Wall Street Experts
Bilans kwartalnie
dane w mln
| index | 0 | 1 | 2 | 3 | 4 | 5 | 6 | 7 | 8 | 9 | 10 | 11 | 12 | 13 | 14 | 15 | 16 | 17 | 18 | 19 | 20 | 21 | 22 | 23 | 24 | 25 | 26 | 27 | 28 | 29 | 30 | 31 | 32 | 33 | 34 | 35 | 36 | 37 | 38 | 39 | 40 | 41 | 42 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Rok finansowy | 2014 | 2014 | 2015 | 2015 | 2015 | 2015 | 2016 | 2016 | 2016 | 2016 | 2017 | 2017 | 2017 | 2017 | 2018 | 2018 | 2018 | 2018 | 2019 | 2019 | 2019 | 2019 | 2020 | 2020 | 2020 | 2020 | 2021 | 2021 | 2021 | 2021 | 2022 | 2022 | 2022 | 2022 | 2023 | 2023 | 2023 | 2023 | 2024 | 2024 | 2024 | 2024 | 2025 |
| Kwartał | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 |
| Aktywa | 10 231.8 | 10 453.7 | 10 460.5 | 10 303.1 | 10 471.6 | 14 021.2 | 14 162.7 | 14 040.0 | 14 552.5 | 15 083.8 | 15 152.8 | 14 866.3 | 15 128.3 | 15 326.8 | 15 463.6 | 15 413.4 | 15 630.7 | 15 933.2 | 16 208.6 | 16 286.2 | 16 150.4 | 16 284.1 | 16 463.3 | 15 466.4 | 15 818.0 | 15 707.8 | 15 750.3 | 15 683.4 | 15 713.2 | 16 003.1 | 16 093.6 | 15 910.3 | 16 196.8 | 16 157.1 | 16 080.0 | 15 920.0 | 15 912.7 | 15 904.3 | 15 775.2 | 15 617.5 | 15 608.9 | 16 037.0 | 15 917.0 |
| Aktywa trwałe | 6 057.3 | 6 023.8 | 5 848.1 | 5 849.0 | 5 730.6 | 5 975.4 | 5 865.4 | 5 794.2 | 6 080.5 | 6 355.3 | 6 245.0 | 6 114.9 | 5 991.7 | 6 006.6 | 5 948.4 | 5 904.4 | 6 088.7 | 6 231.3 | 6 476.5 | 6 602.0 | 6 618.9 | 6 605.8 | 6 581.2 | 6 569.4 | 6 721.6 | 6 714.4 | 7 031.0 | 7 079.1 | 7 121.3 | 7 240.4 | 7 171.3 | 7 101.4 | 7 201.3 | 7 105.5 | 6 935.0 | 6 951.8 | 6 871.9 | 6 814.8 | 6 693.1 | 6 614.4 | 6 527.5 | 6 387.0 | 6 315.6 |
| Rzeczowe aktywa trwałe netto | 5 387.7 | 5 385.0 | 5 186.7 | 5 018.2 | 4 862.1 | 4 757.2 | 4 615.3 | 4 567.6 | 4 487.7 | 4 480.4 | 4 421.6 | 4 401.7 | 4 390.2 | 4 512.9 | 4 583.4 | 4 599.4 | 4 665.0 | 4 747.2 | 4 801.0 | 4 895.6 | 4 962.2 | 4 968.5 | 4 964.6 | 4 969.3 | 5 053.2 | 5 052.7 | 5 047.0 | 5 078.5 | 5 005.1 | 5 099.3 | 4 902.2 | 4 920.7 | 4 869.2 | 4 753.2 | 4 668.0 | 4 773.8 | 4 748.9 | 4 767.3 | 4 700.9 | 4 641.3 | 4 571.1 | 4 571.2 | 4 493.0 |
| Wartość firmy | 1.3 | 1.3 | 1.3 | 1.3 | 1.3 | 1.3 | 1.3 | 1.3 | 1.3 | 1.3 | 1.3 | 1.3 | 1.3 | 1.3 | 1.3 | 1.3 | 1.3 | 1.3 | 1.3 | 1.3 | 1.3 | 1.3 | 1.3 | 1.3 | 1.3 | 1.3 | 1.3 | 1.3 | 1.3 | 1.3 | 1.3 | 1.3 | 1.3 | 1.3 | 1.3 | 1.3 | 1.3 | 1.3 | 1.3 | 1.3 | 1.3 | 1.3 | 1.3 |
| Wartości niematerialne i prawne | 97.3 | 108.5 | 106.7 | 103.8 | 113.7 | 144.5 | 144.7 | 138.8 | 141.0 | 150.0 | 157.5 | 162.5 | 165.8 | 167.3 | 171.8 | 176.9 | 181.8 | 193.9 | 195.7 | 204.5 | 216.0 | 228.8 | 219.9 | 259.5 | 282.6 | 283.8 | 285.1 | 301.0 | 297.6 | 304.3 | 309.5 | 281.7 | 270.9 | 278.5 | 278.3 | 277.2 | 282.0 | 275.8 | 262.9 | 257.3 | 244.7 | 244.4 | 230.9 |
| Wartość firmy i wartości niematerialne i prawne | 98.6 | 109.8 | 108.0 | 105.1 | 115.0 | 145.8 | 146.0 | 140.1 | 142.3 | 151.3 | 158.8 | 163.8 | 167.1 | 168.6 | 173.1 | 178.2 | 183.1 | 195.2 | 197.0 | 205.8 | 217.3 | 230.1 | 221.2 | 260.8 | 283.9 | 285.1 | 286.4 | 302.2 | 298.9 | 305.6 | 310.8 | 283.0 | 272.2 | 279.8 | 279.6 | 278.5 | 283.3 | 277.1 | 264.2 | 258.6 | 246.0 | 245.7 | 232.2 |
| Należności netto | 300.5 | 233.7 | 315.3 | 373.8 | 412.6 | 295.0 | 352.2 | 376.8 | 421.6 | 310.4 | 402.4 | 447.3 | 491.9 | 420.9 | 485.7 | 448.5 | 595.3 | 588.7 | 649.6 | 691.2 | 752.0 | 729.2 | 883.7 | 830.3 | 928.5 | 835.9 | 577.1 | 535.8 | 537.0 | 521.4 | 544.0 | 497.6 | 544.5 | 531.6 | 579.9 | 570.9 | 614.7 | 600.8 | 632.6 | 582.7 | 585.2 | 607.2 | 602.9 |
| Inwestycje długoterminowe | 488.8 | 484.9 | 505.9 | 684.7 | 720.7 | 1 030.1 | 1 059.6 | 1 047.4 | 1 402.1 | 1 675.5 | 1 595.7 | 1 437.1 | 1 320.2 | 1 222.1 | 1 111.9 | 1 048.4 | 1 161.9 | 1 129.2 | (1 417.0) | (1 310.8) | (1 356.9) | 1 142.7 | (580.1) | (166.3) | (64.1) | 1 201.4 | (73.2) | (71.3) | 31.1 | 1 753.5 | 469.0 | 419.7 | 594.9 | 1 942.4 | 300.0 | 182.9 | 226.4 | (14 328.5) | 922.3 | 388.7 | 1 556.0 | 0.0 | 36.0 |
| Aktywa obrotowe | 4 174.5 | 4 429.9 | 4 612.4 | 4 454.1 | 4 740.9 | 8 045.9 | 8 297.3 | 8 245.8 | 8 472.0 | 8 728.5 | 8 907.8 | 8 751.4 | 9 136.6 | 9 320.2 | 9 515.2 | 9 509.1 | 9 542.1 | 9 701.9 | 9 732.1 | 9 684.2 | 9 531.5 | 9 678.4 | 9 882.1 | 8 897.0 | 9 096.4 | 8 993.4 | 8 719.3 | 8 604.3 | 8 591.9 | 8 762.7 | 8 922.3 | 8 808.9 | 8 995.4 | 9 051.6 | 9 145.0 | 8 968.2 | 9 040.8 | 9 089.6 | 9 082.1 | 9 003.1 | 9 081.5 | 9 650.0 | 9 601.4 |
| Środki pieniężne i Inwestycje | 3 685.0 | 4 046.0 | 4 125.7 | 3 911.6 | 4 152.6 | 6 777.4 | 5 699.3 | 5 015.1 | 5 187.1 | 5 299.8 | 6 632.4 | 7 084.1 | 8 310.1 | 8 574.1 | 7 842.7 | 6 987.3 | 5 977.5 | 8 615.8 | 8 534.0 | 8 417.0 | 8 152.6 | 8 360.8 | 8 367.9 | 7 456.6 | 7 489.2 | 7 520.7 | 7 481.0 | 7 560.5 | 7 534.3 | 7 691.2 | 7 717.9 | 7 765.3 | 7 880.0 | 7 960.6 | 7 988.4 | 7 865.9 | 7 878.9 | 8 034.2 | 8 001.1 | 7 999.2 | 8 045.9 | 8 670.1 | 8 594.6 |
| Zapasy | 159.7 | 124.1 | 142.9 | 139.8 | 145.3 | 162.1 | 190.6 | 217.0 | 225.6 | 207.0 | 231.4 | 237.0 | 290.6 | 267.3 | 305.7 | 340.0 | 360.4 | 381.9 | 422.8 | 427.6 | 450.6 | 407.4 | 456.3 | 425.3 | 482.2 | 430.4 | 459.2 | 305.9 | 322.8 | 395.0 | 507.9 | 428.1 | 455.5 | 343.2 | 340.8 | 294.7 | 303.3 | 228.4 | 225.5 | 208.4 | 189.7 | 142.2 | 166.8 |
| Inwestycje krótkoterminowe | (124.8) | (105.2) | (103.5) | (104.3) | (103.0) | (86.7) | (86.3) | (86.1) | (84.1) | (64.1) | (62.3) | (64.1) | (50.6) | (71.9) | (64.3) | (63.5) | (64.2) | (59.8) | 2 622.5 | 2 567.4 | 2 550.0 | 25.0 | 1 725.0 | 1 285.0 | 1 259.3 | (38.6) | 1 250.0 | 1 258.9 | 1 258.9 | (375.9) | 1 000.0 | 1 008.8 | 1 008.8 | (302.4) | 1 250.0 | 1 259.0 | 1 259.0 | 15 757.8 | 450.0 | 954.1 | 954.1 | 0.0 | 1 250.0 |
| Środki pieniężne i inne aktywa pieniężne | 3 685.0 | 4 046.0 | 4 125.7 | 3 911.6 | 4 152.6 | 6 777.4 | 5 699.3 | 5 015.1 | 5 187.1 | 5 299.8 | 6 632.4 | 7 084.1 | 8 310.1 | 8 574.1 | 7 842.7 | 6 987.3 | 5 977.5 | 8 615.8 | 5 911.5 | 5 849.6 | 5 602.6 | 8 335.8 | 6 642.9 | 6 171.7 | 6 230.0 | 7 520.7 | 6 231.0 | 6 301.6 | 6 275.3 | 7 691.2 | 6 717.9 | 6 756.5 | 6 871.2 | 7 960.6 | 6 738.4 | 6 606.9 | 6 619.9 | 8 034.2 | 7 551.1 | 7 045.0 | 7 091.7 | 8 670.1 | 7 344.6 |
| Należności krótkoterminowe | 214.6 | 290.6 | 210.5 | 211.4 | 238.5 | 326.7 | 329.3 | 374.0 | 378.7 | 391.0 | 333.1 | 334.9 | 339.4 | 465.1 | 408.7 | 489.7 | 447.7 | 668.7 | 632.3 | 680.0 | 529.7 | 515.5 | 608.5 | 517.9 | 555.7 | 478.4 | 418.3 | 428.5 | 405.4 | 551.5 | 510.2 | 504.7 | 550.2 | 550.6 | 457.4 | 596.8 | 543.3 | 689.7 | 621.9 | 633.5 | 607.2 | 792.8 | 684.0 |
| Dług krótkoterminowy | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 4.8 | 4.8 | 2.8 | 4.8 | 5.6 | 5.6 | 12.2 | 6.6 | 6.6 | 6.6 | 6.6 | 0.0 | 0.0 | (1 095.4) | 15.3 | 14.7 | 19.8 | 18.7 | 19.7 | 17.1 | 115.6 | 125.8 | 126.1 | 125.2 | 151.4 | 151.0 | 110.6 | 0.0 | 0.0 | 0.0 |
| Zobowiązania krótkoterminowe | 1 056.7 | 1 091.0 | 1 078.7 | 1 025.5 | 1 147.6 | 1 241.1 | 1 262.5 | 1 211.6 | 1 215.5 | 1 299.5 | 1 270.8 | 1 207.3 | 1 311.9 | 1 474.3 | 1 541.1 | 1 617.5 | 1 683.7 | 1 856.1 | 1 890.7 | 1 993.3 | 1 819.9 | 1 829.0 | 1 970.5 | 1 859.2 | 2 139.0 | 2 016.4 | 1 710.6 | 1 648.5 | 1 615.6 | 1 781.8 | 1 782.4 | 1 712.4 | 1 724.5 | 1 794.1 | 1 783.3 | 1 785.9 | 1 807.7 | 1 950.0 | 1 875.4 | 1 739.2 | 1 709.0 | 2 299.0 | 2 172.1 |
| Rozliczenia międzyokresowe | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 310.3 | 316.7 | 294.3 | 264.5 | 196.2 | 192.8 | 208.8 | 112.6 | 206.1 | 1 284.9 | 1 283.6 | 0.0 | 0.0 | 1 095.4 | 1 141.6 | 1 125.2 | 1 144.7 | 0.0 | 0.0 | 1 039.8 | 898.7 | 0.0 | 987.6 | 1 058.3 | 1 034.8 | 1 017.1 | 913.4 | 861.1 | 0.0 | 0.0 |
| Zobowiązania długoterminowe | 3 153.7 | 3 067.8 | 2 949.9 | 1 399.3 | 1 314.3 | 1 246.8 | 1 182.5 | 1 140.7 | 1 102.8 | 1 094.1 | 1 079.5 | 1 065.5 | 1 053.7 | 1 068.4 | 1 057.3 | 1 044.6 | 1 025.8 | 1 030.1 | 1 021.9 | 1 014.0 | 1 015.0 | 1 025.0 | 1 030.2 | 1 019.8 | 1 015.1 | 1 014.9 | 1 371.9 | 1 363.8 | 1 396.4 | 1 391.7 | 1 383.8 | 1 380.4 | 1 377.3 | 1 262.3 | 1 254.4 | 1 241.1 | 1 189.9 | 1 127.1 | 1 081.8 | 1 133.5 | 1 122.4 | 1 027.5 | 1 000.0 |
| Rezerwy z tytułu odroczonego podatku | 0.0 | (744.3) | (730.1) | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | (733.6) | 0.0 | (727.1) | 3.5 | 3.5 | 4.8 | 4.6 | 8.0 | 8.0 | 8.3 | 8.3 | 0.7 | 0.7 | 0.0 | 0.0 | 0.0 | 0.0 | 0.4 | 0.4 | 0.3 | 0.2 | 720.0 | 2.8 | 0.0 | 0.0 |
| Zobowiązania długoterminowe | 3 153.7 | 3 067.8 | 2 949.9 | 1 399.3 | 1 314.3 | 1 246.8 | 1 182.5 | 1 140.7 | 1 102.8 | 1 094.1 | 1 079.5 | 1 065.5 | 1 053.7 | 1 068.4 | 1 057.3 | 1 044.6 | 1 025.8 | 1 030.1 | 1 021.9 | 1 014.0 | 1 015.0 | 1 025.0 | 1 030.2 | 1 019.8 | 1 015.1 | 1 014.9 | 1 371.9 | 1 363.8 | 1 396.4 | 1 391.7 | 1 383.8 | 1 380.4 | 1 377.3 | 1 262.3 | 1 254.4 | 1 241.1 | 1 189.9 | 1 127.1 | 1 081.8 | 1 133.5 | 1 122.4 | 1 027.5 | 1 000.0 |
| Zobowiązania z tytułu leasingu | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 360.5 | 355.5 | 388.9 | 399.3 | 395.8 | 398.3 | 410.7 | 307.7 | 306.0 | 310.2 | 266.8 | 210.6 | 172.9 | 224.7 | 217.5 | 138.6 | 117.0 |
| Zobowiązania ogółem | 4 210.4 | 4 158.9 | 4 028.7 | 2 424.8 | 2 461.8 | 2 487.8 | 2 445.0 | 2 352.3 | 2 318.3 | 2 393.6 | 2 350.3 | 2 272.9 | 2 365.6 | 2 542.7 | 2 598.5 | 2 662.1 | 2 709.5 | 2 886.2 | 2 912.6 | 3 007.2 | 2 834.9 | 2 854.0 | 3 000.7 | 2 879.0 | 3 154.1 | 3 031.3 | 3 082.4 | 3 012.3 | 3 012.0 | 3 173.4 | 3 166.2 | 3 092.8 | 3 101.8 | 3 056.4 | 3 037.7 | 3 026.9 | 2 997.6 | 3 077.1 | 2 957.3 | 2 872.7 | 2 831.4 | 3 326.5 | 3 172.1 |
| Kapitał (fundusz) podstawowy | 1 063.8 | 1 063.8 | 1 065.9 | 1 168.4 | 1 168.4 | 1 391.8 | 1 391.8 | 1 391.8 | 1 391.8 | 1 391.8 | 1 391.8 | 1 391.8 | 1 391.8 | 1 391.8 | 1 391.8 | 1 391.8 | 1 391.8 | 1 391.8 | 1 391.8 | 1 391.8 | 1 391.8 | 1 391.8 | 1 391.8 | 1 391.8 | 1 391.8 | 1 391.8 | 1 391.8 | 1 391.8 | 1 391.8 | 1 391.8 | 1 391.8 | 1 391.8 | 1 391.8 | 1 391.8 | 1 391.8 | 1 391.8 | 1 391.8 | 1 391.8 | 1 391.8 | 1 391.8 | 1 391.8 | 1 391.8 | 1 391.8 |
| Zyski zatrzymane | 2 334.6 | 2 551.8 | 2 659.4 | 2 640.7 | 2 772.3 | 2 945.5 | 3 130.1 | 3 100.3 | 3 289.9 | 3 348.4 | 3 525.8 | 3 476.7 | 3 735.2 | 3 784.6 | 3 956.1 | 3 899.9 | 4 081.0 | 4 159.3 | 4 495.4 | 4 467.3 | 4 503.8 | 4 558.0 | 4 590.4 | 3 714.3 | 3 790.8 | 3 788.5 | 3 779.9 | 3 783.1 | 3 813.1 | 3 922.3 | 4 019.9 | 3 910.0 | 4 186.8 | 4 157.6 | 4 099.1 | 3 949.9 | 3 971.9 | 3 884.1 | 3 874.8 | 3 801.7 | 3 834.5 | 3 777.0 | 3 811.3 |
| Kapitał własny | 6 021.4 | 6 294.8 | 6 431.9 | 7 878.3 | 8 009.7 | 11 533.4 | 11 717.7 | 11 687.7 | 12 234.1 | 12 690.3 | 12 802.5 | 12 593.4 | 12 762.7 | 12 784.1 | 12 865.1 | 12 751.4 | 12 921.2 | 13 047.0 | 13 296.0 | 13 278.9 | 13 315.5 | 13 430.2 | 13 462.6 | 12 587.4 | 12 663.9 | 12 676.5 | 12 667.9 | 12 671.1 | 12 701.2 | 12 829.7 | 12 927.4 | 12 817.4 | 13 094.9 | 13 100.7 | 13 042.3 | 12 893.0 | 12 915.1 | 12 827.2 | 12 817.9 | 12 744.8 | 12 777.6 | 12 710.5 | 12 744.9 |
| Udziały mniejszościowe | 4.9 | 5.5 | 5.4 | 5.4 | 5.3 | 3.4 | 3.1 | 2.9 | 2.7 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
| Pasywa | 10 231.8 | 10 453.7 | 10 460.5 | 10 303.1 | 10 471.6 | 14 021.2 | 14 162.7 | 14 040.0 | 14 552.5 | 15 083.8 | 15 152.8 | 14 866.3 | 15 128.3 | 15 326.8 | 15 463.6 | 15 413.4 | 15 630.7 | 15 933.2 | 16 208.6 | 16 286.2 | 16 150.4 | 16 284.1 | 16 463.3 | 15 466.4 | 15 818.0 | 15 707.8 | 15 750.3 | 15 683.4 | 15 713.2 | 16 003.1 | 16 093.6 | 15 910.3 | 16 196.8 | 16 157.1 | 16 080.0 | 15 920.0 | 15 912.7 | 15 904.3 | 15 775.2 | 15 617.5 | 15 608.9 | 16 037.0 | 15 917.0 |
| Inwestycje | 364.0 | 379.7 | 402.4 | 580.4 | 617.7 | 943.4 | 973.3 | 961.3 | 1 318.0 | 1 611.4 | 1 533.5 | 1 373.0 | 1 269.5 | 1 150.2 | 1 047.5 | 984.9 | 1 097.7 | 1 069.4 | 1 205.5 | 1 279.1 | 1 215.6 | 1 187.7 | 1 164.9 | 1 128.7 | 1 204.2 | 1 162.8 | 1 176.8 | 1 187.6 | 1 290.1 | 1 377.6 | 1 469.0 | 1 428.5 | 1 603.7 | 1 640.0 | 1 550.0 | 1 441.9 | 1 485.4 | 1 429.3 | 1 372.3 | 1 342.9 | 2 510.1 | 1 268.5 | 1 286.0 |
| Dług | 1 460.9 | 1 476.8 | 1 462.7 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 4.8 | 4.8 | 2.8 | 4.8 | 5.6 | 5.6 | 12.2 | 6.6 | 6.6 | 6.6 | 6.6 | 720.7 | 0.0 | 360.5 | 370.8 | 403.5 | 419.1 | 414.4 | 418.0 | 427.8 | 423.4 | 431.8 | 436.2 | 392.0 | 362.0 | 323.9 | 335.3 | 217.5 | 138.6 | 117.0 |
| Środki pieniężne i inne aktywa pieniężne | 3 685.0 | 4 046.0 | 4 125.7 | 3 911.6 | 4 152.6 | 6 777.4 | 5 699.3 | 5 015.1 | 5 187.1 | 5 299.8 | 6 632.4 | 7 084.1 | 8 310.1 | 8 574.1 | 7 842.7 | 6 987.3 | 5 977.5 | 8 615.8 | 5 911.5 | 5 849.6 | 5 602.6 | 8 335.8 | 6 642.9 | 6 171.7 | 6 230.0 | 7 520.7 | 6 231.0 | 6 301.6 | 6 275.3 | 7 691.2 | 6 717.9 | 6 756.5 | 6 871.2 | 7 960.6 | 6 738.4 | 6 606.9 | 6 619.9 | 8 034.2 | 7 551.1 | 7 045.0 | 7 091.7 | 8 670.1 | 7 344.6 |
| Dług netto | (2 224.1) | (2 569.1) | (2 663.0) | (3 911.6) | (4 152.6) | (6 777.4) | (5 699.3) | (5 015.1) | (5 187.1) | (5 299.8) | (6 632.4) | (7 084.1) | (8 310.1) | (8 569.3) | (7 837.9) | (6 984.5) | (5 972.7) | (8 610.2) | (5 905.9) | (5 837.4) | (5 596.0) | (8 329.2) | (6 636.3) | (6 165.1) | (5 509.3) | (7 520.7) | (5 870.5) | (5 930.8) | (5 871.8) | (7 272.1) | (6 303.5) | (6 338.4) | (6 443.4) | (7 537.2) | (6 306.6) | (6 170.7) | (6 227.8) | (7 672.2) | (7 227.3) | (6 709.7) | (6 874.2) | (8 531.5) | (7 227.6) |
| Ticker | 600037.SS | 600037.SS | 600037.SS | 600037.SS | 600037.SS | 600037.SS | 600037.SS | 600037.SS | 600037.SS | 600037.SS | 600037.SS | 600037.SS | 600037.SS | 600037.SS | 600037.SS | 600037.SS | 600037.SS | 600037.SS | 600037.SS | 600037.SS | 600037.SS | 600037.SS | 600037.SS | 600037.SS | 600037.SS | 600037.SS | 600037.SS | 600037.SS | 600037.SS | 600037.SS | 600037.SS | 600037.SS | 600037.SS | 600037.SS | 600037.SS | 600037.SS | 600037.SS | 600037.SS | 600037.SS | 600037.SS | 600037.SS | 600037.SS | 600037.SS |
| Waluta | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY |