Wall Street Experts
Bilans kwartalnie
dane w mln
| index | 0 | 1 | 2 | 3 | 4 | 5 | 6 | 7 | 8 | 9 | 10 | 11 | 12 | 13 | 14 | 15 | 16 | 17 | 18 | 19 | 20 | 21 | 22 | 23 | 24 | 25 | 26 | 27 | 28 | 29 | 30 | 31 | 32 | 33 | 34 | 35 | 36 | 37 | 38 | 39 | 40 | 41 | 42 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Rok finansowy | 2014 | 2014 | 2015 | 2015 | 2015 | 2015 | 2016 | 2016 | 2016 | 2016 | 2017 | 2017 | 2017 | 2017 | 2018 | 2018 | 2018 | 2018 | 2019 | 2019 | 2019 | 2019 | 2020 | 2020 | 2020 | 2020 | 2021 | 2021 | 2021 | 2021 | 2022 | 2022 | 2022 | 2022 | 2023 | 2023 | 2023 | 2023 | 2024 | 2024 | 2024 | 2024 | 2025 |
| Kwartał | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 |
| Aktywa | 29 235.3 | 30 817.6 | 30 598.8 | 31 828.1 | 33 006.6 | 34 760.9 | 39 544.7 | 39 195.0 | 42 072.6 | 42 525.4 | 43 535.3 | 43 238.3 | 44 120.9 | 43 394.9 | 44 574.9 | 47 245.4 | 46 877.7 | 48 878.3 | 50 067.5 | 54 563.8 | 57 148.6 | 56 019.4 | 58 421.5 | 59 778.8 | 61 477.4 | 61 498.6 | 62 269.4 | 62 775.6 | 63 628.5 | 61 415.5 | 61 638.8 | 61 731.0 | 59 610.8 | 58 473.8 | 12 432.5 | 11 145.8 | 10 882.8 | 7 817.8 | 6 447.5 | 6 347.5 | 6 101.5 | 6 000.3 | 6 044.1 |
| Aktywa trwałe | 790.7 | 724.8 | 725.3 | 730.9 | 796.1 | 785.6 | 794.9 | 805.4 | 830.8 | 823.2 | 829.8 | 827.3 | 830.2 | 800.9 | 792.0 | 836.3 | 821.1 | 1 491.2 | 1 478.9 | 1 522.7 | 1 532.4 | 1 626.2 | 1 931.2 | 2 057.8 | 2 032.6 | 2 381.8 | 2 399.4 | 2 682.4 | 2 684.4 | 2 745.3 | 2 786.2 | 2 823.5 | 2 738.5 | 2 845.1 | 1 804.5 | 1 856.8 | 1 791.1 | 1 833.4 | 1 851.7 | 1 883.3 | 1 829.3 | 1 856.8 | 1 858.2 |
| Rzeczowe aktywa trwałe netto | 553.1 | 471.7 | 465.6 | 459.8 | 456.0 | 453.1 | 449.3 | 446.0 | 446.2 | 450.4 | 453.7 | 453.4 | 416.9 | 412.8 | 407.4 | 402.2 | 397.7 | 854.5 | 845.3 | 832.5 | 817.0 | 864.0 | 991.8 | 1 019.7 | 1 060.7 | 1 201.2 | 1 206.4 | 1 293.6 | 1 328.1 | 1 345.1 | 1 341.9 | 1 326.7 | 1 335.7 | 1 382.4 | 1 149.4 | 1 167.2 | 1 174.3 | 1 215.3 | 1 196.0 | 1 225.8 | 1 192.4 | 1 191.7 | 1 188.0 |
| Wartość firmy | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 179.9 | 181.6 | 181.6 | 164.3 | 164.3 | 164.3 | 164.3 | 160.3 | 160.3 | 160.3 | 160.3 | 155.6 | 155.6 | 155.6 | 155.6 | 153.7 | 153.7 | 153.7 | 153.7 | 153.7 | 153.7 |
| Wartości niematerialne i prawne | 66.8 | 59.7 | 60.7 | 61.9 | 61.5 | 64.0 | 62.7 | 63.2 | 62.0 | 61.6 | 61.8 | 61.2 | 59.8 | 58.2 | 56.7 | 55.6 | 54.4 | 180.7 | 179.5 | 177.8 | 176.4 | 178.4 | 187.1 | 191.3 | 194.4 | 217.7 | 214.9 | 214.5 | 211.1 | 222.7 | 221.2 | 220.7 | 217.7 | 225.5 | 178.6 | 177.1 | 177.4 | 182.2 | 191.8 | 180.4 | 190.1 | 203.4 | 202.5 |
| Wartość firmy i wartości niematerialne i prawne | 66.8 | 59.7 | 60.7 | 61.9 | 61.5 | 64.0 | 62.7 | 63.2 | 62.0 | 61.6 | 61.8 | 61.2 | 59.8 | 58.2 | 56.7 | 55.6 | 54.4 | 180.7 | 179.5 | 177.8 | 176.4 | 178.4 | 367.1 | 372.9 | 376.0 | 382.0 | 379.2 | 378.8 | 375.5 | 383.0 | 381.6 | 381.0 | 378.0 | 381.1 | 334.2 | 332.7 | 333.0 | 336.0 | 345.5 | 334.2 | 343.8 | 357.2 | 356.3 |
| Należności netto | 2 569.7 | 2 770.3 | 2 814.3 | 3 792.0 | 3 499.8 | 3 235.2 | 4 357.5 | 3 950.6 | 6 153.3 | 4 041.8 | 4 105.5 | 5 347.2 | 5 190.3 | 6 085.9 | 7 119.7 | 7 283.0 | 6 131.6 | 5 449.8 | 5 795.4 | 8 264.8 | 5 859.2 | 5 029.9 | 5 102.7 | 6 110.7 | 5 577.0 | 5 991.0 | 5 021.1 | 4 744.0 | 4 762.9 | 3 531.3 | 3 669.2 | 3 359.1 | 3 272.7 | 3 550.7 | 2 708.5 | 2 923.9 | 2 856.0 | 3 670.5 | 743.2 | 605.9 | 625.7 | 531.1 | 626.9 |
| Inwestycje długoterminowe | 65.7 | 76.1 | 81.2 | 87.2 | 148.3 | 148.3 | 164.7 | 171.1 | 194.8 | 196.8 | 198.8 | 199.3 | 199.0 | 184.3 | 201.0 | 260.4 | 249.9 | 260.6 | 281.0 | 400.7 | 434.8 | 496.0 | 494.0 | 517.7 | 491.1 | 677.7 | 692.8 | 866.6 | 817.4 | 910.7 | 0.0 | 0.0 | 883.8 | 934.0 | 242.0 | 291.3 | 220.5 | 238.1 | 246.8 | 269.2 | 209.4 | 0.0 | 0.0 |
| Aktywa obrotowe | 28 444.6 | 30 092.8 | 29 873.6 | 31 097.2 | 32 210.5 | 33 975.3 | 38 749.8 | 38 389.6 | 41 241.8 | 41 702.1 | 42 705.6 | 42 411.0 | 43 290.7 | 42 594.0 | 43 782.9 | 46 409.1 | 46 056.6 | 47 387.1 | 48 588.6 | 53 041.1 | 55 616.2 | 54 393.3 | 56 490.4 | 57 721.1 | 59 444.8 | 59 116.8 | 59 870.0 | 60 093.2 | 60 944.2 | 58 670.1 | 58 852.6 | 58 907.5 | 56 872.3 | 55 628.7 | 10 627.9 | 9 289.0 | 9 091.7 | 5 984.4 | 4 595.8 | 4 464.3 | 4 272.2 | 4 143.5 | 4 185.9 |
| Środki pieniężne i Inwestycje | 1 773.5 | 2 191.7 | 1 605.5 | 2 223.6 | 1 875.3 | 2 029.3 | 5 525.5 | 4 333.5 | 2 960.4 | 4 240.4 | 3 829.3 | 2 339.4 | 2 684.5 | 2 555.8 | 1 899.9 | 4 369.6 | 3 042.4 | 3 830.0 | 4 058.3 | 4 265.5 | 3 477.0 | 3 634.6 | 3 654.3 | 3 353.9 | 4 902.2 | 5 073.9 | 4 427.8 | 4 784.9 | 4 527.7 | 5 138.5 | 4 825.2 | 5 380.6 | 4 559.3 | 4 318.0 | 3 431.5 | 1 827.0 | 1 576.0 | 1 733.6 | 3 241.2 | 3 242.1 | 2 943.7 | 2 947.7 | 2 838.5 |
| Zapasy | 24 515.0 | 25 570.1 | 25 907.7 | 25 547.8 | 27 263.2 | 27 842.1 | 27 936.8 | 29 027.9 | 31 001.7 | 32 559.3 | 33 707.8 | 33 498.1 | 34 204.1 | 32 855.9 | 33 623.9 | 33 538.5 | 35 466.2 | 36 703.5 | 37 214.9 | 38 962.3 | 44 786.4 | 44 438.4 | 46 387.8 | 46 943.1 | 47 655.7 | 46 664.9 | 48 805.0 | 48 648.5 | 49 570.0 | 48 203.8 | 48 747.3 | 48 344.7 | 47 235.1 | 46 047.0 | 4 371.6 | 4 428.9 | 4 541.6 | 525.4 | 529.1 | 548.0 | 606.1 | 558.7 | 537.4 |
| Inwestycje krótkoterminowe | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 14.8 | 0.0 | 0.0 | 0.0 | 3.0 | 4.2 | (68.6) | (68.9) | (49.3) | (49.4) | (45.6) | (47.7) | (44.2) | (47.5) | (39.5) | (38.6) | (36.6) | 925.1 | 971.3 | (8.7) | (7.1) | (10.7) | (30.9) | (29.4) | 0.0 | 0.0 | 0.0 | 0.0 | 168.5 | 180.0 |
| Środki pieniężne i inne aktywa pieniężne | 1 773.5 | 2 191.7 | 1 605.5 | 2 223.6 | 1 875.3 | 2 029.3 | 5 525.5 | 4 333.5 | 2 960.4 | 4 240.4 | 3 829.3 | 2 339.4 | 2 684.5 | 2 555.8 | 1 899.9 | 4 369.6 | 3 042.4 | 3 827.0 | 4 054.1 | 4 265.5 | 3 477.0 | 3 634.6 | 3 654.3 | 3 353.9 | 4 902.2 | 5 073.9 | 4 427.8 | 4 784.9 | 4 527.7 | 5 138.5 | 4 825.2 | 5 380.6 | 4 559.3 | 4 318.0 | 3 431.5 | 1 827.0 | 1 576.0 | 1 733.6 | 3 241.2 | 3 242.1 | 2 943.7 | 2 947.7 | 2 838.5 |
| Należności krótkoterminowe | 2 881.4 | 4 503.6 | 3 428.8 | 3 428.1 | 3 377.2 | 4 509.6 | 3 925.0 | 4 143.0 | 3 744.4 | 4 706.1 | 4 314.8 | 4 419.0 | 4 387.3 | 4 747.6 | 4 199.5 | 4 368.8 | 5 261.0 | 5 902.0 | 5 722.8 | 5 382.6 | 5 409.7 | 6 265.7 | 5 592.1 | 5 638.7 | 6 170.3 | 8 387.7 | 7 901.4 | 7 642.5 | 7 909.6 | 8 693.8 | 8 162.9 | 8 761.8 | 8 879.1 | 9 266.4 | 1 325.8 | 1 179.9 | 994.5 | 448.0 | 459.0 | 469.7 | 440.0 | 413.3 | 389.3 |
| Dług krótkoterminowy | 802.0 | 1 687.1 | 1 870.0 | 2 429.4 | 2 847.7 | 2 748.3 | 2 472.3 | 2 136.6 | 1 150.3 | 1 508.6 | 3 528.2 | 3 082.9 | 4 215.9 | 4 014.4 | 4 859.4 | 4 267.1 | 2 733.2 | 3 719.0 | 3 266.0 | 6 268.2 | 6 999.2 | 6 894.3 | 6 661.0 | 6 238.3 | 5 382.9 | 7 040.8 | 7 252.6 | 5 526.4 | 7 321.5 | 5 528.6 | 4 586.4 | 5 085.0 | 3 910.4 | 5 498.0 | 3 232.6 | 2 419.9 | 2 450.7 | 1 505.0 | 565.0 | 506.1 | 357.0 | 212.1 | 263.0 |
| Zobowiązania krótkoterminowe | 23 098.1 | 25 005.2 | 24 332.6 | 25 283.1 | 26 998.4 | 27 847.4 | 30 150.6 | 29 112.3 | 29 702.1 | 29 691.1 | 32 890.2 | 33 132.3 | 35 366.7 | 34 675.0 | 37 407.6 | 38 615.0 | 38 831.1 | 40 020.5 | 40 551.8 | 45 621.5 | 48 334.0 | 47 480.1 | 48 480.6 | 49 946.3 | 49 896.0 | 50 485.8 | 51 714.9 | 51 507.9 | 54 179.6 | 51 092.7 | 50 747.6 | 52 363.8 | 50 414.8 | 50 606.1 | 6 213.5 | 5 300.0 | 5 116.0 | 2 401.8 | 1 523.3 | 1 476.1 | 1 237.7 | 1 106.3 | 1 128.7 |
| Rozliczenia międzyokresowe | 11 729.9 | 11 691.4 | 11 502.7 | 11 358.9 | 11 704.9 | 13 197.0 | 16 111.8 | 13 137.0 | 14 983.6 | 14 222.5 | 13 961.6 | 13 429.3 | 13 617.0 | 13 736.1 | 14 987.8 | 15 125.2 | 16 006.3 | 15 332.3 | 15 708.5 | 17 550.2 | 19 716.3 | 17 919.3 | 19 410.5 | 35 109.4 | 36 060.5 | 34 462.4 | 35 899.7 | 37 506.9 | 38 019.8 | 36 142.7 | 0.0 | 21 151.2 | 19 890.0 | 17 868.5 | 995.9 | 1 558.6 | 1 583.9 | 108.4 | 111.7 | 115.9 | 0.0 | 0.0 | 0.0 |
| Zobowiązania długoterminowe | 3 963.6 | 3 560.1 | 3 980.1 | 4 241.0 | 3 660.9 | 4 502.7 | 6 964.9 | 7 612.6 | 9 844.2 | 10 284.9 | 8 072.4 | 7 515.4 | 6 116.1 | 6 099.2 | 4 519.2 | 5 958.7 | 5 275.0 | 5 969.0 | 6 540.8 | 5 907.7 | 5 168.9 | 3 843.7 | 5 027.5 | 4 820.4 | 5 495.8 | 4 495.4 | 4 028.8 | 4 738.9 | 3 266.9 | 3 822.9 | 4 342.4 | 2 972.2 | 3 270.1 | 2 300.8 | 1 666.4 | 1 234.2 | 1 092.3 | 680.8 | 171.3 | 85.5 | 106.7 | 105.6 | 63.9 |
| Rezerwy z tytułu odroczonego podatku | 1.7 | 1.3 | 1.3 | 1.3 | 1.3 | 1.2 | 1.2 | 1.2 | 1.2 | 1.2 | 1.2 | 1.2 | 1.2 | 1.2 | 1.2 | 1.2 | 1.2 | 0.4 | 0.4 | (5 828.2) | (5 090.0) | (3 780.0) | 2.3 | 1.9 | 1.9 | 6.5 | 6.2 | 5.9 | 5.6 | 5.2 | 4.9 | 4.6 | 4.3 | 8.5 | 8.2 | 8.2 | 7.5 | 2.7 | 2.6 | 2.5 | 2.5 | 2.3 | 2.2 |
| Zobowiązania długoterminowe | 3 963.6 | 3 560.1 | 3 980.1 | 4 241.0 | 3 660.9 | 4 502.7 | 6 964.9 | 7 612.6 | 9 844.2 | 10 284.9 | 8 072.4 | 7 515.4 | 6 116.1 | 6 099.2 | 4 519.2 | 5 958.7 | 5 275.0 | 5 969.0 | 6 540.8 | 5 907.7 | 5 168.9 | 3 843.7 | 5 027.5 | 4 820.4 | 5 495.8 | 4 495.4 | 4 028.8 | 4 738.9 | 3 266.9 | 3 822.9 | 4 342.4 | 2 972.2 | 3 270.1 | 2 300.8 | 1 666.4 | 1 234.2 | 1 092.3 | 680.8 | 171.3 | 85.5 | 106.7 | 105.6 | 63.9 |
| Zobowiązania z tytułu leasingu | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.1 | 0.1 | 0.1 | 2.8 | 1.1 | 0.0 | 0.0 | 7.7 | 7.7 | 7.6 | 8.1 | 21.4 | 21.3 | 18.6 | 16.1 | 13.0 | 11.9 | 11.5 | 9.4 | 7.5 | 6.3 |
| Zobowiązania ogółem | 27 061.7 | 28 565.3 | 28 312.7 | 29 524.1 | 30 659.3 | 32 350.1 | 37 115.5 | 36 724.8 | 39 546.3 | 39 976.0 | 40 962.6 | 40 647.8 | 41 482.7 | 40 774.3 | 41 926.8 | 44 573.8 | 44 106.1 | 45 989.5 | 47 092.6 | 51 529.2 | 53 503.0 | 51 323.8 | 53 508.0 | 54 766.7 | 55 391.9 | 54 981.2 | 55 743.7 | 56 246.8 | 57 446.5 | 54 915.7 | 55 090.0 | 55 336.0 | 53 684.9 | 52 906.9 | 7 879.9 | 6 534.2 | 6 208.4 | 3 082.5 | 1 694.6 | 1 561.6 | 1 344.4 | 1 212.0 | 1 192.6 |
| Kapitał (fundusz) podstawowy | 1 001.0 | 1 001.0 | 1 001.0 | 1 001.0 | 1 001.0 | 1 001.0 | 1 001.0 | 1 001.0 | 1 001.0 | 1 001.0 | 1 001.0 | 1 001.0 | 1 001.0 | 1 001.0 | 1 001.0 | 1 001.0 | 1 001.0 | 1 001.0 | 1 001.0 | 1 001.0 | 1 001.0 | 1 001.0 | 1 001.0 | 1 001.0 | 1 001.0 | 1 009.2 | 1 009.2 | 1 009.2 | 1 009.2 | 1 009.2 | 1 009.2 | 1 009.2 | 1 016.6 | 1 016.6 | 1 016.6 | 1 016.6 | 1 016.6 | 1 016.6 | 1 016.6 | 1 016.6 | 1 016.6 | 1 016.6 | 1 016.6 |
| Zyski zatrzymane | 540.5 | 622.9 | 650.9 | 667.4 | 706.2 | 735.3 | 753.5 | 768.1 | 813.5 | 827.7 | 847.3 | 866.4 | 915.4 | 933.1 | 954.7 | 977.9 | 1 030.7 | 1 225.8 | 1 268.8 | 1 277.7 | 1 360.8 | 1 504.5 | 1 567.0 | 1 634.1 | 1 807.2 | 1 977.7 | 2 044.0 | 2 047.7 | 2 219.8 | 2 013.9 | 2 060.7 | 2 056.1 | 2 003.8 | 1 894.3 | 2 023.7 | 2 084.8 | 2 132.4 | 2 137.0 | 2 196.0 | 2 162.6 | 2 206.5 | 2 210.9 | 2 261.7 |
| Kapitał własny | 2 173.5 | 2 252.3 | 2 286.2 | 2 304.0 | 2 347.4 | 2 410.8 | 2 429.1 | 2 470.2 | 2 526.3 | 2 549.4 | 2 572.7 | 2 590.5 | 2 638.2 | 2 620.6 | 2 648.1 | 2 671.6 | 2 771.6 | 2 888.9 | 2 974.9 | 3 034.6 | 3 645.6 | 4 695.6 | 4 913.5 | 5 012.1 | 6 085.5 | 6 517.4 | 6 525.8 | 6 528.8 | 6 182.0 | 6 499.8 | 6 548.8 | 6 395.0 | 5 925.9 | 5 566.9 | 4 552.6 | 4 611.5 | 4 674.4 | 4 680.1 | 4 752.9 | 4 734.2 | 4 757.0 | 4 788.4 | 4 851.4 |
| Udziały mniejszościowe | 232.2 | 228.6 | 234.5 | 235.8 | 240.3 | 274.6 | 274.8 | 301.2 | 312.0 | 323.2 | 327.0 | 325.7 | 324.3 | 289.1 | 295.0 | 295.2 | 342.4 | 451.7 | 493.0 | 541.8 | 1 067.9 | 1 953.5 | 2 107.2 | 2 137.1 | 2 374.4 | 2 437.4 | 2 378.4 | 2 376.4 | 1 856.3 | 1 772.7 | 1 773.7 | 1 774.6 | 1 888.3 | 1 850.2 | 706.3 | 704.3 | 719.5 | 665.4 | 679.4 | 694.1 | 672.6 | 683.5 | 695.8 |
| Pasywa | 29 235.3 | 30 817.6 | 30 598.8 | 31 828.1 | 33 006.6 | 34 760.9 | 39 544.7 | 39 195.0 | 42 072.6 | 42 525.4 | 43 535.3 | 43 238.3 | 44 120.9 | 43 394.9 | 44 574.9 | 47 245.4 | 46 877.7 | 48 878.3 | 50 067.5 | 54 563.8 | 57 148.6 | 56 019.4 | 58 421.5 | 59 778.8 | 61 477.4 | 61 498.6 | 62 269.4 | 62 775.6 | 63 628.5 | 61 415.5 | 61 638.8 | 61 731.0 | 59 610.8 | 58 473.8 | 12 432.5 | 11 145.8 | 10 882.8 | 7 817.8 | 6 447.5 | 6 347.5 | 6 101.5 | 6 000.3 | 6 044.1 |
| Inwestycje | 65.7 | 76.1 | 81.2 | 87.2 | 148.3 | 148.3 | 164.7 | 171.1 | 194.8 | 196.8 | 198.8 | 199.3 | 199.0 | 199.1 | 201.0 | 260.4 | 249.9 | 263.6 | 285.2 | 332.1 | 365.9 | 446.6 | 444.6 | 472.1 | 443.4 | 633.5 | 645.3 | 827.1 | 778.8 | 874.1 | 925.1 | 971.3 | 875.1 | 927.0 | 231.2 | 260.4 | 191.1 | 238.1 | 246.8 | 269.2 | 209.4 | 168.5 | 180.0 |
| Dług | 4 463.9 | 5 095.9 | 5 698.8 | 6 569.1 | 6 407.3 | 7 199.7 | 9 385.9 | 9 747.9 | 10 993.2 | 11 792.2 | 11 599.4 | 10 597.1 | 10 330.8 | 10 112.4 | 9 377.4 | 10 224.6 | 8 007.0 | 9 604.7 | 9 723.8 | 12 096.4 | 12 089.2 | 10 674.3 | 11 622.5 | 11 001.7 | 10 819.8 | 11 468.3 | 11 212.8 | 10 205.8 | 10 519.3 | 9 287.1 | 8 865.7 | 7 992.2 | 7 118.3 | 7 734.6 | 4 836.0 | 3 587.3 | 3 478.2 | 2 182.1 | 679.4 | 589.1 | 410.0 | 264.2 | 269.3 |
| Środki pieniężne i inne aktywa pieniężne | 1 773.5 | 2 191.7 | 1 605.5 | 2 223.6 | 1 875.3 | 2 029.3 | 5 525.5 | 4 333.5 | 2 960.4 | 4 240.4 | 3 829.3 | 2 339.4 | 2 684.5 | 2 555.8 | 1 899.9 | 4 369.6 | 3 042.4 | 3 827.0 | 4 054.1 | 4 265.5 | 3 477.0 | 3 634.6 | 3 654.3 | 3 353.9 | 4 902.2 | 5 073.9 | 4 427.8 | 4 784.9 | 4 527.7 | 5 138.5 | 4 825.2 | 5 380.6 | 4 559.3 | 4 318.0 | 3 431.5 | 1 827.0 | 1 576.0 | 1 733.6 | 3 241.2 | 3 242.1 | 2 943.7 | 2 947.7 | 2 838.5 |
| Dług netto | 2 690.4 | 2 904.2 | 4 093.3 | 4 345.6 | 4 532.1 | 5 170.4 | 3 860.4 | 5 414.4 | 8 032.8 | 7 551.8 | 7 770.1 | 8 257.7 | 7 646.2 | 7 556.7 | 7 477.5 | 5 855.0 | 4 964.6 | 5 777.7 | 5 669.7 | 7 830.9 | 8 612.2 | 7 039.7 | 7 968.2 | 7 647.8 | 5 917.7 | 6 394.3 | 6 785.0 | 5 420.9 | 5 991.6 | 4 148.6 | 4 040.5 | 2 611.6 | 2 559.0 | 3 416.7 | 1 404.6 | 1 760.4 | 1 902.2 | 448.5 | (2 561.8) | (2 652.9) | (2 484.8) | (2 683.5) | (2 569.2) |
| Ticker | 600223.SS | 600223.SS | 600223.SS | 600223.SS | 600223.SS | 600223.SS | 600223.SS | 600223.SS | 600223.SS | 600223.SS | 600223.SS | 600223.SS | 600223.SS | 600223.SS | 600223.SS | 600223.SS | 600223.SS | 600223.SS | 600223.SS | 600223.SS | 600223.SS | 600223.SS | 600223.SS | 600223.SS | 600223.SS | 600223.SS | 600223.SS | 600223.SS | 600223.SS | 600223.SS | 600223.SS | 600223.SS | 600223.SS | 600223.SS | 600223.SS | 600223.SS | 600223.SS | 600223.SS | 600223.SS | 600223.SS | 600223.SS | 600223.SS | 600223.SS |
| Waluta | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY |