Wall Street Experts

Cangzhou Dahua Co., Ltd.

Bilans kwartalnie



dane w mln

index 0 1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20 21 22 23 24 25 26 27 28 29 30 31 32 33 34 35 36 37 38 39 40 41 42
Rok finansowy 2014 2014 2015 2015 2015 2015 2016 2016 2016 2016 2017 2017 2017 2017 2018 2018 2018 2018 2019 2019 2019 2019 2020 2020 2020 2020 2021 2021 2021 2021 2022 2022 2022 2022 2023 2023 2023 2023 2024 2024 2024 2024 2025
Kwartał Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1
Aktywa 4 968.5 4 701.8 4 642.2 4 271.3 4 016.4 3 976.4 3 884.2 3 739.1 3 602.2 3 746.5 4 011.3 4 223.5 4 431.8 4 344.0 4 385.3 4 465.3 4 740.9 4 614.0 4 545.9 4 381.5 4 709.4 4 951.8 5 135.1 5 514.5 6 026.3 6 372.7 6 719.8 6 887.6 6 786.6 7 152.6 7 473.8 7 334.3 7 524.3 7 047.8 7 149.8 6 957.8 6 878.6 6 411.7 6 405.9 6 205.1 5 937.1 5 970.3 5 956.5
Aktywa trwałe 3 514.1 3 518.7 3 446.2 3 396.2 3 294.3 3 188.6 3 114.1 3 043.9 2 973.9 2 809.3 2 742.6 2 671.5 2 609.1 2 480.8 2 422.4 2 376.8 2 324.0 2 167.2 2 116.4 2 564.5 2 516.0 3 003.0 3 289.4 3 804.9 4 225.5 4 372.7 4 833.1 5 134.3 5 398.9 5 650.8 5 711.0 5 707.6 5 837.6 5 480.0 5 446.0 5 351.2 5 250.7 5 214.4 5 092.3 5 049.0 4 952.9 4 917.8 4 826.0
Rzeczowe aktywa trwałe netto 3 110.1 3 113.4 3 053.1 3 014.7 2 920.6 2 818.1 2 754.3 2 690.3 2 627.3 2 468.2 2 408.5 2 344.3 2 288.7 2 294.7 2 238.8 2 188.4 2 138.1 2 000.1 1 951.8 2 348.8 2 302.1 2 273.6 2 403.4 2 973.9 3 908.7 4 171.2 4 587.6 4 849.5 5 001.8 5 206.1 5 343.0 5 338.8 5 413.2 5 140.6 5 055.1 4 972.0 4 879.4 4 845.3 4 729.0 4 679.1 4 591.6 4 560.0 4 457.7
Wartość firmy 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
Wartości niematerialne i prawne 201.8 199.4 197.1 194.8 192.5 190.1 187.8 185.4 183.1 181.3 179.0 176.6 174.4 172.8 170.4 169.5 167.0 165.1 162.5 214.0 212.2 210.2 208.3 206.3 204.4 132.8 169.2 167.6 174.2 314.3 308.7 303.3 320.5 314.7 373.5 366.2 358.7 357.0 349.3 341.8 334.2 327.7 320.0
Wartość firmy i wartości niematerialne i prawne 201.8 199.4 197.1 194.8 192.5 190.1 187.8 185.4 183.1 181.3 179.0 176.6 174.4 172.8 170.4 169.5 167.0 165.1 162.5 214.0 212.2 210.2 208.3 206.3 204.4 132.8 169.2 167.6 174.2 314.3 308.7 303.3 320.5 314.7 373.5 366.2 358.7 357.0 349.3 341.8 334.2 327.7 320.0
Należności netto 256.0 135.1 130.2 54.2 101.9 134.8 247.1 127.5 191.7 562.3 835.2 1 013.4 957.1 955.8 1 047.1 960.8 857.1 385.2 35.4 41.7 307.3 436.6 418.1 424.5 491.8 666.4 561.8 621.5 593.2 672.7 679.3 658.5 698.9 732.2 790.8 571.6 694.6 642.1 643.8 362.8 245.9 298.0 308.7
Inwestycje długoterminowe 33.9 33.3 32.5 32.2 31.5 26.6 23.1 23.1 23.1 22.0 22.0 22.0 22.0 2.0 2.0 2.1 (18.8) 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 (44.9) 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
Aktywa obrotowe 1 454.4 1 183.1 1 196.1 875.1 722.1 787.8 770.1 695.1 628.3 937.2 1 268.7 1 552.0 1 822.7 1 863.1 1 962.9 2 088.5 2 417.0 2 446.9 2 429.6 1 816.9 2 193.5 1 948.8 1 845.8 1 709.6 1 800.8 2 000.0 1 886.7 1 753.3 1 387.7 1 501.8 1 762.8 1 626.6 1 686.7 1 567.8 1 703.9 1 606.6 1 628.0 1 197.3 1 313.6 1 156.2 984.2 1 052.5 1 130.5
Środki pieniężne i Inwestycje 786.1 658.6 691.6 362.3 217.1 240.1 161.4 190.7 144.1 114.1 156.2 274.6 587.5 725.4 639.8 938.1 1 337.4 1 776.7 1 868.2 1 098.2 1 347.4 1 305.2 957.7 1 000.5 1 093.0 1 090.5 1 052.7 882.0 529.1 426.5 370.6 453.9 632.4 419.6 361.0 560.8 490.1 177.6 240.6 402.0 283.7 427.8 315.6
Zapasy 384.1 339.3 322.6 419.1 361.8 346.6 308.3 327.6 248.3 208.9 229.9 216.8 231.5 136.0 230.4 141.7 174.2 86.2 114.9 179.9 213.7 134.8 382.5 198.6 163.3 183.3 206.0 183.2 190.2 308.0 591.0 473.8 344.9 406.5 544.0 463.7 433.1 360.0 421.5 380.6 381.3 285.4 417.0
Inwestycje krótkoterminowe (31.2) (30.7) (30.1) (29.7) (29.0) (24.1) 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 260.2 130.3 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
Środki pieniężne i inne aktywa pieniężne 786.1 658.6 691.6 362.3 217.1 240.1 161.4 190.7 144.1 114.1 156.2 274.6 587.5 725.4 639.8 938.1 1 337.4 1 776.7 1 868.2 1 098.2 1 347.4 1 305.2 957.7 740.3 962.7 1 090.5 1 052.7 882.0 529.1 426.5 370.6 453.9 632.4 419.6 361.0 560.8 490.1 177.6 240.6 402.0 283.7 427.8 315.6
Należności krótkoterminowe 446.6 260.3 344.1 341.5 375.0 400.1 529.2 520.3 410.2 405.0 412.1 405.5 380.2 412.1 377.2 282.4 280.9 368.8 299.3 258.9 240.7 215.4 285.2 438.8 631.7 665.7 829.7 839.3 684.9 919.1 963.3 830.9 862.1 711.2 682.9 578.4 500.8 834.7 815.3 669.8 205.7 289.8 642.4
Dług krótkoterminowy 832.0 498.5 456.1 591.1 590.1 843.4 811.7 971.4 995.0 921.1 810.0 774.0 666.1 209.0 147.0 4.2 0.0 26.8 26.3 16.3 10.8 24.8 34.3 29.3 30.8 70.9 80.0 109.0 139.0 196.1 282.3 412.3 512.3 524.3 315.8 10.1 8.0 5.5 3.5 11.4 439.4 0.0 0.0
Zobowiązania krótkoterminowe 1 561.6 1 083.0 1 013.9 1 148.3 1 235.1 1 621.2 1 659.8 1 737.8 1 677.8 1 692.9 1 533.8 1 699.3 1 575.3 1 276.6 851.5 617.4 613.8 562.1 503.1 410.8 423.3 538.4 612.1 873.2 1 165.7 1 249.1 1 457.3 1 574.5 1 483.1 1 818.2 2 000.9 1 971.5 2 252.8 2 035.0 1 842.4 1 302.3 1 358.6 1 472.5 1 442.2 1 323.0 1 214.9 1 245.2 1 518.5
Rozliczenia międzyokresowe 223.5 290.6 186.5 194.3 202.5 292.4 265.5 207.2 179.9 258.5 212.4 406.4 366.3 464.8 250.8 (4.2) 0.0 118.4 50.6 86.0 77.7 83.6 81.7 81.2 89.9 194.8 236.0 287.4 350.0 322.6 124.7 128.9 209.1 99.0 143.9 433.5 578.9 402.0 422.0 463.4 118.4 0.0 0.0
Zobowiązania długoterminowe 1 355.0 1 681.8 1 838.0 1 454.0 1 278.4 1 132.5 1 066.7 797.5 598.0 409.5 363.7 176.6 158.9 24.3 24.3 82.2 90.4 81.9 80.7 80.1 379.5 509.6 657.4 907.8 1 144.8 1 212.3 1 269.0 1 248.7 1 221.2 1 234.3 1 271.7 1 096.9 1 000.5 761.7 974.5 1 270.9 1 171.4 621.3 620.3 583.2 418.4 417.8 119.4
Rezerwy z tytułu odroczonego podatku 3.2 11.9 11.9 11.9 11.9 10.7 10.7 10.7 10.7 9.6 9.6 9.6 9.6 0.0 0.0 37.9 37.9 51.4 50.9 50.9 50.9 29.0 29.0 29.0 29.0 26.2 26.2 26.2 29.3 53.3 70.4 81.3 86.7 48.8 48.8 48.8 48.8 54.7 54.7 54.6 54.7 54.0 54.0
Zobowiązania długoterminowe 1 355.0 1 681.8 1 838.0 1 454.0 1 278.4 1 132.5 1 066.7 797.5 598.0 409.5 363.7 176.6 158.9 24.3 24.3 82.2 90.4 81.9 80.7 80.1 379.5 509.6 657.4 907.8 1 144.8 1 212.3 1 269.0 1 248.7 1 221.2 1 234.3 1 271.7 1 096.9 1 000.5 761.7 974.5 1 270.9 1 171.4 621.3 620.3 583.2 418.4 417.8 119.4
Zobowiązania z tytułu leasingu 534.6 808.9 570.3 517.9 307.7 426.0 252.6 353.9 197.4 285.0 159.1 220.6 120.8 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 10.2 9.1 7.7 6.3 2.1 0.6 6.1 0.0 2.1 0.0 14.5 0.0 0.0 0.0
Zobowiązania ogółem 2 916.5 2 764.7 2 851.9 2 602.3 2 513.6 2 753.7 2 726.6 2 535.3 2 275.7 2 102.4 1 897.5 1 875.9 1 734.1 1 300.9 875.7 699.6 704.2 644.0 583.8 490.9 802.7 1 048.0 1 269.5 1 781.0 2 310.5 2 461.3 2 726.3 2 823.2 2 704.4 3 052.5 3 272.7 3 068.4 3 253.3 2 796.7 2 816.8 2 573.2 2 530.0 2 093.8 2 062.4 1 906.2 1 633.3 1 662.9 1 637.9
Kapitał (fundusz) podstawowy 294.2 294.2 294.2 294.2 294.2 294.2 294.2 294.2 294.2 294.2 294.2 294.2 294.2 294.2 294.2 411.9 411.9 411.9 411.9 411.9 411.9 411.9 411.9 411.9 411.9 411.9 411.9 418.6 418.6 418.6 418.6 418.6 418.4 418.4 418.4 416.1 416.1 416.1 416.1 416.1 414.0 414.0 414.0
Zyski zatrzymane 702.8 612.0 484.1 377.5 229.0 2.0 (61.7) (20.6) 84.7 373.1 797.9 990.9 1 299.7 1 617.9 2 015.6 2 238.8 2 499.6 2 371.2 2 387.3 2 320.3 2 338.4 2 334.6 2 297.1 2 170.0 2 156.5 2 363.6 2 453.6 2 532.3 2 551.9 2 577.6 2 675.3 2 737.0 2 744.3 2 720.1 2 791.8 2 841.6 2 803.2 2 785.0 2 805.3 2 756.7 2 749.8 2 756.4 2 764.5
Kapitał własny 2 052.0 1 937.1 1 790.4 1 669.0 1 502.9 1 222.7 1 157.6 1 203.7 1 326.5 1 644.1 2 113.8 2 347.7 2 697.7 3 043.1 3 509.6 3 765.7 4 036.7 3 970.0 3 962.1 3 890.6 3 906.7 3 903.9 3 865.7 3 733.5 3 715.8 3 911.3 3 993.5 4 064.3 4 082.2 4 100.1 4 201.1 4 265.8 4 271.0 4 251.1 4 333.0 4 384.6 4 348.6 4 317.9 4 343.4 4 299.0 4 303.9 4 307.4 4 318.7
Udziały mniejszościowe 232.4 209.6 188.4 171.3 149.5 90.8 87.0 92.3 107.4 136.0 178.4 216.4 254.8 299.4 364.5 393.7 413.2 382.0 373.0 367.1 363.5 362.0 360.6 354.7 349.5 337.9 330.2 323.7 317.9 314.2 314.9 315.1 316.6 315.3 316.3 317.0 319.4 318.4 321.8 325.8 325.3 323.2 324.6
Pasywa 4 968.5 4 701.8 4 642.2 4 271.3 4 016.4 3 976.4 3 884.2 3 739.1 3 602.2 3 746.5 4 011.3 4 223.5 4 431.8 4 344.0 4 385.3 4 465.3 4 740.9 4 614.0 4 545.9 4 381.5 4 709.4 4 951.8 5 135.1 5 514.5 6 026.3 6 372.7 6 719.8 6 887.6 6 786.6 7 152.6 7 473.8 7 334.3 7 524.3 7 047.8 7 149.8 6 957.8 6 878.6 6 411.7 6 405.9 6 205.1 5 937.1 5 970.3 5 956.5
Inwestycje 2.7 2.7 2.5 2.5 2.5 2.5 23.1 23.1 23.1 22.0 22.0 22.0 22.0 2.0 2.0 2.1 (18.8) 0.0 0.0 0.0 0.0 0.0 0.0 260.2 130.3 0.0 0.0 0.0 0.0 (44.9) 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
Dług 1 631.9 1 528.8 1 694.7 1 656.5 1 527.5 1 675.9 1 595.4 1 517.6 1 363.7 1 123.8 985.7 781.7 673.8 209.0 147.0 20.0 30.0 40.8 40.3 30.3 324.8 491.7 649.6 895.6 1 134.8 1 245.7 1 311.6 1 321.6 1 321.6 1 368.1 1 475.0 1 413.4 1 412.0 1 223.6 1 227.9 1 219.6 1 117.0 561.0 558.5 529.8 793.4 355.0 57.0
Środki pieniężne i inne aktywa pieniężne 786.1 658.6 691.6 362.3 217.1 240.1 161.4 190.7 144.1 114.1 156.2 274.6 587.5 725.4 639.8 938.1 1 337.4 1 776.7 1 868.2 1 098.2 1 347.4 1 305.2 957.7 740.3 962.7 1 090.5 1 052.7 882.0 529.1 426.5 370.6 453.9 632.4 419.6 361.0 560.8 490.1 177.6 240.6 402.0 283.7 427.8 315.6
Dług netto 845.7 870.2 1 003.0 1 294.3 1 310.5 1 435.8 1 434.1 1 326.9 1 219.6 1 009.7 829.5 507.2 86.3 (516.4) (492.8) (918.1) (1 307.4) (1 735.8) (1 827.8) (1 067.9) (1 022.6) (813.5) (308.1) 155.4 172.1 155.2 258.9 439.6 792.4 941.6 1 104.5 959.5 779.7 804.1 866.9 658.7 627.0 383.4 317.9 127.8 509.7 (72.8) (258.6)
Ticker 600230.SS 600230.SS 600230.SS 600230.SS 600230.SS 600230.SS 600230.SS 600230.SS 600230.SS 600230.SS 600230.SS 600230.SS 600230.SS 600230.SS 600230.SS 600230.SS 600230.SS 600230.SS 600230.SS 600230.SS 600230.SS 600230.SS 600230.SS 600230.SS 600230.SS 600230.SS 600230.SS 600230.SS 600230.SS 600230.SS 600230.SS 600230.SS 600230.SS 600230.SS 600230.SS 600230.SS 600230.SS 600230.SS 600230.SS 600230.SS 600230.SS 600230.SS 600230.SS
Waluta CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY