Wall Street Experts
Bilans kwartalnie
dane w mln
| index | 0 | 1 | 2 | 3 | 4 | 5 | 6 | 7 | 8 | 9 | 10 | 11 | 12 | 13 | 14 | 15 | 16 | 17 | 18 | 19 | 20 | 21 | 22 | 23 | 24 | 25 | 26 | 27 | 28 | 29 | 30 | 31 | 32 | 33 | 34 | 35 | 36 | 37 | 38 | 39 | 40 | 41 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Rok finansowy | 2014 | 2014 | 2015 | 2015 | 2015 | 2015 | 2016 | 2016 | 2016 | 2016 | 2017 | 2017 | 2017 | 2017 | 2018 | 2018 | 2018 | 2018 | 2019 | 2019 | 2019 | 2019 | 2020 | 2020 | 2020 | 2020 | 2021 | 2021 | 2021 | 2021 | 2022 | 2022 | 2022 | 2022 | 2023 | 2023 | 2023 | 2023 | 2024 | 2024 | 2024 | 2024 |
| Kwartał | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 |
| Aktywa | 5 026.3 | 4 968.6 | 5 051.9 | 5 181.3 | 5 237.2 | 5 497.7 | 5 522.0 | 7 521.8 | 7 732.4 | 7 748.8 | 7 748.4 | 7 749.8 | 7 821.6 | 8 444.9 | 8 634.7 | 9 480.3 | 9 861.6 | 9 986.4 | 10 642.0 | 10 164.7 | 10 632.7 | 11 829.4 | 12 388.2 | 13 058.8 | 14 466.2 | 16 498.0 | 17 282.1 | 17 460.1 | 17 912.6 | 17 702.5 | 18 555.8 | 21 426.3 | 21 266.7 | 20 899.4 | 22 382.6 | 22 682.6 | 23 119.9 | 22 906.1 | 23 801.9 | 24 146.1 | 24 532.4 | 24 737.4 |
| Aktywa trwałe | 4 207.2 | 4 338.9 | 4 354.7 | 4 387.2 | 4 271.5 | 4 510.5 | 4 524.0 | 5 559.9 | 5 814.9 | 5 785.9 | 5 824.3 | 5 829.2 | 5 948.7 | 6 101.9 | 6 203.4 | 6 766.4 | 6 925.3 | 7 427.0 | 7 543.6 | 7 689.5 | 7 738.4 | 8 239.5 | 8 613.6 | 9 236.9 | 9 870.2 | 10 717.0 | 11 360.3 | 11 877.2 | 12 074.4 | 12 485.3 | 12 504.6 | 15 295.7 | 15 867.0 | 16 149.4 | 17 040.1 | 17 197.7 | 17 417.7 | 17 356.7 | 18 028.9 | 18 084.3 | 18 048.8 | 18 273.5 |
| Rzeczowe aktywa trwałe netto | 1 531.3 | 1 624.5 | 1 674.6 | 1 714.2 | 1 760.2 | 1 868.4 | 1 915.5 | 2 841.2 | 2 958.0 | 3 054.2 | 3 088.1 | 3 138.1 | 3 264.7 | 3 413.9 | 3 555.9 | 3 594.7 | 3 799.3 | 3 875.4 | 4 005.5 | 4 221.1 | 4 321.8 | 4 546.3 | 4 998.5 | 5 382.3 | 5 950.2 | 6 069.8 | 6 707.5 | 6 907.1 | 6 267.5 | 4 340.6 | 4 337.5 | 5 172.4 | 5 636.6 | 5 425.6 | 5 465.2 | 5 541.6 | 5 481.5 | 5 582.5 | 5 601.7 | 5 607.6 | 5 599.2 | 5 643.1 |
| Wartość firmy | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 69.0 | 0.0 | 69.0 | 77.9 | 69.0 | 69.0 | 69.0 | 69.0 | 69.0 | 69.0 | 69.0 | 69.0 | 69.0 |
| Wartości niematerialne i prawne | 2 405.1 | 2 435.3 | 2 401.2 | 2 384.3 | 2 375.8 | 2 472.3 | 2 436.7 | 2 547.3 | 2 520.5 | 2 565.8 | 2 569.1 | 2 530.3 | 2 512.0 | 2 492.9 | 2 453.8 | 2 985.0 | 2 947.2 | 3 382.4 | 3 367.9 | 3 295.0 | 3 245.5 | 3 492.4 | 3 438.5 | 3 679.9 | 3 776.0 | 4 474.5 | 4 484.0 | 4 802.9 | 5 641.1 | 7 584.6 | 7 594.4 | 9 476.7 | 9 573.2 | 10 143.6 | 10 978.4 | 11 002.1 | 11 349.2 | 10 117.3 | 10 707.4 | 10 815.9 | 10 772.5 | 9 913.3 |
| Wartość firmy i wartości niematerialne i prawne | 2 405.1 | 2 435.3 | 2 401.2 | 2 384.3 | 2 375.8 | 2 472.3 | 2 436.7 | 2 547.3 | 2 520.5 | 2 565.8 | 2 569.1 | 2 530.3 | 2 512.0 | 2 492.9 | 2 453.8 | 2 985.0 | 2 947.2 | 3 382.4 | 3 367.9 | 3 295.0 | 3 245.5 | 3 492.4 | 3 438.5 | 3 679.9 | 3 776.0 | 4 474.5 | 4 484.0 | 4 802.9 | 5 641.1 | 7 584.6 | 7 594.4 | 9 545.7 | 9 651.1 | 10 212.6 | 11 047.4 | 11 071.1 | 11 418.2 | 10 186.3 | 10 776.4 | 10 884.9 | 10 841.5 | 9 982.3 |
| Należności netto | 420.1 | 332.7 | 403.7 | 402.5 | 411.1 | 431.7 | 501.3 | 689.4 | 861.1 | 699.1 | 767.8 | 762.8 | 791.7 | 663.8 | 867.4 | 840.2 | 813.5 | 831.5 | 1 005.9 | 848.1 | 823.1 | 872.8 | 1 301.5 | 930.7 | 1 002.5 | 1 172.3 | 1 703.8 | 1 794.9 | 2 011.0 | 1 645.8 | 2 311.9 | 2 039.5 | 2 135.8 | 1 894.4 | 2 322.5 | 2 373.4 | 2 614.8 | 2 426.5 | 2 672.5 | 2 938.7 | 0.0 | 2 953.6 |
| Inwestycje długoterminowe | 255.6 | 257.0 | 256.9 | 262.8 | 107.4 | 136.1 | 138.0 | 128.0 | 294.1 | 116.9 | 118.3 | 114.7 | 124.2 | 138.3 | 136.0 | 128.9 | 119.9 | 106.2 | 104.8 | 106.4 | 104.1 | 109.1 | 108.0 | 108.2 | 77.6 | 76.8 | 73.2 | 68.7 | 69.6 | 71.9 | 0.0 | 0.0 | 76.4 | 73.5 | 74.1 | 71.2 | 69.1 | 133.7 | 106.8 | 1 413.4 | 0.0 | 0.0 |
| Aktywa obrotowe | 819.2 | 629.7 | 697.2 | 794.1 | 965.8 | 987.2 | 998.0 | 1 961.9 | 1 917.4 | 1 962.9 | 1 924.2 | 1 920.7 | 1 872.9 | 2 343.0 | 2 431.3 | 2 713.9 | 2 936.3 | 2 559.4 | 3 098.4 | 2 475.1 | 2 894.3 | 3 589.9 | 3 774.6 | 3 821.9 | 4 596.0 | 5 781.0 | 5 921.8 | 5 582.8 | 5 838.2 | 5 217.1 | 6 051.2 | 6 130.6 | 5 399.7 | 4 750.0 | 5 342.4 | 5 484.9 | 5 702.2 | 5 549.4 | 5 773.0 | 6 061.7 | 6 483.6 | 6 463.9 |
| Środki pieniężne i Inwestycje | 241.0 | 294.1 | 273.5 | 326.3 | 481.0 | 359.6 | 287.9 | 1 103.5 | 953.7 | 936.2 | 820.8 | 935.9 | 850.8 | 1 420.7 | 1 198.0 | 1 521.2 | 1 703.8 | 1 422.5 | 1 626.5 | 1 150.0 | 1 500.0 | 2 252.5 | 2 190.0 | 2 089.4 | 2 453.6 | 4 161.9 | 3 429.1 | 3 224.9 | 3 105.5 | 2 944.3 | 2 822.0 | 3 074.5 | 2 561.8 | 2 333.9 | 2 411.9 | 2 520.1 | 2 401.5 | 2 635.4 | 2 428.3 | 2 555.7 | 2 731.9 | 2 853.8 |
| Zapasy | 182.7 | 36.2 | 58.5 | 65.3 | 73.7 | 66.3 | 85.9 | 145.1 | 167.9 | 131.6 | 172.5 | 189.7 | 199.9 | 202.8 | 290.9 | 283.2 | 344.8 | 219.3 | 391.2 | 408.9 | 504.1 | 356.0 | 167.2 | 662.2 | 994.5 | 247.9 | 563.6 | 312.7 | 475.1 | 360.2 | 770.4 | 840.3 | 535.5 | 326.2 | 377.4 | 410.1 | 484.9 | 301.5 | 367.9 | 391.7 | 477.0 | 246.3 |
| Inwestycje krótkoterminowe | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | (1.0) | (1.0) | (4.3) | (4.1) | (4.0) | (4.7) | (3.9) | (3.9) | (3.8) | (3.8) | (3.8) | 0.0 | (4.6) | 0.0 | (4.5) | 0.0 | (2.9) | (2.5) | (2.4) | (2.7) | (2.6) | (2.6) | (2.4) | (2.3) | (2.9) | 75.2 | 73.8 | (1.4) | (1.4) | (1.4) | (22.7) | (20.4) | (27.1) | 0.0 | 0.0 | 105.0 | 103.1 |
| Środki pieniężne i inne aktywa pieniężne | 241.0 | 294.1 | 273.5 | 326.3 | 481.0 | 359.6 | 287.9 | 1 103.5 | 953.7 | 936.2 | 820.8 | 935.9 | 850.8 | 1 420.7 | 1 198.0 | 1 521.2 | 1 703.8 | 1 422.5 | 1 626.5 | 1 150.0 | 1 500.0 | 2 252.5 | 2 190.0 | 2 089.4 | 2 453.6 | 4 161.9 | 3 429.1 | 3 224.9 | 3 105.5 | 2 944.3 | 2 822.0 | 3 074.5 | 2 561.8 | 2 333.9 | 2 411.9 | 2 520.1 | 2 401.5 | 2 635.4 | 2 428.3 | 2 555.7 | 2 731.9 | 2 853.8 |
| Należności krótkoterminowe | 515.0 | 348.4 | 367.8 | 417.4 | 427.4 | 609.4 | 578.8 | 841.5 | 974.0 | 961.5 | 906.6 | 818.0 | 833.7 | 775.3 | 713.9 | 936.1 | 1 110.9 | 1 190.1 | 1 273.6 | 1 310.9 | 1 331.4 | 1 348.7 | 1 376.3 | 1 566.2 | 1 970.6 | 2 135.5 | 2 582.2 | 2 463.7 | 3 051.6 | 2 858.9 | 3 363.8 | 3 678.0 | 3 233.8 | 3 196.6 | 3 175.1 | 3 083.8 | 3 273.2 | 3 039.8 | 3 261.8 | 3 008.4 | 3 139.5 | 3 106.3 |
| Dług krótkoterminowy | 171.3 | 200.0 | 199.0 | 216.4 | 280.4 | 247.0 | 225.0 | 265.4 | 282.7 | 836.0 | 820.2 | 823.8 | 887.9 | 1 464.8 | 1 775.8 | 2 096.9 | 2 115.6 | 1 586.9 | 1 686.3 | 1 271.3 | 1 347.6 | 1 754.0 | 2 084.6 | 2 191.3 | 2 335.8 | 2 584.4 | 2 304.2 | 2 205.6 | 2 058.9 | 2 226.7 | 2 038.2 | 1 889.3 | 1 677.6 | 1 700.0 | 2 257.7 | 2 554.0 | 2 525.5 | 2 950.5 | 2 690.9 | 2 857.7 | 2 010.7 | 2 016.4 |
| Zobowiązania krótkoterminowe | 1 200.8 | 1 065.9 | 1 065.1 | 1 116.6 | 1 171.9 | 1 357.8 | 1 319.8 | 2 073.8 | 2 318.3 | 2 924.7 | 2 850.7 | 2 794.1 | 2 995.9 | 3 548.0 | 3 830.1 | 4 381.6 | 4 712.3 | 4 357.9 | 4 450.6 | 3 820.4 | 4 124.3 | 4 549.8 | 4 785.0 | 5 246.9 | 6 075.0 | 6 284.8 | 6 490.5 | 6 796.5 | 6 814.1 | 6 805.0 | 7 354.1 | 8 211.9 | 7 793.9 | 7 284.6 | 8 178.0 | 8 478.1 | 8 488.9 | 8 661.6 | 8 431.9 | 8 857.3 | 8 181.6 | 8 468.4 |
| Rozliczenia międzyokresowe | 468.2 | 473.7 | 449.7 | 438.7 | 423.0 | 462.7 | 470.6 | 473.0 | 536.8 | 532.7 | 483.2 | 443.5 | 528.1 | 516.7 | 518.9 | 539.0 | 578.1 | 750.4 | 708.6 | 482.8 | 603.0 | 512.7 | 974.9 | 1 332.8 | 1 602.1 | 1 361.7 | 1 396.5 | 1 806.6 | 1 467.1 | 1 393.9 | 0.0 | 753.8 | 804.2 | 740.8 | 921.7 | 2 601.5 | 2 374.9 | 2 348.7 | 665.9 | 763.1 | 0.0 | 0.0 |
| Zobowiązania długoterminowe | 1 948.9 | 1 991.1 | 2 021.5 | 2 099.9 | 2 025.9 | 2 050.7 | 2 071.3 | 2 013.7 | 1 980.6 | 1 436.6 | 1 432.7 | 1 403.7 | 1 371.3 | 1 340.1 | 1 125.8 | 1 333.0 | 1 370.2 | 1 768.9 | 2 185.9 | 2 187.4 | 2 445.1 | 2 108.2 | 2 163.2 | 2 243.8 | 2 921.6 | 4 218.4 | 4 513.3 | 4 569.1 | 4 721.8 | 4 429.3 | 4 460.2 | 5 906.7 | 5 941.6 | 5 523.5 | 5 854.3 | 5 967.7 | 6 056.0 | 5 279.5 | 5 537.9 | 5 546.8 | 6 177.9 | 5 713.1 |
| Rezerwy z tytułu odroczonego podatku | 0.0 | (1 878.0) | (1 913.3) | (1 988.8) | (1 916.0) | (1 940.1) | (1 956.4) | (1 895.5) | (1 860.2) | (1 320.1) | (1 317.4) | (1 285.4) | (1 254.1) | (1 202.8) | (969.6) | (1 179.5) | (1 217.3) | (1 618.3) | (2 036.9) | (2 040.1) | (2 289.4) | 11.9 | 11.9 | 11.5 | 11.5 | 101.1 | 11.3 | 250.4 | 10.6 | 113.0 | 0.0 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 11.7 | 11.7 | 11.7 | 11.7 | 19.2 |
| Zobowiązania długoterminowe | 1 948.9 | 1 991.1 | 2 021.5 | 2 099.9 | 2 025.9 | 2 050.7 | 2 071.3 | 2 013.7 | 1 980.6 | 1 436.6 | 1 432.7 | 1 403.7 | 1 371.3 | 1 340.1 | 1 125.8 | 1 333.0 | 1 370.2 | 1 768.9 | 2 185.9 | 2 187.4 | 2 445.1 | 2 108.2 | 2 163.2 | 2 243.8 | 2 921.6 | 4 218.4 | 4 513.3 | 4 569.1 | 4 721.8 | 4 429.3 | 4 460.2 | 5 906.7 | 5 941.6 | 5 523.5 | 5 854.3 | 5 967.7 | 6 056.0 | 5 279.5 | 5 537.9 | 5 546.8 | 6 177.9 | 5 713.1 |
| Zobowiązania z tytułu leasingu | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 39.8 | 41.2 | 40.4 | 45.3 | 54.1 | 78.7 | 87.9 | 78.9 | 83.0 | 79.0 | 76.6 | 73.5 | 82.7 | 79.0 | 76.5 | 69.7 |
| Zobowiązania ogółem | 3 149.7 | 3 057.0 | 3 086.6 | 3 216.5 | 3 197.8 | 3 408.5 | 3 391.0 | 4 087.5 | 4 298.8 | 4 361.3 | 4 283.4 | 4 197.9 | 4 367.2 | 4 888.2 | 4 956.0 | 5 714.5 | 6 082.5 | 6 126.8 | 6 636.5 | 6 007.8 | 6 569.4 | 6 658.0 | 6 948.1 | 7 490.7 | 8 996.6 | 10 503.3 | 11 003.8 | 11 365.6 | 11 535.9 | 11 234.2 | 11 814.3 | 14 118.6 | 13 735.4 | 12 808.0 | 14 032.3 | 14 445.8 | 14 544.9 | 13 941.2 | 13 969.8 | 14 404.1 | 14 359.5 | 14 181.6 |
| Kapitał (fundusz) podstawowy | 330.0 | 330.0 | 330.0 | 330.0 | 330.0 | 330.0 | 330.0 | 438.7 | 789.6 | 789.6 | 789.6 | 789.6 | 789.6 | 789.6 | 789.6 | 789.6 | 789.6 | 789.6 | 789.6 | 789.6 | 789.6 | 948.0 | 948.0 | 948.0 | 948.0 | 948.0 | 948.0 | 948.1 | 952.8 | 952.8 | 952.8 | 1 039.3 | 1 039.4 | 1 090.1 | 1 090.1 | 1 093.4 | 1 093.4 | 1 130.8 | 1 226.5 | 1 229.0 | 1 272.5 | 1 284.1 |
| Zyski zatrzymane | 261.6 | 286.2 | 339.2 | 340.9 | 398.3 | 412.6 | 453.6 | 786.5 | 797.4 | 805.7 | 863.9 | 930.5 | 872.0 | 920.2 | 1 012.6 | 1 083.9 | 1 158.2 | 1 239.9 | 1 371.1 | 1 483.3 | 1 456.3 | 1 565.1 | 1 723.7 | 1 891.2 | 1 839.5 | 1 922.1 | 2 138.9 | 1 926.7 | 2 160.5 | 2 311.8 | 2 554.1 | 2 537.6 | 2 874.6 | 2 974.2 | 3 265.2 | 3 125.7 | 3 428.8 | 3 571.5 | 3 894.8 | 3 634.4 | 3 951.7 | 4 151.3 |
| Kapitał własny | 1 876.6 | 1 911.6 | 1 965.4 | 1 964.8 | 2 039.4 | 2 089.1 | 2 131.0 | 3 434.2 | 3 433.5 | 3 387.5 | 3 465.0 | 3 552.0 | 3 454.4 | 3 556.7 | 3 678.7 | 3 765.8 | 3 779.1 | 3 859.6 | 4 005.5 | 4 156.9 | 4 063.3 | 5 171.4 | 5 440.1 | 5 568.1 | 5 469.5 | 5 994.7 | 6 278.3 | 6 094.5 | 6 376.7 | 6 468.2 | 6 741.4 | 7 307.7 | 7 531.3 | 8 091.4 | 8 350.3 | 8 236.8 | 8 575.0 | 8 964.9 | 9 832.1 | 9 604.4 | 10 172.9 | 10 555.9 |
| Udziały mniejszościowe | 55.7 | 56.9 | 57.6 | 54.5 | 55.0 | 56.8 | 57.1 | 386.1 | 373.2 | 305.7 | 325.7 | 351.1 | 312.2 | 344.1 | 377.0 | 395.0 | 346.3 | 330.6 | 339.0 | 378.7 | 314.4 | 421.2 | 530.5 | 484.9 | 424.8 | 560.3 | 622.9 | 650.8 | 676.3 | 579.9 | 606.4 | 932.5 | 953.7 | 983.4 | 947.9 | 999.6 | 1 033.2 | 1 027.4 | 1 051.2 | 1 092.6 | 1 128.2 | 1 162.2 |
| Pasywa | 5 026.3 | 4 968.6 | 5 051.9 | 5 181.3 | 5 237.2 | 5 497.7 | 5 522.0 | 7 521.8 | 7 732.4 | 7 748.8 | 7 748.4 | 7 749.8 | 7 821.6 | 8 444.9 | 8 634.7 | 9 480.3 | 9 861.6 | 9 986.4 | 10 642.0 | 10 164.7 | 10 632.7 | 11 829.4 | 12 388.2 | 13 058.8 | 14 466.2 | 16 498.0 | 17 282.1 | 17 460.1 | 17 912.6 | 17 702.5 | 18 555.8 | 21 426.3 | 21 266.7 | 20 899.4 | 22 382.6 | 22 682.6 | 23 119.9 | 22 906.1 | 23 801.9 | 24 146.1 | 24 532.4 | 24 737.4 |
| Inwestycje | 255.6 | 257.0 | 256.9 | 262.8 | 107.4 | 135.1 | 137.0 | 123.7 | 290.0 | 112.9 | 113.6 | 110.8 | 120.3 | 134.4 | 132.2 | 125.2 | 119.9 | 101.6 | 104.8 | 101.9 | 104.1 | 106.3 | 105.5 | 105.9 | 75.0 | 74.2 | 70.6 | 66.2 | 67.3 | 69.0 | 75.2 | 73.8 | 75.0 | 72.1 | 72.7 | 48.5 | 48.7 | 106.6 | 106.8 | 1 413.4 | 105.0 | 103.1 |
| Dług | 2 028.0 | 2 088.6 | 2 120.9 | 2 215.8 | 2 207.0 | 2 198.4 | 2 192.8 | 2 174.5 | 2 158.2 | 2 169.9 | 2 151.3 | 2 123.0 | 2 155.8 | 2 680.1 | 2 757.9 | 3 288.2 | 3 345.0 | 3 217.3 | 3 735.3 | 3 323.4 | 3 649.0 | 3 675.4 | 4 042.9 | 4 226.9 | 5 043.1 | 6 556.8 | 6 373.3 | 6 382.5 | 6 527.4 | 6 406.3 | 6 318.9 | 7 559.8 | 7 348.2 | 6 994.9 | 7 872.8 | 8 276.9 | 8 326.6 | 7 952.2 | 7 939.8 | 8 262.8 | 7 904.0 | 7 422.9 |
| Środki pieniężne i inne aktywa pieniężne | 241.0 | 294.1 | 273.5 | 326.3 | 481.0 | 359.6 | 287.9 | 1 103.5 | 953.7 | 936.2 | 820.8 | 935.9 | 850.8 | 1 420.7 | 1 198.0 | 1 521.2 | 1 703.8 | 1 422.5 | 1 626.5 | 1 150.0 | 1 500.0 | 2 252.5 | 2 190.0 | 2 089.4 | 2 453.6 | 4 161.9 | 3 429.1 | 3 224.9 | 3 105.5 | 2 944.3 | 2 822.0 | 3 074.5 | 2 561.8 | 2 333.9 | 2 411.9 | 2 520.1 | 2 401.5 | 2 635.4 | 2 428.3 | 2 555.7 | 2 731.9 | 2 853.8 |
| Dług netto | 1 787.0 | 1 794.4 | 1 847.5 | 1 889.6 | 1 726.0 | 1 838.9 | 1 904.9 | 1 071.0 | 1 204.6 | 1 233.6 | 1 330.5 | 1 187.2 | 1 305.0 | 1 259.4 | 1 559.8 | 1 766.9 | 1 641.2 | 1 794.8 | 2 108.7 | 2 173.5 | 2 148.9 | 1 422.9 | 1 852.8 | 2 137.5 | 2 589.5 | 2 394.9 | 2 944.2 | 3 157.6 | 3 421.9 | 3 462.0 | 3 497.0 | 4 485.3 | 4 786.4 | 4 661.0 | 5 461.0 | 5 756.8 | 5 925.1 | 5 316.8 | 5 511.4 | 5 707.1 | 5 172.0 | 4 569.1 |
| Ticker | 600461.SS | 600461.SS | 600461.SS | 600461.SS | 600461.SS | 600461.SS | 600461.SS | 600461.SS | 600461.SS | 600461.SS | 600461.SS | 600461.SS | 600461.SS | 600461.SS | 600461.SS | 600461.SS | 600461.SS | 600461.SS | 600461.SS | 600461.SS | 600461.SS | 600461.SS | 600461.SS | 600461.SS | 600461.SS | 600461.SS | 600461.SS | 600461.SS | 600461.SS | 600461.SS | 600461.SS | 600461.SS | 600461.SS | 600461.SS | 600461.SS | 600461.SS | 600461.SS | 600461.SS | 600461.SS | 600461.SS | 600461.SS | 600461.SS |
| Waluta | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY |