Wall Street Experts

Anhui Liuguo Chemical Co., Ltd.

Bilans kwartalnie



dane w mln

index 0 1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20 21 22 23 24 25 26 27 28 29 30 31 32 33 34 35 36 37 38 39 40 41 42
Rok finansowy 2014 2014 2015 2015 2015 2015 2016 2016 2016 2016 2017 2017 2017 2017 2018 2018 2018 2018 2019 2019 2019 2019 2020 2020 2020 2020 2021 2021 2021 2021 2022 2022 2022 2022 2023 2023 2023 2023 2024 2024 2024 2024 2025
Kwartał Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1
Aktywa 6 745.6 6 430.5 6 808.8 6 551.0 6 255.2 6 182.5 6 369.0 6 259.3 6 319.1 5 837.2 5 799.3 5 803.7 6 026.8 5 508.4 5 814.0 6 196.3 6 227.3 5 765.4 5 979.6 5 221.3 5 174.5 4 626.6 5 045.1 4 329.4 4 629.1 4 516.3 4 841.2 5 299.8 5 445.6 5 370.3 6 002.9 6 387.2 6 597.7 6 995.0 7 078.9 6 828.4 6 482.9 5 913.8 5 946.1 6 171.1 6 736.8 7 027.5 6 432.2
Aktywa trwałe 4 562.9 4 433.4 4 378.4 4 362.2 4 310.2 3 910.6 3 850.9 3 793.3 3 799.7 3 763.0 3 758.1 3 705.8 3 712.5 3 796.8 3 785.4 3 792.7 3 860.7 3 708.0 3 593.9 3 259.4 3 246.7 3 054.0 3 007.3 2 806.5 2 776.9 2 765.1 2 714.1 2 677.6 2 659.1 2 703.0 2 657.0 2 610.4 2 609.2 2 746.2 2 845.9 2 911.0 3 029.3 3 089.8 3 109.8 3 161.1 3 220.6 3 411.3 3 468.9
Rzeczowe aktywa trwałe netto 3 879.1 3 712.8 3 679.3 3 649.4 3 594.4 3 216.8 3 168.6 3 115.3 3 085.8 3 058.0 3 049.7 3 014.7 3 023.5 3 036.2 3 033.7 3 046.5 3 117.3 3 037.7 2 929.2 2 882.3 2 870.0 2 705.0 2 666.3 2 488.1 2 458.8 2 447.4 2 400.5 2 366.2 2 346.2 2 358.4 2 315.3 2 271.7 2 270.7 2 335.2 2 339.3 2 420.3 2 541.4 2 621.3 2 620.2 2 695.5 2 685.5 2 917.0 2 950.5
Wartość firmy 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
Wartości niematerialne i prawne 636.4 636.0 633.8 628.7 626.0 612.5 609.5 604.2 640.1 633.6 635.5 631.5 629.2 646.0 642.5 637.1 634.1 603.4 599.9 312.3 311.0 299.2 297.4 275.8 274.2 267.7 265.9 264.2 263.3 269.5 267.5 264.9 264.9 264.4 367.5 364.6 379.3 377.3 379.1 375.6 372.3 369.8 367.2
Wartość firmy i wartości niematerialne i prawne 636.4 636.0 633.8 628.7 626.0 612.5 609.5 604.2 640.1 633.6 635.5 631.5 629.2 646.0 642.5 637.1 634.1 603.4 599.9 312.3 311.0 299.2 297.4 275.8 274.2 267.7 265.9 264.2 263.3 269.5 267.5 264.9 264.9 264.4 367.5 364.6 379.3 377.3 379.1 375.6 372.3 369.8 367.2
Należności netto 527.2 324.4 509.6 424.5 611.2 573.1 775.2 590.8 611.5 453.3 497.6 360.4 569.6 419.1 431.3 392.0 419.7 435.2 484.2 329.8 329.6 221.3 252.8 289.4 404.5 310.3 318.2 508.4 567.5 493.6 623.0 848.5 686.5 564.4 669.9 514.5 585.5 344.9 294.6 286.7 269.0 218.3 176.1
Inwestycje długoterminowe 0.0 44.9 44.9 49.3 49.3 44.9 44.9 44.9 44.9 45.7 50.7 50.9 51.2 51.7 49.0 50.5 50.7 45.3 44.9 45.0 45.9 42.2 42.5 42.1 40.9 41.1 41.0 40.9 41.0 40.9 0.0 0.0 39.4 39.1 39.1 39.2 43.1 41.0 41.0 41.1 41.1 0.0 0.0
Aktywa obrotowe 2 182.6 1 997.1 2 430.5 2 188.8 1 945.0 2 271.9 2 518.1 2 466.0 2 519.3 2 074.2 2 041.1 2 097.9 2 314.3 1 711.7 2 028.5 2 403.6 2 366.5 2 057.4 2 385.7 1 961.9 1 927.8 1 572.7 2 037.9 1 522.8 1 852.2 1 751.2 2 127.1 2 622.2 2 786.4 2 667.3 3 345.9 3 776.9 3 988.5 4 248.8 4 233.0 3 917.4 3 453.6 2 824.0 2 836.3 3 010.0 3 516.3 3 616.1 2 963.3
Środki pieniężne i Inwestycje 483.9 431.4 482.8 464.5 471.9 589.0 527.7 566.5 587.9 646.5 490.3 571.9 585.5 417.1 352.3 716.1 627.5 664.1 620.0 423.0 417.2 430.4 633.8 396.3 606.8 550.0 646.8 1 019.5 694.4 681.6 837.2 1 110.2 1 543.3 2 153.4 1 843.1 1 777.3 1 545.3 1 022.4 693.2 1 025.3 1 425.3 1 325.2 975.1
Zapasy 1 159.4 1 228.2 1 426.2 1 287.3 808.0 1 014.4 1 131.0 1 207.9 1 227.9 894.1 1 001.1 1 082.3 1 060.3 774.1 1 112.5 1 117.4 1 152.0 769.8 1 063.4 982.8 954.4 690.9 918.3 652.9 660.1 713.3 987.0 932.3 1 332.7 1 257.6 1 683.6 1 748.5 1 709.4 1 471.0 1 669.4 1 548.4 1 281.7 1 217.0 1 470.6 1 424.0 1 554.5 1 775.9 1 451.7
Inwestycje krótkoterminowe 0.0 (3.3) (3.3) (3.1) (3.1) 0.0 0.0 0.0 0.0 (0.3) (0.5) (0.7) (0.9) (3.0) (1.1) (1.8) (2.0) (3.0) (2.6) (2.6) (3.6) (2.3) (2.6) (2.1) (1.9) (1.8) (1.7) (1.6) (1.7) (1.6) 39.4 39.4 0.0 0.0 0.0 (0.1) (4.0) 0.0 0.0 0.0 0.0 40.9 40.9
Środki pieniężne i inne aktywa pieniężne 483.9 431.4 482.8 464.5 471.9 589.0 527.7 566.5 587.9 646.5 490.3 571.9 585.5 417.1 352.3 716.1 627.5 664.1 620.0 423.0 417.2 430.4 633.8 396.3 606.8 550.0 646.8 1 019.5 694.4 681.6 837.2 1 110.2 1 543.3 2 153.4 1 843.1 1 777.3 1 545.3 1 022.4 693.2 1 025.3 1 425.3 1 325.2 975.1
Należności krótkoterminowe 1 662.4 1 313.1 1 608.4 1 710.0 1 604.4 1 305.7 1 630.7 1 707.8 1 515.7 1 038.1 1 177.1 1 399.9 859.7 949.1 1 244.4 1 541.1 1 181.0 1 078.2 1 048.7 1 027.9 1 108.0 1 082.6 1 094.2 1 029.7 864.4 938.3 928.3 1 019.8 1 284.1 1 155.9 1 057.1 1 168.3 1 373.6 1 220.2 1 057.1 1 038.0 1 102.1 636.4 587.0 737.7 1 731.5 2 032.1 1 410.7
Dług krótkoterminowy 988.8 1 304.9 1 371.9 1 270.5 1 232.9 1 793.3 1 620.8 1 573.0 1 448.0 1 596.7 1 612.7 1 631.2 1 699.2 1 471.8 1 470.9 1 565.6 1 600.2 1 679.3 1 701.2 1 501.1 1 304.2 1 366.0 1 531.8 1 513.4 1 545.3 1 418.4 1 569.6 1 594.3 1 462.6 1 485.7 1 659.6 2 129.6 2 160.6 2 526.4 2 534.5 2 540.2 2 074.3 2 122.2 2 095.8 1 914.5 1 320.4 1 327.4 1 214.4
Zobowiązania krótkoterminowe 3 319.1 3 403.6 3 805.4 3 605.1 3 248.3 3 713.0 3 886.0 3 770.7 3 880.0 3 558.1 3 492.1 3 494.6 3 710.8 3 202.7 3 539.4 3 789.7 3 646.9 3 665.0 3 935.6 3 188.3 3 142.9 3 055.2 3 476.4 2 904.1 3 091.6 2 950.0 3 204.3 3 565.8 3 581.6 3 569.3 4 120.0 4 238.7 4 470.1 4 610.8 4 458.3 4 134.2 3 769.3 3 399.9 3 276.2 3 155.3 3 890.6 4 150.7 3 511.0
Rozliczenia międzyokresowe 204.4 121.3 152.0 133.8 177.6 105.8 104.6 104.7 106.6 78.6 77.6 82.6 115.1 143.7 150.3 137.6 165.9 202.5 274.0 137.5 164.1 109.4 790.6 318.3 665.6 553.4 659.4 885.0 775.2 861.8 1 182.0 0.0 718.4 674.8 705.5 517.0 559.1 430.5 402.0 320.3 0.0 0.0 0.0
Zobowiązania długoterminowe 1 110.1 910.4 904.8 795.9 782.9 307.0 363.8 423.6 419.3 359.7 421.6 431.5 413.1 358.4 375.7 505.9 673.6 717.4 723.1 620.1 650.8 445.9 447.5 204.6 223.8 229.3 228.8 204.8 223.8 144.6 144.1 261.9 222.5 466.7 680.4 752.1 788.7 471.7 709.2 829.7 735.5 721.7 793.7
Rezerwy z tytułu odroczonego podatku 44.3 42.8 42.8 42.0 42.0 41.1 41.1 40.3 40.3 39.5 39.5 38.6 38.6 37.8 37.8 37.0 37.0 18.5 18.5 18.4 18.4 10.0 10.0 9.8 9.8 9.7 9.7 9.6 9.6 9.5 9.5 9.3 9.3 10.6 10.5 10.4 10.3 10.2 10.2 10.0 10.0 8.8 8.8
Zobowiązania długoterminowe 1 110.1 910.4 904.8 795.9 782.9 307.0 363.8 423.6 419.3 359.7 421.6 431.5 413.1 358.4 375.7 505.9 673.6 717.4 723.1 620.1 650.8 445.9 447.5 204.6 223.8 229.3 228.8 204.8 223.8 144.6 144.1 261.9 222.5 466.7 680.4 752.1 788.7 471.7 709.2 829.7 735.5 721.7 793.7
Zobowiązania z tytułu leasingu 0.0 0.0 0.0 0.0 0.0 0.0 0.0 50.7 0.0 70.3 0.0 107.6 0.0 27.4 0.0 76.8 0.0 51.2 0.0 148.5 0.0 119.7 43.4 76.8 43.9 43.4 3.8 21.3 0.0 18.7 18.7 18.6 19.0 17.2 17.4 14.1 18.9 18.1 18.3 17.3 17.4 17.7 17.8
Zobowiązania ogółem 4 429.2 4 314.0 4 710.2 4 401.0 4 031.3 4 020.0 4 249.8 4 194.3 4 299.3 3 917.9 3 913.7 3 926.0 4 123.8 3 561.1 3 915.2 4 295.6 4 320.5 4 382.4 4 658.8 3 808.4 3 793.7 3 501.1 3 923.9 3 108.6 3 315.3 3 179.3 3 433.1 3 770.5 3 805.5 3 713.8 4 264.1 4 500.6 4 692.7 5 077.6 5 138.7 4 886.3 4 558.0 3 871.7 3 985.4 3 985.0 4 626.1 4 872.4 4 304.6
Kapitał (fundusz) podstawowy 521.6 521.6 521.6 521.6 521.6 521.6 521.6 521.6 521.6 521.6 521.6 521.6 521.6 521.6 521.6 521.6 521.6 521.6 521.6 521.6 521.6 521.6 521.6 521.6 521.6 521.6 521.6 521.6 521.6 521.6 521.6 521.6 521.6 521.6 521.6 521.6 521.6 521.6 521.6 521.6 521.6 521.6 521.6
Zyski zatrzymane 229.1 107.5 101.1 162.2 249.8 234.1 200.1 160.1 130.3 67.8 47.0 59.1 84.9 132.1 110.3 123.6 144.7 (498.0) (552.1) (453.6) (485.0) (760.0) (763.2) (694.4) (611.4) (592.0) (537.2) (439.7) (351.8) (354.7) (288.1) (163.1) (156.8) (161.8) (147.1) (149.2) (219.3) (185.2) (180.5) (155.8) (146.8) (160.0) (226.7)
Kapitał własny 2 316.4 2 116.5 2 098.6 2 150.0 2 224.0 2 162.5 2 119.2 2 064.9 2 019.7 1 919.3 1 885.6 1 877.7 1 902.9 1 947.3 1 898.8 1 900.7 1 906.8 1 383.1 1 320.8 1 412.9 1 380.8 1 125.5 1 121.2 1 220.7 1 313.8 1 337.0 1 408.0 1 529.3 1 640.1 1 656.4 1 738.8 1 886.7 1 905.0 1 917.5 1 940.2 1 942.1 1 924.8 1 949.1 1 960.8 2 086.2 2 110.7 2 155.1 2 127.6
Udziały mniejszościowe 193.2 107.2 94.4 83.2 67.8 (2.1) (13.3) (29.6) (47.6) (84.0) (98.8) (111.6) (113.7) (125.6) (152.0) (162.5) (175.3) (53.1) (63.2) (68.8) (69.4) (50.4) (54.8) (55.6) (43.0) (37.1) (20.9) 2.7 26.2 45.1 58.5 81.2 93.9 114.3 122.5 122.7 135.6 139.0 146.7 243.2 259.3 322.9 361.9
Pasywa 6 745.6 6 430.5 6 808.8 6 551.0 6 255.2 6 182.5 6 369.0 6 259.3 6 319.1 5 837.2 5 799.3 5 803.7 6 026.8 5 508.4 5 814.0 6 196.3 6 227.3 5 765.4 5 979.6 5 221.3 5 174.5 4 626.6 5 045.1 4 329.4 4 629.1 4 516.3 4 841.2 5 299.8 5 445.6 5 370.3 6 002.9 6 387.2 6 597.7 6 995.0 7 078.9 6 828.4 6 482.9 5 913.8 5 946.1 6 171.1 6 736.8 7 027.5 6 432.2
Inwestycje 40.1 41.6 41.6 46.2 46.2 44.9 44.9 44.9 44.9 45.3 50.2 50.2 50.2 48.8 47.9 48.8 48.8 42.3 42.3 42.3 42.3 39.9 39.9 39.9 39.0 39.3 39.3 39.3 39.3 39.4 39.4 39.4 39.4 39.1 39.1 39.1 39.1 41.0 41.0 41.1 41.1 40.9 40.9
Dług 2 004.0 2 107.6 2 167.7 1 959.5 1 910.0 1 988.3 1 815.8 1 834.8 1 709.8 1 716.7 1 732.7 1 751.2 1 819.2 1 591.8 1 590.9 1 785.6 1 945.2 1 984.3 2 010.2 1 810.1 1 622.7 1 614.5 1 779.6 1 563.4 1 595.3 1 488.4 1 639.6 1 664.4 1 532.6 1 504.4 1 678.3 2 268.2 2 299.6 2 910.5 3 113.5 3 170.5 2 749.2 2 579.0 2 690.1 2 713.4 1 924.0 1 919.5 1 862.5
Środki pieniężne i inne aktywa pieniężne 483.9 431.4 482.8 464.5 471.9 589.0 527.7 566.5 587.9 646.5 490.3 571.9 585.5 417.1 352.3 716.1 627.5 664.1 620.0 423.0 417.2 430.4 633.8 396.3 606.8 550.0 646.8 1 019.5 694.4 681.6 837.2 1 110.2 1 543.3 2 153.4 1 843.1 1 777.3 1 545.3 1 022.4 693.2 1 025.3 1 425.3 1 325.2 975.1
Dług netto 1 520.1 1 676.2 1 684.9 1 495.0 1 438.1 1 399.3 1 288.1 1 268.2 1 121.9 1 070.2 1 242.4 1 179.3 1 233.7 1 174.7 1 238.5 1 069.4 1 317.7 1 320.2 1 390.2 1 387.0 1 205.5 1 184.1 1 145.8 1 167.1 988.6 938.4 992.8 644.9 838.3 822.8 841.1 1 158.0 756.3 757.1 1 270.4 1 393.2 1 203.9 1 556.5 1 996.9 1 688.1 498.7 594.4 887.4
Ticker 600470.SS 600470.SS 600470.SS 600470.SS 600470.SS 600470.SS 600470.SS 600470.SS 600470.SS 600470.SS 600470.SS 600470.SS 600470.SS 600470.SS 600470.SS 600470.SS 600470.SS 600470.SS 600470.SS 600470.SS 600470.SS 600470.SS 600470.SS 600470.SS 600470.SS 600470.SS 600470.SS 600470.SS 600470.SS 600470.SS 600470.SS 600470.SS 600470.SS 600470.SS 600470.SS 600470.SS 600470.SS 600470.SS 600470.SS 600470.SS 600470.SS 600470.SS 600470.SS
Waluta CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY