Wall Street Experts

Guodian Nanjing Automation Co., Ltd.

Bilans kwartalnie



dane w mln

index 0 1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20 21 22 23 24 25 26 27 28 29 30 31 32 33 34 35 36 37 38 39 40 41
Rok finansowy 2014 2014 2015 2015 2015 2015 2016 2016 2016 2016 2017 2017 2017 2017 2018 2018 2018 2018 2019 2019 2019 2019 2020 2020 2020 2020 2021 2021 2021 2021 2022 2022 2022 2022 2023 2023 2023 2023 2024 2024 2024 2024
Kwartał Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4
Aktywa 10 217.5 10 388.9 10 156.1 10 060.7 10 431.9 11 020.8 10 635.9 11 401.7 10 913.8 11 111.2 10 815.4 10 290.4 10 149.9 9 600.8 9 217.9 9 376.5 9 029.2 9 163.1 8 432.5 8 449.4 8 575.2 8 799.5 7 804.4 7 944.6 8 092.9 8 675.9 7 948.1 8 299.9 8 577.4 9 303.0 8 551.1 8 713.2 8 869.3 9 201.0 9 159.8 9 800.9 9 945.1 9 943.1 9 808.5 9 830.2 10 161.1 10 952.0
Aktywa trwałe 2 621.5 3 562.9 3 550.3 3 528.6 3 514.4 3 479.3 3 461.8 3 422.1 3 400.7 3 344.3 3 309.8 3 069.6 3 063.8 3 019.9 2 985.2 3 034.5 2 695.1 2 667.3 2 637.4 2 332.9 2 315.4 2 352.1 2 321.1 2 313.4 2 310.7 2 323.3 2 313.6 2 301.9 2 470.9 2 540.0 2 520.3 2 490.7 2 486.0 2 501.5 2 473.2 2 462.2 2 725.8 2 652.8 2 553.0 2 403.3 2 221.9 2 027.5
Rzeczowe aktywa trwałe netto 1 389.8 1 579.2 1 564.9 1 546.3 1 526.5 1 506.3 1 485.3 1 463.3 1 441.7 1 361.3 1 337.9 1 203.7 1 185.2 1 156.4 1 134.9 1 071.9 1 058.4 1 052.1 1 032.2 1 015.5 1 000.2 988.6 968.7 950.9 937.5 922.4 906.3 888.9 881.2 880.6 862.4 845.4 831.9 834.1 816.3 810.6 794.4 827.3 806.3 790.3 779.3 794.3
Wartość firmy 13.6 2.2 2.2 2.2 2.2 2.2 2.2 2.2 2.2 2.2 2.2 2.2 2.2 2.2 2.2 2.2 2.2 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
Wartości niematerialne i prawne 559.7 549.2 554.4 547.0 548.0 565.0 571.1 569.5 567.8 550.8 546.3 491.0 483.2 460.1 452.2 444.0 442.4 445.8 441.2 403.2 408.7 435.6 433.0 437.9 445.9 454.2 462.1 459.0 464.0 489.8 487.0 486.2 498.4 520.0 511.4 511.7 511.5 494.2 482.4 463.8 450.0 429.8
Wartość firmy i wartości niematerialne i prawne 573.3 551.4 556.7 549.2 550.2 567.2 573.3 571.7 570.1 553.0 548.5 493.2 485.4 462.3 454.3 446.2 444.6 445.8 441.2 403.2 408.7 435.6 433.0 437.9 445.9 454.2 462.1 459.0 464.0 489.8 487.0 486.2 498.4 520.0 511.4 511.7 511.5 494.2 482.4 463.8 450.0 429.8
Należności netto 6 004.8 4 949.6 4 884.4 4 893.3 4 977.2 5 503.7 5 415.9 5 619.4 5 571.2 5 618.1 5 721.6 5 475.3 5 274.5 4 919.8 5 011.3 4 995.3 4 971.3 4 748.0 4 536.4 4 591.4 4 837.3 4 425.2 4 045.3 4 089.2 4 098.2 4 205.6 3 929.7 4 051.9 4 147.7 4 045.0 3 929.7 4 244.4 4 316.1 4 368.3 4 363.4 4 935.3 4 795.8 4 322.9 4 164.4 4 495.4 4 404.8 4 920.9
Inwestycje długoterminowe 593.5 605.0 601.4 599.5 606.3 568.8 566.2 555.7 558.5 563.7 557.0 538.1 561.3 553.3 544.8 1 389.5 1 065.1 1 052.8 1 047.4 795.8 788.0 813.9 805.6 812.0 814.8 826.4 824.9 837.9 1 010.2 1 049.1 0.0 0.0 1 039.1 1 045.6 1 043.8 1 040.4 1 318.6 1 240.8 1 173.9 1 070.8 914.2 0.0
Aktywa obrotowe 7 596.1 6 826.1 6 605.9 6 532.1 6 917.6 7 541.5 7 174.1 7 979.5 7 513.1 7 766.9 7 505.7 7 220.8 7 086.1 6 580.9 6 232.6 6 342.0 6 334.1 6 495.8 5 795.1 6 116.5 6 259.8 6 447.4 5 483.3 5 631.2 5 782.3 6 352.6 5 634.5 5 998.1 6 106.4 6 762.9 6 030.9 6 222.5 6 383.3 6 699.6 6 686.5 7 338.7 7 219.3 7 290.3 7 255.6 7 426.9 7 939.2 8 924.5
Środki pieniężne i Inwestycje 535.2 698.5 481.8 391.2 758.4 844.5 411.9 958.1 614.6 1 223.1 570.9 546.1 500.5 820.7 272.8 346.2 337.6 1 074.5 438.1 682.2 536.2 1 262.3 505.8 573.9 570.6 1 305.1 589.8 806.4 800.4 1 776.7 846.9 793.7 781.4 1 213.9 896.2 1 079.2 1 050.3 1 814.0 1 493.0 1 563.9 1 943.0 2 653.3
Zapasy 1 342.1 1 132.4 1 186.7 1 207.7 1 144.5 1 178.4 1 320.4 1 384.2 1 306.2 920.2 1 177.2 1 172.4 1 277.6 835.0 935.4 977.5 1 005.7 662.5 806.6 818.0 867.4 752.0 910.5 940.2 1 086.2 828.3 1 081.8 1 095.7 1 119.8 937.9 1 210.9 1 166.8 1 270.5 1 114.8 1 387.7 1 302.4 1 328.2 1 138.0 1 363.3 1 198.1 1 333.8 1 132.0
Inwestycje krótkoterminowe 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 (2.6) (2.4) 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 (0.8) (0.7) (0.7) (0.6) (0.5) 1 049.7 1 042.4 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
Środki pieniężne i inne aktywa pieniężne 535.2 698.5 481.8 391.2 758.4 844.5 411.9 958.1 614.6 1 223.1 570.9 546.1 500.5 820.7 272.8 346.2 337.6 1 074.5 438.1 682.2 536.2 1 262.3 505.8 573.9 570.6 1 305.1 589.8 806.4 800.4 1 776.7 846.9 793.7 781.4 1 213.9 896.2 1 079.2 1 050.3 1 814.0 1 493.0 1 563.9 1 943.0 2 653.3
Należności krótkoterminowe 3 352.7 3 767.0 3 407.5 3 635.8 3 658.4 4 649.0 4 296.6 4 716.4 4 669.5 4 775.7 4 516.0 4 093.1 4 074.4 3 542.5 3 299.0 3 389.0 3 416.1 3 473.6 3 240.5 3 333.5 3 596.0 3 509.9 3 084.8 3 285.3 3 464.9 3 672.9 3 441.9 3 458.4 3 504.9 3 792.6 3 492.7 3 501.2 3 543.3 3 696.0 3 622.0 3 874.4 4 001.1 4 060.3 3 840.1 3 951.2 3 970.5 4 524.2
Dług krótkoterminowy 2 216.0 1 770.7 2 147.4 2 623.1 2 438.1 2 006.6 2 191.6 2 824.0 2 968.7 2 436.7 2 288.1 2 154.6 2 629.4 2 167.4 2 126.4 1 764.0 1 509.0 1 571.0 1 516.0 1 772.0 1 585.0 1 487.0 1 124.0 914.0 1 014.9 841.9 801.9 1 006.9 511.0 613.0 447.9 538.8 537.8 366.6 501.7 565.7 773.7 278.4 322.9 398.7 140.1 84.1
Zobowiązania krótkoterminowe 6 828.8 7 133.7 7 043.3 7 134.6 7 655.2 8 011.6 7 807.0 8 750.1 8 263.5 8 269.3 8 068.5 7 506.5 7 312.9 6 446.3 6 068.7 5 731.2 5 467.8 5 516.1 5 056.4 5 483.7 5 552.4 5 531.0 4 799.9 4 918.6 4 944.4 5 295.0 4 731.0 4 927.9 4 740.8 5 288.0 4 588.9 4 898.3 4 998.7 5 253.9 5 122.4 5 648.5 5 657.4 5 538.6 5 448.8 5 651.5 5 843.9 6 422.3
Rozliczenia międzyokresowe 368.6 703.9 550.9 576.9 565.2 490.3 376.3 391.9 327.7 426.1 243.2 351.7 285.1 538.0 381.7 308.4 233.3 323.5 192.3 242.2 225.1 316.2 391.1 519.3 443.6 580.2 20.0 28.9 524.9 650.4 351.7 471.6 575.6 741.3 700.1 1 151.4 830.7 1 114.0 1 004.3 891.2 920.7 0.0
Zobowiązania długoterminowe 515.0 549.7 517.5 500.0 310.8 325.0 320.8 257.3 254.8 241.3 296.8 388.3 395.9 291.0 388.4 805.8 674.1 622.4 459.8 184.0 170.6 173.1 29.0 168.9 197.8 189.7 78.6 218.4 461.9 461.3 455.9 473.7 428.9 291.0 382.8 576.8 393.5 380.6 372.9 297.9 335.0 245.5
Rezerwy z tytułu odroczonego podatku 1.4 1.0 1.0 0.6 0.6 0.3 0.3 0.2 0.2 0.2 0.2 0.2 0.2 0.2 0.2 0.2 0.2 (592.0) (432.0) (158.0) (146.0) (144.0) 0.0 (140.0) (28.8) (26.7) (26.6) (26.4) (24.9) 5.7 5.7 4.5 4.5 6.9 6.9 6.0 51.3 39.9 30.8 2.8 2.8 1.8
Zobowiązania długoterminowe 515.0 549.7 517.5 500.0 310.8 325.0 320.8 257.3 254.8 241.3 296.8 388.3 395.9 291.0 388.4 805.8 674.1 622.4 459.8 184.0 170.6 173.1 29.0 168.9 197.8 189.7 78.6 218.4 461.9 461.3 455.9 473.7 428.9 291.0 382.8 576.8 393.5 380.6 372.9 297.9 335.0 245.5
Zobowiązania z tytułu leasingu 0.0 0.0 0.0 0.0 0.0 166.0 166.0 166.0 166.0 166.0 166.0 166.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
Zobowiązania ogółem 7 343.9 7 683.4 7 560.8 7 634.5 7 966.1 8 336.6 8 127.9 9 007.4 8 518.3 8 510.6 8 365.2 7 894.8 7 708.8 6 737.3 6 457.1 6 537.0 6 141.9 6 138.4 5 516.2 5 667.6 5 723.0 5 704.1 4 828.9 5 087.5 5 142.2 5 484.7 4 809.6 5 146.3 5 202.7 5 749.3 5 044.8 5 372.0 5 427.6 5 544.9 5 505.2 6 225.3 6 050.9 5 919.2 5 821.7 5 949.4 6 179.0 6 667.8
Kapitał (fundusz) podstawowy 635.2 635.2 635.2 635.2 635.2 635.2 635.2 635.2 635.2 635.2 635.2 635.2 635.2 695.3 695.3 695.3 695.3 695.3 695.3 695.3 695.3 695.3 695.3 695.3 695.3 695.3 695.3 695.3 695.3 695.3 695.3 705.8 705.8 706.1 706.1 846.9 846.9 846.9 846.9 1 016.3 1 016.1 1 016.1
Zyski zatrzymane 323.6 160.1 51.2 (22.4) (4.1) 123.7 8.4 (20.2) (22.7) 101.0 (30.1) (6.2) 11.9 101.0 (4.1) 52.4 56.6 132.3 35.5 (20.2) 9.7 164.4 61.2 0.4 37.9 199.7 129.9 85.6 255.2 422.3 354.8 318.8 357.7 496.0 463.6 484.1 752.0 911.0 892.4 888.2 876.9 1 021.1
Kapitał własny 2 873.6 2 705.5 2 595.3 2 426.2 2 465.9 2 684.2 2 508.0 2 394.3 2 395.6 2 600.6 2 450.2 2 395.6 2 441.1 2 863.6 2 760.7 2 839.5 2 887.3 3 024.6 2 916.4 2 781.8 2 852.2 3 095.3 2 975.5 2 857.1 2 950.7 3 191.2 3 138.4 3 153.7 3 374.7 3 553.7 3 506.3 3 341.2 3 441.7 3 656.1 3 654.6 3 575.6 3 894.2 4 023.9 3 986.8 3 845.7 3 982.1 4 284.2
Udziały mniejszościowe 725.2 720.5 719.2 623.7 645.1 732.3 729.8 644.6 648.4 709.9 690.6 612.1 639.5 567.1 569.4 591.6 635.2 696.8 685.4 573.2 613.7 692.2 675.5 616.3 672.5 744.7 761.8 812.8 864.2 853.5 873.6 750.6 812.1 867.0 897.8 796.9 853.5 879.6 912.9 815.6 879.2 941.6
Pasywa 10 217.5 10 388.9 10 156.1 10 060.7 10 431.9 11 020.8 10 635.9 11 401.7 10 913.8 11 111.2 10 815.4 10 290.4 10 149.9 9 600.8 9 217.9 9 376.5 9 029.2 9 163.1 8 432.5 8 449.4 8 575.2 8 799.5 7 804.4 7 944.6 8 092.9 8 675.9 7 948.1 8 299.9 8 577.4 9 303.0 8 551.1 8 713.2 8 869.3 9 201.0 9 159.8 9 800.9 9 945.1 9 943.1 9 808.5 9 830.2 10 161.1 10 952.0
Inwestycje 593.5 605.0 601.4 599.5 606.3 568.8 566.2 555.7 558.5 561.1 554.6 538.1 561.3 553.3 544.8 1 389.5 1 065.1 1 052.8 1 047.4 795.8 788.0 813.9 805.6 812.0 814.8 825.6 824.1 837.2 1 009.6 1 048.6 1 049.7 1 042.4 1 039.1 1 045.6 1 043.8 1 040.4 1 318.6 1 240.8 1 173.9 1 070.8 914.2 742.8
Dług 2 291.0 1 885.7 2 232.4 2 693.1 2 535.1 2 088.6 2 273.6 2 858.0 3 002.7 2 457.7 2 367.1 2 325.6 2 974.4 2 417.4 2 476.4 2 534.0 2 149.0 2 163.0 1 948.0 1 930.0 1 731.0 1 631.0 1 124.0 1 054.0 1 183.9 1 004.9 853.9 1 198.9 948.0 1 044.0 872.9 983.8 917.8 611.6 836.7 1 095.6 1 075.2 581.5 627.5 693.7 436.7 287.3
Środki pieniężne i inne aktywa pieniężne 535.2 698.5 481.8 391.2 758.4 844.5 411.9 958.1 614.6 1 223.1 570.9 546.1 500.5 820.7 272.8 346.2 337.6 1 074.5 438.1 682.2 536.2 1 262.3 505.8 573.9 570.6 1 305.1 589.8 806.4 800.4 1 776.7 846.9 793.7 781.4 1 213.9 896.2 1 079.2 1 050.3 1 814.0 1 493.0 1 563.9 1 943.0 2 653.3
Dług netto 1 755.8 1 187.2 1 750.6 2 301.9 1 776.7 1 244.1 1 861.7 1 899.9 2 388.1 1 234.5 1 796.2 1 779.5 2 473.8 1 596.7 2 203.6 2 187.8 1 811.4 1 088.5 1 509.9 1 247.8 1 194.8 368.7 618.2 480.1 613.3 (300.2) 264.1 392.5 147.6 (732.6) 26.1 190.0 136.4 (602.3) (59.5) 16.4 24.9 (1 232.6) (865.4) (870.2) (1 506.3) (2 366.0)
Ticker 600268.SS 600268.SS 600268.SS 600268.SS 600268.SS 600268.SS 600268.SS 600268.SS 600268.SS 600268.SS 600268.SS 600268.SS 600268.SS 600268.SS 600268.SS 600268.SS 600268.SS 600268.SS 600268.SS 600268.SS 600268.SS 600268.SS 600268.SS 600268.SS 600268.SS 600268.SS 600268.SS 600268.SS 600268.SS 600268.SS 600268.SS 600268.SS 600268.SS 600268.SS 600268.SS 600268.SS 600268.SS 600268.SS 600268.SS 600268.SS 600268.SS 600268.SS
Waluta CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY