Wall Street Experts

Anhui Wanwei Updated High-Tech Material Industry Co.,Ltd

Bilans kwartalnie



dane w mln

index 0 1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20 21 22 23 24 25 26 27 28 29 30 31 32 33 34 35 36 37 38 39 40 41 42
Rok finansowy 2014 2014 2015 2015 2015 2015 2016 2016 2016 2016 2017 2017 2017 2017 2018 2018 2018 2018 2019 2019 2019 2019 2020 2020 2020 2020 2021 2021 2021 2021 2022 2022 2022 2022 2023 2023 2023 2023 2024 2024 2024 2024 2025
Kwartał Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1
Aktywa 6 391.7 7 292.4 7 863.4 8 616.5 7 336.7 7 443.6 7 551.0 7 678.1 8 447.2 8 713.0 9 018.3 9 590.3 9 113.9 8 861.7 8 697.7 9 156.6 9 366.2 9 171.0 9 936.1 9 716.6 9 520.9 9 314.2 10 039.0 10 277.3 10 669.5 10 708.5 11 060.1 11 718.8 11 514.0 11 654.0 12 309.8 12 597.2 13 044.4 13 245.5 13 510.3 14 447.2 14 800.8 14 092.3 14 284.2 14 455.5 15 462.7 15 405.5 15 471.9
Aktywa trwałe 4 753.3 5 913.7 6 411.1 6 655.8 5 393.7 6 085.6 5 945.1 6 149.0 6 746.6 6 881.5 7 076.5 6 981.9 6 912.0 6 585.1 6 374.4 6 198.7 6 107.9 6 002.0 6 364.1 6 156.1 6 046.1 6 378.1 6 300.9 6 422.5 6 829.4 6 775.9 6 825.2 6 783.9 6 924.7 6 797.2 6 826.3 6 714.5 7 209.5 7 299.1 7 494.5 7 725.0 7 897.8 9 323.5 9 521.1 9 629.6 10 179.8 10 272.0 10 430.3
Rzeczowe aktywa trwałe netto 3 613.2 3 696.0 3 875.6 3 898.0 3 968.8 4 220.6 4 335.8 4 650.0 4 946.2 5 181.5 5 345.4 5 388.9 5 155.8 5 164.1 5 126.8 5 039.2 4 986.8 4 867.3 4 783.1 4 731.8 4 626.6 4 695.8 4 718.3 4 831.1 4 920.4 4 814.6 4 920.3 4 964.1 5 152.0 5 122.6 5 227.1 5 281.0 5 644.3 5 535.1 5 612.0 5 879.1 5 907.0 6 144.3 6 057.6 6 383.9 6 409.4 6 465.8 6 539.5
Wartość firmy 4.5 4.5 4.5 4.5 4.5 4.5 4.5 4.5 4.5 4.5 4.5 4.5 4.5 4.5 4.5 4.5 4.5 4.5 4.5 4.5 4.5 4.5 4.5 4.5 4.5 4.5 4.5 4.5 4.5 4.5 4.5 4.5 4.5 5.6 5.6 5.6 5.6 5.6 5.6 5.6 5.6 5.6 5.6
Wartości niematerialne i prawne 210.8 225.6 350.4 345.7 346.7 342.6 338.2 333.8 329.4 328.9 324.5 328.9 324.3 319.7 315.1 350.8 345.1 331.6 375.5 369.6 413.4 420.7 424.5 421.0 423.2 445.4 437.9 437.8 434.3 420.8 416.1 417.6 443.3 446.1 445.0 436.1 430.6 429.5 422.3 411.8 408.1 361.0 418.3
Wartość firmy i wartości niematerialne i prawne 215.3 230.1 354.9 350.2 351.2 347.1 342.7 338.3 333.9 333.4 329.0 333.4 328.8 324.2 319.5 355.3 349.6 336.1 380.0 374.1 417.8 425.1 429.0 425.5 427.7 449.9 442.4 442.3 438.8 425.3 420.6 422.1 447.7 451.6 450.6 441.7 436.2 435.1 427.9 417.3 413.7 366.6 423.9
Należności netto 861.8 604.3 589.2 795.7 804.0 587.1 684.0 588.9 862.1 894.4 860.5 762.7 883.1 1 140.3 1 311.9 1 470.0 1 949.2 1 666.4 1 750.6 1 783.2 1 774.4 1 338.2 1 195.7 1 006.1 1 311.9 1 462.4 1 667.4 1 770.4 1 960.2 1 966.0 2 269.5 2 222.3 1 772.6 1 736.4 1 585.6 1 574.5 2 209.0 1 875.0 1 433.7 1 811.4 1 855.2 1 557.4 1 407.4
Inwestycje długoterminowe 819.6 1 885.9 2 047.3 2 266.6 913.4 1 338.4 1 102.6 994.3 1 300.0 1 191.9 1 227.0 1 095.6 1 264.1 989.0 822.3 705.0 674.8 684.7 1 033.4 881.6 822.6 890.6 804.1 813.2 1 137.2 1 113.3 964.1 995.7 967.7 909.6 848.1 735.7 733.9 750.4 800.0 769.8 799.3 2 284.0 2 413.1 2 368.1 2 712.9 0.0 2 696.1
Aktywa obrotowe 1 638.4 1 378.6 1 452.3 1 960.7 1 943.0 1 358.1 1 605.9 1 529.1 1 700.6 1 831.5 1 941.8 2 608.3 2 201.8 2 276.7 2 323.3 2 957.9 3 258.2 3 169.0 3 572.0 3 560.5 3 474.8 2 936.1 3 738.2 3 854.8 3 840.0 3 932.5 4 234.9 4 934.9 4 589.3 4 856.9 5 483.4 5 882.7 5 834.9 5 946.4 6 015.9 6 722.1 6 903.0 4 768.8 4 763.1 4 825.9 5 282.9 5 133.5 5 041.5
Środki pieniężne i Inwestycje 259.4 342.6 339.7 624.6 584.1 306.7 447.7 415.0 354.9 332.8 395.3 1 092.8 632.1 299.5 261.9 770.5 628.5 722.0 1 023.9 1 057.4 1 125.2 1 008.6 1 760.5 2 228.3 2 038.1 1 910.0 1 925.4 2 361.9 2 017.1 1 882.1 2 206.9 2 653.7 2 922.7 3 162.5 3 290.9 3 839.5 3 412.6 1 736.4 1 741.6 1 766.6 1 865.7 319.1 240.4
Zapasy 493.7 419.4 507.3 519.0 539.4 462.2 462.4 504.7 471.5 490.4 583.4 650.6 609.9 688.0 639.2 652.1 619.6 748.4 767.4 691.7 547.4 580.5 773.1 594.8 474.0 530.2 586.2 747.3 566.6 909.4 886.0 872.2 938.5 888.3 952.7 1 175.3 1 166.4 898.2 1 052.5 993.8 923.0 1 015.2 1 115.1
Inwestycje krótkoterminowe 36.5 34.8 62.4 69.3 85.9 60.3 47.9 46.4 47.5 42.8 45.4 43.3 42.3 35.6 34.4 27.5 24.9 23.2 30.3 26.0 27.6 26.2 26.9 24.3 27.7 25.4 26.4 25.6 27.5 29.7 26.0 28.1 51.2 26.4 27.8 29.6 29.7 31.6 35.7 0.0 (19.5) 2 644.8 0.0
Środki pieniężne i inne aktywa pieniężne 222.9 307.8 277.3 555.3 498.3 246.4 399.8 368.5 307.4 290.0 349.9 1 049.5 589.8 263.9 227.4 743.0 603.6 698.8 993.5 1 031.4 1 097.7 982.4 1 733.6 2 204.0 2 010.3 1 884.6 1 899.0 2 336.3 1 989.6 1 852.4 2 180.9 2 625.6 2 871.4 3 136.1 3 263.1 3 809.9 3 382.9 1 704.8 1 705.9 1 766.6 1 865.7 319.1 240.4
Należności krótkoterminowe 478.4 370.1 394.9 626.6 738.0 642.1 611.4 692.4 1 049.3 1 211.6 1 061.5 820.7 485.6 512.0 531.3 752.8 1 400.0 1 705.1 1 908.4 1 934.1 1 894.0 1 171.8 1 331.6 1 251.1 1 174.1 1 098.7 1 120.4 1 509.8 1 900.0 1 780.6 1 994.8 2 238.0 1 887.5 1 796.5 1 564.0 1 504.3 1 684.9 505.6 564.3 647.7 1 617.4 1 716.5 1 487.7
Dług krótkoterminowy 1 828.6 2 546.4 2 596.7 2 763.2 2 265.8 2 111.8 2 601.1 2 760.0 2 313.2 2 378.8 2 777.7 2 166.7 2 023.4 2 276.2 2 194.7 2 600.8 1 916.8 1 465.0 1 543.0 1 018.0 700.0 1 430.0 2 260.0 2 470.0 2 320.0 2 113.1 2 383.7 2 833.7 2 048.7 2 148.6 2 244.2 2 188.1 2 216.5 2 397.4 2 766.8 3 628.3 3 673.9 4 004.3 4 221.8 4 706.7 3 906.2 3 756.3 4 016.0
Zobowiązania krótkoterminowe 2 344.5 2 970.6 3 186.0 3 485.6 3 093.0 2 871.5 3 332.8 3 585.4 3 660.6 4 027.4 4 270.9 3 427.2 2 748.5 3 022.3 3 007.9 3 612.0 3 586.3 3 453.9 3 686.9 3 219.8 2 937.3 2 955.8 3 934.3 4 103.7 4 015.9 3 712.4 3 968.0 4 920.3 4 556.9 4 514.1 4 882.4 5 105.1 4 775.6 4 824.4 4 839.4 5 681.4 6 048.9 4 950.1 5 222.5 5 805.6 6 275.2 6 305.8 6 323.2
Rozliczenia międzyokresowe (55.2) 22.4 122.7 22.6 27.0 53.3 29.7 45.7 22.4 141.5 142.1 151.3 120.7 156.1 151.2 137.4 112.1 157.9 125.7 143.0 203.0 261.5 247.7 339.1 476.1 444.7 415.6 514.2 540.6 526.9 0.0 171.0 146.8 103.1 137.5 485.4 610.9 124.8 148.7 125.6 151.9 0.0 0.0
Zobowiązania długoterminowe 1 183.7 632.3 584.5 695.1 954.5 902.6 731.9 664.0 1 058.5 1 042.4 1 044.4 1 248.3 1 274.2 1 015.3 989.0 953.0 1 150.2 1 094.4 1 276.0 1 572.1 1 582.5 1 221.0 990.2 1 006.4 1 058.0 1 306.6 1 381.8 906.5 845.4 782.0 707.9 493.3 542.7 633.2 710.6 933.9 832.4 832.2 978.1 423.0 829.2 692.0 677.7
Rezerwy z tytułu odroczonego podatku 111.5 272.0 300.0 332.2 132.8 192.8 155.5 139.1 185.1 168.1 173.8 153.8 179.0 136.7 111.5 85.4 80.5 81.7 135.1 111.6 103.0 117.0 104.1 105.1 154.2 132.5 110.2 114.6 110.7 112.3 102.5 87.1 93.2 92.5 100.2 95.9 100.4 58.0 53.3 44.1 94.7 91.0 80.4
Zobowiązania długoterminowe 1 183.7 632.3 584.5 695.1 954.5 902.6 731.9 664.0 1 058.5 1 042.4 1 044.4 1 248.3 1 274.2 1 015.3 989.0 953.0 1 150.2 1 094.4 1 276.0 1 572.1 1 582.5 1 221.0 990.2 1 006.4 1 058.0 1 306.6 1 381.8 906.5 845.4 782.0 707.9 493.3 542.7 633.2 710.6 933.9 832.4 832.2 978.1 423.0 829.2 692.0 677.7
Zobowiązania z tytułu leasingu 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 222.6 0.0 217.0 219.3 210.3 213.2 207.9 210.2 158.9 181.4 154.8 158.0 151.0 157.0 308.8 0.0 143.6 137.9 121.6 123.8 118.0 122.1 113.1 114.7 117.7 111.8 99.7 101.0 0.0 0.0 0.0 0.0
Zobowiązania ogółem 3 528.2 3 602.9 3 770.6 4 180.7 4 047.5 3 774.2 4 064.7 4 249.4 4 719.0 5 069.7 5 315.4 4 675.5 4 022.7 4 037.6 3 996.8 4 565.0 4 736.5 4 548.3 4 962.9 4 791.9 4 519.8 4 176.8 4 924.5 5 110.1 5 074.0 5 019.1 5 349.8 5 826.8 5 402.3 5 296.1 5 590.3 5 598.5 5 318.3 5 457.6 5 549.9 6 615.4 6 881.3 5 782.3 6 200.6 6 228.6 7 104.3 6 997.8 7 000.9
Kapitał (fundusz) podstawowy 1 497.9 1 497.9 1 623.6 1 645.9 1 645.9 1 645.9 1 645.9 1 645.9 1 645.9 1 645.9 1 645.9 1 925.9 1 925.9 1 925.9 1 925.9 1 925.9 1 925.9 1 925.9 1 925.9 1 925.9 1 925.9 1 925.9 1 925.9 1 925.9 1 925.9 1 925.9 1 925.9 1 925.9 1 925.9 1 925.9 1 925.9 1 925.9 2 159.2 2 159.2 2 159.2 2 159.2 2 159.2 2 159.2 2 156.9 2 156.9 2 156.9 2 104.6 2 104.6
Zyski zatrzymane 60.1 102.1 126.2 149.2 136.6 170.3 196.9 231.7 270.6 268.1 295.3 341.3 378.9 342.4 364.0 397.5 447.5 439.1 486.0 567.1 692.1 728.9 777.9 825.0 977.1 1 176.5 1 305.4 1 463.5 1 704.5 1 935.3 2 350.5 2 702.6 3 098.4 3 017.0 3 147.0 3 039.9 3 099.4 3 003.1 3 050.2 3 026.5 3 097.2 3 238.8 3 356.5
Kapitał własny 2 863.5 3 689.5 4 092.8 4 435.8 3 289.3 3 669.5 3 486.3 3 428.7 3 728.2 3 643.3 3 703.0 4 914.7 5 091.2 4 824.1 4 700.8 4 591.6 4 629.7 4 622.7 4 973.3 4 924.7 5 001.1 5 137.4 5 114.6 5 167.2 5 595.5 5 689.4 5 710.3 5 892.0 6 111.7 6 357.9 6 719.5 6 998.7 7 726.1 7 787.8 7 960.4 7 831.8 7 919.5 8 078.7 8 083.6 8 009.5 8 358.4 8 407.6 8 470.9
Udziały mniejszościowe 147.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 15.0 15.0 15.0 15.1 15.1 15.1 15.0 15.0 15.0 15.0 36.0 36.0 36.1 31.9 31.9 49.4 49.0 40.7 38.0 37.6 37.2 34.5 31.9 26.7 20.7 21.0 22.9
Pasywa 6 391.7 7 292.4 7 863.4 8 616.5 7 336.7 7 443.6 7 551.0 7 678.1 8 447.2 8 713.0 9 018.3 9 590.3 9 113.9 8 861.7 8 697.7 9 156.6 9 366.2 9 171.0 9 936.1 9 716.6 9 520.9 9 314.2 10 039.0 10 277.3 10 669.5 10 708.5 11 060.1 11 718.8 11 514.0 11 654.0 12 309.8 12 597.2 13 044.4 13 245.5 13 510.3 14 447.2 14 800.8 14 092.3 14 284.2 14 455.5 15 462.7 15 405.5 15 471.9
Inwestycje 856.1 1 920.7 2 109.7 2 335.9 999.3 1 398.7 1 150.5 1 040.8 1 347.5 1 234.7 1 272.5 1 138.9 1 306.4 1 024.6 856.8 732.5 699.7 707.9 1 113.8 957.7 900.1 966.8 881.1 887.4 1 214.9 1 188.7 1 040.5 1 071.3 1 045.2 939.3 874.1 763.8 785.1 776.8 827.8 799.4 829.0 2 315.6 2 448.8 2 368.1 2 693.4 2 644.8 2 676.8
Dług 2 823.6 2 831.4 2 796.7 3 043.2 3 005.8 2 741.8 3 101.1 3 210.0 3 113.2 3 178.8 3 577.7 2 966.7 2 823.4 2 876.2 2 794.7 3 200.8 2 716.8 2 215.0 2 423.0 2 268.0 1 950.0 2 330.0 2 940.0 3 170.0 3 020.0 2 913.1 3 283.7 3 397.2 2 606.5 2 590.3 2 588.1 2 306.1 2 468.6 2 640.5 3 091.5 4 176.0 4 085.7 4 775.8 4 922.4 5 083.2 4 156.2 3 856.3 4 116.0
Środki pieniężne i inne aktywa pieniężne 222.9 307.8 277.3 555.3 498.3 246.4 399.8 368.5 307.4 290.0 349.9 1 049.5 589.8 263.9 227.4 743.0 603.6 698.8 993.5 1 031.4 1 097.7 982.4 1 733.6 2 204.0 2 010.3 1 884.6 1 899.0 2 336.3 1 989.6 1 852.4 2 180.9 2 625.6 2 871.4 3 136.1 3 263.1 3 809.9 3 382.9 1 704.8 1 705.9 1 766.6 1 865.7 319.1 240.4
Dług netto 2 600.7 2 523.5 2 519.5 2 487.9 2 507.6 2 495.4 2 701.3 2 841.4 2 805.8 2 888.8 3 227.8 1 917.2 2 233.6 2 612.2 2 567.2 2 457.8 2 113.3 1 516.2 1 429.5 1 236.6 852.3 1 347.6 1 206.4 966.0 1 009.7 1 028.5 1 384.7 1 060.9 616.9 737.9 407.1 (319.5) (402.8) (495.6) (171.6) 366.1 702.8 3 071.0 3 216.5 3 316.6 2 290.5 3 537.2 3 875.6
Ticker 600063.SS 600063.SS 600063.SS 600063.SS 600063.SS 600063.SS 600063.SS 600063.SS 600063.SS 600063.SS 600063.SS 600063.SS 600063.SS 600063.SS 600063.SS 600063.SS 600063.SS 600063.SS 600063.SS 600063.SS 600063.SS 600063.SS 600063.SS 600063.SS 600063.SS 600063.SS 600063.SS 600063.SS 600063.SS 600063.SS 600063.SS 600063.SS 600063.SS 600063.SS 600063.SS 600063.SS 600063.SS 600063.SS 600063.SS 600063.SS 600063.SS 600063.SS 600063.SS
Waluta CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY