Wall Street Experts
Bilans kwartalnie
dane w mln
| index | 0 | 1 | 2 | 3 | 4 | 5 | 6 | 7 | 8 | 9 | 10 | 11 | 12 | 13 | 14 | 15 | 16 | 17 | 18 | 19 | 20 | 21 | 22 | 23 | 24 | 25 | 26 | 27 | 28 | 29 | 30 | 31 | 32 | 33 | 34 | 35 | 36 | 37 | 38 | 39 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Rok finansowy | 2014 | 2014 | 2014 | 2015 | 2015 | 2015 | 2015 | 2016 | 2016 | 2016 | 2016 | 2017 | 2017 | 2017 | 2017 | 2018 | 2018 | 2018 | 2018 | 2019 | 2019 | 2019 | 2019 | 2020 | 2020 | 2020 | 2020 | 2021 | 2021 | 2021 | 2021 | 2022 | 2022 | 2022 | 2022 | 2023 | 2023 | 2023 | 2023 | 2024 |
| Kwartał | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 |
| Aktywa | 138 188.0 | 150 362.0 | 158 613.0 | 161 440.0 | 169 893.0 | 170 077.0 | 172 289.0 | 170 269.0 | 172 275.0 | 179 995.0 | 193 127.0 | 194 706.0 | 208 348.0 | 213 189.0 | 217 669.0 | 220 190.0 | 228 786.0 | 227 273.0 | 239 172.0 | 262 047.0 | 255 381.0 | 276 786.0 | 266 467.0 | 277 326.0 | 283 301.0 | 296 683.0 | 309 790.0 | 304 996.0 | 301 552.0 | 306 175.0 | 320 013.0 | 326 673.0 | 336 818.0 | 320 257.0 | 339 376.0 | 353 593.0 | 360 122.0 | 355 091.0 | 365 525.0 | 363 443.0 |
| Aktywa trwałe | 69 093.0 | 75 327.0 | 78 902.0 | 83 541.0 | 87 617.0 | 89 177.0 | 92 123.0 | 91 252.0 | 91 728.0 | 95 116.0 | 103 975.0 | 106 306.0 | 111 349.0 | 117 656.0 | 119 414.0 | 124 075.0 | 132 085.0 | 129 764.0 | 137 460.0 | 147 378.0 | 152 230.0 | 162 445.0 | 158 256.0 | 163 552.0 | 166 692.0 | 170 073.0 | 179 623.0 | 178 020.0 | 177 853.0 | 178 862.0 | 186 588.0 | 194 152.0 | 198 930.0 | 188 391.0 | 191 774.0 | 201 117.0 | 201 289.0 | 196 318.0 | 197 027.0 | 202 107.0 |
| Rzeczowe aktywa trwałe netto | 50 652.0 | 54 207.0 | 57 730.0 | 61 102.0 | 66 946.0 | 66 077.0 | 69 230.0 | 68 980.0 | 66 543.0 | 67 010.0 | 75 159.0 | 76 156.0 | 79 841.0 | 84 859.0 | 87 445.0 | 92 723.0 | 101 519.0 | 105 292.0 | 112 264.0 | 120 747.0 | 126 575.0 | 136 448.0 | 137 994.0 | 142 513.0 | 145 634.0 | 147 623.0 | 154 226.0 | 152 940.0 | 152 740.0 | 153 017.0 | 159 253.0 | 166 990.0 | 170 051.0 | 158 940.0 | 159 084.0 | 165 645.0 | 165 715.0 | 159 970.0 | 163 237.0 | 167 218.0 |
| Wartość firmy | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
| Wartości niematerialne i prawne | 1 162.0 | 1 274.0 | 1 378.0 | 1 379.0 | 1 401.0 | 1 368.0 | 1 353.0 | 1 307.0 | 1 108.0 | 1 079.0 | 1 168.0 | 1 156.0 | 1 164.0 | 1 636.0 | 1 627.0 | 1 564.0 | 1 573.0 | 1 577.0 | 1 619.0 | 3 182.0 | 3 159.0 | 3 245.0 | 3 164.0 | 3 396.0 | 3 601.0 | 3 902.0 | 4 353.0 | 4 568.0 | 4 830.0 | 5 095.0 | 5 341.0 | 4 411.0 | 4 504.0 | 4 179.0 | 4 503.0 | 4 609.0 | 4 586.0 | 4 411.0 | 4 536.0 | 0.0 |
| Wartość firmy i wartości niematerialne i prawne | 1 162.0 | 1 274.0 | 1 378.0 | 1 379.0 | 1 401.0 | 1 368.0 | 1 353.0 | 1 307.0 | 1 108.0 | 1 079.0 | 1 168.0 | 1 156.0 | 1 164.0 | 1 636.0 | 1 627.0 | 1 564.0 | 1 573.0 | 1 577.0 | 1 619.0 | 3 182.0 | 3 159.0 | 3 245.0 | 3 164.0 | 3 396.0 | 3 601.0 | 3 902.0 | 4 353.0 | 4 568.0 | 4 830.0 | 5 095.0 | 5 341.0 | 4 411.0 | 4 504.0 | 4 179.0 | 4 503.0 | 4 609.0 | 4 586.0 | 4 411.0 | 4 536.0 | 0.0 |
| Należności netto | 26 453.0 | 24 873.0 | 29 605.0 | 29 042.0 | 29 436.0 | 28 555.0 | 33 263.0 | 31 970.0 | 33 357.0 | 34 921.0 | 36 769.0 | 38 131.0 | 39 612.0 | 40 903.0 | 42 227.0 | 46 232.0 | 46 050.0 | 41 570.0 | 47 052.0 | 43 606.0 | 45 460.0 | 45 679.0 | 41 151.0 | 34 311.0 | 43 522.0 | 49 551.0 | 52 285.0 | 45 673.0 | 44 716.0 | 45 702.0 | 47 257.0 | 45 358.0 | 48 795.0 | 45 752.0 | 59 830.0 | 55 664.0 | 59 440.0 | 56 449.0 | 66 849.0 | 59 937.0 |
| Inwestycje długoterminowe | 11 996.0 | 14 068.0 | 13 207.0 | 14 075.0 | 11 648.0 | 15 402.0 | 15 945.0 | 16 114.0 | 19 790.0 | 22 307.0 | 21 364.0 | 24 794.0 | 26 323.0 | 26 747.0 | 26 507.0 | 25 538.0 | 25 584.0 | 18 527.0 | 19 227.0 | 18 999.0 | 17 746.0 | 19 474.0 | 13 763.0 | 13 449.0 | 17 457.0 | 18 549.0 | 17 043.0 | 16 568.0 | 20 283.0 | 20 750.0 | 17 123.0 | 22 751.0 | 13 877.0 | 14 374.0 | 15 723.0 | 30 863.0 | 16 388.0 | 17 749.0 | 19 965.0 | 21 048.0 |
| Aktywa obrotowe | 69 093.0 | 75 034.0 | 79 706.0 | 77 898.0 | 82 274.0 | 80 898.0 | 80 162.0 | 79 015.0 | 80 544.0 | 84 876.0 | 89 146.0 | 88 399.0 | 96 997.0 | 95 530.0 | 98 249.0 | 96 114.0 | 96 699.0 | 97 507.0 | 101 707.0 | 114 666.0 | 103 147.0 | 114 338.0 | 108 206.0 | 113 772.0 | 116 606.0 | 126 605.0 | 130 162.0 | 126 971.0 | 123 696.0 | 127 309.0 | 133 419.0 | 132 518.0 | 137 884.0 | 131 863.0 | 147 598.0 | 152 473.0 | 158 830.0 | 158 771.0 | 168 498.0 | 161 336.0 |
| Środki pieniężne i Inwestycje | 18 056.0 | 25 534.0 | 25 882.0 | 25 191.0 | 28 420.0 | 29 727.0 | 24 433.0 | 22 117.0 | 23 058.0 | 25 825.0 | 26 517.0 | 21 595.0 | 26 994.0 | 25 725.0 | 31 654.0 | 25 270.0 | 26 514.0 | 32 596.0 | 28 373.0 | 37 552.0 | 19 848.0 | 31 403.0 | 28 254.0 | 35 740.0 | 29 229.0 | 35 731.0 | 39 328.0 | 42 422.0 | 41 554.0 | 46 524.0 | 50 104.0 | 48 346.0 | 50 000.0 | 49 685.0 | 49 923.0 | 54 585.0 | 57 348.0 | 58 292.0 | 56 629.0 | 56 042.0 |
| Zapasy | 14 405.0 | 14 950.0 | 13 353.0 | 11 795.0 | 12 501.0 | 13 391.0 | 12 423.0 | 14 383.0 | 14 205.0 | 15 265.0 | 16 107.0 | 18 580.0 | 18 896.0 | 19 838.0 | 15 799.0 | 17 327.0 | 17 297.0 | 18 370.0 | 19 628.0 | 26 829.0 | 29 875.0 | 29 285.0 | 29 823.0 | 34 652.0 | 32 708.0 | 30 771.0 | 29 244.0 | 29 913.0 | 28 148.0 | 26 336.0 | 26 383.0 | 28 367.0 | 28 588.0 | 26 289.0 | 27 445.0 | 31 314.0 | 30 854.0 | 31 952.0 | 33 435.0 | 33 695.0 |
| Inwestycje krótkoterminowe | 4 618.0 | 5 122.0 | 6 020.0 | 6 418.0 | 7 017.0 | 5 730.0 | 4 932.0 | 4 084.0 | 3 004.0 | 3 282.0 | 4 999.0 | 3 317.0 | 3 143.0 | 3 504.0 | 2 488.0 | 3 048.0 | 2 053.0 | 2 997.0 | 2 548.0 | 2 111.0 | 2 342.0 | 730.0 | 230.0 | 999.0 | (3 044.0) | (3 045.0) | 49.0 | 0.0 | (4 500.0) | 77.0 | 201.0 | 250.0 | 252.0 | 135.0 | 50.0 | 50.0 | 50.0 | 50.0 | 5 204.0 | 1 634.0 |
| Środki pieniężne i inne aktywa pieniężne | 13 438.0 | 20 412.0 | 19 862.0 | 18 773.0 | 21 403.0 | 23 997.0 | 19 501.0 | 18 033.0 | 20 054.0 | 22 543.0 | 21 518.0 | 18 278.0 | 23 851.0 | 22 221.0 | 29 166.0 | 22 222.0 | 24 461.0 | 29 599.0 | 25 825.0 | 35 441.0 | 17 506.0 | 30 673.0 | 28 024.0 | 34 741.0 | 29 229.0 | 35 731.0 | 39 279.0 | 42 422.0 | 41 554.0 | 46 447.0 | 49 903.0 | 48 096.0 | 49 748.0 | 49 550.0 | 49 873.0 | 54 535.0 | 57 298.0 | 58 242.0 | 51 425.0 | 54 408.0 |
| Należności krótkoterminowe | 20 033.0 | 21 735.0 | 21 215.0 | 24 259.0 | 26 330.0 | 27 508.0 | 27 379.0 | 30 421.0 | 30 910.0 | 33 548.0 | 31 751.0 | 34 676.0 | 38 210.0 | 38 971.0 | 37 734.0 | 40 044.0 | 40 465.0 | 38 107.0 | 42 930.0 | 46 550.0 | 47 568.0 | 47 032.0 | 43 880.0 | 36 493.0 | 39 369.0 | 44 147.0 | 43 629.0 | 41 617.0 | 38 744.0 | 42 274.0 | 45 287.0 | 45 116.0 | 48 398.0 | 49 347.0 | 58 303.0 | 62 009.0 | 63 743.0 | 63 207.0 | 61 537.0 | 60 027.0 |
| Dług krótkoterminowy | 1 673.0 | 2 005.0 | 2 073.0 | 2 005.0 | 2 818.0 | 3 829.0 | 3 345.0 | 3 208.0 | 2 631.0 | 2 120.0 | 2 269.0 | 2 054.0 | 3 008.0 | 3 080.0 | 3 013.0 | 2 412.0 | 3 451.0 | 3 990.0 | 5 462.0 | 10 505.0 | 12 538.0 | 14 146.0 | 15 623.0 | 16 194.0 | 14 095.0 | 14 926.0 | 15 792.0 | 17 324.0 | 18 227.0 | 17 470.0 | 17 693.0 | 16 247.0 | 14 194.0 | 12 339.0 | 18 917.0 | 17 011.0 | 15 782.0 | 34 519.0 | 27 567.0 | 27 552.0 |
| Zobowiązania krótkoterminowe | 33 448.0 | 34 554.0 | 35 537.0 | 35 226.0 | 42 718.0 | 43 466.0 | 42 581.0 | 42 587.0 | 45 736.0 | 49 395.0 | 52 119.0 | 51 580.0 | 59 516.0 | 59 333.0 | 58 103.0 | 57 528.0 | 60 829.0 | 58 823.0 | 67 742.0 | 76 541.0 | 80 339.0 | 80 259.0 | 76 983.0 | 71 624.0 | 75 779.0 | 78 620.0 | 81 525.0 | 78 272.0 | 76 731.0 | 79 348.0 | 87 618.0 | 83 282.0 | 88 620.0 | 80 877.0 | 100 318.0 | 101 897.0 | 104 963.0 | 120 658.0 | 118 438.0 | 107 224.0 |
| Rozliczenia międzyokresowe | 3 937.0 | 2 007.0 | 5 381.0 | 1 463.0 | 3 440.0 | 1 682.0 | 3 747.0 | 1 260.0 | 3 820.0 | 3 288.0 | 6 257.0 | 1 989.0 | 5 565.0 | 3 140.0 | 5 229.0 | 2 402.0 | 5 940.0 | 3 109.0 | 5 720.0 | 1 609.0 | 4 629.0 | 2 225.0 | 3 082.0 | 1 585.0 | 2 846.0 | 1 684.0 | 3 470.0 | 1 601.0 | 3 721.0 | 4 275.0 | 7 891.0 | 4 058.0 | 8 379.0 | 2 463.0 | 6 832.0 | 3 402.0 | 7 655.0 | 4 529.0 | 7 791.0 | 2 757.0 |
| Zobowiązania długoterminowe | 11 094.0 | 18 315.0 | 18 016.0 | 19 232.0 | 17 602.0 | 16 103.0 | 16 425.0 | 14 697.0 | 13 851.0 | 14 022.0 | 14 898.0 | 14 242.0 | 9 689.0 | 9 866.0 | 10 871.0 | 11 555.0 | 10 986.0 | 13 018.0 | 12 162.0 | 26 227.0 | 25 050.0 | 43 420.0 | 40 089.0 | 59 031.0 | 57 642.0 | 65 385.0 | 62 634.0 | 59 731.0 | 57 125.0 | 54 449.0 | 51 931.0 | 54 110.0 | 52 795.0 | 52 256.0 | 44 508.0 | 44 376.0 | 43 001.0 | 23 042.0 | 30 359.0 | 30 192.0 |
| Rezerwy z tytułu odroczonego podatku | 4 577.0 | 4 731.0 | 5 300.0 | 5 292.0 | 4 756.0 | 5 152.0 | 5 344.0 | 4 318.0 | 4 170.0 | 4 931.0 | 5 138.0 | 5 254.0 | 5 658.0 | 6 203.0 | 4 555.0 | 4 831.0 | 4 712.0 | 3 922.0 | 3 703.0 | 4 081.0 | 3 486.0 | 3 914.0 | 2 588.0 | 3 226.0 | 3 735.0 | 4 187.0 | 4 227.0 | 4 439.0 | 3 908.0 | 4 218.0 | 4 594.0 | 4 953.0 | 4 652.0 | 5 187.0 | 5 371.0 | 5 860.0 | 5 152.0 | 6 002.0 | 6 564.0 | 7 560.0 |
| Zobowiązania długoterminowe | 11 094.0 | 18 315.0 | 18 016.0 | 19 232.0 | 17 602.0 | 16 103.0 | 16 425.0 | 14 697.0 | 13 851.0 | 14 022.0 | 14 898.0 | 14 242.0 | 9 689.0 | 9 866.0 | 10 871.0 | 11 555.0 | 10 986.0 | 13 018.0 | 12 162.0 | 26 227.0 | 25 050.0 | 43 420.0 | 40 089.0 | 59 031.0 | 57 642.0 | 65 385.0 | 62 634.0 | 59 731.0 | 57 125.0 | 54 449.0 | 51 931.0 | 54 110.0 | 52 795.0 | 52 256.0 | 44 508.0 | 44 376.0 | 43 001.0 | 23 042.0 | 30 359.0 | 30 192.0 |
| Zobowiązania z tytułu leasingu | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 526.0 | 0.0 | 0.0 | 0.0 | 444.0 | 0.0 | 0.0 | 0.0 | 806.0 | 0.0 | 0.0 | 0.0 | 509.0 | 0.0 |
| Zobowiązania ogółem | 44 542.0 | 52 869.0 | 53 553.0 | 54 458.0 | 60 320.0 | 59 569.0 | 59 006.0 | 57 284.0 | 59 587.0 | 63 417.0 | 67 017.0 | 65 822.0 | 69 205.0 | 69 199.0 | 68 974.0 | 69 083.0 | 71 815.0 | 71 841.0 | 79 904.0 | 102 768.0 | 105 389.0 | 123 679.0 | 117 072.0 | 130 655.0 | 133 421.0 | 144 005.0 | 144 159.0 | 138 003.0 | 133 856.0 | 133 797.0 | 139 549.0 | 137 392.0 | 141 415.0 | 133 133.0 | 144 826.0 | 146 273.0 | 147 964.0 | 143 700.0 | 148 797.0 | 137 416.0 |
| Kapitał (fundusz) podstawowy | 5 610.0 | 5 610.0 | 5 610.0 | 5 610.0 | 5 610.0 | 5 610.0 | 5 610.0 | 5 610.0 | 5 610.0 | 5 610.0 | 5 610.0 | 5 610.0 | 5 610.0 | 5 610.0 | 5 610.0 | 5 610.0 | 5 610.0 | 5 610.0 | 5 610.0 | 5 610.0 | 5 610.0 | 5 610.0 | 5 610.0 | 5 610.0 | 5 610.0 | 5 610.0 | 5 610.0 | 5 610.0 | 5 610.0 | 5 610.0 | 5 610.0 | 5 610.0 | 5 610.0 | 5 610.0 | 5 610.0 | 5 610.0 | 5 610.0 | 5 610.0 | 5 610.0 | 5 610.0 |
| Zyski zatrzymane | 76 319.0 | 78 554.0 | 81 841.0 | 83 723.0 | 86 247.0 | 87 131.0 | 90 670.0 | 92 363.0 | 94 685.0 | 98 819.0 | 102 358.0 | 105 634.0 | 109 855.0 | 112 873.0 | 116 461.0 | 120 871.0 | 125 770.0 | 128 035.0 | 130 688.0 | 131 637.0 | 134 582.0 | 135 844.0 | 135 968.0 | 132 843.0 | 135 864.0 | 137 645.0 | 146 175.0 | 147 446.0 | 148 111.0 | 151 468.0 | 155 773.0 | 160 562.0 | 165 236.0 | 159 884.0 | 164 730.0 | 172 759.0 | 177 164.0 | 176 742.0 | 179 462.0 | 184 933.0 |
| Kapitał własny | 93 646.0 | 97 493.0 | 105 060.0 | 106 982.0 | 109 573.0 | 110 508.0 | 113 283.0 | 112 985.0 | 112 688.0 | 116 578.0 | 126 110.0 | 128 884.0 | 139 143.0 | 143 990.0 | 148 695.0 | 151 107.0 | 156 971.0 | 155 432.0 | 159 268.0 | 159 279.0 | 149 992.0 | 153 107.0 | 149 395.0 | 146 671.0 | 149 880.0 | 152 678.0 | 165 631.0 | 166 993.0 | 167 696.0 | 172 378.0 | 180 464.0 | 189 281.0 | 195 403.0 | 187 124.0 | 194 550.0 | 207 320.0 | 212 158.0 | 211 391.0 | 216 726.0 | 226 023.0 |
| Udziały mniejszościowe | 5 603.0 | 5 690.0 | 5 880.0 | 5 982.0 | 6 155.0 | 6 339.0 | 6 457.0 | 6 587.0 | 6 894.0 | 7 190.0 | 7 530.0 | 7 711.0 | 8 146.0 | 8 478.0 | 8 839.0 | 8 984.0 | 9 347.0 | 9 524.0 | 9 941.0 | 10 611.0 | 2 940.0 | 2 844.0 | 3 116.0 | 2 937.0 | 3 338.0 | 3 313.0 | 3 489.0 | 3 518.0 | 3 479.0 | 3 654.0 | 3 720.0 | 3 737.0 | 3 792.0 | 3 902.0 | 3 454.0 | 3 480.0 | 3 515.0 | 3 430.0 | 3 482.0 | 3 485.0 |
| Pasywa | 138 188.0 | 150 362.0 | 158 613.0 | 161 440.0 | 169 893.0 | 170 077.0 | 172 289.0 | 170 269.0 | 172 275.0 | 179 995.0 | 193 127.0 | 194 706.0 | 208 348.0 | 213 189.0 | 217 669.0 | 220 190.0 | 228 786.0 | 227 273.0 | 239 172.0 | 262 047.0 | 255 381.0 | 276 786.0 | 266 467.0 | 277 326.0 | 283 301.0 | 296 683.0 | 309 790.0 | 304 996.0 | 301 552.0 | 306 175.0 | 320 013.0 | 326 673.0 | 336 818.0 | 320 257.0 | 339 376.0 | 353 593.0 | 360 122.0 | 355 091.0 | 365 525.0 | 363 443.0 |
| Inwestycje | 16 614.0 | 19 190.0 | 19 227.0 | 20 493.0 | 18 665.0 | 21 132.0 | 20 877.0 | 20 198.0 | 22 794.0 | 25 589.0 | 26 363.0 | 28 111.0 | 29 466.0 | 30 251.0 | 28 995.0 | 28 586.0 | 27 637.0 | 21 524.0 | 21 775.0 | 21 110.0 | 20 088.0 | 20 204.0 | 13 993.0 | 14 448.0 | 14 413.0 | 15 504.0 | 17 092.0 | 16 568.0 | 15 783.0 | 14 535.0 | 14 010.0 | 14 225.0 | 14 129.0 | 14 509.0 | 15 773.0 | 17 302.0 | 16 438.0 | 17 799.0 | 25 169.0 | 22 682.0 |
| Dług | 5 832.0 | 11 921.0 | 11 691.0 | 11 514.0 | 11 551.0 | 11 216.0 | 10 263.0 | 9 666.0 | 8 686.0 | 7 741.0 | 7 997.0 | 7 473.0 | 3 403.0 | 3 593.0 | 6 383.0 | 6 675.0 | 7 433.0 | 10 944.0 | 11 735.0 | 30 043.0 | 31 428.0 | 51 322.0 | 50 760.0 | 69 867.0 | 66 163.0 | 74 456.0 | 72 836.0 | 71 331.0 | 70 191.0 | 66 417.0 | 63 735.0 | 64 123.0 | 61 075.0 | 58 086.0 | 56 301.0 | 53 704.0 | 51 801.0 | 49 822.0 | 49 962.0 | 48 757.0 |
| Środki pieniężne i inne aktywa pieniężne | 13 438.0 | 20 412.0 | 19 862.0 | 18 773.0 | 21 403.0 | 23 997.0 | 19 501.0 | 18 033.0 | 20 054.0 | 22 543.0 | 21 518.0 | 18 278.0 | 23 851.0 | 22 221.0 | 29 166.0 | 22 222.0 | 24 461.0 | 29 599.0 | 25 825.0 | 35 441.0 | 17 506.0 | 30 673.0 | 28 024.0 | 34 741.0 | 29 229.0 | 35 731.0 | 39 279.0 | 42 422.0 | 41 554.0 | 46 447.0 | 49 903.0 | 48 096.0 | 49 748.0 | 49 550.0 | 49 873.0 | 54 535.0 | 57 298.0 | 58 242.0 | 51 425.0 | 54 408.0 |
| Dług netto | (7 606.0) | (8 491.0) | (8 171.0) | (7 259.0) | (9 852.0) | (12 781.0) | (9 238.0) | (8 367.0) | (11 368.0) | (14 802.0) | (13 521.0) | (10 805.0) | (20 448.0) | (18 628.0) | (22 783.0) | (15 547.0) | (17 028.0) | (18 655.0) | (14 090.0) | (5 398.0) | 13 922.0 | 20 649.0 | 22 736.0 | 35 126.0 | 36 934.0 | 38 725.0 | 33 557.0 | 28 909.0 | 28 637.0 | 19 970.0 | 13 832.0 | 16 027.0 | 11 327.0 | 8 536.0 | 6 428.0 | (831.0) | (5 497.0) | (8 420.0) | (1 463.0) | (5 651.0) |
| Ticker | 5975.T | 5975.T | 5975.T | 5975.T | 5975.T | 5975.T | 5975.T | 5975.T | 5975.T | 5975.T | 5975.T | 5975.T | 5975.T | 5975.T | 5975.T | 5975.T | 5975.T | 5975.T | 5975.T | 5975.T | 5975.T | 5975.T | 5975.T | 5975.T | 5975.T | 5975.T | 5975.T | 5975.T | 5975.T | 5975.T | 5975.T | 5975.T | 5975.T | 5975.T | 5975.T | 5975.T | 5975.T | 5975.T | 5975.T | 5975.T |
| Waluta | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY |