Wall Street Experts
Bilans kwartalnie
dane w mln
| index | 0 | 1 | 2 | 3 | 4 | 5 | 6 | 7 | 8 | 9 | 10 | 11 | 12 | 13 | 14 | 15 | 16 | 17 | 18 | 19 | 20 | 21 | 22 | 23 | 24 | 25 | 26 | 27 | 28 | 29 | 30 | 31 | 32 | 33 | 34 | 35 | 36 | 37 | 38 | 39 | 40 | 41 | 42 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Rok finansowy | 2014 | 2014 | 2015 | 2015 | 2015 | 2015 | 2016 | 2016 | 2016 | 2016 | 2017 | 2017 | 2017 | 2017 | 2018 | 2018 | 2018 | 2018 | 2019 | 2019 | 2019 | 2019 | 2020 | 2020 | 2020 | 2020 | 2021 | 2021 | 2021 | 2021 | 2022 | 2022 | 2022 | 2022 | 2023 | 2023 | 2023 | 2023 | 2024 | 2024 | 2024 | 2024 | 2025 |
| Kwartał | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 |
| Aktywa | 11 709.2 | 11 508.9 | 12 600.2 | 12 410.9 | 11 362.4 | 11 612.8 | 11 738.4 | 11 600.4 | 11 404.2 | 10 977.1 | 10 459.4 | 9 530.4 | 9 664.1 | 9 602.1 | 9 875.1 | 8 550.6 | 9 776.2 | 10 221.2 | 10 257.5 | 9 982.1 | 9 908.6 | 9 537.1 | 9 989.4 | 9 206.8 | 9 144.4 | 8 217.7 | 11 335.4 | 11 296.3 | 11 505.3 | 18 363.6 | 11 351.8 | 11 104.8 | 11 114.0 | 16 875.9 | 17 941.4 | 17 970.4 | 19 654.1 | 19 915.6 | 21 939.5 | 22 952.7 | 24 445.8 | 26 116.3 | 26 909.8 |
| Aktywa trwałe | 2 902.1 | 2 943.2 | 2 972.3 | 2 960.2 | 3 010.1 | 3 112.9 | 3 197.3 | 3 241.4 | 3 203.9 | 3 495.3 | 3 642.7 | 3 307.4 | 3 324.1 | 3 411.2 | 3 417.2 | 3 362.9 | 3 255.9 | 3 575.6 | 3 560.0 | 3 550.5 | 3 552.8 | 3 682.2 | 3 661.7 | 3 624.1 | 3 630.8 | 3 523.9 | 7 576.8 | 7 451.4 | 7 553.7 | 5 466.1 | 7 202.2 | 7 047.6 | 6 879.0 | 5 875.7 | 6 328.4 | 6 732.7 | 7 541.4 | 8 259.2 | 8 516.8 | 8 693.7 | 8 866.4 | 9 920.6 | 10 161.7 |
| Rzeczowe aktywa trwałe netto | 1 169.4 | 1 086.2 | 952.9 | 931.3 | 983.2 | 928.0 | 954.5 | 1 003.2 | 988.9 | 817.3 | 826.6 | 718.1 | 715.6 | 716.1 | 722.5 | 693.7 | 606.1 | 685.8 | 678.1 | 675.3 | 661.3 | 753.5 | 751.1 | 745.0 | 769.9 | 699.8 | 4 771.7 | 4 651.5 | 4 822.9 | 3 985.7 | 4 705.0 | 4 581.6 | 4 424.1 | 4 107.8 | 4 201.9 | 4 683.6 | 4 793.7 | 6 189.9 | 6 480.9 | 7 111.6 | 6 666.5 | 7 199.0 | 7 246.7 |
| Wartość firmy | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 30.0 | 0.0 | 0.0 | 0.0 | 124.1 | 124.1 | 124.1 | 124.1 | 124.1 | 124.1 | 124.1 | 134.0 | 126.2 | 126.2 | 126.2 | 126.2 | 116.2 | 116.2 | 116.2 | 116.2 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
| Wartości niematerialne i prawne | 8.0 | 92.6 | 90.4 | 88.2 | 87.6 | 86.8 | 85.4 | 80.1 | 77.5 | 75.8 | 73.6 | 72.2 | 71.4 | 68.8 | 66.2 | 63.4 | 60.9 | 173.1 | 169.5 | 163.4 | 157.6 | 152.7 | 146.6 | 140.6 | 138.8 | 133.0 | 126.6 | 120.6 | 41.3 | 718.6 | 35.5 | 32.6 | 29.8 | 864.0 | 859.3 | 890.2 | 884.0 | 1 013.6 | 1 008.0 | 1 048.3 | 1 050.7 | 1 218.2 | 1 207.4 |
| Wartość firmy i wartości niematerialne i prawne | 8.0 | 92.6 | 90.4 | 88.2 | 87.6 | 86.8 | 85.4 | 80.1 | 77.5 | 75.8 | 73.6 | 72.2 | 71.4 | 68.8 | 66.2 | 63.4 | 60.9 | 297.2 | 293.6 | 287.5 | 281.7 | 276.8 | 270.7 | 264.7 | 272.8 | 259.1 | 252.8 | 246.8 | 167.5 | 718.6 | 151.7 | 148.8 | 146.0 | 864.0 | 859.3 | 890.2 | 884.0 | 1 013.6 | 1 008.0 | 1 048.3 | 1 050.7 | 1 218.2 | 1 207.4 |
| Należności netto | 471.5 | 419.9 | 405.9 | 354.5 | 357.1 | 469.6 | 520.5 | 500.6 | 488.3 | 260.1 | 272.5 | 365.3 | 275.1 | 199.8 | 222.9 | 227.7 | 352.6 | 197.0 | 195.9 | 192.0 | 191.7 | 210.7 | 185.7 | 213.6 | 250.9 | 177.4 | 180.7 | 129.3 | 160.5 | 4 041.4 | 205.6 | 177.7 | 198.9 | 3 825.2 | 3 855.9 | 3 147.9 | 3 611.4 | 3 079.1 | 3 927.2 | 4 825.3 | 4 442.5 | 4 018.9 | 5 368.5 |
| Inwestycje długoterminowe | 578.6 | 1 739.9 | 1 903.3 | 1 914.4 | 1 913.7 | 2 063.6 | 2 119.2 | 2 126.2 | 2 102.0 | 2 145.0 | 1 181.7 | 1 197.7 | 1 214.3 | 30.0 | 1 238.6 | 1 253.0 | 0.0 | 1 257.4 | 1 205.2 | 1 228.3 | 1 250.5 | 1 233.5 | 1 286.3 | 1 302.2 | 1 314.4 | 1 317.3 | 1 324.0 | 1 333.1 | 1 339.2 | 1 343.8 | 1 152.9 | 1 157.7 | 1 164.1 | 316.2 | 304.9 | 307.4 | 287.2 | 281.4 | 303.4 | 280.7 | 248.9 | 721.3 | 505.1 |
| Aktywa obrotowe | 8 807.0 | 8 565.6 | 9 627.9 | 9 450.7 | 8 352.3 | 8 499.9 | 8 541.1 | 8 359.0 | 8 200.3 | 7 481.7 | 6 816.8 | 6 223.0 | 6 340.1 | 6 190.9 | 6 457.9 | 5 187.7 | 6 520.3 | 6 645.5 | 6 697.5 | 6 431.7 | 6 355.8 | 5 854.9 | 6 327.7 | 5 582.7 | 5 513.6 | 4 693.8 | 3 758.6 | 3 844.8 | 3 951.6 | 12 897.5 | 4 149.6 | 4 057.2 | 4 235.0 | 11 000.2 | 11 612.9 | 11 237.7 | 12 112.7 | 11 656.4 | 13 422.7 | 14 259.0 | 15 579.5 | 16 195.7 | 16 748.0 |
| Środki pieniężne i Inwestycje | 6 131.9 | 5 867.3 | 6 902.3 | 6 902.3 | 5 710.2 | 5 746.3 | 5 858.6 | 5 872.2 | 5 679.8 | 5 066.4 | 4 550.6 | 3 969.9 | 4 279.8 | 4 187.2 | 4 347.5 | 3 227.6 | 4 364.3 | 4 654.5 | 4 837.2 | 4 667.5 | 4 455.1 | 3 937.8 | 4 507.1 | 3 672.2 | 3 499.0 | 3 035.0 | 2 118.8 | 2 272.6 | 2 416.2 | 6 000.0 | 2 652.2 | 2 741.2 | 2 907.5 | 3 832.4 | 4 048.3 | 3 884.1 | 4 164.6 | 4 500.6 | 2 835.4 | 3 596.5 | 5 789.1 | 7 882.7 | 5 173.4 |
| Zapasy | 1 422.2 | 1 506.8 | 1 496.5 | 1 383.5 | 1 467.9 | 1 526.3 | 1 506.5 | 1 379.6 | 1 410.7 | 1 542.5 | 1 372.3 | 1 327.0 | 1 224.0 | 1 218.3 | 1 252.7 | 1 125.6 | 1 194.3 | 1 193.8 | 1 078.4 | 1 014.6 | 1 136.9 | 1 244.6 | 1 154.5 | 1 139.0 | 1 210.4 | 1 095.4 | 1 077.3 | 988.2 | 1 006.8 | 2 701.7 | 908.9 | 798.0 | 801.2 | 3 111.2 | 3 435.6 | 3 874.3 | 4 007.5 | 3 631.8 | 5 490.6 | 5 265.4 | 4 180.5 | 3 593.0 | 4 076.3 |
| Inwestycje krótkoterminowe | 0.0 | (1 153.3) | (1 305.1) | (1 242.0) | (1 243.5) | (1 364.4) | (1 414.7) | (1 420.2) | (1 382.1) | (1 407.0) | 0.0 | 0.0 | 0.0 | 1 194.1 | 0.0 | 0.0 | 1 268.4 | 29.1 | 27.6 | 28.9 | 29.2 | 59.3 | 21.0 | 25.2 | 22.2 | 22.0 | 21.8 | 21.5 | 22.1 | 0.3 | 22.7 | 21.9 | 22.1 | 0.3 | 11.6 | 0.3 | 0.3 | 0.3 | 0.3 | 0.3 | 0.3 | 0.3 | 250.3 |
| Środki pieniężne i inne aktywa pieniężne | 6 131.9 | 5 867.3 | 6 902.3 | 6 902.3 | 5 710.2 | 5 746.3 | 5 858.6 | 5 872.2 | 5 679.8 | 5 066.4 | 4 550.6 | 3 969.9 | 4 279.8 | 4 187.2 | 4 347.5 | 3 227.6 | 4 364.3 | 4 654.5 | 4 809.5 | 4 638.7 | 4 425.9 | 3 878.5 | 4 486.1 | 3 647.0 | 3 476.8 | 3 013.0 | 2 097.0 | 2 251.2 | 2 394.1 | 5 999.7 | 2 629.5 | 2 719.3 | 2 885.3 | 3 832.1 | 4 036.7 | 3 883.8 | 4 164.3 | 4 500.3 | 2 835.1 | 3 596.2 | 5 788.8 | 7 882.4 | 4 923.1 |
| Należności krótkoterminowe | 3 563.1 | 3 415.4 | 3 668.6 | 3 423.7 | 3 501.0 | 3 538.3 | 3 699.2 | 3 359.1 | 3 477.4 | 3 139.9 | 3 077.5 | 2 703.9 | 2 911.1 | 2 696.8 | 2 784.4 | 2 556.0 | 2 626.4 | 2 801.4 | 2 754.2 | 2 617.7 | 2 854.8 | 2 929.2 | 3 361.4 | 2 887.0 | 3 009.5 | 2 851.3 | 2 247.6 | 2 360.7 | 2 439.0 | 5 410.1 | 2 517.6 | 2 215.3 | 2 374.1 | 1 457.5 | 767.9 | 1 103.1 | 1 274.2 | 965.8 | 1 865.9 | 1 117.9 | 991.1 | 2 538.3 | 3 100.4 |
| Dług krótkoterminowy | 670.0 | 2 366.0 | 2 367.4 | 2 318.8 | 1 319.8 | 629.1 | 620.0 | 520.0 | 520.0 | 1 019.4 | 1 019.8 | 470.0 | 550.0 | 543.0 | 1 063.0 | 1 007.8 | 1 252.0 | 2 048.6 | 2 058.2 | 2 148.9 | 1 735.8 | 1 893.6 | 2 525.4 | 1 942.7 | 1 702.8 | 1 135.6 | 694.3 | 1 482.7 | 1 375.1 | 3 194.6 | 1 402.4 | 1 628.8 | 1 666.2 | 5 501.2 | 6 725.8 | 5 614.3 | 5 185.2 | 5 143.8 | 7 412.9 | 8 828.6 | 7 101.7 | 6 937.8 | 8 195.9 |
| Zobowiązania krótkoterminowe | 6 329.3 | 7 846.4 | 8 810.2 | 8 775.3 | 7 713.0 | 7 977.1 | 8 095.7 | 8 183.4 | 7 376.4 | 7 582.3 | 7 061.5 | 6 067.3 | 6 200.9 | 6 138.4 | 6 385.4 | 5 096.5 | 6 297.5 | 7 408.7 | 7 402.4 | 7 166.0 | 7 088.5 | 6 650.3 | 7 042.7 | 6 171.7 | 6 080.1 | 5 194.1 | 4 298.8 | 5 108.5 | 5 076.9 | 10 333.0 | 5 065.5 | 5 011.4 | 5 255.4 | 7 631.2 | 8 361.6 | 7 321.5 | 7 089.6 | 7 036.2 | 10 027.0 | 10 774.9 | 11 445.1 | 12 860.3 | 12 878.6 |
| Rozliczenia międzyokresowe | 1 024.9 | 980.7 | 1 018.1 | 944.0 | 960.5 | 1 000.0 | 940.4 | 1 129.6 | 972.1 | 770.4 | 720.6 | 711.0 | 676.0 | 737.5 | 670.0 | 715.5 | 751.8 | 882.7 | 895.5 | 932.4 | 935.7 | 694.2 | 1 104.0 | 1 283.5 | 1 306.3 | 1 160.7 | 1 306.7 | 1 221.0 | 1 205.0 | 0.0 | 0.0 | 0.0 | 445.2 | 198.9 | 500.2 | 564.1 | 591.1 | 722.1 | 418.3 | 442.0 | 0.0 | 0.0 | 0.0 |
| Zobowiązania długoterminowe | 2 255.9 | 550.9 | 540.5 | 530.3 | 540.1 | 540.4 | 594.2 | 589.6 | 1 279.6 | 777.2 | 773.3 | 770.4 | 767.1 | 762.4 | 758.6 | 755.0 | 751.2 | 95.2 | 90.0 | 86.6 | 85.3 | 131.8 | 128.6 | 245.0 | 241.6 | 215.5 | 4 695.4 | 3 957.1 | 4 328.7 | 1 103.6 | 4 289.2 | 4 182.3 | 4 048.0 | 1 324.2 | 1 386.7 | 2 452.3 | 2 672.9 | 2 602.3 | 1 207.7 | 1 376.2 | 2 279.7 | 2 325.7 | 2 887.8 |
| Rezerwy z tytułu odroczonego podatku | 2.5 | 2.4 | 2.3 | 2.2 | 2.2 | 2.1 | 2.0 | 1.1 | 1.0 | 1.1 | 1.1 | 0.8 | 0.8 | 0.8 | 0.7 | 0.7 | 0.6 | 46.9 | 45.9 | 44.8 | 44.8 | 42.6 | 41.6 | 40.5 | 40.6 | 39.5 | 38.5 | 37.4 | 36.4 | 55.4 | 34.3 | 33.3 | 32.2 | 52.5 | 101.3 | 102.8 | 86.5 | 93.8 | 74.8 | 82.3 | 73.3 | 83.1 | 49.4 |
| Zobowiązania długoterminowe | 2 255.9 | 550.9 | 540.5 | 530.3 | 540.1 | 540.4 | 594.2 | 589.6 | 1 279.6 | 777.2 | 773.3 | 770.4 | 767.1 | 762.4 | 758.6 | 755.0 | 751.2 | 95.2 | 90.0 | 86.6 | 85.3 | 131.8 | 128.6 | 245.0 | 241.6 | 215.5 | 4 695.4 | 3 957.1 | 4 328.7 | 1 103.6 | 4 289.2 | 4 182.3 | 4 048.0 | 1 324.2 | 1 386.7 | 2 452.3 | 2 672.9 | 2 602.3 | 1 207.7 | 1 376.2 | 2 279.7 | 2 325.7 | 2 887.8 |
| Zobowiązania z tytułu leasingu | 52.3 | 43.9 | 35.4 | 1 026.4 | 18.0 | 9.1 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 4 386.4 | 4 481.4 | 3 840.8 | 4 229.1 | 121.2 | 4 194.2 | 4 086.8 | 3 956.8 | 118.7 | 182.7 | 187.3 | 181.7 | 147.6 | 113.2 | 119.1 | 103.7 | 79.3 | 114.5 |
| Zobowiązania ogółem | 8 585.2 | 8 397.3 | 9 350.7 | 9 305.6 | 8 253.2 | 8 517.5 | 8 689.8 | 8 773.0 | 8 656.0 | 8 359.5 | 7 834.8 | 6 837.6 | 6 968.0 | 6 900.8 | 7 144.1 | 5 851.5 | 7 048.6 | 7 503.9 | 7 492.4 | 7 252.6 | 7 173.8 | 6 782.1 | 7 171.3 | 6 416.7 | 6 321.7 | 5 409.7 | 8 994.2 | 9 065.7 | 9 405.6 | 11 436.6 | 9 354.7 | 9 193.6 | 9 303.4 | 8 955.5 | 9 748.3 | 9 773.8 | 9 762.6 | 9 638.6 | 11 234.8 | 12 151.1 | 13 724.8 | 15 186.0 | 15 766.4 |
| Kapitał (fundusz) podstawowy | 665.8 | 665.8 | 665.8 | 665.8 | 665.8 | 665.8 | 665.8 | 665.8 | 665.8 | 665.8 | 665.8 | 665.8 | 665.8 | 665.8 | 665.8 | 665.8 | 665.8 | 665.8 | 665.8 | 665.8 | 665.8 | 665.8 | 665.8 | 665.8 | 665.8 | 665.8 | 665.8 | 665.8 | 665.8 | 665.8 | 665.8 | 665.8 | 665.8 | 4 003.6 | 4 003.6 | 4 003.6 | 4 336.2 | 4 336.2 | 4 336.2 | 4 336.2 | 4 107.4 | 4 107.4 | 4 107.4 |
| Zyski zatrzymane | 625.0 | 607.5 | 747.4 | 602.4 | 609.0 | 592.2 | 543.7 | 328.9 | 250.9 | 132.1 | 135.3 | 201.2 | 204.0 | 210.3 | 241.1 | 212.4 | 239.2 | 217.3 | 265.6 | 226.9 | 233.5 | 252.3 | 318.0 | 288.8 | 322.7 | 277.9 | (137.5) | (244.8) | (397.7) | (520.2) | (499.4) | (586.9) | (689.0) | 2 206.7 | 2 472.5 | 2 474.5 | 2 684.8 | 2 926.4 | 3 208.2 | 3 217.3 | 3 429.5 | 3 649.2 | 3 856.2 |
| Kapitał własny | 3 123.9 | 3 111.5 | 3 249.4 | 3 105.3 | 3 109.2 | 3 095.2 | 3 048.6 | 2 827.4 | 2 748.2 | 2 617.6 | 2 624.7 | 2 692.7 | 2 696.1 | 2 701.3 | 2 731.1 | 2 699.1 | 2 727.5 | 2 717.3 | 2 765.1 | 2 729.5 | 2 734.8 | 2 755.0 | 2 818.1 | 2 790.2 | 2 822.7 | 2 808.0 | 2 341.2 | 2 230.6 | 2 099.7 | 6 927.0 | 1 997.1 | 1 911.2 | 1 810.6 | 7 920.5 | 8 193.0 | 8 196.5 | 9 891.6 | 10 277.0 | 10 554.7 | 10 529.2 | 10 721.1 | 10 930.3 | 11 143.4 |
| Udziały mniejszościowe | 19.8 | 19.6 | 19.3 | 19.0 | 19.0 | 19.4 | 19.3 | 19.1 | 18.7 | 2.2 | 1.2 | 1.0 | 0.0 | (0.7) | (2.1) | (2.5) | (2.7) | 3.3 | 3.6 | 3.3 | 3.3 | 3.4 | 3.3 | 3.5 | 3.4 | 3.1 | 3.1 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 146.8 | 147.6 | 145.2 | 144.8 | 144.0 | 141.7 |
| Pasywa | 11 709.2 | 11 508.9 | 12 600.2 | 12 410.9 | 11 362.4 | 11 612.8 | 11 738.4 | 11 600.4 | 11 404.2 | 10 977.1 | 10 459.4 | 9 530.4 | 9 664.1 | 9 602.1 | 9 875.1 | 8 550.6 | 9 776.2 | 10 221.2 | 10 257.5 | 9 982.1 | 9 908.6 | 9 537.1 | 9 989.4 | 9 206.8 | 9 144.4 | 8 217.7 | 11 335.4 | 11 296.3 | 11 505.3 | 18 363.6 | 11 351.8 | 11 104.8 | 11 114.0 | 16 875.9 | 17 941.4 | 17 970.4 | 19 654.1 | 19 915.6 | 21 939.5 | 22 952.7 | 24 445.8 | 26 116.3 | 26 909.8 |
| Inwestycje | 578.6 | 586.6 | 598.2 | 672.4 | 670.3 | 699.1 | 704.5 | 706.0 | 719.9 | 738.0 | 1 181.7 | 1 197.7 | 1 214.3 | 1 224.2 | 1 238.6 | 1 253.0 | 1 268.4 | 1 257.4 | 1 232.9 | 1 257.2 | 1 279.8 | 1 292.7 | 1 307.3 | 1 327.3 | 1 336.7 | 1 339.3 | 1 345.8 | 1 354.5 | 1 361.3 | 318.4 | 1 175.6 | 1 179.6 | 1 186.3 | 316.5 | 316.5 | 307.7 | 287.5 | 281.7 | 303.7 | 281.0 | 225.2 | 721.6 | 755.4 |
| Dług | 1 367.3 | 2 366.0 | 2 367.4 | 2 318.8 | 1 319.8 | 629.1 | 677.0 | 575.9 | 574.8 | 1 073.1 | 1 072.4 | 521.5 | 600.4 | 592.2 | 1 111.0 | 1 054.6 | 1 297.6 | 2 093.0 | 2 101.4 | 2 190.7 | 1 776.4 | 1 982.7 | 2 612.4 | 2 147.2 | 1 903.8 | 1 311.7 | 5 351.2 | 5 402.4 | 5 667.4 | 4 205.1 | 5 657.3 | 5 777.8 | 5 682.0 | 6 564.5 | 7 802.9 | 7 717.7 | 7 525.6 | 7 396.1 | 8 427.4 | 10 122.5 | 9 005.8 | 8 814.7 | 10 665.8 |
| Środki pieniężne i inne aktywa pieniężne | 6 131.9 | 5 867.3 | 6 902.3 | 6 902.3 | 5 710.2 | 5 746.3 | 5 858.6 | 5 872.2 | 5 679.8 | 5 066.4 | 4 550.6 | 3 969.9 | 4 279.8 | 4 187.2 | 4 347.5 | 3 227.6 | 4 364.3 | 4 654.5 | 4 809.5 | 4 638.7 | 4 425.9 | 3 878.5 | 4 486.1 | 3 647.0 | 3 476.8 | 3 013.0 | 2 097.0 | 2 251.2 | 2 394.1 | 5 999.7 | 2 629.5 | 2 719.3 | 2 885.3 | 3 832.1 | 4 036.7 | 3 883.8 | 4 164.3 | 4 500.3 | 2 835.1 | 3 596.2 | 5 788.8 | 7 882.4 | 4 923.1 |
| Dług netto | (4 764.6) | (3 501.3) | (4 535.0) | (4 583.6) | (4 390.4) | (5 117.3) | (5 181.6) | (5 296.3) | (5 105.0) | (3 993.3) | (3 478.2) | (3 448.4) | (3 679.4) | (3 595.0) | (3 236.5) | (2 173.1) | (3 066.7) | (2 561.5) | (2 708.2) | (2 447.9) | (2 649.5) | (1 895.8) | (1 873.7) | (1 499.8) | (1 573.0) | (1 701.3) | 3 254.2 | 3 151.3 | 3 273.3 | (1 794.5) | 3 027.7 | 3 058.5 | 2 796.7 | 2 732.4 | 3 766.2 | 3 833.9 | 3 361.3 | 2 895.8 | 5 592.3 | 6 526.4 | 3 217.0 | 932.3 | 5 742.6 |
| Ticker | 600361.SS | 600361.SS | 600361.SS | 600361.SS | 600361.SS | 600361.SS | 600361.SS | 600361.SS | 600361.SS | 600361.SS | 600361.SS | 600361.SS | 600361.SS | 600361.SS | 600361.SS | 600361.SS | 600361.SS | 600361.SS | 600361.SS | 600361.SS | 600361.SS | 600361.SS | 600361.SS | 600361.SS | 600361.SS | 600361.SS | 600361.SS | 600361.SS | 600361.SS | 600361.SS | 600361.SS | 600361.SS | 600361.SS | 600361.SS | 600361.SS | 600361.SS | 600361.SS | 600361.SS | 600361.SS | 600361.SS | 600361.SS | 600361.SS | 600361.SS |
| Waluta | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY |