Wall Street Experts

Jiangsu Hongdou Industrial Co., Ltd

Bilans kwartalnie



dane w mln

index 0 1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20 21 22 23 24 25 26 27 28 29 30 31 32 33 34 35 36 37 38 39 40 41 42
Rok finansowy 2014 2014 2015 2015 2015 2015 2016 2016 2016 2016 2017 2017 2017 2017 2018 2018 2018 2018 2019 2019 2019 2019 2020 2020 2020 2020 2021 2021 2021 2021 2022 2022 2022 2022 2023 2023 2023 2023 2024 2024 2024 2024 2025
Kwartał Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1
Aktywa 6 832.0 5 788.8 5 991.7 6 496.7 6 956.9 6 755.1 6 668.8 6 335.1 8 407.1 9 843.2 11 767.2 5 403.9 5 280.7 5 449.3 5 467.4 5 156.3 5 319.8 5 483.2 5 646.8 5 404.4 5 503.7 5 492.5 5 312.7 5 066.9 4 661.5 4 664.9 4 290.2 4 453.2 4 560.2 4 892.5 4 731.4 4 586.8 4 677.1 4 737.0 4 659.3 4 954.3 5 073.7 5 267.4 5 094.6 4 886.5 4 621.6 4 377.9 4 154.0
Aktywa trwałe 1 362.6 1 366.6 1 360.0 1 345.1 1 502.6 2 066.9 2 043.9 2 030.1 2 446.7 2 482.2 2 546.8 2 438.6 2 458.6 2 518.9 2 508.2 2 554.1 2 570.8 2 927.1 3 155.3 3 248.0 3 332.3 3 081.5 3 011.9 3 150.0 3 092.5 2 940.6 2 904.8 2 941.6 2 943.3 3 061.8 2 879.3 2 829.3 2 763.4 2 812.3 2 808.8 2 857.2 2 774.5 2 790.9 2 834.5 2 775.6 2 276.1 2 256.5 2 240.7
Rzeczowe aktywa trwałe netto 414.6 412.4 407.0 401.4 437.7 434.8 430.3 426.1 425.7 421.7 415.9 412.1 411.2 435.4 443.7 474.6 476.8 510.4 504.2 584.0 645.1 593.1 593.8 590.8 586.4 451.5 534.6 630.2 632.9 847.7 825.1 839.6 812.3 859.4 917.3 964.4 1 004.8 1 048.5 1 082.0 1 103.0 647.5 678.9 655.6
Wartość firmy 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
Wartości niematerialne i prawne 104.9 104.0 103.1 102.2 101.3 105.3 104.4 103.5 102.7 102.1 101.4 100.7 109.3 100.7 100.0 99.3 98.7 134.0 132.4 130.8 129.3 179.4 176.8 174.0 172.1 145.3 144.3 143.2 141.2 135.6 139.0 147.2 144.8 145.1 142.7 140.9 138.6 131.7 129.1 125.6 76.7 74.6 72.8
Wartość firmy i wartości niematerialne i prawne 104.9 104.0 103.1 102.2 101.3 105.3 104.4 103.5 102.7 102.1 101.4 100.7 109.3 100.7 100.0 99.3 98.7 134.0 132.4 130.8 129.3 179.4 176.8 174.0 172.1 145.3 144.3 143.2 141.2 135.6 139.0 147.2 144.8 145.1 142.7 140.9 138.6 131.7 129.1 125.6 76.7 74.6 72.8
Należności netto 651.3 298.1 317.8 383.2 387.7 311.0 322.8 315.7 413.6 259.7 1 088.0 222.4 280.5 236.6 237.7 373.6 538.0 503.2 512.8 488.1 537.2 441.2 408.4 510.9 489.5 455.1 448.5 542.7 690.8 673.5 764.4 847.6 843.3 802.3 738.7 729.0 741.0 637.3 627.9 658.5 826.5 553.7 524.7
Inwestycje długoterminowe 265.5 271.5 275.9 267.3 272.9 0.0 812.7 809.2 819.5 1 857.4 1 928.5 1 827.6 1 840.0 1 891.9 1 873.5 1 911.8 1 927.0 0.0 1 601.7 1 920.9 1 812.8 1 420.4 1 560.7 2 084.5 2 014.6 1 840.3 1 738.8 1 679.9 1 729.4 1 626.8 1 464.7 1 390.1 1 535.0 1 519.8 1 431.9 1 471.6 1 367.2 1 319.2 1 227.7 1 231.5 1 234.7 0.0 0.0
Aktywa obrotowe 5 469.4 4 422.2 4 631.7 5 151.6 5 454.3 4 688.3 4 624.9 4 305.0 5 960.4 7 361.0 9 220.4 2 965.3 2 822.1 2 930.4 2 959.2 2 602.2 2 748.9 2 556.1 2 491.4 2 156.4 2 171.4 2 411.1 2 300.8 1 916.9 1 569.0 1 724.3 1 385.3 1 511.6 1 616.9 1 830.7 1 852.1 1 757.5 1 913.7 1 924.7 1 850.5 2 097.1 2 299.2 2 476.5 2 260.1 2 111.0 2 345.5 2 121.4 1 913.4
Środki pieniężne i Inwestycje 490.5 143.7 456.1 670.5 1 175.5 789.6 647.5 662.2 1 525.8 1 484.9 1 820.4 1 546.3 1 298.0 1 460.7 1 486.5 1 015.9 1 134.4 979.2 1 741.1 1 444.0 1 405.4 1 759.9 1 722.2 1 236.6 940.0 1 135.8 827.5 832.1 766.9 1 042.8 959.0 750.3 846.3 963.0 905.3 1 177.4 1 244.5 1 418.3 1 270.5 1 140.4 1 100.2 1 183.6 1 096.3
Zapasy 4 195.3 3 908.0 3 753.8 4 016.0 3 809.7 3 501.9 3 558.3 3 237.3 2 922.4 4 542.0 5 201.4 195.8 241.8 233.9 235.4 213.3 273.7 273.1 237.2 221.1 226.8 209.2 169.2 168.8 139.2 124.7 93.9 136.5 159.0 113.7 128.6 159.3 224.0 152.5 191.8 190.5 313.1 326.3 281.0 271.9 329.5 307.3 215.1
Inwestycje krótkoterminowe 0.0 0.0 0.0 0.0 0.0 826.5 0.0 0.0 0.0 (1 026.0) (1 038.5) (74.1) (77.2) (84.7) (83.4) (78.5) (83.0) 2 170.7 800.0 500.0 640.0 641.1 441.8 72.3 96.2 97.3 96.6 113.3 44.9 45.5 46.1 46.8 (135.8) (107.0) (105.9) (158.2) (160.4) 0.0 0.0 0.0 0.0 0.0 1 095.8
Środki pieniężne i inne aktywa pieniężne 490.5 143.7 456.1 670.5 1 175.5 789.6 647.5 662.2 1 525.8 1 484.9 1 820.4 1 546.3 1 298.0 1 460.7 1 486.5 1 015.9 1 134.4 979.2 941.1 944.0 765.4 1 118.8 1 280.4 1 164.3 843.8 1 038.6 730.9 718.9 721.9 997.3 912.9 703.4 846.3 963.0 905.3 1 177.4 1 244.5 1 418.3 1 270.5 1 140.4 1 100.2 1 183.6 1 096.3
Należności krótkoterminowe 520.2 820.3 598.0 957.1 976.8 920.7 780.8 763.2 753.6 809.0 886.9 338.0 328.2 469.8 375.1 396.1 482.9 639.1 495.8 439.3 483.3 503.8 422.7 337.4 344.3 448.0 277.2 349.5 422.6 481.1 439.0 498.1 669.7 748.3 647.5 485.8 611.7 685.3 624.2 424.7 483.3 598.6 501.3
Dług krótkoterminowy 1 245.4 657.2 892.2 758.0 312.0 718.7 463.0 354.0 254.0 758.7 619.5 213.0 160.0 90.0 200.0 220.0 570.0 600.0 670.0 571.0 590.0 500.7 540.7 280.3 85.6 140.7 132.3 356.9 359.0 530.5 512.4 515.9 520.0 523.3 520.0 715.6 827.5 997.3 855.0 741.2 518.0 530.4 500.9
Zobowiązania krótkoterminowe 3 692.5 2 757.4 2 870.4 3 343.7 2 858.7 3 159.8 3 007.7 2 647.5 2 874.4 4 410.6 6 205.6 902.3 710.9 848.7 820.3 809.2 1 253.9 1 434.6 1 327.1 1 161.6 1 230.3 1 202.6 1 170.3 908.8 628.6 795.3 584.2 876.5 975.8 1 229.3 1 158.1 1 194.4 1 373.7 1 464.0 1 364.7 1 427.9 1 644.8 1 864.7 1 636.9 1 340.3 1 445.3 1 511.0 1 320.7
Rozliczenia międzyokresowe 354.7 377.6 376.5 634.8 631.0 582.7 583.1 601.2 644.8 1 940.5 3 605.4 310.2 185.7 222.9 129.1 131.5 133.4 158.1 141.1 128.5 142.7 177.5 164.6 164.0 27.1 203.8 171.6 168.0 192.1 211.2 0.0 0.0 22.7 13.7 18.1 167.8 171.1 15.4 127.2 7.6 15.3 0.0 0.0
Zobowiązania długoterminowe 1 449.7 1 294.2 1 369.1 1 411.6 1 564.1 1 052.1 1 122.1 1 121.1 1 136.8 962.3 1 051.0 0.1 0.1 0.1 0.1 0.1 0.1 0.1 55.1 55.1 55.1 152.1 116.3 151.3 132.5 115.6 137.8 292.5 292.1 410.4 348.2 319.7 274.9 226.5 215.0 427.4 423.5 368.8 403.1 550.1 286.2 264.4 259.1
Rezerwy z tytułu odroczonego podatku 0.0 (1 294.0) (1 369.0) (1 411.4) (1 564.0) (1 052.0) (1 122.0) (1 121.0) (1 136.7) (962.2) (1 050.9) 0.0 0.0 0.0 0.0 0.0 0.0 0.0 55.0 55.0 55.0 152.0 116.3 151.3 132.4 111.9 81.9 73.9 73.8 86.7 56.0 41.4 24.8 7.7 11.3 6.2 1.7 1.4 0.8 1.1 1.3 0.2 0.3
Zobowiązania długoterminowe 1 449.7 1 294.2 1 369.1 1 411.6 1 564.1 1 052.1 1 122.1 1 121.1 1 136.8 962.3 1 051.0 0.1 0.1 0.1 0.1 0.1 0.1 0.1 55.1 55.1 55.1 152.1 116.3 151.3 132.5 115.6 137.8 292.5 292.1 410.4 348.2 319.7 274.9 226.5 215.0 427.4 423.5 368.8 403.1 550.1 286.2 264.4 259.1
Zobowiązania z tytułu leasingu 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 52.3 94.9 94.7 197.5 166.1 145.6 117.6 86.5 71.5 68.4 67.2 61.7 75.7 123.3 144.2 137.0 131.7
Zobowiązania ogółem 5 142.2 4 051.6 4 239.5 4 755.3 4 422.8 4 211.9 4 129.9 3 768.7 4 011.2 5 372.9 7 256.6 902.4 711.0 848.8 820.4 809.3 1 254.0 1 434.7 1 382.2 1 216.7 1 285.4 1 354.7 1 286.6 1 060.1 761.1 911.0 722.1 1 169.0 1 267.9 1 639.6 1 506.3 1 514.1 1 648.6 1 690.6 1 579.8 1 855.2 2 068.3 2 233.5 2 039.9 1 890.4 1 731.5 1 775.4 1 579.8
Kapitał (fundusz) podstawowy 560.4 560.4 560.4 560.4 711.9 711.9 1 423.7 1 423.7 1 645.0 1 645.0 1 645.0 1 809.5 1 809.5 1 809.5 1 809.5 2 533.3 2 533.3 2 533.3 2 533.3 2 533.3 2 533.3 2 533.3 2 533.3 2 533.3 2 533.3 2 533.3 2 533.3 2 533.3 2 291.4 2 291.4 2 303.0 2 303.0 2 303.0 2 303.0 2 303.0 2 300.3 2 300.3 2 300.3 2 299.7 2 296.6 2 296.6 2 296.6 2 296.6
Zyski zatrzymane 482.7 521.1 534.5 522.2 541.3 570.7 563.2 594.2 631.7 674.8 705.6 1 008.6 1 077.3 1 050.1 1 096.7 795.4 858.3 872.7 923.7 845.6 895.0 1 053.1 1 113.9 1 039.6 1 064.0 1 071.1 1 135.7 896.3 897.8 893.6 955.7 833.1 828.4 795.2 827.1 844.8 766.9 752.4 793.6 796.6 709.9 507.1 476.9
Kapitał własny 1 689.8 1 737.2 1 752.2 1 741.4 2 534.1 2 543.2 2 538.9 2 566.5 4 395.9 4 470.3 4 510.5 4 501.5 4 569.8 4 600.5 4 647.1 4 347.0 4 065.7 4 048.5 4 264.5 4 187.7 4 218.4 4 137.8 4 026.0 4 006.8 3 900.3 3 754.0 3 568.1 3 284.2 3 292.3 3 252.9 3 225.1 3 072.7 3 028.5 3 046.4 3 079.5 3 099.1 3 005.4 3 012.6 3 054.7 2 975.6 2 890.2 2 602.5 2 574.2
Udziały mniejszościowe 286.7 291.7 293.4 294.8 296.6 355.2 358.4 361.2 362.8 371.8 381.3 65.3 64.8 65.1 65.1 66.3 67.5 67.3 67.2 68.4 71.2 162.2 148.5 175.4 175.6 161.0 144.0 111.4 112.6 117.9 69.0 63.8 55.6 58.9 48.5 49.9 46.7 58.5 59.1 58.2 58.4 58.8 59.1
Pasywa 6 832.0 5 788.8 5 991.7 6 496.7 6 956.9 6 755.1 6 668.8 6 335.1 8 407.1 9 843.2 11 767.2 5 403.9 5 280.7 5 449.3 5 467.4 5 156.3 5 319.8 5 483.2 5 646.8 5 404.4 5 503.7 5 492.5 5 312.7 5 066.9 4 661.5 4 664.9 4 290.2 4 453.2 4 560.2 4 892.5 4 731.4 4 586.8 4 677.1 4 737.0 4 659.3 4 954.3 5 073.7 5 267.4 5 094.6 4 886.5 4 621.6 4 377.9 4 154.0
Inwestycje 265.5 271.5 275.9 267.3 272.9 826.5 812.7 809.2 819.5 831.4 890.0 1 753.5 1 762.7 1 807.2 1 790.1 1 833.4 1 844.0 2 170.7 2 401.7 2 420.9 2 452.8 2 061.4 2 002.5 2 156.8 2 110.8 1 937.6 1 835.4 1 793.2 1 774.3 1 672.3 1 510.8 1 436.9 1 399.2 1 412.8 1 326.1 1 313.3 1 206.8 1 319.2 1 227.7 1 231.5 1 234.7 1 087.2 1 095.8
Dług 2 694.6 1 951.2 2 261.2 2 169.4 1 876.0 1 770.7 1 585.0 1 475.0 1 390.7 1 720.9 1 670.4 213.0 160.0 90.0 200.0 220.0 570.0 600.0 670.0 571.0 590.0 500.7 540.7 280.3 85.6 140.7 184.6 571.9 573.8 848.0 798.6 781.5 757.6 729.9 711.6 1 124.0 1 234.6 1 364.6 1 236.4 1 290.2 782.2 787.4 752.6
Środki pieniężne i inne aktywa pieniężne 490.5 143.7 456.1 670.5 1 175.5 789.6 647.5 662.2 1 525.8 1 484.9 1 820.4 1 546.3 1 298.0 1 460.7 1 486.5 1 015.9 1 134.4 979.2 941.1 944.0 765.4 1 118.8 1 280.4 1 164.3 843.8 1 038.6 730.9 718.9 721.9 997.3 912.9 703.4 846.3 963.0 905.3 1 177.4 1 244.5 1 418.3 1 270.5 1 140.4 1 100.2 1 183.6 1 096.3
Dług netto 2 204.1 1 807.6 1 805.1 1 498.9 700.5 981.1 937.5 812.8 (135.1) 236.0 (150.0) (1 333.3) (1 138.0) (1 370.7) (1 286.5) (795.9) (564.4) (379.2) (271.1) (373.0) (175.4) (618.1) (739.7) (884.0) (758.2) (897.9) (546.3) (146.9) (148.1) (149.3) (114.3) 78.1 (88.7) (233.1) (193.8) (53.4) (9.8) (53.7) (34.1) 149.8 (270.5) (396.1) (343.7)
Ticker 600400.SS 600400.SS 600400.SS 600400.SS 600400.SS 600400.SS 600400.SS 600400.SS 600400.SS 600400.SS 600400.SS 600400.SS 600400.SS 600400.SS 600400.SS 600400.SS 600400.SS 600400.SS 600400.SS 600400.SS 600400.SS 600400.SS 600400.SS 600400.SS 600400.SS 600400.SS 600400.SS 600400.SS 600400.SS 600400.SS 600400.SS 600400.SS 600400.SS 600400.SS 600400.SS 600400.SS 600400.SS 600400.SS 600400.SS 600400.SS 600400.SS 600400.SS 600400.SS
Waluta CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY