Wall Street Experts
Bilans kwartalnie
dane w mln
| index | 0 | 1 | 2 | 3 | 4 | 5 | 6 | 7 | 8 | 9 | 10 | 11 | 12 | 13 | 14 | 15 | 16 | 17 | 18 | 19 | 20 | 21 | 22 | 23 | 24 | 25 | 26 | 27 | 28 | 29 | 30 | 31 | 32 | 33 | 34 | 35 | 36 | 37 | 38 | 39 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Rok finansowy | 2014 | 2014 | 2014 | 2015 | 2015 | 2015 | 2015 | 2016 | 2016 | 2016 | 2016 | 2017 | 2017 | 2017 | 2017 | 2018 | 2018 | 2018 | 2018 | 2019 | 2019 | 2019 | 2019 | 2020 | 2020 | 2020 | 2020 | 2021 | 2021 | 2021 | 2021 | 2022 | 2022 | 2022 | 2022 | 2023 | 2023 | 2023 | 2023 | 2024 |
| Kwartał | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 |
| Aktywa | 480 484.0 | 499 027.0 | 529 899.0 | 528 118.0 | 531 824.0 | 522 661.0 | 509 810.0 | 504 334.0 | 494 864.0 | 524 879.0 | 541 741.0 | 532 486.0 | 554 900.0 | 566 845.0 | 572 579.0 | 566 142.0 | 592 748.0 | 588 455.0 | 573 198.0 | 560 691.0 | 545 882.0 | 552 266.0 | 532 615.0 | 521 797.0 | 526 603.0 | 538 597.0 | 560 769.0 | 568 173.0 | 552 659.0 | 567 264.0 | 588 091.0 | 596 065.0 | 615 494.0 | 622 584.0 | 606 039.0 | 634 814.0 | 650 733.0 | 658 188.0 | 700 206.0 | 691 770.0 |
| Aktywa trwałe | 221 133.0 | 234 731.0 | 241 281.0 | 248 358.0 | 241 055.0 | 247 770.0 | 232 974.0 | 235 570.0 | 230 549.0 | 245 905.0 | 246 987.0 | 242 447.0 | 251 759.0 | 257 479.0 | 251 947.0 | 255 108.0 | 266 892.0 | 263 224.0 | 254 941.0 | 252 714.0 | 258 887.0 | 264 428.0 | 248 189.0 | 247 645.0 | 248 126.0 | 248 786.0 | 266 206.0 | 272 546.0 | 269 076.0 | 267 063.0 | 262 808.0 | 268 217.0 | 270 001.0 | 269 269.0 | 268 798.0 | 285 594.0 | 294 454.0 | 295 465.0 | 317 516.0 | 308 296.0 |
| Rzeczowe aktywa trwałe netto | 139 571.0 | 143 651.0 | 147 287.0 | 148 287.0 | 148 711.0 | 148 760.0 | 145 636.0 | 141 948.0 | 138 624.0 | 142 171.0 | 143 817.0 | 152 418.0 | 153 850.0 | 157 034.0 | 155 508.0 | 156 966.0 | 162 406.0 | 167 451.0 | 172 839.0 | 177 119.0 | 180 990.0 | 182 633.0 | 180 302.0 | 176 920.0 | 177 104.0 | 173 685.0 | 175 667.0 | 176 162.0 | 175 384.0 | 172 777.0 | 166 217.0 | 169 907.0 | 173 440.0 | 171 158.0 | 166 269.0 | 171 043.0 | 174 503.0 | 179 126.0 | 174 694.0 | 179 816.0 |
| Wartość firmy | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
| Wartości niematerialne i prawne | 4 739.0 | 4 907.0 | 5 017.0 | 4 929.0 | 4 767.0 | 4 477.0 | 4 307.0 | 3 980.0 | 3 594.0 | 3 387.0 | 3 312.0 | 3 231.0 | 3 057.0 | 3 129.0 | 3 089.0 | 2 973.0 | 2 902.0 | 2 785.0 | 2 902.0 | 2 919.0 | 2 899.0 | 2 887.0 | 3 187.0 | 3 128.0 | 3 019.0 | 3 050.0 | 3 032.0 | 3 042.0 | 2 908.0 | 2 978.0 | 3 034.0 | 3 584.0 | 3 600.0 | 3 428.0 | 3 317.0 | 3 355.0 | 3 624.0 | 3 573.0 | 3 257.0 | 0.0 |
| Wartość firmy i wartości niematerialne i prawne | 4 739.0 | 4 907.0 | 5 017.0 | 4 929.0 | 4 767.0 | 4 477.0 | 4 307.0 | 3 980.0 | 3 594.0 | 3 387.0 | 3 312.0 | 3 231.0 | 3 057.0 | 3 129.0 | 3 089.0 | 2 973.0 | 2 902.0 | 2 785.0 | 2 902.0 | 2 919.0 | 2 899.0 | 2 887.0 | 3 187.0 | 3 128.0 | 3 019.0 | 3 050.0 | 3 032.0 | 3 042.0 | 2 908.0 | 2 978.0 | 3 034.0 | 3 584.0 | 3 600.0 | 3 428.0 | 3 317.0 | 3 355.0 | 3 624.0 | 3 573.0 | 3 257.0 | 3 360.0 |
| Należności netto | 130 163.0 | 131 047.0 | 140 406.0 | 141 269.0 | 135 202.0 | 134 100.0 | 138 557.0 | 132 447.0 | 129 770.0 | 135 830.0 | 145 646.0 | 143 314.0 | 141 414.0 | 139 661.0 | 152 447.0 | 144 450.0 | 142 600.0 | 144 391.0 | 139 689.0 | 132 658.0 | 128 362.0 | 131 129.0 | 134 315.0 | 100 609.0 | 114 538.0 | 132 319.0 | 140 633.0 | 131 046.0 | 119 756.0 | 131 115.0 | 138 124.0 | 138 060.0 | 152 853.0 | 146 784.0 | 146 793.0 | 148 324.0 | 152 608.0 | 154 290.0 | 165 581.0 | 165 820.0 |
| Inwestycje długoterminowe | 64 124.0 | 73 077.0 | 75 768.0 | 81 297.0 | 73 438.0 | 80 525.0 | 69 861.0 | 75 669.0 | 74 899.0 | 86 424.0 | 85 294.0 | 74 028.0 | 81 817.0 | 83 981.0 | 78 016.0 | 76 499.0 | 80 842.0 | 71 015.0 | 63 878.0 | 58 069.0 | 59 715.0 | 63 959.0 | 47 554.0 | 49 735.0 | 49 264.0 | 54 048.0 | 68 889.0 | 74 672.0 | 78 730.0 | 79 929.0 | 81 839.0 | 82 573.0 | 71 770.0 | 74 297.0 | 78 493.0 | 99 464.0 | 95 246.0 | 91 997.0 | 82 537.0 | 68 817.0 |
| Aktywa obrotowe | 259 350.0 | 264 294.0 | 288 616.0 | 279 758.0 | 290 768.0 | 274 888.0 | 276 834.0 | 268 762.0 | 264 313.0 | 278 973.0 | 294 751.0 | 290 035.0 | 303 139.0 | 309 364.0 | 320 629.0 | 311 032.0 | 325 853.0 | 325 227.0 | 318 254.0 | 307 974.0 | 286 992.0 | 287 833.0 | 284 423.0 | 274 149.0 | 278 473.0 | 289 808.0 | 294 560.0 | 295 624.0 | 283 581.0 | 300 200.0 | 325 279.0 | 327 845.0 | 345 491.0 | 353 312.0 | 337 237.0 | 349 218.0 | 356 276.0 | 362 719.0 | 382 690.0 | 383 474.0 |
| Środki pieniężne i Inwestycje | 69 170.0 | 67 593.0 | 83 701.0 | 71 017.0 | 88 237.0 | 71 561.0 | 72 553.0 | 73 356.0 | 72 932.0 | 75 708.0 | 82 575.0 | 80 532.0 | 93 500.0 | 97 436.0 | 95 251.0 | 92 687.0 | 107 517.0 | 99 956.0 | 98 573.0 | 96 238.0 | 83 538.0 | 78 277.0 | 74 593.0 | 98 536.0 | 90 533.0 | 82 473.0 | 79 331.0 | 85 062.0 | 82 286.0 | 82 004.0 | 92 130.0 | 87 214.0 | 83 197.0 | 85 478.0 | 72 948.0 | 80 086.0 | 86 368.0 | 94 834.0 | 103 216.0 | 98 335.0 |
| Zapasy | 40 392.0 | 42 792.0 | 43 648.0 | 45 839.0 | 45 064.0 | 45 275.0 | 43 285.0 | 42 770.0 | 41 388.0 | 44 201.0 | 44 035.0 | 45 997.0 | 46 887.0 | 50 850.0 | 48 588.0 | 50 316.0 | 51 425.0 | 53 899.0 | 54 690.0 | 55 140.0 | 53 763.0 | 56 389.0 | 54 783.0 | 55 915.0 | 53 856.0 | 53 630.0 | 54 816.0 | 60 327.0 | 63 446.0 | 67 462.0 | 73 872.0 | 80 507.0 | 86 764.0 | 94 102.0 | 91 497.0 | 92 805.0 | 90 654.0 | 86 690.0 | 86 895.0 | 92 184.0 |
| Inwestycje krótkoterminowe | (2 640.0) | (3 882.0) | (3 947.0) | (4 908.0) | (4 821.0) | (5 329.0) | (8 830.0) | (17 149.0) | (11 113.0) | (13 710.0) | (13 208.0) | (9 570.0) | (11 585.0) | (11 912.0) | (13 338.0) | (13 793.0) | (16 017.0) | (15 825.0) | (8 664.0) | (8 158.0) | (8 429.0) | (8 447.0) | (4 701.0) | (4 600.0) | (4 879.0) | (5 063.0) | (13 133.0) | (13 102.0) | (19 371.0) | (19 683.0) | (23 136.0) | (24 257.0) | (16 137.0) | (16 483.0) | (16 206.0) | (26 246.0) | (17 000.0) | (17 420.0) | 10 150.0 | 0.0 |
| Środki pieniężne i inne aktywa pieniężne | 69 170.0 | 67 593.0 | 83 701.0 | 71 017.0 | 88 237.0 | 71 561.0 | 72 553.0 | 73 356.0 | 72 932.0 | 75 708.0 | 82 575.0 | 80 532.0 | 93 500.0 | 97 436.0 | 95 251.0 | 92 687.0 | 107 517.0 | 99 956.0 | 98 573.0 | 96 238.0 | 83 538.0 | 78 277.0 | 74 593.0 | 98 536.0 | 90 533.0 | 82 473.0 | 79 331.0 | 85 062.0 | 82 286.0 | 82 004.0 | 92 130.0 | 87 214.0 | 83 197.0 | 85 478.0 | 72 948.0 | 80 086.0 | 86 368.0 | 94 834.0 | 93 066.0 | 98 335.0 |
| Należności krótkoterminowe | 78 696.0 | 79 787.0 | 87 626.0 | 83 976.0 | 81 645.0 | 80 140.0 | 81 660.0 | 72 784.0 | 69 732.0 | 72 036.0 | 76 911.0 | 75 966.0 | 79 711.0 | 79 019.0 | 87 507.0 | 80 561.0 | 85 157.0 | 82 998.0 | 84 003.0 | 76 162.0 | 77 905.0 | 76 338.0 | 78 999.0 | 55 498.0 | 65 803.0 | 75 055.0 | 80 555.0 | 76 170.0 | 69 108.0 | 73 494.0 | 80 027.0 | 84 617.0 | 93 855.0 | 91 304.0 | 91 525.0 | 94 006.0 | 94 325.0 | 95 506.0 | 115 918.0 | 116 243.0 |
| Dług krótkoterminowy | 10 088.0 | 10 695.0 | 11 423.0 | 11 775.0 | 13 441.0 | 11 869.0 | 11 465.0 | 9 348.0 | 15 155.0 | 16 411.0 | 16 900.0 | 16 642.0 | 16 187.0 | 18 437.0 | 17 034.0 | 15 225.0 | 34 334.0 | 34 143.0 | 36 825.0 | 35 384.0 | 20 868.0 | 20 715.0 | 23 743.0 | 58 676.0 | 65 722.0 | 55 082.0 | 45 610.0 | 41 127.0 | 38 271.0 | 41 204.0 | 30 953.0 | 21 956.0 | 20 238.0 | 23 112.0 | 22 440.0 | 22 470.0 | 16 432.0 | 17 738.0 | 12 535.0 | 10 830.0 |
| Zobowiązania krótkoterminowe | 161 773.0 | 169 561.0 | 184 381.0 | 174 698.0 | 187 884.0 | 173 693.0 | 174 407.0 | 175 620.0 | 164 657.0 | 169 299.0 | 180 525.0 | 177 101.0 | 177 252.0 | 179 651.0 | 192 789.0 | 190 723.0 | 204 328.0 | 202 108.0 | 211 234.0 | 204 718.0 | 184 093.0 | 179 722.0 | 178 899.0 | 181 812.0 | 191 413.0 | 197 103.0 | 194 675.0 | 192 188.0 | 172 027.0 | 186 842.0 | 187 325.0 | 180 705.0 | 188 075.0 | 190 913.0 | 171 615.0 | 179 658.0 | 168 679.0 | 174 106.0 | 182 618.0 | 185 510.0 |
| Rozliczenia międzyokresowe | 4 665.0 | 2 646.0 | 6 784.0 | 5 615.0 | 5 424.0 | 2 962.0 | 4 153.0 | 3 149.0 | 3 559.0 | 4 184.0 | 8 335.0 | 4 365.0 | 4 092.0 | 2 611.0 | 7 092.0 | 3 744.0 | 3 229.0 | 822.0 | 3 202.0 | 2 253.0 | 2 213.0 | 1 067.0 | 3 274.0 | 1 340.0 | 2 168.0 | 1 184.0 | 3 946.0 | 3 660.0 | 3 772.0 | 2 846.0 | 12 899.0 | 4 738.0 | 5 763.0 | 2 595.0 | 14 699.0 | 18 100.0 | 15 962.0 | 11 049.0 | 1 683.0 | 5 732.0 |
| Zobowiązania długoterminowe | 81 301.0 | 73 089.0 | 70 628.0 | 71 286.0 | 64 020.0 | 65 624.0 | 65 568.0 | 63 395.0 | 63 294.0 | 71 126.0 | 68 441.0 | 64 058.0 | 76 170.0 | 75 801.0 | 72 142.0 | 66 816.0 | 73 001.0 | 71 158.0 | 65 904.0 | 64 258.0 | 69 636.0 | 74 958.0 | 67 165.0 | 67 432.0 | 60 375.0 | 62 408.0 | 66 121.0 | 65 072.0 | 69 604.0 | 67 658.0 | 61 922.0 | 63 431.0 | 60 008.0 | 63 332.0 | 68 565.0 | 72 415.0 | 85 873.0 | 85 996.0 | 97 010.0 | 85 092.0 |
| Rezerwy z tytułu odroczonego podatku | 9 446.0 | 11 553.0 | 13 067.0 | 14 850.0 | 12 152.0 | 14 429.0 | 7 968.0 | 7 464.0 | 8 967.0 | 11 482.0 | 12 978.0 | 11 679.0 | 13 162.0 | 13 523.0 | 12 862.0 | 7 721.0 | 11 064.0 | 9 071.0 | 7 356.0 | 5 775.0 | 6 677.0 | 9 152.0 | 3 811.0 | 2 735.0 | 2 870.0 | 5 816.0 | 9 837.0 | 11 130.0 | 10 905.0 | 12 272.0 | 12 712.0 | 12 977.0 | 13 941.0 | 14 993.0 | 12 351.0 | 14 972.0 | 17 865.0 | 17 663.0 | 32 110.0 | 20 160.0 |
| Zobowiązania długoterminowe | 81 301.0 | 73 089.0 | 70 628.0 | 71 286.0 | 64 020.0 | 65 624.0 | 65 568.0 | 63 395.0 | 63 294.0 | 71 126.0 | 68 441.0 | 64 058.0 | 76 170.0 | 75 801.0 | 72 142.0 | 66 816.0 | 73 001.0 | 71 158.0 | 65 904.0 | 64 258.0 | 69 636.0 | 74 958.0 | 67 165.0 | 67 432.0 | 60 375.0 | 62 408.0 | 66 121.0 | 65 072.0 | 69 604.0 | 67 658.0 | 61 922.0 | 63 431.0 | 60 008.0 | 63 332.0 | 68 565.0 | 72 415.0 | 85 873.0 | 85 996.0 | 97 010.0 | 85 092.0 |
| Zobowiązania z tytułu leasingu | 1 019.0 | 1 072.0 | 750.0 | 601.0 | 545.0 | 490.0 | 481.0 | 535.0 | 483.0 | 479.0 | 519.0 | 498.0 | 517.0 | 590.0 | 563.0 | 553.0 | 523.0 | 535.0 | 537.0 | 524.0 | 555.0 | 545.0 | 547.0 | 621.0 | 559.0 | 500.0 | 467.0 | 414.0 | 686.0 | 778.0 | 721.0 | 870.0 | 842.0 | 791.0 | 759.0 | 1 223.0 | 1 438.0 | 1 392.0 | 869.0 | 861.0 |
| Zobowiązania ogółem | 243 074.0 | 242 650.0 | 255 009.0 | 245 984.0 | 251 904.0 | 239 317.0 | 239 975.0 | 239 015.0 | 227 951.0 | 240 425.0 | 248 966.0 | 241 159.0 | 253 422.0 | 255 452.0 | 264 931.0 | 257 539.0 | 277 329.0 | 273 266.0 | 277 138.0 | 268 976.0 | 253 729.0 | 254 680.0 | 246 064.0 | 249 244.0 | 251 788.0 | 259 511.0 | 260 796.0 | 257 260.0 | 241 631.0 | 254 500.0 | 249 247.0 | 244 136.0 | 248 083.0 | 254 245.0 | 240 180.0 | 252 073.0 | 254 552.0 | 260 102.0 | 279 628.0 | 270 602.0 |
| Kapitał (fundusz) podstawowy | 17 009.0 | 17 009.0 | 17 009.0 | 17 009.0 | 17 009.0 | 17 009.0 | 17 009.0 | 17 009.0 | 17 009.0 | 17 009.0 | 17 009.0 | 17 009.0 | 17 009.0 | 17 009.0 | 17 009.0 | 17 009.0 | 17 009.0 | 17 009.0 | 17 009.0 | 17 009.0 | 17 009.0 | 17 009.0 | 17 009.0 | 17 009.0 | 17 009.0 | 17 009.0 | 17 009.0 | 17 009.0 | 17 009.0 | 17 009.0 | 17 009.0 | 17 009.0 | 17 009.0 | 17 009.0 | 17 009.0 | 17 009.0 | 17 009.0 | 17 009.0 | 17 009.0 | 17 009.0 |
| Zyski zatrzymane | 169 131.0 | 175 081.0 | 179 985.0 | 184 282.0 | 188 866.0 | 194 219.0 | 196 477.0 | 198 478.0 | 204 024.0 | 211 873.0 | 216 232.0 | 218 573.0 | 223 974.0 | 229 040.0 | 229 163.0 | 233 176.0 | 239 023.0 | 242 766.0 | 228 016.0 | 223 733.0 | 225 145.0 | 227 511.0 | 227 062.0 | 217 696.0 | 217 905.0 | 224 794.0 | 234 113.0 | 237 051.0 | 239 845.0 | 242 891.0 | 260 692.0 | 265 863.0 | 277 143.0 | 277 530.0 | 275 386.0 | 278 683.0 | 285 883.0 | 288 659.0 | 306 866.0 | 316 422.0 |
| Kapitał własny | 237 410.0 | 256 377.0 | 274 890.0 | 282 134.0 | 279 920.0 | 283 344.0 | 269 835.0 | 265 319.0 | 266 913.0 | 284 454.0 | 292 775.0 | 291 327.0 | 301 478.0 | 311 393.0 | 307 648.0 | 308 603.0 | 315 419.0 | 315 189.0 | 296 060.0 | 291 715.0 | 292 153.0 | 297 586.0 | 286 551.0 | 272 553.0 | 274 815.0 | 279 086.0 | 299 973.0 | 310 913.0 | 311 028.0 | 312 764.0 | 338 844.0 | 351 929.0 | 367 411.0 | 368 339.0 | 365 859.0 | 382 741.0 | 396 181.0 | 398 086.0 | 420 574.0 | 421 166.0 |
| Udziały mniejszościowe | 11 855.0 | 12 904.0 | 12 238.0 | 12 363.0 | 12 632.0 | 12 660.0 | 12 594.0 | 12 036.0 | 11 671.0 | 12 076.0 | 13 077.0 | 13 031.0 | 13 688.0 | 14 409.0 | 14 811.0 | 14 548.0 | 14 861.0 | 15 438.0 | 14 926.0 | 15 084.0 | 15 075.0 | 15 387.0 | 15 565.0 | 15 111.0 | 15 228.0 | 15 572.0 | 15 982.0 | 15 527.0 | 15 754.0 | 15 886.0 | 16 232.0 | 17 081.0 | 17 904.0 | 18 272.0 | 16 638.0 | 16 951.0 | 16 117.0 | 16 167.0 | 15 552.0 | 16 181.0 |
| Pasywa | 480 484.0 | 499 027.0 | 529 899.0 | 528 118.0 | 531 824.0 | 522 661.0 | 509 810.0 | 504 334.0 | 494 864.0 | 524 879.0 | 541 741.0 | 532 486.0 | 554 900.0 | 566 845.0 | 572 579.0 | 566 142.0 | 592 748.0 | 588 455.0 | 573 198.0 | 560 691.0 | 545 882.0 | 552 266.0 | 532 615.0 | 521 797.0 | 526 603.0 | 538 597.0 | 560 769.0 | 568 173.0 | 552 659.0 | 567 264.0 | 588 091.0 | 596 065.0 | 615 494.0 | 622 584.0 | 606 039.0 | 634 814.0 | 650 733.0 | 658 188.0 | 700 202.0 | 691 770.0 |
| Inwestycje | 61 484.0 | 69 195.0 | 71 821.0 | 76 389.0 | 68 617.0 | 75 196.0 | 61 031.0 | 58 520.0 | 63 786.0 | 72 714.0 | 72 086.0 | 64 458.0 | 70 232.0 | 72 069.0 | 64 678.0 | 62 706.0 | 64 825.0 | 55 190.0 | 55 214.0 | 49 911.0 | 51 286.0 | 55 512.0 | 42 853.0 | 45 135.0 | 44 385.0 | 48 985.0 | 55 756.0 | 61 570.0 | 59 359.0 | 60 246.0 | 58 703.0 | 58 316.0 | 55 633.0 | 57 814.0 | 62 287.0 | 73 218.0 | 78 246.0 | 74 577.0 | 92 687.0 | 68 817.0 |
| Dług | 59 610.0 | 49 831.0 | 49 629.0 | 47 742.0 | 44 931.0 | 43 103.0 | 40 131.0 | 36 125.0 | 45 518.0 | 51 291.0 | 48 814.0 | 48 050.0 | 57 783.0 | 59 407.0 | 53 559.0 | 51 705.0 | 73 234.0 | 72 572.0 | 70 059.0 | 68 180.0 | 56 959.0 | 59 362.0 | 57 518.0 | 94 745.0 | 93 583.0 | 82 604.0 | 72 288.0 | 64 972.0 | 67 077.0 | 67 322.0 | 52 784.0 | 43 656.0 | 36 680.0 | 41 623.0 | 51 289.0 | 50 671.0 | 53 706.0 | 55 398.0 | 47 413.0 | 45 350.0 |
| Środki pieniężne i inne aktywa pieniężne | 69 170.0 | 67 593.0 | 83 701.0 | 71 017.0 | 88 237.0 | 71 561.0 | 72 553.0 | 73 356.0 | 72 932.0 | 75 708.0 | 82 575.0 | 80 532.0 | 93 500.0 | 97 436.0 | 95 251.0 | 92 687.0 | 107 517.0 | 99 956.0 | 98 573.0 | 96 238.0 | 83 538.0 | 78 277.0 | 74 593.0 | 98 536.0 | 90 533.0 | 82 473.0 | 79 331.0 | 85 062.0 | 82 286.0 | 82 004.0 | 92 130.0 | 87 214.0 | 83 197.0 | 85 478.0 | 72 948.0 | 80 086.0 | 86 368.0 | 94 834.0 | 93 066.0 | 98 335.0 |
| Dług netto | (9 560.0) | (17 762.0) | (34 072.0) | (23 275.0) | (43 306.0) | (28 458.0) | (32 422.0) | (37 231.0) | (27 414.0) | (24 417.0) | (33 761.0) | (32 482.0) | (35 717.0) | (38 029.0) | (41 692.0) | (40 982.0) | (34 283.0) | (27 384.0) | (28 514.0) | (28 058.0) | (26 579.0) | (18 915.0) | (17 075.0) | (3 791.0) | 3 050.0 | 131.0 | (7 043.0) | (20 090.0) | (15 209.0) | (14 682.0) | (39 346.0) | (43 558.0) | (46 517.0) | (43 855.0) | (21 659.0) | (29 415.0) | (32 662.0) | (39 436.0) | (45 653.0) | (52 985.0) |
| Ticker | 5991.T | 5991.T | 5991.T | 5991.T | 5991.T | 5991.T | 5991.T | 5991.T | 5991.T | 5991.T | 5991.T | 5991.T | 5991.T | 5991.T | 5991.T | 5991.T | 5991.T | 5991.T | 5991.T | 5991.T | 5991.T | 5991.T | 5991.T | 5991.T | 5991.T | 5991.T | 5991.T | 5991.T | 5991.T | 5991.T | 5991.T | 5991.T | 5991.T | 5991.T | 5991.T | 5991.T | 5991.T | 5991.T | 5991.T | 5991.T |
| Waluta | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY |