Wall Street Experts

Wuxi Commercial Mansion Grand Orient Co., Ltd.

Bilans kwartalnie



dane w mln

index 0 1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20 21 22 23 24 25 26 27 28 29 30 31 32 33 34 35 36 37 38 39 40 41 42
Rok finansowy 2014 2014 2015 2015 2015 2015 2016 2016 2016 2016 2017 2017 2017 2017 2018 2018 2018 2018 2019 2019 2019 2019 2020 2020 2020 2020 2021 2021 2021 2021 2022 2022 2022 2022 2023 2023 2023 2023 2024 2024 2024 2024 2025
Kwartał Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1
Aktywa 4 584.4 4 568.6 4 230.3 5 356.8 4 808.2 4 978.8 4 639.2 4 559.5 5 373.1 5 389.2 5 289.1 5 020.2 5 359.6 5 225.6 5 112.4 4 798.5 4 993.5 4 698.7 4 993.2 4 821.2 4 875.7 6 016.8 5 816.7 6 588.5 6 495.3 7 099.0 7 650.2 8 094.0 7 935.6 8 254.0 8 357.1 5 772.2 5 806.3 5 492.9 5 584.8 5 678.0 5 860.2 5 840.9 5 713.4 5 671.4 5 629.5 5 801.6 5 841.5
Aktywa trwałe 2 352.3 2 342.9 2 306.6 3 276.0 2 930.1 2 911.5 2 653.7 2 569.3 2 930.0 2 940.2 2 891.2 2 825.8 2 959.9 2 791.2 2 722.8 2 568.2 2 574.4 2 498.2 2 779.4 2 786.3 2 735.1 3 492.9 3 369.7 3 277.2 3 343.0 3 387.7 3 364.3 3 411.9 3 785.7 4 142.7 4 254.3 4 444.7 4 500.7 4 383.7 4 438.2 4 654.0 4 816.7 4 756.4 4 713.3 4 748.7 4 745.0 4 800.0 4 728.0
Rzeczowe aktywa trwałe netto 1 193.1 1 174.2 1 155.8 1 130.9 1 112.1 990.5 968.1 946.3 936.3 907.1 888.3 868.5 986.1 971.5 960.3 950.7 948.0 937.5 910.1 905.5 894.3 861.0 833.4 826.3 824.8 807.2 936.7 932.5 561.1 614.1 683.9 727.9 707.7 697.8 675.3 662.8 658.8 635.9 605.8 580.3 574.8 605.6 738.9
Wartość firmy 41.6 41.6 41.6 41.6 41.6 41.6 41.6 41.6 41.6 33.3 33.3 33.3 48.0 33.8 33.8 33.8 33.8 30.3 30.3 30.3 30.3 24.4 24.4 24.4 24.4 23.2 23.2 23.2 305.9 350.2 350.9 373.3 373.7 373.8 373.8 373.8 373.8 349.0 349.0 349.0 349.0 322.4 322.4
Wartości niematerialne i prawne 522.0 517.9 510.8 508.8 503.9 468.4 466.5 465.1 453.2 430.2 426.4 422.9 475.2 476.5 472.1 467.7 481.0 459.0 454.4 498.8 494.4 482.6 477.4 472.1 466.9 464.6 459.1 454.3 208.6 211.2 208.1 205.0 203.0 201.2 197.6 195.2 192.0 169.7 165.9 162.1 158.4 155.6 150.4
Wartość firmy i wartości niematerialne i prawne 563.7 559.5 552.4 550.4 545.6 510.0 508.1 506.7 494.8 463.4 459.6 456.2 523.2 510.4 505.9 501.5 514.8 489.3 484.7 529.0 524.7 507.1 501.8 496.5 491.3 487.8 482.2 477.5 514.5 561.4 559.1 578.3 576.7 575.0 571.5 569.1 565.9 518.7 514.9 511.1 507.4 478.0 472.8
Należności netto 544.1 378.1 426.1 438.9 400.3 306.2 360.8 293.0 442.1 337.2 423.1 387.7 462.6 455.9 440.5 409.5 460.7 314.2 439.4 430.1 436.2 808.7 760.2 1 333.6 459.5 445.3 489.9 482.1 676.2 137.3 277.0 339.2 316.9 173.7 206.4 197.4 211.0 118.6 130.6 130.9 102.1 185.0 265.5
Inwestycje długoterminowe 248.4 250.6 256.0 1 280.1 871.0 1 018.4 802.0 755.6 1 153.3 1 192.9 1 177.7 1 137.8 1 095.6 1 288.8 1 238.5 1 096.2 1 089.2 1 049.2 1 317.3 1 333.1 1 287.8 2 100.4 1 996.5 1 938.3 2 010.1 2 043.4 1 908.3 1 877.3 2 627.8 2 834.0 0.0 0.0 3 040.0 2 923.5 3 012.6 3 331.5 3 499.3 3 376.0 3 250.3 3 444.4 3 456.2 3 387.1 0.0
Aktywa obrotowe 2 232.1 2 225.7 1 923.7 2 080.8 1 878.1 2 067.3 1 985.4 1 990.2 2 443.0 2 449.0 2 397.9 2 194.4 2 399.7 2 434.4 2 389.5 2 230.2 2 419.1 2 200.6 2 213.8 2 034.8 2 140.6 2 523.9 2 447.0 3 311.3 3 152.2 3 711.3 4 286.0 4 682.1 4 149.9 4 111.3 4 102.8 1 327.5 1 305.6 1 109.2 1 146.6 1 024.0 1 043.5 1 084.6 1 000.0 922.7 884.6 1 001.6 1 113.5
Środki pieniężne i Inwestycje 596.8 759.3 598.1 688.3 665.1 847.4 775.8 842.0 1 171.3 1 333.0 1 110.2 966.1 1 063.1 1 125.7 965.2 845.2 968.6 862.7 781.0 924.3 853.1 766.0 926.8 1 220.0 925.5 1 241.9 1 613.0 1 849.8 1 379.9 1 665.4 1 263.2 794.8 731.4 667.0 690.1 551.4 557.9 631.4 576.6 555.1 485.2 553.9 571.1
Zapasy 1 001.6 1 035.6 858.1 907.8 787.5 870.2 816.1 826.9 803.7 751.7 826.0 811.2 847.4 819.8 945.4 941.7 957.0 982.3 954.4 657.5 823.5 910.4 727.3 739.7 1 730.4 1 968.1 2 110.0 2 264.8 1 986.0 2 229.1 2 474.3 184.9 252.4 258.7 241.3 259.6 269.8 312.7 234.9 213.3 258.1 229.8 222.2
Inwestycje krótkoterminowe 0.0 0.0 0.1 0.1 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 (348.1) (340.5) (335.1) (339.7) (357.8) (351.1) (344.0) (337.0) (396.2) (383.2) (366.7) (360.9) (356.6) (345.5) (336.9) (155.7) (210.9) 2 629.6 2 893.8 (63.5) (172.3) (168.8) (297.3) (288.7) 0.0 0.0 0.0 (119.5) 2.0 3 209.2
Środki pieniężne i inne aktywa pieniężne 596.8 759.3 598.0 688.2 665.1 847.4 775.8 841.9 1 171.3 1 333.0 1 110.2 966.1 1 063.1 1 125.7 965.2 845.2 968.6 862.7 781.0 924.3 853.1 766.0 926.8 1 220.0 925.5 1 241.9 1 613.0 1 849.8 1 379.9 1 665.4 1 263.2 794.8 731.4 667.0 690.1 551.4 557.9 631.4 576.6 555.1 485.2 551.9 571.1
Należności krótkoterminowe 1 004.6 1 037.4 984.4 957.3 880.0 996.5 972.8 927.0 938.9 964.3 885.2 782.9 828.5 865.0 828.9 663.7 730.5 663.5 697.9 619.8 700.8 713.2 513.6 605.7 771.9 829.0 816.4 890.2 569.0 514.0 569.0 330.3 376.9 284.1 380.1 335.4 370.2 411.7 332.6 258.5 265.3 302.1 293.1
Dług krótkoterminowy 779.5 794.5 569.0 693.7 687.5 542.1 471.7 452.9 369.8 314.7 295.8 240.6 401.8 391.9 384.3 402.8 511.3 360.8 401.1 524.2 509.7 712.9 803.1 1 108.3 973.1 977.1 878.7 1 457.2 740.0 1 182.7 962.9 581.1 626.3 696.5 737.1 806.8 942.1 963.2 959.0 976.1 881.6 786.2 764.6
Zobowiązania krótkoterminowe 2 791.5 2 759.8 2 355.0 2 433.6 2 310.9 2 290.7 2 083.0 1 997.7 1 974.8 1 982.2 1 795.4 1 604.9 1 959.3 1 966.3 1 772.6 1 592.1 1 798.4 1 642.1 1 705.8 1 687.6 1 762.4 2 061.5 1 890.0 2 454.4 2 654.9 2 915.8 2 939.8 3 770.6 3 080.6 3 854.8 3 792.8 1 475.4 1 606.9 1 571.6 1 626.4 1 631.1 1 814.6 1 866.5 1 713.1 1 652.3 1 611.3 1 634.5 1 569.2
Rozliczenia międzyokresowe 473.7 403.2 325.8 337.1 289.9 255.0 198.8 206.3 222.1 247.3 199.8 186.7 319.6 306.1 162.1 159.0 182.9 232.7 192.6 185.2 201.1 260.3 563.0 729.9 899.2 1 045.5 1 187.5 1 337.7 1 681.5 2 054.9 0.0 0.0 208.6 221.4 193.0 457.6 466.1 181.7 396.2 155.8 0.0 0.0 0.0
Zobowiązania długoterminowe 163.7 180.7 178.3 430.3 325.1 360.3 302.2 286.0 387.3 394.5 386.0 377.0 372.4 335.9 317.6 279.1 271.7 259.1 259.0 222.0 211.2 387.6 376.2 408.6 488.0 580.1 972.1 763.7 1 190.1 481.1 572.3 614.3 590.1 519.8 520.6 591.5 605.0 529.7 531.1 507.4 515.7 583.9 633.2
Rezerwy z tytułu odroczonego podatku 7.6 7.5 7.3 262.2 158.5 197.0 141.5 128.1 231.3 239.9 234.0 226.6 218.8 177.7 164.8 128.4 123.2 75.1 88.6 60.4 52.0 230.8 224.3 258.8 240.6 258.4 247.4 245.2 261.2 256.9 256.4 252.4 248.9 182.5 184.7 257.1 255.1 226.2 225.4 221.5 225.0 278.5 277.8
Zobowiązania długoterminowe 163.7 180.7 178.3 430.3 325.1 360.3 302.2 286.0 387.3 394.5 386.0 377.0 372.4 335.9 317.6 279.1 271.7 259.1 259.0 222.0 211.2 387.6 376.2 408.6 488.0 580.1 972.1 763.7 1 190.1 481.1 572.3 614.3 590.1 519.8 520.6 591.5 605.0 529.7 531.1 507.4 515.7 583.9 633.2
Zobowiązania z tytułu leasingu 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 211.1 147.9 146.4 170.2 170.9 267.7 313.2 293.0 268.4 274.0 271.0 286.6 239.7 237.4 217.7 223.0 238.3 244.8
Zobowiązania ogółem 2 955.3 2 940.5 2 533.4 2 863.9 2 635.9 2 651.0 2 385.1 2 283.7 2 362.1 2 376.7 2 181.4 1 982.0 2 331.7 2 302.3 2 090.2 1 871.2 2 070.1 1 901.3 1 964.8 1 909.6 1 973.5 2 449.1 2 266.2 2 863.0 3 142.9 3 495.9 3 911.9 4 534.3 4 270.7 4 336.0 4 365.1 2 089.7 2 197.0 2 091.4 2 147.0 2 222.7 2 419.6 2 396.2 2 244.3 2 159.6 2 127.0 2 218.4 2 202.5
Kapitał (fundusz) podstawowy 521.7 521.7 521.7 521.7 521.7 521.7 521.7 521.7 567.2 567.2 567.2 567.2 567.2 567.2 567.2 737.3 737.3 737.3 737.3 884.8 884.8 884.8 884.8 884.8 884.8 884.8 884.8 884.8 884.8 884.8 884.8 884.8 884.8 884.8 884.8 884.8 884.8 884.8 884.8 884.8 884.8 884.8 884.8
Zyski zatrzymane 713.9 708.8 776.0 772.9 787.1 818.2 904.7 968.0 992.0 1 013.5 1 113.5 1 085.7 1 110.5 1 143.6 1 267.2 1 220.2 1 242.8 1 269.9 1 449.3 1 415.9 1 459.5 1 429.7 1 475.3 1 472.8 1 167.1 1 372.3 1 533.2 1 361.6 1 402.2 1 560.4 1 617.7 1 409.9 1 422.8 1 405.2 1 431.0 1 481.0 1 473.4 1 481.3 1 508.5 1 547.7 1 529.7 1 457.2 1 439.7
Kapitał własny 1 629.1 1 628.1 1 697.0 2 492.9 2 172.3 2 327.8 2 254.0 2 275.8 3 011.0 3 012.6 3 107.7 3 038.2 3 027.8 2 923.3 3 022.1 2 927.3 2 923.3 2 797.4 3 028.4 2 911.6 2 902.2 3 567.7 3 550.5 3 725.5 3 352.4 3 603.1 3 738.4 3 559.7 3 664.8 3 918.0 3 992.0 3 682.4 3 609.3 3 401.5 3 437.8 3 455.3 3 440.6 3 444.7 3 469.1 3 511.8 3 502.6 3 583.2 3 639.0
Udziały mniejszościowe 178.2 175.6 177.4 170.6 153.9 146.6 152.6 150.9 150.8 114.4 127.0 116.9 124.6 107.5 120.6 126.2 115.2 83.3 93.6 94.2 90.1 193.6 199.4 207.6 194.3 186.7 193.5 192.7 286.6 318.9 335.5 234.4 215.5 199.2 200.7 208.2 205.3 200.3 208.0 221.6 216.0 225.9 244.0
Pasywa 4 584.4 4 568.6 4 230.3 5 356.8 4 808.2 4 978.8 4 639.2 4 559.5 5 373.1 5 389.2 5 289.1 5 020.2 5 359.6 5 225.6 5 112.4 4 798.5 4 993.5 4 698.7 4 993.2 4 821.2 4 875.7 6 016.8 5 816.7 6 588.5 6 495.3 7 099.0 7 650.2 8 094.0 7 935.6 8 254.0 8 357.1 5 772.2 5 806.3 5 492.9 5 584.8 5 678.0 5 860.2 5 840.9 5 713.4 5 671.4 5 629.5 5 801.6 5 841.5
Inwestycje 248.5 250.7 256.0 1 280.2 871.0 1 018.4 802.0 755.6 1 153.4 1 192.9 1 177.7 1 137.8 1 095.6 940.7 898.0 761.1 749.5 691.5 966.2 989.1 950.7 1 704.2 1 613.4 1 571.7 1 649.2 1 686.8 1 562.8 1 540.4 2 472.1 2 623.1 2 629.6 2 893.8 2 976.5 2 751.2 2 843.8 3 034.2 3 210.7 3 376.0 3 250.3 3 444.4 3 336.7 3 389.1 3 209.2
Dług 779.5 794.5 569.0 693.7 687.5 542.1 471.7 452.9 369.8 314.7 295.8 240.6 401.8 391.9 384.3 402.8 511.3 360.8 401.1 524.2 509.7 712.9 803.1 1 108.3 1 073.1 1 152.1 1 459.6 1 833.3 1 584.9 1 353.6 1 230.6 894.4 919.4 964.8 1 011.1 1 077.8 1 228.6 1 238.1 1 207.9 1 240.4 1 115.4 1 033.9 1 069.5
Środki pieniężne i inne aktywa pieniężne 596.8 759.3 598.0 688.2 665.1 847.4 775.8 841.9 1 171.3 1 333.0 1 110.2 966.1 1 063.1 1 125.7 965.2 845.2 968.6 862.7 781.0 924.3 853.1 766.0 926.8 1 220.0 925.5 1 241.9 1 613.0 1 849.8 1 379.9 1 665.4 1 263.2 794.8 731.4 667.0 690.1 551.4 557.9 631.4 576.6 555.1 485.2 551.9 571.1
Dług netto 182.7 35.2 (29.0) 5.5 22.4 (305.3) (304.1) (389.0) (801.5) (1 018.3) (814.5) (725.6) (661.3) (733.8) (580.9) (442.4) (457.3) (501.9) (380.0) (400.1) (343.4) (53.0) (123.7) (111.7) 147.6 (89.8) (153.4) (16.5) 205.0 (311.8) (32.7) 99.5 188.0 297.8 321.1 526.4 670.7 606.7 631.3 685.3 630.2 482.1 498.5
Ticker 600327.SS 600327.SS 600327.SS 600327.SS 600327.SS 600327.SS 600327.SS 600327.SS 600327.SS 600327.SS 600327.SS 600327.SS 600327.SS 600327.SS 600327.SS 600327.SS 600327.SS 600327.SS 600327.SS 600327.SS 600327.SS 600327.SS 600327.SS 600327.SS 600327.SS 600327.SS 600327.SS 600327.SS 600327.SS 600327.SS 600327.SS 600327.SS 600327.SS 600327.SS 600327.SS 600327.SS 600327.SS 600327.SS 600327.SS 600327.SS 600327.SS 600327.SS 600327.SS
Waluta CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY