Wall Street Experts
Bilans kwartalnie
dane w mln
| index | 0 | 1 | 2 | 3 | 4 | 5 | 6 | 7 | 8 | 9 | 10 | 11 | 12 | 13 | 14 | 15 | 16 | 17 | 18 | 19 | 20 | 21 | 22 | 23 | 24 | 25 | 26 | 27 | 28 | 29 | 30 | 31 | 32 | 33 | 34 | 35 | 36 | 37 | 38 | 39 | 40 | 41 | 42 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Rok finansowy | 2014 | 2014 | 2015 | 2015 | 2015 | 2015 | 2016 | 2016 | 2016 | 2016 | 2017 | 2017 | 2017 | 2017 | 2018 | 2018 | 2018 | 2018 | 2019 | 2019 | 2019 | 2019 | 2020 | 2020 | 2020 | 2020 | 2021 | 2021 | 2021 | 2021 | 2022 | 2022 | 2022 | 2022 | 2023 | 2023 | 2023 | 2023 | 2024 | 2024 | 2024 | 2024 | 2025 |
| Kwartał | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 |
| Aktywa | 184 461.0 | 189 688.0 | 188 333.0 | 188 175.0 | 183 862.0 | 185 989.0 | 186 473.0 | 190 966.0 | 192 587.0 | 200 442.0 | 202 131.0 | 204 000.0 | 211 334.0 | 218 718.0 | 220 025.0 | 229 462.0 | 248 935.0 | 246 949.0 | 295 758.0 | 300 456.0 | 301 016.0 | 306 928.0 | 300 280.0 | 319 777.0 | 315 491.0 | 326 383.0 | 326 049.0 | 327 084.0 | 323 565.0 | 323 211.0 | 319 820.0 | 321 412.0 | 309 794.0 | 312 246.0 | 308 760.0 | 305 197.0 | 306 201.0 | 327 944.0 | 313 729.0 | 334 411.0 | 315 952.0 | 329 738.0 | 330 243.0 |
| Aktywa trwałe | 156 393.0 | 162 147.0 | 164 285.0 | 167 262.0 | 167 850.0 | 171 876.0 | 173 820.0 | 174 491.0 | 178 685.0 | 186 678.0 | 187 636.0 | 188 812.0 | 193 836.0 | 200 834.0 | 202 786.0 | 210 046.0 | 216 696.0 | 222 877.0 | 273 609.0 | 281 534.0 | 284 060.0 | 290 190.0 | 285 405.0 | 288 270.0 | 285 088.0 | 287 398.0 | 286 228.0 | 287 055.0 | 286 667.0 | 285 345.0 | 284 393.0 | 283 383.0 | 280 186.0 | 278 792.0 | 275 924.0 | 276 762.0 | 276 219.0 | 300 203.0 | 283 684.0 | 302 419.0 | 283 918.0 | 292 095.0 | 295 190.0 |
| Rzeczowe aktywa trwałe netto | 148 080.0 | 156 478.0 | 155 420.0 | 161 419.0 | 158 370.0 | 165 220.0 | 163 723.0 | 167 715.0 | 167 708.0 | 178 747.0 | 176 080.0 | 181 034.0 | 182 432.0 | 192 381.0 | 190 575.0 | 201 199.0 | 202 429.0 | 211 790.0 | 258 201.0 | 266 727.0 | 268 258.0 | 277 168.0 | 268 313.0 | 267 578.0 | 263 739.0 | 263 772.0 | 261 422.0 | 261 533.0 | 260 021.0 | 255 990.0 | 252 807.0 | 255 927.0 | 246 976.0 | 250 303.0 | 247 374.0 | 249 127.0 | 247 972.0 | 249 406.0 | 251 293.0 | 250 697.0 | 250 756.0 | 258 298.0 | 261 163.0 |
| Wartość firmy | 0.0 | 0.0 | 0.0 | (2 182.0) | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 182.0 | 0.0 | 182.0 | 0.0 | 237.0 | 0.0 | 237.0 | 0.0 | 237.0 | 0.0 | 237.0 | 0.0 | 237.0 | 0.0 | 237.0 | 0.0 | 237.0 | 0.0 | 237.0 | 0.0 | 237.0 | 0.0 | 237.0 | 0.0 | 237.0 | 0.0 | 237.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
| Wartości niematerialne i prawne | 2 518.0 | 437.0 | 2 514.0 | 2 482.0 | 2 646.0 | 487.0 | 2 909.0 | 3 115.0 | 3 118.0 | 485.0 | 3 120.0 | 3 065.0 | 3 142.0 | 536.0 | 3 278.0 | 3 226.0 | 3 265.0 | 582.0 | 3 325.0 | 3 246.0 | 3 652.0 | 482.0 | 3 639.0 | 5 527.0 | 6 004.0 | 5 534.0 | 6 277.0 | 5 755.0 | 6 313.0 | 6 558.0 | 6 610.0 | 6 500.0 | 6 398.0 | 5 481.0 | 6 449.0 | 5 380.0 | 6 368.0 | 6 629.0 | 7 056.0 | 6 998.0 | 6 854.0 | 7 341.0 | 7 675.0 |
| Wartość firmy i wartości niematerialne i prawne | 2 518.0 | 437.0 | 2 514.0 | 300.0 | 2 646.0 | 487.0 | 2 909.0 | 3 115.0 | 3 118.0 | 667.0 | 3 120.0 | 182.0 | 3 142.0 | 773.0 | 3 278.0 | 237.0 | 3 265.0 | 819.0 | 3 325.0 | 3 483.0 | 3 652.0 | 719.0 | 3 639.0 | 5 764.0 | 6 004.0 | 5 771.0 | 6 277.0 | 5 992.0 | 6 313.0 | 6 795.0 | 6 610.0 | 237.0 | 6 398.0 | 5 718.0 | 6 449.0 | 5 617.0 | 6 368.0 | 6 629.0 | 7 056.0 | 6 998.0 | 6 854.0 | 7 341.0 | 7 675.0 |
| Należności netto | 5 354.0 | 6 567.0 | 5 706.0 | 8 602.0 | 6 421.0 | 6 057.0 | 4 822.0 | 7 009.0 | 6 153.0 | 5 893.0 | 4 252.0 | 7 527.0 | 5 149.0 | 7 670.0 | 3 389.0 | 10 504.0 | 5 153.0 | 10 316.0 | 3 807.0 | 12 370.0 | 3 538.0 | 10 882.0 | 4 767.0 | 11 355.0 | 4 675.0 | 10 787.0 | 5 715.0 | 12 741.0 | 5 224.0 | 12 417.0 | 4 500.0 | 11 965.0 | 6 041.0 | 10 508.0 | 5 377.0 | 13 068.0 | 6 478.0 | 5 144.0 | 6 981.0 | 15 311.0 | 7 549.0 | 6 558.0 | 6 738.0 |
| Inwestycje długoterminowe | 3 067.0 | 3 161.0 | 3 417.0 | 3 581.0 | 3 744.0 | 3 675.0 | 3 952.0 | 3 983.0 | 4 940.0 | 4 714.0 | 4 959.0 | 5 076.0 | 4 837.0 | 4 771.0 | 5 184.0 | 5 403.0 | 7 195.0 | 7 176.0 | 6 728.0 | 7 199.0 | 7 542.0 | 7 601.0 | 6 988.0 | 6 531.0 | 6 629.0 | 6 565.0 | 6 638.0 | 6 778.0 | 6 522.0 | 6 636.0 | 7 639.0 | 7 140.0 | 6 738.0 | 7 301.0 | 6 999.0 | 7 274.0 | 7 171.0 | 11 470.0 | 7 405.0 | 11 256.0 | 11 460.0 | 7 711.0 | 7 754.0 |
| Aktywa obrotowe | 28 068.0 | 27 541.0 | 24 048.0 | 20 913.0 | 16 012.0 | 14 113.0 | 12 653.0 | 16 475.0 | 13 902.0 | 13 764.0 | 14 495.0 | 15 188.0 | 17 498.0 | 17 884.0 | 17 239.0 | 19 416.0 | 32 239.0 | 24 072.0 | 22 149.0 | 18 922.0 | 16 956.0 | 16 738.0 | 14 875.0 | 31 507.0 | 30 403.0 | 38 985.0 | 39 821.0 | 40 029.0 | 36 898.0 | 37 866.0 | 35 427.0 | 38 029.0 | 29 608.0 | 33 454.0 | 32 836.0 | 28 435.0 | 29 982.0 | 27 741.0 | 30 045.0 | 31 992.0 | 32 034.0 | 37 643.0 | 35 053.0 |
| Środki pieniężne i Inwestycje | 17 906.0 | 17 568.0 | 14 622.0 | 9 605.0 | 5 504.0 | 5 017.0 | 3 704.0 | 6 151.0 | 4 654.0 | 4 720.0 | 5 201.0 | 4 268.0 | 6 323.0 | 7 139.0 | 6 289.0 | 5 427.0 | 15 852.0 | 7 632.0 | 5 629.0 | 1 574.0 | 1 208.0 | 1 849.0 | 1 839.0 | 17 370.0 | 17 235.0 | 25 419.0 | 25 420.0 | 24 966.0 | 22 331.0 | 21 456.0 | 20 048.0 | 22 507.0 | 15 195.0 | 19 889.0 | 19 269.0 | 13 076.0 | 14 435.0 | 13 081.0 | 13 615.0 | 14 124.0 | 14 163.0 | 18 689.0 | 16 362.0 |
| Zapasy | 1 716.0 | 1 661.0 | 1 682.0 | 1 728.0 | 1 758.0 | 1 606.0 | 1 706.0 | 1 778.0 | 1 773.0 | 1 588.0 | 1 721.0 | 1 755.0 | 1 779.0 | 1 622.0 | 1 737.0 | 1 880.0 | 1 977.0 | 1 699.0 | 1 903.0 | 1 979.0 | 2 119.0 | 1 893.0 | 2 021.0 | 2 099.0 | 2 131.0 | 1 760.0 | 1 829.0 | 1 801.0 | 1 803.0 | 1 652.0 | 1 808.0 | 1 906.0 | 1 751.0 | 1 387.0 | 1 535.0 | 1 552.0 | 1 791.0 | 1 565.0 | 1 798.0 | 1 788.0 | 1 987.0 | 2 002.0 | 2 171.0 |
| Inwestycje krótkoterminowe | 0.0 | 2 154.0 | 0.0 | 0.0 | 0.0 | 457.0 | 0.0 | 179.0 | 0.0 | 568.0 | 0.0 | 0.0 | 0.0 | 313.0 | 0.0 | 313.0 | 0.0 | 704.0 | 0.0 | 25.0 | 15.0 | 187.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 494.0 | 0.0 | 0.0 | 0.0 | 2.0 | 0.0 | 0.0 | 0.0 | 3 157.0 | 3 153.0 | 2 699.0 | 2 628.0 | 2 695.0 | 1 885.0 |
| Środki pieniężne i inne aktywa pieniężne | 17 906.0 | 15 414.0 | 14 622.0 | 9 605.0 | 5 504.0 | 4 560.0 | 3 704.0 | 6 151.0 | 4 654.0 | 4 152.0 | 5 201.0 | 4 268.0 | 6 323.0 | 6 826.0 | 6 289.0 | 5 427.0 | 15 852.0 | 6 928.0 | 5 629.0 | 1 549.0 | 1 193.0 | 1 849.0 | 1 839.0 | 17 370.0 | 17 235.0 | 25 419.0 | 25 420.0 | 24 966.0 | 22 331.0 | 21 456.0 | 20 048.0 | 22 507.0 | 15 195.0 | 19 889.0 | 19 269.0 | 13 076.0 | 14 435.0 | 9 924.0 | 10 462.0 | 11 425.0 | 11 535.0 | 15 994.0 | 14 477.0 |
| Należności krótkoterminowe | 12 283.0 | 1 657.0 | 12 283.0 | 2 091.0 | 12 052.0 | 2 500.0 | 12 855.0 | 1 773.0 | 13 437.0 | 1 903.0 | 14 051.0 | 1 957.0 | 14 439.0 | 2 125.0 | 14 054.0 | 2 022.0 | 15 330.0 | 2 309.0 | 15 378.0 | 2 805.0 | 15 443.0 | 2 317.0 | 11 560.0 | 1 801.0 | 12 108.0 | 1 782.0 | 13 093.0 | 1 534.0 | 12 435.0 | 1 328.0 | 13 579.0 | 1 765.0 | 14 640.0 | 1 537.0 | 18 031.0 | 2 485.0 | 21 468.0 | 19 722.0 | 22 421.0 | 21 353.0 | 20 652.0 | 19 579.0 | 19 574.0 |
| Dług krótkoterminowy | 7 103.0 | 26 971.0 | 8 513.0 | 27 456.0 | 7 424.0 | 36 418.0 | 15 977.0 | 37 939.0 | 4 254.0 | 35 441.0 | 11 984.0 | 29 970.0 | 14 591.0 | 35 909.0 | 40 629.0 | 48 806.0 | 25 803.0 | 48 296.0 | 56 281.0 | 59 704.0 | 54 481.0 | 57 541.0 | 12 023.0 | 68 705.0 | 11 247.0 | 61 029.0 | 24 465.0 | 69 831.0 | 19 516.0 | 78 718.0 | 65 984.0 | 90 995.0 | 44 995.0 | 107 135.0 | 57 193.0 | 96 298.0 | 44 080.0 | 85 380.0 | 87 689.0 | 95 074.0 | 79 360.0 | 40 440.0 | 38 843.0 |
| Zobowiązania krótkoterminowe | 50 284.0 | 54 086.0 | 50 588.0 | 54 490.0 | 49 723.0 | 65 535.0 | 62 609.0 | 67 532.0 | 62 547.0 | 67 932.0 | 66 547.0 | 62 187.0 | 57 942.0 | 69 577.0 | 70 299.0 | 82 045.0 | 85 984.0 | 83 687.0 | 90 581.0 | 94 967.0 | 88 653.0 | 95 490.0 | 88 102.0 | 96 842.0 | 89 339.0 | 95 681.0 | 99 784.0 | 103 155.0 | 101 778.0 | 110 990.0 | 117 940.0 | 127 408.0 | 120 345.0 | 141 458.0 | 140 215.0 | 138 659.0 | 134 124.0 | 129 436.0 | 133 767.0 | 140 253.0 | 136 344.0 | 138 402.0 | 136 160.0 |
| Rozliczenia międzyokresowe | 5 833.0 | 7 449.0 | 5 055.0 | 6 564.0 | 6 141.0 | 8 263.0 | 5 443.0 | 7 506.0 | 6 301.0 | 9 935.0 | 5 817.0 | 8 489.0 | 7 213.0 | 9 546.0 | 0.0 | 8 476.0 | 8 975.0 | 10 473.0 | 0.0 | 9 313.0 | 0.0 | 12 127.0 | 4 734.0 | 5 138.0 | 6 701.0 | 5 510.0 | 5 531.0 | 5 384.0 | 5 233.0 | 5 517.0 | 1 576.0 | 5 859.0 | 1 341.0 | 4 879.0 | 6 063.0 | 8 204.0 | 9 842.0 | 1 509.0 | 17 270.0 | 9 225.0 | 9 586.0 | 0.0 | 0.0 |
| Zobowiązania długoterminowe | 90 522.0 | 91 109.0 | 90 150.0 | 84 359.0 | 83 165.0 | 70 830.0 | 71 236.0 | 70 906.0 | 73 803.0 | 77 534.0 | 78 917.0 | 84 257.0 | 89 885.0 | 86 598.0 | 83 891.0 | 82 574.0 | 83 335.0 | 84 793.0 | 127 999.0 | 129 418.0 | 133 755.0 | 134 109.0 | 141 405.0 | 139 546.0 | 142 121.0 | 145 571.0 | 144 766.0 | 131 642.0 | 130 900.0 | 127 713.0 | 122 174.0 | 122 356.0 | 123 361.0 | 115 429.0 | 115 155.0 | 113 652.0 | 114 215.0 | 146 193.0 | 126 709.0 | 142 414.0 | 124 052.0 | 138 741.0 | 141 857.0 |
| Rezerwy z tytułu odroczonego podatku | 807.0 | 873.0 | 878.0 | 926.0 | 926.0 | 938.0 | 897.0 | 832.0 | 824.0 | 841.0 | 745.0 | 716.0 | 726.0 | 583.0 | 0.0 | 555.0 | 535.0 | 676.0 | 0.0 | 346.0 | 0.0 | 239.0 | 172.0 | 127.0 | 98.0 | 80.0 | 63.0 | 52.0 | 41.0 | 26.0 | 26.0 | 24.0 | 24.0 | 24.0 | 24.0 | 23.0 | 23.0 | 18 741.0 | 23.0 | 19 499.0 | 23.0 | 7.0 | 0.0 |
| Zobowiązania długoterminowe | 90 522.0 | 91 109.0 | 90 150.0 | 84 359.0 | 83 165.0 | 70 830.0 | 71 236.0 | 70 906.0 | 73 803.0 | 77 534.0 | 78 917.0 | 84 257.0 | 89 885.0 | 86 598.0 | 83 891.0 | 82 574.0 | 83 335.0 | 84 793.0 | 127 999.0 | 129 418.0 | 133 755.0 | 134 109.0 | 141 405.0 | 139 546.0 | 142 121.0 | 145 571.0 | 144 766.0 | 131 642.0 | 130 900.0 | 127 713.0 | 122 174.0 | 122 356.0 | 123 361.0 | 115 429.0 | 115 155.0 | 113 652.0 | 114 215.0 | 146 193.0 | 126 709.0 | 142 414.0 | 124 052.0 | 138 741.0 | 141 857.0 |
| Zobowiązania z tytułu leasingu | 40 420.0 | 49 911.0 | 44 284.0 | 52 848.0 | 50 720.0 | 55 824.0 | 49 706.0 | 58 766.0 | 51 692.0 | 62 222.0 | 54 033.0 | 61 902.0 | 56 605.0 | 67 924.0 | 60 574.0 | 73 745.0 | 65 141.0 | 72 221.0 | 102 085.0 | 124 783.0 | 112 361.0 | 134 074.0 | 112 070.0 | 130 664.0 | 107 707.0 | 121 213.0 | 96 124.0 | 113 333.0 | 87 311.0 | 102 749.0 | 79 228.0 | 96 602.0 | 72 955.0 | 94 762.0 | 69 387.0 | 90 278.0 | 68 435.0 | 69 332.0 | 69 633.0 | 66 676.0 | 66 437.0 | 74 154.0 | 76 557.0 |
| Zobowiązania ogółem | 140 806.0 | 145 195.0 | 140 738.0 | 138 849.0 | 132 888.0 | 136 365.0 | 133 845.0 | 138 438.0 | 136 350.0 | 145 466.0 | 145 464.0 | 146 444.0 | 147 827.0 | 156 175.0 | 154 190.0 | 164 619.0 | 169 319.0 | 168 480.0 | 218 580.0 | 224 385.0 | 222 408.0 | 229 599.0 | 229 507.0 | 236 388.0 | 231 460.0 | 241 252.0 | 244 550.0 | 234 797.0 | 232 678.0 | 238 703.0 | 240 114.0 | 249 764.0 | 243 706.0 | 256 887.0 | 255 370.0 | 252 311.0 | 248 339.0 | 275 629.0 | 260 476.0 | 282 667.0 | 260 396.0 | 277 143.0 | 278 017.0 |
| Kapitał (fundusz) podstawowy | 9 818.0 | 9 818.0 | 9 818.0 | 9 818.0 | 9 818.0 | 9 818.0 | 9 818.0 | 9 818.0 | 9 818.0 | 9 818.0 | 9 818.0 | 9 818.0 | 10 088.0 | 10 088.0 | 10 088.0 | 10 088.0 | 12 267.0 | 12 267.0 | 12 267.0 | 12 267.0 | 12 267.0 | 12 267.0 | 12 267.0 | 15 329.0 | 15 329.0 | 15 329.0 | 15 329.0 | 16 948.0 | 16 948.0 | 16 948.0 | 16 948.0 | 16 948.0 | 17 317.0 | 18 121.0 | 18 121.0 | 18 121.0 | 18 121.0 | 18 121.0 | 18 121.0 | 18 121.0 | 18 121.0 | 18 121.0 | 18 121.0 |
| Zyski zatrzymane | 10 778.0 | 10 269.0 | 11 892.0 | 13 355.0 | 14 252.0 | 13 366.0 | 15 884.0 | 15 699.0 | 19 035.0 | 17 220.0 | 18 794.0 | 20 987.0 | 23 312.0 | 24 113.0 | 27 266.0 | 25 807.0 | 25 396.0 | 26 653.0 | 25 937.0 | 24 606.0 | 26 994.0 | 25 567.0 | 17 726.0 | 17 393.0 | 15 525.0 | 12 146.0 | 8 140.0 | 7 458.0 | 6 027.0 | 43.0 | (4 453.0) | (11 445.0) | (17 544.0) | (32 679.0) | (34 577.0) | (35 637.0) | (31 359.0) | (36 888.0) | (36 132.0) | (38 116.0) | (34 923.0) | (38 584.0) | (39 331.0) |
| Kapitał własny | 43 655.0 | 44 493.0 | 47 595.0 | 49 326.0 | 50 974.0 | 49 624.0 | 52 628.0 | 52 528.0 | 56 237.0 | 54 976.0 | 56 667.0 | 57 556.0 | 63 507.0 | 62 543.0 | 65 835.0 | 64 843.0 | 79 616.0 | 78 469.0 | 77 178.0 | 76 071.0 | 78 608.0 | 77 329.0 | 70 773.0 | 83 389.0 | 84 031.0 | 85 131.0 | 81 499.0 | 92 287.0 | 90 887.0 | 84 508.0 | 79 706.0 | 71 648.0 | 66 088.0 | 55 359.0 | 53 390.0 | 52 886.0 | 57 862.0 | 51 997.0 | 53 253.0 | 51 346.0 | 55 556.0 | 52 595.0 | 52 226.0 |
| Udziały mniejszościowe | 8 638.0 | 8 745.0 | 10 142.0 | 10 484.0 | 11 166.0 | 10 579.0 | 11 045.0 | 11 249.0 | 11 895.0 | 11 520.0 | 11 922.0 | 12 201.0 | 12 821.0 | 12 607.0 | 12 964.0 | 13 035.0 | 13 415.0 | 13 212.0 | 12 919.0 | 12 876.0 | 13 293.0 | 13 223.0 | 12 342.0 | 11 776.0 | 11 940.0 | 15 547.0 | 16 147.0 | 17 000.0 | 17 263.0 | 16 657.0 | 16 586.0 | 15 272.0 | 14 493.0 | 14 084.0 | 14 231.0 | 14 533.0 | 15 548.0 | 15 213.0 | 15 713.0 | 15 862.0 | 16 879.0 | 17 866.0 | 18 244.0 |
| Pasywa | 184 461.0 | 189 688.0 | 188 333.0 | 188 175.0 | 183 862.0 | 185 989.0 | 186 473.0 | 190 966.0 | 192 587.0 | 200 442.0 | 202 131.0 | 204 000.0 | 211 334.0 | 218 718.0 | 220 025.0 | 229 462.0 | 248 935.0 | 246 949.0 | 295 758.0 | 300 456.0 | 301 016.0 | 306 928.0 | 300 280.0 | 319 777.0 | 315 491.0 | 326 383.0 | 326 049.0 | 327 084.0 | 323 565.0 | 323 211.0 | 319 820.0 | 321 412.0 | 309 794.0 | 312 246.0 | 308 760.0 | 305 197.0 | 306 201.0 | 327 944.0 | 313 729.0 | 334 411.0 | 315 952.0 | 329 738.0 | 330 243.0 |
| Inwestycje | 3 067.0 | 5 315.0 | 3 417.0 | 3 581.0 | 3 744.0 | 4 132.0 | 3 952.0 | 3 983.0 | 4 940.0 | 5 282.0 | 4 959.0 | 5 076.0 | 4 837.0 | 5 084.0 | 5 184.0 | 5 403.0 | 7 195.0 | 7 880.0 | 6 728.0 | 7 224.0 | 7 557.0 | 7 601.0 | 6 988.0 | 6 531.0 | 6 629.0 | 6 565.0 | 6 638.0 | 6 778.0 | 6 522.0 | 7 130.0 | 7 639.0 | 7 140.0 | 6 738.0 | 7 301.0 | 6 999.0 | 7 274.0 | 7 171.0 | 14 627.0 | 10 558.0 | 13 955.0 | 10 443.0 | 10 406.0 | 9 639.0 |
| Dług | 52 124.0 | 112 956.0 | 48 683.0 | 106 229.0 | 33 741.0 | 101 710.0 | 31 341.0 | 103 237.0 | 19 853.0 | 107 726.0 | 30 781.0 | 108 301.0 | 41 884.0 | 116 211.0 | 117 798.0 | 124 461.0 | 37 024.0 | 126 638.0 | 176 807.0 | 182 238.0 | 180 626.0 | 185 254.0 | 146 840.0 | 201 452.0 | 146 667.0 | 199 446.0 | 162 185.0 | 194 015.0 | 142 739.0 | 199 016.0 | 180 646.0 | 205 199.0 | 159 975.0 | 214 542.0 | 163 844.0 | 202 277.0 | 150 309.0 | 205 234.0 | 206 049.0 | 210 173.0 | 156 852.0 | 171 464.0 | 172 679.0 |
| Środki pieniężne i inne aktywa pieniężne | 17 906.0 | 15 414.0 | 14 622.0 | 9 605.0 | 5 504.0 | 4 560.0 | 3 704.0 | 6 151.0 | 4 654.0 | 4 152.0 | 5 201.0 | 4 268.0 | 6 323.0 | 6 826.0 | 6 289.0 | 5 427.0 | 15 852.0 | 6 928.0 | 5 629.0 | 1 549.0 | 1 193.0 | 1 849.0 | 1 839.0 | 17 370.0 | 17 235.0 | 25 419.0 | 25 420.0 | 24 966.0 | 22 331.0 | 21 456.0 | 20 048.0 | 22 507.0 | 15 195.0 | 19 889.0 | 19 269.0 | 13 076.0 | 14 435.0 | 9 924.0 | 10 462.0 | 11 425.0 | 11 535.0 | 15 994.0 | 14 477.0 |
| Dług netto | 34 218.0 | 97 542.0 | 34 061.0 | 96 624.0 | 28 237.0 | 97 150.0 | 27 637.0 | 97 086.0 | 15 199.0 | 103 574.0 | 25 580.0 | 104 033.0 | 35 561.0 | 109 385.0 | 111 509.0 | 119 034.0 | 21 172.0 | 119 710.0 | 171 178.0 | 180 689.0 | 179 433.0 | 183 405.0 | 145 001.0 | 184 082.0 | 129 432.0 | 174 027.0 | 136 765.0 | 169 049.0 | 120 408.0 | 177 560.0 | 160 598.0 | 182 692.0 | 144 780.0 | 194 653.0 | 144 575.0 | 189 201.0 | 135 874.0 | 195 310.0 | 195 587.0 | 198 748.0 | 145 317.0 | 155 470.0 | 158 202.0 |
| Ticker | 600029.SS | 600029.SS | 600029.SS | 600029.SS | 600029.SS | 600029.SS | 600029.SS | 600029.SS | 600029.SS | 600029.SS | 600029.SS | 600029.SS | 600029.SS | 600029.SS | 600029.SS | 600029.SS | 600029.SS | 600029.SS | 600029.SS | 600029.SS | 600029.SS | 600029.SS | 600029.SS | 600029.SS | 600029.SS | 600029.SS | 600029.SS | 600029.SS | 600029.SS | 600029.SS | 600029.SS | 600029.SS | 600029.SS | 600029.SS | 600029.SS | 600029.SS | 600029.SS | 600029.SS | 600029.SS | 600029.SS | 600029.SS | 600029.SS | 600029.SS |
| Waluta | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY |