Wall Street Experts
Bilans kwartalnie
dane w mln
| index | 0 | 1 | 2 | 3 | 4 | 5 | 6 | 7 | 8 | 9 | 10 | 11 | 12 | 13 | 14 | 15 | 16 | 17 | 18 | 19 | 20 | 21 | 22 | 23 | 24 | 25 | 26 | 27 | 28 | 29 | 30 | 31 | 32 | 33 | 34 | 35 | 36 | 37 | 38 | 39 | 40 | 41 | 42 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Rok finansowy | 2014 | 2014 | 2015 | 2015 | 2015 | 2015 | 2016 | 2016 | 2016 | 2016 | 2017 | 2017 | 2017 | 2017 | 2018 | 2018 | 2018 | 2018 | 2019 | 2019 | 2019 | 2019 | 2020 | 2020 | 2020 | 2020 | 2021 | 2021 | 2021 | 2021 | 2022 | 2022 | 2022 | 2022 | 2023 | 2023 | 2023 | 2023 | 2024 | 2024 | 2024 | 2024 | 2025 |
| Kwartał | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 |
| Aktywa | 20 059.5 | 20 386.2 | 18 597.5 | 20 999.1 | 20 178.9 | 22 693.4 | 21 713.1 | 18 831.7 | 19 289.9 | 19 825.7 | 20 570.5 | 20 650.1 | 21 233.2 | 22 501.4 | 21 823.4 | 22 212.6 | 22 719.7 | 24 035.1 | 23 253.6 | 22 099.9 | 24 438.3 | 26 331.3 | 26 314.8 | 24 371.5 | 26 118.4 | 26 305.9 | 25 258.5 | 25 631.8 | 26 443.4 | 27 027.3 | 27 546.4 | 28 668.8 | 31 449.3 | 27 694.2 | 27 610.9 | 28 199.9 | 31 259.4 | 27 795.3 | 43 051.9 | 47 003.3 | 52 698.5 | 52 228.5 | 48 925.4 |
| Aktywa trwałe | 3 716.6 | 3 740.0 | 3 727.7 | 3 699.9 | 3 641.7 | 3 595.4 | 3 621.7 | 3 558.6 | 3 649.6 | 3 508.4 | 3 440.1 | 3 397.2 | 3 395.0 | 3 533.3 | 3 487.7 | 3 392.7 | 3 350.6 | 3 298.3 | 3 274.9 | 3 268.4 | 3 198.6 | 3 150.0 | 3 103.4 | 3 097.1 | 3 139.1 | 3 093.7 | 3 065.8 | 3 210.1 | 3 204.8 | 3 423.7 | 3 537.0 | 3 499.9 | 3 416.2 | 3 460.2 | 3 520.2 | 3 405.5 | 3 396.7 | 3 427.8 | 7 860.8 | 7 802.7 | 7 735.5 | 7 766.0 | 7 680.7 |
| Rzeczowe aktywa trwałe netto | 2 845.6 | 2 804.7 | 2 786.7 | 2 728.0 | 2 669.5 | 2 657.3 | 2 701.8 | 2 649.6 | 2 614.0 | 2 615.6 | 2 566.5 | 2 521.0 | 2 505.5 | 2 482.4 | 2 431.6 | 2 384.7 | 2 349.0 | 2 304.0 | 2 267.0 | 2 240.3 | 2 164.7 | 2 156.8 | 2 109.3 | 2 074.0 | 2 072.3 | 2 080.5 | 2 030.5 | 2 155.6 | 2 120.0 | 2 121.7 | 2 233.4 | 2 200.3 | 2 138.5 | 2 150.5 | 2 139.3 | 2 068.0 | 2 072.1 | 2 101.8 | 5 638.7 | 5 590.0 | 5 499.9 | 5 726.8 | 5 655.0 |
| Wartość firmy | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
| Wartości niematerialne i prawne | 559.9 | 603.1 | 596.7 | 594.3 | 589.2 | 584.8 | 580.8 | 583.4 | 711.9 | 576.7 | 571.7 | 573.7 | 579.2 | 574.7 | 570.6 | 566.0 | 560.9 | 561.0 | 555.7 | 550.6 | 545.6 | 541.4 | 536.8 | 533.0 | 527.9 | 530.3 | 534.1 | 530.2 | 530.9 | 527.7 | 524.9 | 518.9 | 514.0 | 509.8 | 499.5 | 510.9 | 496.8 | 511.4 | 986.7 | 985.9 | 1 003.1 | 1 069.2 | 1 058.4 |
| Wartość firmy i wartości niematerialne i prawne | 559.9 | 603.1 | 596.7 | 594.3 | 589.2 | 584.8 | 580.8 | 583.4 | 711.9 | 576.7 | 571.7 | 573.7 | 579.2 | 574.7 | 570.6 | 566.0 | 560.9 | 561.0 | 555.7 | 550.6 | 545.6 | 541.4 | 536.8 | 533.0 | 527.9 | 530.3 | 534.1 | 530.2 | 530.9 | 527.7 | 524.9 | 518.9 | 514.0 | 509.8 | 499.5 | 510.9 | 496.8 | 511.4 | 986.7 | 985.9 | 1 003.1 | 1 069.2 | 1 058.4 |
| Należności netto | 2 055.6 | 2 120.0 | 1 910.2 | 3 822.3 | 3 303.7 | 3 929.4 | 3 185.8 | 1 619.1 | 1 400.6 | 3 093.0 | 1 960.8 | 1 638.6 | 1 625.5 | 2 394.0 | 2 428.4 | 2 046.3 | 2 402.9 | 2 983.5 | 2 272.0 | 2 252.4 | 1 938.9 | 2 280.9 | 1 665.1 | 2 211.2 | 3 094.5 | 4 645.4 | 3 604.8 | 4 378.9 | 5 571.5 | 6 854.7 | 6 930.7 | 9 314.3 | 11 376.3 | 9 345.2 | 6 750.6 | 10 891.2 | 13 205.5 | 7 374.3 | 9 900.0 | 14 759.2 | 19 417.2 | 12 577.2 | 10 195.6 |
| Inwestycje długoterminowe | 256.6 | 255.3 | 254.6 | 255.0 | 258.1 | 247.1 | 221.1 | 208.3 | 208.0 | 206.4 | 206.2 | 207.8 | 206.9 | 364.5 | 364.3 | 317.3 | 317.3 | 317.8 | 317.8 | 317.8 | 317.8 | 318.3 | 317.9 | 317.9 | 317.8 | 350.2 | 350.4 | 351.2 | 351.2 | 422.0 | 0.0 | 0.0 | 290.5 | 280.6 | 290.4 | 402.8 | 429.3 | 454.9 | 780.4 | 928.4 | (2 092.1) | (1 991.1) | (1 886.3) |
| Aktywa obrotowe | 16 342.8 | 16 646.1 | 14 869.9 | 17 299.1 | 16 537.2 | 19 098.0 | 18 091.4 | 15 273.1 | 15 640.4 | 16 317.3 | 17 130.4 | 17 253.0 | 17 838.1 | 18 968.0 | 18 335.6 | 18 820.0 | 19 369.1 | 20 736.8 | 19 978.8 | 18 831.6 | 21 239.8 | 23 181.3 | 23 211.4 | 21 274.3 | 22 979.3 | 23 212.2 | 22 192.7 | 22 421.7 | 23 238.6 | 23 603.5 | 24 009.4 | 25 168.9 | 28 033.2 | 24 234.0 | 24 090.7 | 24 794.4 | 27 862.7 | 24 367.5 | 35 191.2 | 39 200.6 | 44 963.0 | 44 462.4 | 41 244.8 |
| Środki pieniężne i Inwestycje | 2 009.9 | 3 260.8 | 2 043.0 | 2 254.3 | 1 946.0 | 3 722.4 | 3 824.3 | 2 612.4 | 2 084.4 | 2 610.3 | 3 046.1 | 3 008.1 | 2 555.4 | 3 535.9 | 2 896.2 | 3 276.7 | 2 808.3 | 4 218.2 | 3 704.2 | 2 758.2 | 3 354.8 | 4 337.2 | 4 022.4 | 2 946.0 | 2 840.5 | 3 024.8 | 2 487.2 | 2 530.4 | 1 996.8 | 3 520.3 | 1 889.9 | 1 333.5 | 1 171.5 | 2 117.4 | 4 169.5 | 1 600.0 | 1 744.1 | 3 272.7 | 4 111.6 | 3 221.4 | 6 194.9 | 15 928.6 | 14 567.2 |
| Zapasy | 12 273.7 | 11 249.1 | 10 887.2 | 11 174.2 | 11 222.9 | 11 436.0 | 11 047.0 | 10 962.9 | 12 019.9 | 10 498.6 | 11 990.0 | 12 442.0 | 13 464.9 | 12 838.3 | 12 787.4 | 13 238.2 | 13 963.9 | 13 362.3 | 13 792.1 | 13 580.1 | 15 673.8 | 16 340.8 | 17 287.4 | 15 856.5 | 16 785.5 | 15 308.9 | 15 870.0 | 15 293.6 | 15 432.8 | 13 004.8 | 14 954.1 | 14 289.1 | 15 323.8 | 12 656.9 | 13 050.4 | 12 059.8 | 12 764.8 | 12 919.4 | 20 445.7 | 20 561.5 | 16 979.4 | 14 075.1 | 15 042.3 |
| Inwestycje krótkoterminowe | (0.2) | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | (134.0) | (134.0) | (134.0) | (134.0) | (134.0) | (134.0) | (134.0) | (134.0) | (134.0) | (134.0) | (134.0) | (134.0) | (134.0) | (134.0) | (134.0) | (134.0) | (212.4) | 210.9 | 214.4 | (76.7) | 80.2 | (85.3) | (195.7) | (221.2) | 50.1 | 0.0 | 144.3 | 2 800.0 | 2 656.1 | 2 551.3 |
| Środki pieniężne i inne aktywa pieniężne | 2 009.9 | 3 260.8 | 2 043.0 | 2 254.3 | 1 946.0 | 3 722.4 | 3 824.3 | 2 612.4 | 2 084.4 | 2 610.3 | 3 046.1 | 3 008.1 | 2 555.4 | 3 535.9 | 2 896.2 | 3 276.7 | 2 808.3 | 4 218.2 | 3 704.2 | 2 758.2 | 3 354.8 | 4 337.2 | 4 022.4 | 2 946.0 | 2 840.5 | 3 024.8 | 2 487.2 | 2 530.4 | 1 996.8 | 3 520.3 | 1 889.9 | 1 333.5 | 1 171.5 | 2 117.4 | 4 169.5 | 1 600.0 | 1 744.1 | 3 222.6 | 4 111.6 | 3 077.1 | 3 394.9 | 13 272.5 | 12 015.9 |
| Należności krótkoterminowe | 10 082.2 | 8 252.3 | 8 274.9 | 7 365.6 | 7 771.4 | 8 665.6 | 8 457.2 | 7 881.0 | 8 672.5 | 8 406.1 | 8 749.3 | 8 846.6 | 9 843.3 | 8 552.4 | 8 808.9 | 8 595.5 | 9 307.0 | 8 559.6 | 8 227.8 | 7 930.2 | 10 800.2 | 9 953.7 | 9 848.9 | 8 734.3 | 9 997.4 | 9 762.5 | 9 544.1 | 10 129.7 | 12 289.7 | 12 378.3 | 13 418.6 | 13 931.5 | 16 296.5 | 13 487.8 | 13 636.2 | 13 211.7 | 14 657.8 | 11 170.9 | 14 057.0 | 15 064.2 | 16 866.6 | 19 010.1 | 16 543.1 |
| Dług krótkoterminowy | 521.9 | 375.0 | 475.0 | 626.0 | 576.0 | 526.0 | 365.0 | 515.0 | 715.0 | 465.7 | 463.7 | 643.1 | 713.0 | 417.3 | 366.5 | 399.6 | 397.1 | 396.0 | 366.0 | 432.9 | 450.8 | 567.2 | 371.9 | 464.7 | 439.6 | 416.8 | 322.5 | 612.6 | 509.7 | 312.2 | 337.3 | 782.4 | 1 813.3 | 1 111.9 | 1 196.0 | 1 402.3 | 1 803.1 | 1 968.5 | 2 835.4 | 5 067.8 | 5 617.9 | 1 957.0 | 844.8 |
| Zobowiązania krótkoterminowe | 13 203.0 | 13 442.3 | 11 551.6 | 13 968.9 | 12 952.5 | 15 351.2 | 14 276.2 | 11 481.9 | 11 567.0 | 12 065.1 | 12 733.2 | 12 766.4 | 13 196.8 | 14 247.1 | 13 433.1 | 13 827.4 | 14 164.5 | 15 289.4 | 14 407.5 | 13 230.1 | 15 396.0 | 17 174.0 | 16 930.2 | 14 800.9 | 16 272.3 | 16 260.9 | 14 962.2 | 15 175.9 | 15 732.5 | 16 107.6 | 16 571.6 | 17 913.5 | 20 731.0 | 16 670.4 | 16 583.5 | 16 702.6 | 18 975.3 | 15 555.0 | 26 245.5 | 29 687.8 | 32 507.6 | 31 924.1 | 27 401.2 |
| Rozliczenia międzyokresowe | 453.6 | 541.7 | 400.3 | 561.1 | 547.0 | 647.8 | 417.2 | 609.6 | 533.3 | 678.8 | 356.1 | 503.7 | 564.9 | 486.6 | 406.3 | 586.3 | 4 389.9 | 6 304.6 | 5 797.8 | 4 852.6 | 4 110.2 | 6 640.3 | 6 685.8 | 5 597.1 | 5 802.7 | 6 065.6 | 5 080.6 | 4 407.4 | 2 917.7 | 3 396.1 | 2 331.2 | 0.0 | 2 064.2 | 1 152.7 | 1 378.9 | 2 081.2 | 2 505.5 | 1 428.9 | 8 262.9 | 7 979.1 | 4 446.1 | 0.0 | 0.0 |
| Zobowiązania długoterminowe | 763.3 | 755.5 | 793.9 | 729.0 | 816.0 | 778.5 | 808.5 | 742.4 | 779.1 | 686.7 | 683.4 | 673.6 | 700.9 | 735.1 | 767.8 | 787.3 | 823.8 | 727.9 | 745.8 | 754.5 | 756.3 | 682.1 | 849.7 | 957.3 | 1 035.2 | 877.0 | 959.0 | 1 118.8 | 1 142.7 | 992.0 | 1 027.6 | 1 063.8 | 987.2 | 967.9 | 963.2 | 1 436.5 | 2 075.5 | 1 795.4 | 3 580.5 | 3 053.0 | 3 895.4 | 3 916.3 | 4 243.6 |
| Rezerwy z tytułu odroczonego podatku | 0.0 | 423.7 | 438.3 | 391.0 | 447.7 | 402.8 | 408.2 | 403.6 | 387.1 | 324.0 | 324.0 | 327.8 | 327.7 | 263.1 | 4.8 | 241.0 | 4.8 | 176.6 | 161.7 | 162.4 | 132.3 | 210.3 | 249.3 | 268.1 | 269.5 | 4.7 | 4.7 | 4.7 | 4.7 | 3.6 | 3.6 | 3.6 | 3.6 | 2.4 | 51.7 | 38.1 | 8.5 | 38.7 | 104.1 | 98.3 | 88.0 | 88.0 | 88.0 |
| Zobowiązania długoterminowe | 763.3 | 755.5 | 793.9 | 729.0 | 816.0 | 778.5 | 808.5 | 742.4 | 779.1 | 686.7 | 683.4 | 673.6 | 700.9 | 735.1 | 767.8 | 787.3 | 823.8 | 727.9 | 745.8 | 754.5 | 756.3 | 682.1 | 849.7 | 957.3 | 1 035.2 | 877.0 | 959.0 | 1 118.8 | 1 142.7 | 992.0 | 1 027.6 | 1 063.8 | 987.2 | 967.9 | 963.2 | 1 436.5 | 2 075.5 | 1 795.4 | 3 580.5 | 3 053.0 | 3 895.4 | 3 916.3 | 4 243.6 |
| Zobowiązania z tytułu leasingu | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 122.6 | 127.5 | 182.7 | 298.4 | 291.2 | 274.6 | 237.4 | 330.4 | 197.5 | 283.3 | 147.0 | 211.9 | 181.0 | 269.8 | 160.9 | 172.0 |
| Zobowiązania ogółem | 13 966.3 | 14 197.8 | 12 345.5 | 14 697.9 | 13 768.4 | 16 129.7 | 15 084.7 | 12 224.3 | 12 346.1 | 12 751.8 | 13 416.6 | 13 440.1 | 13 897.7 | 14 982.3 | 14 200.9 | 14 614.7 | 14 988.3 | 16 017.3 | 15 153.3 | 13 984.7 | 16 152.2 | 17 856.1 | 17 779.9 | 15 758.2 | 17 307.5 | 17 137.8 | 15 921.1 | 16 294.7 | 16 875.3 | 17 099.6 | 17 599.2 | 18 977.3 | 21 718.3 | 17 638.3 | 17 546.7 | 18 139.1 | 21 050.9 | 17 350.4 | 29 826.0 | 32 740.7 | 36 403.1 | 35 840.4 | 31 644.8 |
| Kapitał (fundusz) podstawowy | 589.5 | 589.5 | 589.5 | 589.5 | 589.5 | 589.5 | 589.5 | 589.5 | 589.5 | 589.5 | 589.5 | 589.5 | 589.5 | 589.5 | 589.5 | 589.5 | 589.5 | 589.5 | 589.5 | 589.5 | 589.5 | 589.5 | 589.5 | 589.5 | 589.5 | 589.5 | 589.5 | 589.5 | 589.5 | 589.5 | 589.5 | 589.5 | 589.5 | 589.5 | 589.5 | 589.5 | 589.5 | 589.5 | 731.6 | 731.6 | 819.9 | 819.9 | 819.9 |
| Zyski zatrzymane | 897.2 | 966.0 | 1 027.9 | 1 070.3 | 1 172.3 | 1 310.0 | 1 365.6 | 1 337.6 | 1 466.3 | 1 588.6 | 1 659.6 | 1 606.5 | 1 724.5 | 1 893.5 | 1 988.6 | 1 961.3 | 2 089.5 | 2 277.0 | 2 355.8 | 2 364.9 | 2 528.4 | 2 697.1 | 2 749.0 | 2 818.9 | 3 010.8 | 3 256.9 | 3 420.8 | 3 410.7 | 3 635.7 | 3 912.9 | 3 924.1 | 3 655.6 | 3 686.5 | 4 025.8 | 4 041.7 | 4 037.3 | 4 198.4 | 4 354.0 | 3 442.1 | 3 466.9 | 3 526.7 | 3 744.3 | 3 946.3 |
| Kapitał własny | 6 093.1 | 6 188.3 | 6 252.0 | 6 301.2 | 6 410.5 | 6 563.6 | 6 628.4 | 6 607.4 | 6 943.8 | 7 074.0 | 7 153.9 | 7 210.1 | 7 335.5 | 7 519.1 | 7 622.4 | 7 597.9 | 7 731.3 | 8 017.8 | 8 100.3 | 8 115.3 | 8 286.1 | 8 475.2 | 8 534.9 | 8 613.2 | 8 810.9 | 9 168.1 | 9 337.4 | 9 337.1 | 9 568.1 | 9 927.7 | 9 947.2 | 9 691.5 | 9 731.1 | 10 055.9 | 10 064.2 | 10 060.8 | 10 208.5 | 10 216.6 | 13 225.9 | 13 254.2 | 16 295.4 | 16 388.1 | 17 280.6 |
| Udziały mniejszościowe | 14.3 | 14.6 | 14.3 | 14.7 | 14.8 | 15.0 | 15.1 | 15.1 | 215.4 | 215.4 | 215.8 | 316.1 | 314.6 | 300.0 | 297.4 | 295.0 | 292.4 | 300.0 | 296.0 | 294.0 | 294.2 | 300.3 | 297.1 | 295.3 | 292.8 | 301.0 | 295.6 | 293.9 | 290.8 | 302.0 | 296.6 | 296.4 | 294.5 | 303.8 | 298.9 | 296.1 | 291.2 | 209.9 | 227.6 | 225.1 | 222.2 | 156.2 | 128.9 |
| Pasywa | 20 059.5 | 20 386.2 | 18 597.5 | 20 999.1 | 20 178.9 | 22 693.4 | 21 713.1 | 18 831.7 | 19 289.9 | 19 825.7 | 20 570.5 | 20 650.1 | 21 233.2 | 22 501.4 | 21 823.4 | 22 212.6 | 22 719.7 | 24 035.1 | 23 253.6 | 22 099.9 | 24 438.3 | 26 331.3 | 26 314.8 | 24 371.5 | 26 118.4 | 26 305.9 | 25 258.5 | 25 631.8 | 26 443.4 | 27 027.3 | 27 546.4 | 28 668.8 | 31 449.3 | 27 694.2 | 27 610.9 | 28 199.9 | 31 259.4 | 27 795.3 | 43 051.9 | 47 003.3 | 52 698.5 | 52 228.5 | 48 925.4 |
| Inwestycje | 256.4 | 255.3 | 254.6 | 255.0 | 258.1 | 247.1 | 221.1 | 208.3 | 208.0 | 206.4 | 206.2 | 207.8 | 206.9 | 230.6 | 230.4 | 183.3 | 183.3 | 183.9 | 183.9 | 183.9 | 183.9 | 184.3 | 184.0 | 184.0 | 183.8 | 216.2 | 216.4 | 217.2 | 217.2 | 209.6 | 210.9 | 214.4 | 213.8 | 204.5 | 205.1 | 207.1 | 208.1 | 505.0 | 780.4 | 1 072.7 | 707.9 | 665.0 | 665.0 |
| Dług | 669.0 | 534.6 | 648.2 | 732.0 | 682.0 | 625.9 | 464.9 | 583.8 | 790.1 | 540.7 | 538.7 | 709.3 | 777.6 | 472.4 | 428.6 | 452.4 | 450.0 | 437.6 | 407.6 | 456.7 | 474.5 | 572.7 | 477.4 | 599.7 | 605.6 | 583.0 | 507.5 | 920.3 | 822.3 | 588.9 | 694.8 | 1 211.7 | 2 195.0 | 1 427.3 | 1 644.4 | 2 277.8 | 3 276.4 | 3 375.6 | 4 397.4 | 7 082.4 | 7 715.4 | 3 219.2 | 2 527.0 |
| Środki pieniężne i inne aktywa pieniężne | 2 009.9 | 3 260.8 | 2 043.0 | 2 254.3 | 1 946.0 | 3 722.4 | 3 824.3 | 2 612.4 | 2 084.4 | 2 610.3 | 3 046.1 | 3 008.1 | 2 555.4 | 3 535.9 | 2 896.2 | 3 276.7 | 2 808.3 | 4 218.2 | 3 704.2 | 2 758.2 | 3 354.8 | 4 337.2 | 4 022.4 | 2 946.0 | 2 840.5 | 3 024.8 | 2 487.2 | 2 530.4 | 1 996.8 | 3 520.3 | 1 889.9 | 1 333.5 | 1 171.5 | 2 117.4 | 4 169.5 | 1 600.0 | 1 744.1 | 3 222.6 | 4 111.6 | 3 077.1 | 3 394.9 | 13 272.5 | 12 015.9 |
| Dług netto | (1 340.9) | (2 726.2) | (1 394.8) | (1 522.3) | (1 263.9) | (3 096.5) | (3 359.4) | (2 028.7) | (1 294.3) | (2 069.6) | (2 507.4) | (2 298.9) | (1 777.7) | (3 063.4) | (2 467.6) | (2 824.3) | (2 358.3) | (3 780.6) | (3 296.6) | (2 301.5) | (2 880.3) | (3 764.5) | (3 545.0) | (2 346.3) | (2 234.9) | (2 441.8) | (1 979.7) | (1 610.1) | (1 174.4) | (2 931.3) | (1 195.2) | (121.8) | 1 023.4 | (690.1) | (2 525.1) | 677.8 | 1 532.4 | 152.9 | 285.8 | 4 005.2 | 4 320.5 | (10 053.3) | (9 488.9) |
| Ticker | 600038.SS | 600038.SS | 600038.SS | 600038.SS | 600038.SS | 600038.SS | 600038.SS | 600038.SS | 600038.SS | 600038.SS | 600038.SS | 600038.SS | 600038.SS | 600038.SS | 600038.SS | 600038.SS | 600038.SS | 600038.SS | 600038.SS | 600038.SS | 600038.SS | 600038.SS | 600038.SS | 600038.SS | 600038.SS | 600038.SS | 600038.SS | 600038.SS | 600038.SS | 600038.SS | 600038.SS | 600038.SS | 600038.SS | 600038.SS | 600038.SS | 600038.SS | 600038.SS | 600038.SS | 600038.SS | 600038.SS | 600038.SS | 600038.SS | 600038.SS |
| Waluta | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY |