Wall Street Experts

Guizhou Salvage Pharmaceutical Co.,Ltd.

Bilans kwartalnie



dane w mln

index 0 1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20 21 22 23 24 25 26 27 28 29 30 31 32 33 34 35 36 37 38 39 40 41 42
Rok finansowy 2014 2014 2015 2015 2015 2015 2016 2016 2016 2016 2017 2017 2017 2017 2018 2018 2018 2018 2019 2019 2019 2019 2020 2020 2020 2020 2021 2021 2021 2021 2022 2022 2022 2022 2023 2023 2023 2023 2024 2024 2024 2024 2025
Kwartał Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1
Aktywa 7 637.9 7 229.9 7 233.7 7 228.1 7 389.4 7 260.1 7 604.1 7 476.1 7 813.8 7 163.2 6 969.2 7 207.5 7 079.3 6 914.4 6 797.9 6 788.8 7 021.6 6 669.0 6 656.6 6 579.5 4 933.1 4 705.3 4 694.1 4 654.4 4 807.8 4 655.4 4 736.9 4 776.5 4 961.3 4 602.2 4 782.4 4 744.0 4 652.1 4 616.6 4 545.7 4 666.1 4 719.3 4 736.5 4 784.4 4 865.9 4 946.3 4 835.6 4 717.2
Aktywa trwałe 5 650.0 5 596.7 5 590.1 5 498.4 5 443.0 5 478.5 5 419.1 5 350.1 5 376.9 5 174.3 5 100.9 5 049.0 4 988.7 5 004.5 4 949.2 4 897.7 4 887.1 4 903.3 4 835.3 4 785.7 3 087.7 3 115.2 3 100.7 3 063.7 3 097.7 3 068.7 3 056.5 3 059.4 3 023.4 3 072.4 3 066.8 3 092.9 3 138.1 3 312.8 3 297.3 3 337.5 3 319.4 3 939.1 3 913.5 3 883.5 3 846.0 3 869.9 3 836.2
Rzeczowe aktywa trwałe netto 5 191.0 5 137.8 5 092.7 5 047.2 4 994.0 4 855.4 4 800.2 4 733.1 4 748.3 4 566.8 4 504.5 4 443.4 4 394.3 4 332.8 4 279.7 4 227.5 4 183.0 4 093.5 4 057.8 4 018.3 2 423.3 2 428.5 2 405.5 2 355.4 2 396.2 2 351.8 2 345.1 2 355.7 2 334.2 2 356.3 2 350.8 2 371.3 2 412.1 2 551.1 2 565.1 2 607.2 2 582.4 2 769.0 2 741.7 2 721.1 2 687.4 2 687.9 2 646.4
Wartość firmy 1.8 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 3.4 3.4 5.2 5.2 5.2 5.2 5.2 5.2 5.2 5.2 5.2 5.2 5.2 5.2 5.2 5.2 5.2 5.2 5.2 5.2 5.2 5.2 0.0 0.0 0.0 0.0 0.0 0.0
Wartości niematerialne i prawne 147.6 146.7 145.8 144.8 143.9 142.4 141.1 142.1 153.5 151.4 151.6 160.0 167.6 166.5 165.5 164.6 163.6 437.6 430.5 431.4 348.7 356.4 354.4 366.0 380.7 388.7 386.5 384.3 382.2 381.8 380.0 378.4 377.0 365.4 362.7 372.2 388.4 974.1 972.2 969.0 965.7 962.0 958.7
Wartość firmy i wartości niematerialne i prawne 149.4 146.7 145.8 144.8 143.9 142.4 141.1 142.1 153.5 151.4 151.6 160.0 167.6 166.5 165.5 167.9 167.0 442.8 435.6 436.5 353.9 361.6 359.5 371.1 385.9 393.9 391.6 389.4 387.4 387.0 385.2 383.6 382.1 370.5 367.9 377.4 393.6 974.1 972.2 969.0 965.7 962.0 958.7
Należności netto 1 100.7 966.7 1 097.4 1 068.1 1 228.9 706.0 1 098.9 1 053.7 1 407.4 796.2 834.4 926.7 1 014.7 855.9 978.2 1 066.4 1 224.1 1 079.6 1 148.4 1 167.5 1 280.9 1 081.1 1 112.4 1 125.5 1 217.7 1 174.5 1 240.4 1 146.8 1 325.8 827.9 1 062.0 1 007.3 940.3 765.6 726.6 645.0 682.8 179.3 317.2 357.3 148.8 42.4 41.6
Inwestycje długoterminowe 78.9 78.4 78.4 75.4 75.4 417.5 30.6 30.6 30.6 354.9 343.5 344.2 343.4 229.2 227.9 226.3 224.6 207.8 208.0 208.6 206.3 210.0 218.5 218.8 206.8 206.1 212.9 213.6 201.2 195.3 0.0 0.0 191.5 196.7 188.2 192.6 185.9 192.7 191.6 190.2 0.0 0.0 0.0
Aktywa obrotowe 1 987.9 1 633.2 1 643.6 1 729.7 1 946.5 1 781.7 2 185.0 2 126.0 2 436.9 1 988.9 1 868.3 2 158.4 2 090.6 1 909.9 1 848.7 1 891.0 2 134.5 1 765.6 1 821.3 1 793.8 1 845.4 1 590.1 1 593.3 1 590.7 1 710.2 1 586.7 1 680.4 1 717.1 1 937.9 1 529.8 1 715.6 1 651.1 1 514.0 1 303.8 1 248.4 1 328.6 1 399.9 797.4 870.9 982.4 1 100.3 965.7 881.1
Środki pieniężne i Inwestycje 230.5 239.3 259.4 202.4 169.0 171.5 243.5 199.5 162.7 713.4 563.8 721.3 594.0 426.4 298.6 299.2 427.3 341.6 344.3 270.8 196.0 153.7 179.3 204.9 182.0 120.6 175.2 238.5 159.4 159.8 169.7 254.7 109.5 94.6 148.3 367.7 400.5 231.4 238.2 288.7 394.0 345.9 387.9
Zapasy 814.6 550.5 412.0 431.9 534.9 630.8 601.3 635.8 632.3 258.3 246.5 288.7 277.8 293.2 258.7 238.5 248.0 247.1 236.9 260.8 268.4 239.1 190.2 160.4 222.6 212.0 205.2 256.3 367.4 422.0 370.5 348.1 384.7 371.1 284.9 289.4 292.2 308.4 248.3 275.9 275.9 356.2 236.1
Inwestycje krótkoterminowe 0.0 0.0 0.0 0.0 0.0 (387.0) 0.0 0.0 0.0 (329.4) (318.1) (316.8) (315.9) (201.8) (200.4) (198.8) (197.2) (182.5) (182.7) (183.3) (181.0) (176.3) (184.5) (183.0) (172.0) (169.9) (177.8) (176.2) (167.2) (165.7) 29.1 30.0 (161.2) (169.7) (168.3) (171.0) (169.8) (176.0) (174.4) (173.9) 14.0 0.0 11.3
Środki pieniężne i inne aktywa pieniężne 230.5 239.3 259.4 202.4 169.0 171.5 243.5 199.5 162.7 713.4 563.8 721.3 594.0 426.4 298.6 299.2 427.3 341.6 344.3 270.8 196.0 153.7 179.3 204.9 182.0 120.6 175.2 238.5 159.4 159.8 169.7 254.7 109.5 94.6 148.3 367.7 400.5 231.4 238.2 288.7 394.0 345.9 387.9
Należności krótkoterminowe 1 460.1 1 471.1 1 522.0 1 648.8 1 657.6 1 217.9 1 414.7 1 456.0 1 283.4 521.3 412.8 419.0 348.6 324.8 286.6 286.6 451.3 353.2 424.2 453.0 369.2 334.3 344.1 411.2 532.3 443.9 536.7 463.8 465.8 361.6 449.9 452.1 358.2 497.1 353.8 556.2 570.9 421.4 537.0 613.0 279.2 653.5 614.1
Dług krótkoterminowy 225.0 711.0 736.0 736.0 728.6 1 666.6 1 659.0 1 638.6 1 752.1 1 057.3 1 101.8 383.8 352.5 605.5 603.0 657.0 580.4 569.0 526.4 604.9 609.0 541.5 536.7 407.7 355.3 311.4 287.7 295.9 276.9 267.5 367.7 221.8 206.8 290.1 439.7 462.7 438.6 427.5 492.6 587.8 489.8 440.2 499.3
Zobowiązania krótkoterminowe 2 065.1 2 617.7 2 723.8 2 762.7 2 926.3 3 574.0 3 974.6 3 929.9 3 700.5 2 181.2 2 112.9 1 824.0 1 726.3 1 812.6 1 621.0 1 676.0 1 850.1 1 562.8 1 569.6 1 559.0 1 570.1 1 365.5 1 382.2 1 285.1 1 414.3 1 301.1 1 354.6 1 329.4 1 462.1 1 279.6 1 464.9 1 312.7 1 264.1 1 380.3 1 292.2 1 537.6 1 648.9 1 535.9 1 576.1 1 717.8 1 791.8 1 711.3 1 642.6
Rozliczenia międzyokresowe (145.9) 173.1 71.4 97.3 196.2 535.5 695.5 620.0 446.4 417.3 369.8 839.6 821.0 780.6 619.7 588.2 581.7 461.4 388.5 348.6 353.5 334.4 341.2 465.3 526.7 520.5 509.4 546.7 686.0 616.8 0.0 234.5 278.0 234.6 160.6 498.9 611.0 662.9 527.6 499.3 258.7 0.0 0.0
Zobowiązania długoterminowe 2 258.8 1 589.4 1 588.5 1 587.2 1 586.9 631.3 630.4 629.6 953.8 370.3 240.0 710.2 709.6 464.0 463.4 315.8 313.8 245.9 242.9 167.4 164.2 162.3 160.5 176.4 176.6 124.4 123.8 136.3 156.0 152.6 235.9 358.0 442.2 437.6 509.2 507.7 540.7 529.0 576.6 528.2 533.7 579.5 575.0
Rezerwy z tytułu odroczonego podatku 1.2 (1 546.4) 0.0 (1 545.9) (1 546.4) (591.6) (591.6) (591.6) (916.6) (334.0) (204.5) (675.5) (675.5) 0.0 0.0 0.0 0.0 18.6 16.6 12.0 9.7 2.9 3.0 3.2 3.1 3.3 3.1 3.5 3.0 3.0 2.9 3.1 3.1 5.6 3.8 4.2 2.9 3.0 5.5 5.1 4.3 16.5 15.7
Zobowiązania długoterminowe 2 258.8 1 589.4 1 588.5 1 587.2 1 586.9 631.3 630.4 629.6 953.8 370.3 240.0 710.2 709.6 464.0 463.4 315.8 313.8 245.9 242.9 167.4 164.2 162.3 160.5 176.4 176.6 124.4 123.8 136.3 156.0 152.6 235.9 358.0 442.2 437.6 509.2 507.7 540.7 529.0 576.6 528.2 533.7 579.5 575.0
Zobowiązania z tytułu leasingu 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 18.6 16.6 12.0 9.7 8.4 0.9 4.3 1.0 0.2 0.2 0.9 0.0 0.3 14.3 0.3 0.3 0.5 0.5 0.5 0.5 0.0 3.5 3.6 3.6 3.7 0.0
Zobowiązania ogółem 4 323.9 4 207.0 4 312.4 4 350.0 4 513.2 4 205.3 4 605.0 4 559.5 4 654.3 2 551.6 2 352.9 2 534.2 2 435.9 2 276.6 2 084.4 1 991.9 2 163.9 1 808.6 1 812.5 1 726.4 1 734.3 1 527.8 1 542.6 1 461.6 1 591.0 1 425.5 1 478.4 1 465.8 1 618.1 1 432.1 1 700.8 1 670.7 1 706.3 1 817.9 1 801.4 2 045.3 2 189.6 2 064.9 2 152.7 2 246.0 2 325.5 2 290.8 2 217.6
Kapitał (fundusz) podstawowy 950.4 950.4 950.4 950.4 950.4 950.4 950.4 950.4 1 408.5 1 736.3 1 736.3 1 736.3 1 736.3 1 736.3 1 736.3 1 736.3 1 736.3 1 693.1 1 693.1 1 693.1 1 693.1 1 693.1 1 693.1 1 693.1 1 693.1 1 693.1 1 693.1 1 693.1 1 693.1 1 693.1 1 693.1 1 693.1 1 693.1 1 693.1 1 693.1 1 693.1 1 693.1 1 693.1 1 693.1 1 693.1 1 693.1 1 688.7 1 688.7
Zyski zatrzymane 578.8 265.8 173.5 126.5 123.4 284.2 220.1 140.7 175.0 52.9 61.1 118.5 90.7 86.7 160.7 244.8 306.1 284.0 253.7 264.1 (1 387.9) (1 425.7) (1 452.6) (1 410.9) (1 383.9) (1 370.1) (1 339.2) (1 287.9) (1 251.4) (1 422.0) (1 509.0) (1 517.7) (1 644.7) (1 788.5) (1 823.3) (1 947.2) (2 034.5) (1 881.0) (1 921.1) (1 917.7) (1 915.6) (1 990.0) (2 036.1)
Kapitał własny 3 314.1 3 022.9 2 921.4 2 878.1 2 876.2 3 054.9 2 999.0 2 916.5 3 159.5 4 610.6 4 616.3 4 673.3 4 643.4 4 637.8 4 713.5 4 796.9 4 857.7 4 860.3 4 844.1 4 853.1 3 198.8 3 177.5 3 151.5 3 192.8 3 216.9 3 229.9 3 258.5 3 310.8 3 343.2 3 170.1 3 081.6 3 073.3 2 945.8 2 798.8 2 744.3 2 620.8 2 529.7 2 671.7 2 631.7 2 619.9 2 620.8 2 544.8 2 499.6
Udziały mniejszościowe 158.1 172.7 163.7 173.7 177.5 179.9 189.1 186.9 192.9 (1.4) (1.6) (1.5) (1.5) 0.0 0.0 (0.4) (0.6) 0.4 14.7 14.8 14.2 12.9 12.4 11.3 10.8 9.7 8.2 7.1 6.0 4.9 4.3 3.4 2.5 0.0 (14.9) (16.8) (17.7) 0.0 0.0 0.0 0.0 0.0 0.0
Pasywa 7 637.9 7 229.9 7 233.7 7 228.1 7 389.4 7 260.1 7 604.1 7 476.1 7 813.8 7 162.1 6 969.2 7 207.5 7 079.3 6 914.4 6 797.9 6 788.8 7 021.6 6 669.0 6 656.6 6 579.5 4 933.1 4 705.3 4 694.1 4 654.4 4 807.8 4 655.4 4 736.9 4 776.5 4 961.3 4 602.2 4 782.4 4 744.0 4 652.1 4 616.6 4 545.7 4 666.1 4 719.3 4 736.5 4 784.4 4 865.9 4 946.3 4 835.6 4 717.2
Inwestycje 78.9 78.4 78.4 75.4 75.4 30.6 30.6 30.6 30.6 25.4 25.4 27.4 27.4 27.4 27.4 27.4 27.4 25.3 25.3 25.3 25.3 33.6 34.0 35.8 34.7 36.3 35.1 37.4 34.0 29.6 29.1 30.0 30.4 27.1 19.9 21.5 16.1 16.7 17.2 16.3 14.0 12.7 11.3
Dług 2 437.4 2 257.4 2 282.4 2 281.9 2 275.0 2 258.2 2 250.6 2 230.2 2 668.7 1 391.3 1 306.3 1 059.4 1 028.0 1 034.5 1 032.0 936.0 859.4 743.9 701.4 709.9 713.9 644.4 639.6 501.7 449.2 403.3 379.8 400.8 401.7 389.7 573.9 550.8 620.5 698.7 922.3 941.0 946.8 922.1 1 032.5 1 080.5 993.7 927.1 982.5
Środki pieniężne i inne aktywa pieniężne 230.5 239.3 259.4 202.4 169.0 171.5 243.5 199.5 162.7 713.4 563.8 721.3 594.0 426.4 298.6 299.2 427.3 341.6 344.3 270.8 196.0 153.7 179.3 204.9 182.0 120.6 175.2 238.5 159.4 159.8 169.7 254.7 109.5 94.6 148.3 367.7 400.5 231.4 238.2 288.7 394.0 345.9 387.9
Dług netto 2 206.9 2 018.1 2 023.0 2 079.5 2 106.0 2 086.8 2 007.2 2 030.7 2 506.1 677.9 742.5 338.1 434.0 608.1 733.4 636.7 432.1 402.3 357.1 439.1 517.9 490.7 460.3 296.7 267.3 282.7 204.6 162.4 242.3 229.9 404.2 296.1 511.0 604.2 774.0 573.3 546.3 690.6 794.4 791.8 599.7 581.1 594.6
Ticker 600227.SS 600227.SS 600227.SS 600227.SS 600227.SS 600227.SS 600227.SS 600227.SS 600227.SS 600227.SS 600227.SS 600227.SS 600227.SS 600227.SS 600227.SS 600227.SS 600227.SS 600227.SS 600227.SS 600227.SS 600227.SS 600227.SS 600227.SS 600227.SS 600227.SS 600227.SS 600227.SS 600227.SS 600227.SS 600227.SS 600227.SS 600227.SS 600227.SS 600227.SS 600227.SS 600227.SS 600227.SS 600227.SS 600227.SS 600227.SS 600227.SS 600227.SS 600227.SS
Waluta CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY