Wall Street Experts
Bilans kwartalnie
dane w mln
| index | 0 | 1 | 2 | 3 | 4 | 5 | 6 | 7 | 8 | 9 | 10 | 11 | 12 | 13 | 14 | 15 | 16 | 17 | 18 | 19 | 20 | 21 | 22 | 23 | 24 | 25 | 26 | 27 | 28 | 29 | 30 | 31 | 32 | 33 | 34 | 35 | 36 | 37 | 38 | 39 | 40 | 41 | 42 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Rok finansowy | 2014 | 2014 | 2015 | 2015 | 2015 | 2015 | 2016 | 2016 | 2016 | 2016 | 2017 | 2017 | 2017 | 2017 | 2018 | 2018 | 2018 | 2018 | 2019 | 2019 | 2019 | 2019 | 2020 | 2020 | 2020 | 2020 | 2021 | 2021 | 2021 | 2021 | 2022 | 2022 | 2022 | 2022 | 2023 | 2023 | 2023 | 2023 | 2024 | 2024 | 2024 | 2024 | 2025 |
| Kwartał | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 |
| Aktywa | 8 588.3 | 8 314.3 | 8 458.8 | 8 485.3 | 8 782.3 | 8 860.1 | 9 031.4 | 9 062.5 | 9 183.4 | 9 533.9 | 10 007.3 | 10 294.5 | 10 789.4 | 12 841.0 | 12 785.0 | 12 365.2 | 12 665.8 | 12 885.9 | 13 459.6 | 13 614.1 | 14 487.8 | 15 534.9 | 16 147.6 | 16 792.0 | 18 042.4 | 18 357.4 | 21 929.3 | 22 565.3 | 24 206.8 | 24 431.2 | 26 127.0 | 25 229.1 | 24 616.5 | 25 195.6 | 24 852.8 | 24 271.0 | 25 065.9 | 24 956.6 | 25 011.6 | 25 666.0 | 26 273.3 | 27 643.2 | 28 423.4 |
| Aktywa trwałe | 3 320.3 | 3 397.2 | 3 481.8 | 3 545.3 | 3 661.8 | 3 741.2 | 3 847.9 | 3 930.5 | 4 032.7 | 4 220.4 | 4 184.9 | 4 145.5 | 4 256.9 | 4 361.4 | 4 399.8 | 4 603.1 | 4 877.0 | 5 234.3 | 5 404.4 | 5 738.9 | 6 103.5 | 6 823.0 | 6 902.0 | 7 403.4 | 8 380.6 | 8 641.5 | 8 743.4 | 8 955.5 | 9 157.6 | 9 711.5 | 9 820.5 | 10 223.9 | 10 503.0 | 10 963.3 | 10 976.6 | 10 944.2 | 10 924.6 | 10 957.7 | 11 054.0 | 10 949.5 | 10 914.1 | 11 030.6 | 11 197.9 |
| Rzeczowe aktywa trwałe netto | 3 019.6 | 3 058.4 | 3 147.4 | 3 167.9 | 3 268.4 | 3 322.5 | 3 428.4 | 3 514.1 | 3 606.3 | 3 813.3 | 3 753.6 | 3 705.8 | 3 727.4 | 3 811.4 | 3 852.0 | 3 965.3 | 4 224.6 | 4 306.7 | 4 487.6 | 4 867.9 | 5 166.4 | 5 965.7 | 6 011.2 | 6 481.4 | 7 378.1 | 7 617.5 | 7 699.9 | 7 626.4 | 7 769.3 | 8 176.3 | 8 179.3 | 8 681.9 | 9 072.0 | 9 638.9 | 9 534.9 | 9 519.3 | 9 465.3 | 9 493.5 | 9 275.7 | 9 258.9 | 9 120.4 | 9 139.6 | 9 203.6 |
| Wartość firmy | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 104.6 | 97.4 | 97.4 | 97.4 | 97.4 | 18.8 | 18.8 | 18.8 | 18.8 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
| Wartości niematerialne i prawne | 226.3 | 247.7 | 246.3 | 278.1 | 281.9 | 281.5 | 278.9 | 276.5 | 274.0 | 271.5 | 270.0 | 268.6 | 266.0 | 283.9 | 281.8 | 351.4 | 348.3 | 373.4 | 369.7 | 382.9 | 379.0 | 380.2 | 377.9 | 374.0 | 377.9 | 434.6 | 407.2 | 405.6 | 402.7 | 399.1 | 396.7 | 405.4 | 401.1 | 398.8 | 392.7 | 388.5 | 383.8 | 382.5 | 623.1 | 616.4 | 637.3 | 625.8 | 619.5 |
| Wartość firmy i wartości niematerialne i prawne | 226.3 | 247.7 | 246.3 | 278.1 | 281.9 | 281.5 | 278.9 | 276.5 | 274.0 | 271.5 | 270.0 | 268.6 | 266.0 | 283.9 | 281.8 | 351.4 | 348.3 | 373.4 | 369.7 | 382.9 | 379.0 | 380.2 | 377.9 | 374.0 | 482.4 | 532.0 | 504.6 | 503.1 | 500.1 | 418.0 | 415.6 | 424.2 | 419.9 | 398.8 | 392.7 | 388.5 | 383.8 | 382.5 | 623.1 | 616.4 | 637.3 | 625.8 | 619.5 |
| Należności netto | 2 938.1 | 2 944.7 | 2 957.0 | 2 976.0 | 3 252.6 | 3 147.4 | 3 062.1 | 3 318.1 | 3 375.7 | 3 438.2 | 3 586.8 | 3 791.9 | 4 250.8 | 4 437.1 | 4 592.5 | 4 597.8 | 4 730.5 | 4 602.0 | 4 343.2 | 4 569.6 | 5 038.1 | 5 325.8 | 4 925.6 | 5 383.6 | 5 932.2 | 6 069.4 | 6 502.2 | 7 730.9 | 7 832.7 | 7 652.7 | 7 330.5 | 7 285.3 | 6 671.6 | 6 833.0 | 6 202.8 | 6 605.3 | 6 942.7 | 6 852.4 | 7 311.3 | 8 201.7 | 8 306.1 | 9 040.7 | 9 655.6 |
| Inwestycje długoterminowe | 43.5 | 44.7 | 44.0 | (39.8) | (6.9) | (23.6) | (12.3) | (10.7) | (9.4) | (5.8) | 22.6 | 34.8 | 124.1 | 105.3 | 115.3 | 148.0 | 161.0 | 184.5 | 143.0 | 142.2 | 152.2 | 263.9 | 284.9 | 275.0 | 233.9 | 234.8 | 277.2 | 315.0 | 327.6 | 295.4 | 365.1 | 412.9 | 437.9 | 456.8 | 562.2 | 549.2 | 590.9 | 813.1 | 821.8 | 814.1 | 828.0 | 569.8 | 586.9 |
| Aktywa obrotowe | 5 268.0 | 4 917.1 | 4 977.0 | 4 940.0 | 5 120.5 | 5 118.9 | 5 183.5 | 5 132.0 | 5 150.8 | 5 313.5 | 5 822.4 | 6 149.0 | 6 532.4 | 8 479.5 | 8 385.2 | 7 762.1 | 7 788.7 | 7 651.6 | 8 055.3 | 7 875.2 | 8 384.3 | 8 711.9 | 9 245.6 | 9 388.6 | 9 661.8 | 9 715.9 | 13 185.9 | 13 609.8 | 15 049.2 | 14 719.7 | 16 306.5 | 15 005.2 | 14 113.5 | 14 232.3 | 13 876.2 | 13 326.8 | 14 141.3 | 13 998.9 | 13 957.7 | 14 716.5 | 15 359.2 | 16 612.7 | 17 225.5 |
| Środki pieniężne i Inwestycje | 828.0 | 497.2 | 532.6 | 526.0 | 674.4 | 850.9 | 936.1 | 585.3 | 576.5 | 662.2 | 791.3 | 657.4 | 552.9 | 2 337.7 | 1 865.5 | 1 157.2 | 1 038.8 | 1 215.7 | 1 843.9 | 1 283.5 | 1 128.8 | 1 180.9 | 1 709.0 | 1 206.6 | 866.1 | 973.3 | 3 777.1 | 2 720.0 | 2 610.1 | 2 466.9 | 4 213.1 | 2 834.5 | 3 208.0 | 3 185.4 | 3 430.2 | 2 792.8 | 3 147.7 | 2 836.8 | 2 109.3 | 1 884.3 | 1 946.2 | 2 146.2 | 1 786.1 |
| Zapasy | 1 379.8 | 1 361.6 | 1 383.6 | 1 373.1 | 1 159.1 | 1 095.6 | 1 153.9 | 1 183.1 | 1 140.2 | 1 138.7 | 1 370.0 | 1 609.8 | 1 663.7 | 1 599.4 | 1 818.6 | 1 881.6 | 1 940.7 | 1 747.9 | 1 769.8 | 1 910.5 | 2 113.0 | 2 100.4 | 2 509.1 | 2 664.6 | 2 664.0 | 2 518.9 | 2 759.4 | 3 006.9 | 3 440.4 | 4 520.3 | 4 701.7 | 4 831.4 | 4 177.6 | 4 083.8 | 4 127.2 | 3 849.8 | 3 980.0 | 4 271.2 | 4 385.3 | 4 582.1 | 4 947.0 | 5 119.5 | 5 596.1 |
| Inwestycje krótkoterminowe | 0.0 | 0.0 | 0.0 | 89.6 | 59.4 | 78.5 | 68.7 | 68.6 | 70.7 | 73.1 | 75.5 | 91.6 | 100.2 | 122.4 | 116.0 | 102.5 | 106.4 | 90.4 | 120.9 | 131.3 | 129.3 | 119.1 | 97.7 | 101.9 | 117.1 | 123.3 | 114.6 | 96.9 | 98.4 | 180.3 | 158.8 | 154.3 | 138.4 | 79.6 | 78.4 | 88.8 | 77.3 | 62.2 | 60.8 | 89.0 | 82.7 | 130.4 | 131.5 |
| Środki pieniężne i inne aktywa pieniężne | 828.0 | 497.2 | 532.6 | 436.4 | 615.0 | 772.3 | 867.5 | 516.7 | 505.8 | 589.1 | 715.8 | 565.8 | 452.8 | 2 215.3 | 1 749.6 | 1 054.8 | 932.4 | 1 125.4 | 1 723.0 | 1 152.2 | 999.5 | 1 061.8 | 1 611.4 | 1 104.7 | 749.0 | 849.9 | 3 662.6 | 2 623.1 | 2 511.7 | 2 286.6 | 4 054.3 | 2 680.1 | 3 069.6 | 3 105.8 | 3 351.7 | 2 704.0 | 3 070.3 | 2 774.7 | 2 048.5 | 1 795.3 | 1 863.5 | 2 015.8 | 1 654.6 |
| Należności krótkoterminowe | 1 657.8 | 1 395.9 | 1 429.9 | 1 356.2 | 1 384.9 | 1 427.0 | 1 342.0 | 1 469.6 | 1 567.8 | 1 741.7 | 1 705.4 | 1 851.9 | 1 997.5 | 1 979.9 | 2 074.8 | 2 130.0 | 2 074.0 | 1 895.4 | 1 867.3 | 2 212.8 | 2 468.2 | 2 662.2 | 2 622.9 | 2 958.0 | 3 058.0 | 3 039.6 | 3 393.2 | 3 663.5 | 4 189.0 | 4 107.0 | 4 134.6 | 4 082.4 | 3 157.2 | 3 675.7 | 3 312.1 | 3 306.5 | 3 797.1 | 2 741.3 | 2 675.3 | 3 206.2 | 1 657.6 | 5 012.5 | 5 265.2 |
| Dług krótkoterminowy | 1 903.4 | 1 766.9 | 1 684.8 | 1 917.1 | 1 862.5 | 1 659.4 | 1 759.6 | 1 762.0 | 1 741.4 | 1 604.4 | 1 704.6 | 1 845.2 | 1 680.9 | 1 633.5 | 1 354.0 | 1 284.7 | 1 483.1 | 1 419.2 | 1 861.2 | 1 587.0 | 1 564.7 | 1 934.3 | 2 460.0 | 3 095.1 | 3 148.0 | 2 881.8 | 3 316.0 | 2 847.2 | 2 504.2 | 2 026.4 | 2 411.6 | 2 716.0 | 2 736.8 | 2 793.7 | 2 901.8 | 3 200.1 | 3 069.4 | 3 638.9 | 3 932.0 | 4 660.4 | 4 629.1 | 1 836.9 | 1 980.0 |
| Zobowiązania krótkoterminowe | 3 797.1 | 3 422.9 | 3 643.5 | 3 492.9 | 3 486.6 | 3 341.0 | 3 325.6 | 3 472.8 | 3 594.9 | 3 679.9 | 3 751.4 | 4 008.6 | 4 064.3 | 4 087.5 | 3 783.4 | 3 786.5 | 3 995.2 | 3 777.5 | 4 077.2 | 4 220.7 | 4 625.5 | 5 256.7 | 5 662.6 | 6 621.1 | 7 013.8 | 6 804.1 | 7 520.0 | 7 334.1 | 7 687.2 | 7 253.0 | 7 383.6 | 7 582.5 | 6 746.9 | 7 377.1 | 6 928.1 | 7 266.2 | 7 746.1 | 7 297.5 | 7 408.5 | 8 876.0 | 9 377.6 | 9 849.4 | 9 659.2 |
| Rozliczenia międzyokresowe | 232.6 | 257.5 | 526.4 | 218.1 | 236.9 | 251.3 | 215.6 | 238.8 | 280.0 | 329.6 | 332.7 | 309.2 | 382.0 | 468.5 | 347.2 | 368.0 | 430.6 | 460.0 | 345.9 | 417.1 | 586.0 | 654.7 | 572.8 | (238.3) | 45.7 | 879.7 | 809.6 | 822.1 | 993.2 | 1 118.8 | 0.0 | 0.0 | 40.1 | 19.6 | 21.6 | 759.0 | 878.8 | 91.6 | 149.1 | 174.9 | 179.4 | 0.0 | 0.0 |
| Zobowiązania długoterminowe | 387.1 | 384.3 | 539.0 | 594.8 | 726.6 | 713.6 | 743.2 | 758.5 | 556.9 | 549.3 | 663.4 | 728.0 | 884.2 | 2 335.1 | 2 329.2 | 2 251.5 | 2 036.2 | 2 266.9 | 2 281.3 | 2 055.4 | 1 059.9 | 924.6 | 799.9 | 694.8 | 806.0 | 910.0 | 1 206.6 | 1 972.0 | 2 199.5 | 2 312.0 | 3 351.3 | 3 026.8 | 2 907.1 | 2 522.3 | 2 267.2 | 1 987.9 | 1 926.5 | 1 444.1 | 1 484.6 | 1 128.8 | 1 025.6 | 1 288.9 | 1 470.8 |
| Rezerwy z tytułu odroczonego podatku | 0.0 | (339.9) | (495.9) | (545.0) | (669.4) | (630.7) | (656.7) | (673.6) | (473.4) | (466.7) | (579.4) | (650.3) | 0.0 | 59.5 | 55.0 | 49.7 | 49.2 | 44.8 | 49.9 | 35.7 | 12.7 | 13.0 | 15.1 | 15.8 | 27.8 | 38.2 | 36.4 | 32.3 | 32.5 | 35.0 | 52.8 | 50.8 | 49.9 | 108.0 | 124.6 | 122.0 | 121.4 | 117.7 | 122.5 | 116.7 | 116.1 | 113.1 | 111.3 |
| Zobowiązania długoterminowe | 387.1 | 384.3 | 539.0 | 594.8 | 726.6 | 713.6 | 743.2 | 758.5 | 556.9 | 549.3 | 663.4 | 728.0 | 884.2 | 2 335.1 | 2 329.2 | 2 251.5 | 2 036.2 | 2 266.9 | 2 281.3 | 2 055.4 | 1 059.9 | 924.6 | 799.9 | 694.8 | 806.0 | 910.0 | 1 206.6 | 1 972.0 | 2 199.5 | 2 312.0 | 3 351.3 | 3 026.8 | 2 907.1 | 2 522.3 | 2 267.2 | 1 987.9 | 1 926.5 | 1 444.1 | 1 484.6 | 1 128.8 | 1 025.6 | 1 288.9 | 1 470.8 |
| Zobowiązania z tytułu leasingu | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 72.9 | 70.2 | 68.1 | 65.2 | 65.9 | 59.9 | 58.8 | 58.3 | 38.7 | 36.6 | 35.1 | 33.6 | 20.7 | 29.0 | 35.2 | 33.5 | 31.9 | 30.2 |
| Zobowiązania ogółem | 4 184.2 | 3 807.2 | 4 182.5 | 4 087.7 | 4 213.2 | 4 054.7 | 4 068.8 | 4 231.3 | 4 151.8 | 4 229.2 | 4 414.8 | 4 736.6 | 4 948.5 | 6 422.6 | 6 112.6 | 6 038.0 | 6 031.4 | 6 044.4 | 6 358.5 | 6 276.1 | 5 685.4 | 6 181.3 | 6 462.5 | 7 315.8 | 7 819.8 | 7 714.1 | 8 726.7 | 9 306.1 | 9 886.7 | 9 564.9 | 10 734.9 | 10 609.3 | 9 654.0 | 9 899.5 | 9 195.3 | 9 254.1 | 9 672.6 | 8 741.6 | 8 893.1 | 10 004.8 | 10 403.2 | 11 138.3 | 11 130.0 |
| Kapitał (fundusz) podstawowy | 1 423.0 | 1 423.0 | 1 423.0 | 1 423.0 | 1 437.6 | 1 437.6 | 1 437.6 | 1 437.6 | 1 437.6 | 1 441.1 | 1 441.1 | 1 452.9 | 1 455.5 | 1 457.5 | 1 459.6 | 2 117.0 | 2 117.5 | 2 117.5 | 2 117.5 | 2 177.0 | 2 276.2 | 2 276.2 | 2 276.2 | 2 284.5 | 2 290.0 | 2 290.8 | 2 291.4 | 2 302.5 | 2 309.9 | 2 311.6 | 2 314.7 | 2 322.7 | 2 326.5 | 2 327.4 | 2 338.0 | 2 349.8 | 2 351.7 | 2 354.6 | 2 357.6 | 2 371.3 | 2 429.4 | 2 429.4 | 2 429.4 |
| Zyski zatrzymane | 1 327.5 | 1 384.2 | 1 146.6 | 1 258.6 | 1 366.6 | 1 487.7 | 1 640.7 | 1 372.6 | 1 556.4 | 1 732.5 | 2 016.4 | 1 793.4 | 2 060.4 | 2 247.7 | 2 497.0 | 2 123.5 | 2 400.8 | 2 474.7 | 2 724.0 | 2 361.3 | 2 774.7 | 3 076.9 | 3 416.2 | 2 992.3 | 3 469.2 | 3 690.1 | 4 231.9 | 4 186.1 | 5 110.9 | 5 385.7 | 5 868.1 | 4 931.8 | 5 193.2 | 5 354.7 | 5 602.5 | 4 856.1 | 5 200.1 | 5 334.3 | 5 726.4 | 5 202.7 | 5 642.5 | 5 867.3 | 6 431.0 |
| Kapitał własny | 4 404.2 | 4 507.1 | 4 276.3 | 4 397.6 | 4 569.1 | 4 805.4 | 4 962.7 | 4 831.2 | 5 031.6 | 5 304.7 | 5 592.6 | 5 557.9 | 5 840.9 | 6 418.4 | 6 672.4 | 6 327.2 | 6 634.4 | 6 841.5 | 7 101.1 | 7 338.0 | 8 802.4 | 9 353.6 | 9 685.1 | 9 476.2 | 10 222.6 | 10 643.3 | 13 202.6 | 13 259.2 | 14 320.2 | 14 866.2 | 15 392.1 | 14 619.8 | 14 962.5 | 15 296.2 | 15 657.5 | 15 016.9 | 15 393.3 | 15 700.2 | 16 118.5 | 15 661.2 | 15 870.1 | 16 505.0 | 17 293.4 |
| Udziały mniejszościowe | 117.9 | 119.1 | 120.2 | 120.9 | 123.3 | 127.8 | 129.1 | 268.1 | 270.9 | 257.6 | 261.5 | 375.4 | 386.9 | 400.6 | 411.9 | 406.0 | 422.2 | 439.0 | 456.1 | 452.3 | 484.2 | 519.7 | 487.8 | 536.5 | 732.7 | 754.2 | 1 803.6 | 1 722.0 | 1 754.0 | 1 769.8 | 1 769.4 | 1 753.7 | 1 774.7 | 1 798.1 | 1 774.6 | 1 725.9 | 1 720.3 | 1 716.8 | 1 727.7 | 1 668.0 | 1 520.5 | 1 600.2 | 1 689.4 |
| Pasywa | 8 588.3 | 8 314.3 | 8 458.8 | 8 485.3 | 8 782.3 | 8 860.1 | 9 031.4 | 9 062.5 | 9 183.4 | 9 533.9 | 10 007.3 | 10 294.5 | 10 789.4 | 12 841.0 | 12 785.0 | 12 365.2 | 12 665.8 | 12 885.9 | 13 459.6 | 13 614.1 | 14 487.8 | 15 534.9 | 16 147.6 | 16 792.0 | 18 042.4 | 18 357.4 | 21 929.3 | 22 565.3 | 24 206.8 | 24 431.2 | 26 127.0 | 25 229.1 | 24 616.5 | 25 195.6 | 24 852.8 | 24 271.0 | 25 065.9 | 24 956.6 | 25 011.6 | 25 666.0 | 26 273.3 | 27 643.2 | 28 423.4 |
| Inwestycje | 43.5 | 44.7 | 44.0 | 49.8 | 52.5 | 54.9 | 56.4 | 58.0 | 61.3 | 67.3 | 98.1 | 126.4 | 224.3 | 227.7 | 231.3 | 250.5 | 267.4 | 274.9 | 263.9 | 273.4 | 281.5 | 383.0 | 382.6 | 376.8 | 351.0 | 358.1 | 391.8 | 411.8 | 426.1 | 475.7 | 524.0 | 567.3 | 576.3 | 536.4 | 640.6 | 638.0 | 668.2 | 875.3 | 882.6 | 903.1 | 910.6 | 700.3 | 718.4 |
| Dług | 2 243.9 | 2 106.8 | 2 180.7 | 2 462.1 | 2 532.0 | 2 290.2 | 2 416.3 | 2 435.6 | 2 214.8 | 2 071.1 | 2 284.1 | 2 495.5 | 2 489.3 | 3 835.4 | 3 551.4 | 3 408.0 | 3 374.0 | 3 466.8 | 3 920.4 | 3 436.9 | 2 441.2 | 2 666.7 | 3 061.2 | 3 580.2 | 3 727.6 | 3 486.8 | 4 174.4 | 4 464.2 | 4 348.1 | 3 982.6 | 5 391.2 | 5 370.7 | 5 202.3 | 4 807.6 | 4 629.5 | 4 654.9 | 4 449.3 | 4 965.3 | 4 780.1 | 5 066.2 | 4 910.7 | 2 426.5 | 2 755.6 |
| Środki pieniężne i inne aktywa pieniężne | 828.0 | 497.2 | 532.6 | 436.4 | 615.0 | 772.3 | 867.5 | 516.7 | 505.8 | 589.1 | 715.8 | 565.8 | 452.8 | 2 215.3 | 1 749.6 | 1 054.8 | 932.4 | 1 125.4 | 1 723.0 | 1 152.2 | 999.5 | 1 061.8 | 1 611.4 | 1 104.7 | 749.0 | 849.9 | 3 662.6 | 2 623.1 | 2 511.7 | 2 286.6 | 4 054.3 | 2 680.1 | 3 069.6 | 3 105.8 | 3 351.7 | 2 704.0 | 3 070.3 | 2 774.7 | 2 048.5 | 1 795.3 | 1 863.5 | 2 015.8 | 1 654.6 |
| Dług netto | 1 415.9 | 1 609.6 | 1 648.1 | 2 025.6 | 1 917.0 | 1 517.8 | 1 548.8 | 1 918.9 | 1 708.9 | 1 482.0 | 1 568.2 | 1 929.7 | 2 036.6 | 1 620.1 | 1 801.9 | 2 353.3 | 2 441.6 | 2 341.4 | 2 197.5 | 2 284.7 | 1 441.7 | 1 604.8 | 1 449.8 | 2 475.4 | 2 978.6 | 2 636.8 | 511.8 | 1 841.1 | 1 836.5 | 1 696.0 | 1 336.9 | 2 690.6 | 2 132.7 | 1 701.8 | 1 277.7 | 1 951.0 | 1 379.0 | 2 190.6 | 2 731.7 | 3 270.9 | 3 047.2 | 410.7 | 1 101.0 |
| Ticker | 600183.SS | 600183.SS | 600183.SS | 600183.SS | 600183.SS | 600183.SS | 600183.SS | 600183.SS | 600183.SS | 600183.SS | 600183.SS | 600183.SS | 600183.SS | 600183.SS | 600183.SS | 600183.SS | 600183.SS | 600183.SS | 600183.SS | 600183.SS | 600183.SS | 600183.SS | 600183.SS | 600183.SS | 600183.SS | 600183.SS | 600183.SS | 600183.SS | 600183.SS | 600183.SS | 600183.SS | 600183.SS | 600183.SS | 600183.SS | 600183.SS | 600183.SS | 600183.SS | 600183.SS | 600183.SS | 600183.SS | 600183.SS | 600183.SS | 600183.SS |
| Waluta | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY |