Wall Street Experts

Aecc Aero Science and Technology Co.,Ltd

Bilans kwartalnie



dane w mln

index 0 1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20 21 22 23 24 25 26 27 28 29 30 31 32 33 34 35 36 37 38 39 40 41 42
Rok finansowy 2014 2014 2015 2015 2015 2015 2016 2016 2016 2016 2017 2017 2017 2017 2018 2018 2018 2018 2019 2019 2019 2019 2020 2020 2020 2020 2021 2021 2021 2021 2022 2022 2022 2022 2023 2023 2023 2023 2024 2024 2024 2024 2025
Kwartał Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1
Aktywa 4 410.1 4 442.4 4 618.2 4 633.8 4 824.5 5 016.1 5 111.9 5 225.8 5 391.9 5 661.3 5 615.6 5 715.1 5 796.2 5 817.5 5 681.1 5 822.8 5 874.9 5 878.7 5 944.2 6 030.6 6 308.9 5 411.7 5 307.8 5 397.5 5 703.0 5 808.7 6 071.0 6 049.8 6 317.7 6 292.5 6 415.1 6 808.7 6 946.3 6 393.4 6 748.0 7 310.8 8 234.6 7 132.5 8 461.2 8 619.1 8 698.1 8 197.0 8 224.6
Aktywa trwałe 1 865.5 1 892.8 1 897.0 1 902.4 1 920.2 1 958.6 1 991.9 2 030.0 2 071.5 2 166.3 2 181.7 2 166.2 2 158.2 2 161.4 2 142.9 2 113.7 2 100.7 2 080.9 2 066.2 2 062.6 2 065.9 2 018.0 1 999.3 2 008.6 2 018.1 2 015.3 2 262.1 2 238.4 2 223.3 2 262.8 2 238.6 2 267.2 2 243.1 2 237.8 2 228.1 2 222.9 2 180.3 2 133.3 2 383.4 2 409.8 2 361.2 2 374.9 2 312.3
Rzeczowe aktywa trwałe netto 1 741.3 1 774.4 1 776.3 1 782.9 1 801.8 1 815.5 1 850.4 1 875.2 1 920.1 1 973.4 1 981.4 1 959.6 1 953.5 1 971.1 1 971.3 1 962.1 1 964.2 1 943.9 1 924.8 1 926.2 1 922.4 1 881.0 1 853.4 1 834.5 1 847.2 1 868.9 2 106.8 2 093.7 2 080.6 2 076.8 2 053.3 2 049.5 2 030.0 2 016.7 1 982.9 1 980.0 1 969.7 1 984.2 2 191.7 2 192.1 2 133.1 2 107.8 2 059.9
Wartość firmy 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
Wartości niematerialne i prawne 98.7 97.7 99.9 98.6 97.4 98.7 97.1 95.9 97.6 96.7 99.3 101.2 103.0 101.0 97.9 95.9 98.5 96.2 94.2 102.5 105.0 105.2 104.5 103.0 105.5 107.6 104.7 102.7 100.9 100.9 105.0 107.3 107.6 109.9 116.3 119.7 119.5 120.9 118.9 117.0 114.9 119.3 117.4
Wartość firmy i wartości niematerialne i prawne 98.7 97.7 99.9 98.6 97.4 98.7 97.1 95.9 97.6 96.7 99.3 101.2 103.0 101.0 97.9 95.9 98.5 96.2 94.2 102.5 105.0 105.2 104.5 103.0 105.5 107.6 104.7 102.7 100.9 100.9 105.0 107.3 107.6 109.9 116.3 119.7 119.5 120.9 118.9 117.0 114.9 119.3 117.4
Należności netto 852.4 909.6 913.4 995.7 1 052.1 980.9 980.2 953.7 998.7 1 027.5 900.2 943.6 888.3 870.5 818.3 815.3 892.5 812.7 877.7 897.5 959.6 1 081.2 880.7 731.6 753.6 719.4 887.7 789.1 867.4 1 034.9 1 093.1 1 460.2 1 450.3 1 149.0 1 279.2 1 695.4 2 638.2 1 446.9 1 902.4 2 629.7 2 471.9 2 348.2 2 284.5
Inwestycje długoterminowe 0.1 (20.8) 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.1 0.1 0.1 0.0 0.0 0.2 0.2 0.2 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 24.1
Aktywa obrotowe 2 544.6 2 549.6 2 721.2 2 731.4 2 904.3 3 057.5 3 120.0 3 195.7 3 320.5 3 495.0 3 433.9 3 548.9 3 637.9 3 656.1 3 538.1 3 709.1 3 774.2 3 797.8 3 878.0 3 968.0 4 243.0 3 393.6 3 308.5 3 389.0 3 684.9 3 793.4 3 809.0 3 811.3 4 094.4 4 029.7 4 176.5 4 541.5 4 703.2 4 155.7 4 519.9 5 087.9 6 054.2 4 999.2 6 077.8 6 209.3 6 336.8 5 822.2 5 912.3
Środki pieniężne i Inwestycje 336.9 273.6 311.9 207.6 270.7 272.4 263.5 216.5 234.5 204.0 184.1 223.8 163.5 243.0 167.0 195.3 116.8 221.5 182.3 211.8 193.6 259.5 229.3 187.2 150.9 506.0 229.9 154.4 207.1 259.6 157.0 211.9 151.8 328.0 178.6 246.2 243.1 617.1 620.6 374.2 203.9 303.3 140.1
Zapasy 1 345.3 1 353.0 1 484.4 1 512.7 1 572.3 1 784.6 1 860.1 2 008.0 2 073.4 2 245.8 2 333.2 2 351.9 2 536.8 2 473.8 2 496.5 2 654.1 2 751.3 2 736.6 2 798.3 2 842.5 3 075.8 2 039.9 2 191.9 2 458.4 2 754.9 2 518.8 2 641.7 2 837.0 2 988.1 2 695.0 2 882.8 2 851.8 3 100.3 2 674.0 3 017.5 3 081.8 3 167.5 2 921.3 3 377.9 3 201.7 3 416.3 2 906.5 3 257.0
Inwestycje krótkoterminowe 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
Środki pieniężne i inne aktywa pieniężne 336.9 273.6 311.9 207.6 270.7 272.4 263.5 216.5 234.5 204.0 184.1 223.8 163.5 243.0 167.0 195.3 116.8 221.5 182.3 211.8 193.6 259.5 229.3 187.2 150.9 506.0 229.9 154.4 207.1 259.6 157.0 211.9 151.8 328.0 178.6 246.2 243.1 617.1 620.6 374.2 203.9 303.3 140.1
Należności krótkoterminowe 749.5 836.6 891.2 963.2 973.7 1 020.9 1 038.5 1 098.4 1 165.8 1 305.2 1 397.8 1 426.8 1 502.8 1 404.9 1 381.8 1 381.5 1 516.9 1 544.8 1 694.8 1 826.5 1 935.9 1 684.0 1 642.2 1 712.6 2 054.4 2 107.4 2 269.5 2 275.0 2 542.2 2 452.2 2 607.9 2 511.0 2 789.8 2 523.7 2 826.9 2 901.7 3 394.1 3 274.1 3 347.6 3 187.2 2 625.7 2 961.5 3 158.7
Dług krótkoterminowy 1 086.9 1 006.9 1 113.1 972.7 724.0 791.3 647.8 846.1 760.4 863.1 908.3 720.8 809.2 803.6 757.4 926.4 837.3 739.6 690.5 806.4 1 393.1 1 065.4 1 061.7 1 007.8 586.0 599.6 180.2 210.1 570.4 651.5 520.5 920.7 551.6 814.1 377.3 800.6 1 342.8 472.6 1 511.5 1 802.7 1 701.2 1 429.8 1 282.8
Zobowiązania krótkoterminowe 1 903.6 1 947.9 2 064.3 2 035.3 1 783.1 1 957.0 1 804.9 2 048.2 2 020.4 2 498.9 2 566.2 2 586.4 2 738.1 2 614.6 2 505.9 2 669.5 2 714.9 2 826.5 2 905.7 3 060.9 3 984.8 3 077.1 2 995.1 3 237.9 3 171.5 3 326.2 2 890.6 2 858.2 3 442.1 3 500.9 3 475.2 3 762.0 3 691.2 3 687.2 3 545.6 4 059.3 5 083.7 4 028.8 5 008.6 5 155.5 5 081.9 4 687.1 5 141.9
Rozliczenia międzyokresowe 56.9 100.2 53.6 65.1 69.2 114.2 76.2 90.4 82.2 151.8 75.8 96.3 88.2 119.7 72.1 67.6 71.7 130.3 83.9 81.4 86.0 84.0 123.3 391.1 362.9 448.4 320.7 253.4 214.0 208.9 75.9 0.0 52.7 75.4 73.5 206.4 200.9 237.4 148.5 161.9 38.9 0.0 0.0
Zobowiązania długoterminowe 523.6 549.9 579.0 599.3 1 026.3 1 090.6 1 287.6 1 134.8 1 315.6 1 154.8 998.9 1 041.1 976.7 1 126.8 1 065.1 1 084.7 1 114.8 1 269.8 1 272.8 1 200.8 544.0 408.0 410.2 280.3 634.1 536.4 1 230.7 1 260.0 924.1 778.9 852.8 926.8 1 111.9 514.9 1 010.0 1 018.7 882.9 571.4 910.9 890.9 990.6 859.0 404.6
Rezerwy z tytułu odroczonego podatku 0.0 25.4 31.1 30.2 (930.8) 65.9 57.5 71.2 109.1 88.8 99.3 102.3 101.2 0.1 0.1 0.1 0.1 0.1 0.1 0.1 0.1 2.5 2.5 2.5 2.5 2.3 2.3 2.3 2.3 2.0 2.0 2.0 2.0 2.2 2.2 11.9 11.9 20.4 57.3 60.5 55.9 54.2 49.5
Zobowiązania długoterminowe 523.6 549.9 579.0 599.3 1 026.3 1 090.6 1 287.6 1 134.8 1 315.6 1 154.8 998.9 1 041.1 976.7 1 126.8 1 065.1 1 084.7 1 114.8 1 269.8 1 272.8 1 200.8 544.0 408.0 410.2 280.3 634.1 536.4 1 230.7 1 260.0 924.1 778.9 852.8 926.8 1 111.9 514.9 1 010.0 1 018.7 882.9 571.4 910.9 890.9 990.6 859.0 404.6
Zobowiązania z tytułu leasingu 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.2 244.8 230.8 214.2 110.9 153.8 136.0 118.2 23.6 92.2 69.9 43.9 12.8 265.3 291.8 260.9 109.5 79.6
Zobowiązania ogółem 2 427.2 2 497.8 2 643.3 2 634.5 2 809.3 3 047.6 3 092.5 3 183.1 3 335.9 3 653.7 3 565.0 3 627.5 3 714.8 3 741.3 3 570.9 3 754.1 3 829.7 4 096.3 4 178.6 4 261.7 4 528.8 3 485.1 3 405.3 3 518.2 3 805.7 3 862.6 4 121.3 4 118.3 4 366.2 4 279.9 4 328.0 4 688.8 4 803.1 4 202.1 4 555.6 5 078.0 5 966.6 4 600.3 5 919.5 6 046.5 6 072.6 5 546.1 5 546.5
Kapitał (fundusz) podstawowy 330.1 330.1 330.1 330.1 330.1 330.1 330.1 330.1 330.1 330.1 330.1 330.1 330.1 330.1 330.1 330.1 330.1 330.1 330.1 330.1 330.1 330.1 330.1 330.1 330.1 330.1 330.1 330.1 330.1 330.1 330.1 330.1 330.1 330.1 330.1 330.1 330.1 330.1 330.1 330.1 330.1 330.1 330.1
Zyski zatrzymane 254.5 229.3 251.5 267.4 277.9 239.7 279.1 294.6 302.9 261.7 303.2 327.4 322.7 304.8 331.5 286.4 255.9 (8.1) (31.4) (35.2) (28.5) 14.9 (18.3) (51.9) (43.7) (1.1) (33.0) (54.8) (49.3) 20.1 (9.3) 3.7 16.6 66.7 55.9 79.8 100.7 115.6 113.5 130.9 169.0 184.4 188.0
Kapitał własny 1 983.0 1 944.6 1 974.8 1 999.3 2 015.2 1 968.5 2 019.4 2 042.7 2 056.0 2 007.7 2 050.6 2 087.6 2 081.4 2 076.2 2 110.1 2 068.6 2 045.2 1 782.3 1 765.7 1 768.9 1 780.1 1 926.5 1 902.5 1 879.3 1 897.3 1 946.0 1 949.7 1 931.5 1 951.4 2 012.6 2 087.1 2 120.0 2 143.2 2 191.3 2 192.3 2 232.8 2 267.9 2 532.2 2 541.7 2 572.6 2 625.5 2 650.9 2 678.1
Udziały mniejszościowe 305.5 303.3 307.3 314.8 318.8 309.7 316.0 322.1 326.0 316.4 311.9 322.9 319.6 333.6 335.0 338.0 343.1 346.9 350.9 355.6 358.5 462.2 466.8 473.7 481.1 487.8 519.6 519.8 531.7 529.9 628.1 643.2 650.7 657.0 650.1 664.0 680.7 936.9 948.3 962.7 980.7 992.1 1 012.9
Pasywa 4 410.1 4 442.4 4 618.2 4 633.8 4 824.5 5 016.1 5 111.9 5 225.8 5 391.9 5 661.3 5 615.6 5 715.1 5 796.2 5 817.5 5 681.1 5 822.8 5 874.9 5 878.7 5 944.2 6 030.6 6 308.9 5 411.7 5 307.8 5 397.5 5 703.0 5 808.7 6 071.0 6 049.8 6 317.7 6 292.5 6 415.1 6 808.7 6 946.3 6 393.4 6 748.0 7 310.8 8 234.6 7 132.5 8 461.2 8 619.1 8 698.1 8 197.0 8 224.6
Inwestycje 0.1 (20.8) 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.1 0.1 0.1 0.0 0.0 0.2 0.2 0.2 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 24.1
Dług 1 574.1 1 506.1 1 632.3 1 510.7 1 694.0 1 782.2 1 844.2 1 873.2 1 927.5 1 603.1 1 498.3 1 390.8 1 459.2 1 193.6 1 147.4 1 336.4 1 287.3 1 189.6 1 140.5 1 306.4 1 543.1 1 315.4 1 311.7 1 107.8 1 056.0 970.0 1 225.5 1 241.5 1 214.9 1 221.4 1 133.6 1 520.1 1 253.2 990.7 1 053.0 1 454.0 1 848.0 913.5 2 203.0 2 520.7 2 531.2 2 131.0 1 534.1
Środki pieniężne i inne aktywa pieniężne 336.9 273.6 311.9 207.6 270.7 272.4 263.5 216.5 234.5 204.0 184.1 223.8 163.5 243.0 167.0 195.3 116.8 221.5 182.3 211.8 193.6 259.5 229.3 187.2 150.9 506.0 229.9 154.4 207.1 259.6 157.0 211.9 151.8 328.0 178.6 246.2 243.1 617.1 620.6 374.2 203.9 303.3 140.1
Dług netto 1 237.2 1 232.5 1 320.4 1 303.1 1 423.3 1 509.8 1 580.7 1 656.7 1 693.0 1 399.1 1 314.2 1 166.9 1 295.7 950.6 980.4 1 141.1 1 170.5 968.1 958.2 1 094.6 1 349.5 1 055.9 1 082.5 920.6 905.2 463.9 995.6 1 087.1 1 007.8 961.8 976.6 1 308.2 1 101.4 662.8 874.4 1 207.7 1 604.9 296.4 1 582.4 2 146.4 2 327.3 1 827.6 1 394.0
Ticker 600391.SS 600391.SS 600391.SS 600391.SS 600391.SS 600391.SS 600391.SS 600391.SS 600391.SS 600391.SS 600391.SS 600391.SS 600391.SS 600391.SS 600391.SS 600391.SS 600391.SS 600391.SS 600391.SS 600391.SS 600391.SS 600391.SS 600391.SS 600391.SS 600391.SS 600391.SS 600391.SS 600391.SS 600391.SS 600391.SS 600391.SS 600391.SS 600391.SS 600391.SS 600391.SS 600391.SS 600391.SS 600391.SS 600391.SS 600391.SS 600391.SS 600391.SS 600391.SS
Waluta CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY