Wall Street Experts
Bilans kwartalnie
dane w mln
| index | 0 | 1 | 2 | 3 | 4 | 5 | 6 | 7 | 8 | 9 | 10 | 11 | 12 | 13 | 14 | 15 | 16 | 17 | 18 | 19 | 20 | 21 | 22 | 23 | 24 | 25 | 26 | 27 | 28 | 29 | 30 | 31 | 32 | 33 | 34 | 35 | 36 | 37 | 38 | 39 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Rok finansowy | 2014 | 2014 | 2014 | 2015 | 2015 | 2015 | 2015 | 2016 | 2016 | 2016 | 2016 | 2017 | 2017 | 2017 | 2017 | 2018 | 2018 | 2018 | 2018 | 2019 | 2019 | 2019 | 2019 | 2020 | 2020 | 2020 | 2020 | 2021 | 2021 | 2021 | 2021 | 2022 | 2022 | 2022 | 2022 | 2023 | 2023 | 2023 | 2023 | 2024 |
| Kwartał | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 |
| Aktywa | 202 647.0 | 215 706.0 | 227 690.0 | 221 382.0 | 227 524.0 | 217 768.0 | 215 285.0 | 206 638.0 | 192 466.0 | 201 866.0 | 208 584.0 | 207 751.0 | 212 689.0 | 218 579.0 | 225 064.0 | 220 463.0 | 221 594.0 | 223 156.0 | 225 296.0 | 223 325.0 | 223 767.0 | 231 881.0 | 232 188.0 | 233 381.0 | 226 408.0 | 231 748.0 | 237 955.0 | 239 116.0 | 237 151.0 | 257 675.0 | 282 540.0 | 292 905.0 | 292 563.0 | 273 299.0 | 288 698.0 | 301 741.0 | 302 014.0 | 293 920.0 | 304 129.0 | 316 610.0 |
| Aktywa trwałe | 135 216.0 | 146 352.0 | 151 581.0 | 148 778.0 | 152 629.0 | 149 238.0 | 144 717.0 | 137 165.0 | 127 691.0 | 131 397.0 | 138 745.0 | 136 469.0 | 141 170.0 | 143 764.0 | 145 451.0 | 143 592.0 | 145 123.0 | 144 788.0 | 142 560.0 | 140 367.0 | 141 556.0 | 147 016.0 | 139 907.0 | 141 626.0 | 140 650.0 | 141 978.0 | 147 388.0 | 134 287.0 | 133 819.0 | 140 271.0 | 146 088.0 | 154 695.0 | 156 379.0 | 149 197.0 | 152 371.0 | 160 910.0 | 164 165.0 | 162 314.0 | 171 226.0 | 179 995.0 |
| Rzeczowe aktywa trwałe netto | 122 559.0 | 132 800.0 | 139 152.0 | 137 849.0 | 141 107.0 | 136 840.0 | 132 112.0 | 125 443.0 | 115 903.0 | 118 726.0 | 125 446.0 | 123 209.0 | 127 222.0 | 129 275.0 | 132 101.0 | 129 564.0 | 130 950.0 | 131 272.0 | 128 878.0 | 127 707.0 | 128 576.0 | 133 666.0 | 128 776.0 | 130 254.0 | 129 449.0 | 130 702.0 | 135 463.0 | 121 977.0 | 121 325.0 | 127 193.0 | 134 067.0 | 142 192.0 | 143 678.0 | 136 868.0 | 139 654.0 | 147 561.0 | 150 168.0 | 148 857.0 | 155 952.0 | 164 339.0 |
| Wartość firmy | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
| Wartości niematerialne i prawne | 1 880.0 | 1 991.0 | 2 118.0 | 2 343.0 | 2 324.0 | 2 160.0 | 2 660.0 | 2 537.0 | 2 370.0 | 2 391.0 | 2 685.0 | 2 646.0 | 2 713.0 | 2 744.0 | 2 782.0 | 2 721.0 | 2 666.0 | 2 628.0 | 2 610.0 | 2 574.0 | 2 517.0 | 2 611.0 | 1 650.0 | 1 722.0 | 1 749.0 | 1 737.0 | 1 699.0 | 1 659.0 | 1 568.0 | 1 485.0 | 1 416.0 | 1 360.0 | 1 278.0 | 1 232.0 | 1 200.0 | 1 143.0 | 1 132.0 | 1 114.0 | 1 233.0 | 0.0 |
| Wartość firmy i wartości niematerialne i prawne | 1 880.0 | 1 991.0 | 2 118.0 | 2 343.0 | 2 324.0 | 2 160.0 | 2 660.0 | 2 537.0 | 2 370.0 | 2 391.0 | 2 685.0 | 2 646.0 | 2 713.0 | 2 744.0 | 2 782.0 | 2 721.0 | 2 666.0 | 2 628.0 | 2 610.0 | 2 574.0 | 2 517.0 | 2 611.0 | 1 650.0 | 1 722.0 | 1 749.0 | 1 737.0 | 1 699.0 | 1 659.0 | 1 568.0 | 1 485.0 | 1 416.0 | 1 360.0 | 1 278.0 | 1 232.0 | 1 200.0 | 1 143.0 | 1 132.0 | 1 114.0 | 1 233.0 | 0.0 |
| Należności netto | 24 794.0 | 27 173.0 | 34 897.0 | 29 633.0 | 31 826.0 | 25 343.0 | 28 324.0 | 26 124.0 | 25 379.0 | 23 280.0 | 28 535.0 | 26 066.0 | 27 297.0 | 28 682.0 | 31 636.0 | 29 543.0 | 31 260.0 | 30 787.0 | 33 976.0 | 31 140.0 | 28 610.0 | 27 727.0 | 22 877.0 | 23 315.0 | 28 083.0 | 30 377.0 | 29 534.0 | 35 256.0 | 30 916.0 | 39 836.0 | 51 230.0 | 51 899.0 | 52 112.0 | 47 588.0 | 56 670.0 | 52 879.0 | 54 977.0 | 52 086.0 | 47 195.0 | 48 846.0 |
| Inwestycje długoterminowe | 10 778.0 | 11 561.0 | 8 486.0 | 8 587.0 | 9 198.0 | 10 238.0 | 7 118.0 | 9 185.0 | 9 419.0 | 10 281.0 | 8 210.0 | 10 615.0 | 11 236.0 | 11 745.0 | 7 706.0 | 11 307.0 | 11 507.0 | 10 888.0 | 7 262.0 | 10 086.0 | 10 464.0 | 10 739.0 | 6 594.0 | 9 650.0 | 9 453.0 | 9 539.0 | 7 832.0 | 8 165.0 | 10 927.0 | 11 594.0 | 8 837.0 | 11 144.0 | 9 176.0 | 8 786.0 | 9 429.0 | 12 207.0 | 11 747.0 | 11 015.0 | 13 196.0 | 12 920.0 |
| Aktywa obrotowe | 67 428.0 | 69 352.0 | 76 108.0 | 72 602.0 | 74 893.0 | 68 528.0 | 70 565.0 | 69 471.0 | 64 772.0 | 70 466.0 | 69 836.0 | 71 281.0 | 71 517.0 | 74 814.0 | 79 611.0 | 76 869.0 | 76 470.0 | 78 366.0 | 82 734.0 | 82 957.0 | 82 208.0 | 84 863.0 | 92 279.0 | 91 754.0 | 85 756.0 | 89 769.0 | 90 565.0 | 104 827.0 | 103 329.0 | 117 402.0 | 136 450.0 | 138 208.0 | 136 181.0 | 124 100.0 | 136 326.0 | 140 829.0 | 137 847.0 | 131 604.0 | 132 903.0 | 136 615.0 |
| Środki pieniężne i Inwestycje | 12 712.0 | 10 476.0 | 11 696.0 | 13 082.0 | 14 901.0 | 13 872.0 | 15 021.0 | 16 141.0 | 14 025.0 | 23 000.0 | 18 606.0 | 19 716.0 | 20 774.0 | 19 505.0 | 21 530.0 | 22 321.0 | 19 942.0 | 24 474.0 | 24 147.0 | 26 260.0 | 25 381.0 | 26 684.0 | 38 804.0 | 35 809.0 | 25 735.0 | 28 991.0 | 29 162.0 | 30 901.0 | 30 120.0 | 33 950.0 | 40 685.0 | 39 314.0 | 41 371.0 | 39 868.0 | 44 232.0 | 46 857.0 | 43 415.0 | 39 541.0 | 44 575.0 | 43 969.0 |
| Zapasy | 23 929.0 | 24 304.0 | 25 296.0 | 22 532.0 | 22 189.0 | 23 147.0 | 22 380.0 | 21 238.0 | 20 012.0 | 18 536.0 | 18 357.0 | 19 681.0 | 17 490.0 | 20 024.0 | 20 695.0 | 19 520.0 | 20 239.0 | 18 042.0 | 19 075.0 | 20 452.0 | 23 059.0 | 25 159.0 | 24 798.0 | 26 081.0 | 25 424.0 | 23 848.0 | 25 565.0 | 31 502.0 | 34 955.0 | 35 308.0 | 36 158.0 | 37 275.0 | 32 484.0 | 28 283.0 | 28 319.0 | 32 066.0 | 30 298.0 | 31 577.0 | 34 087.0 | 35 923.0 |
| Inwestycje krótkoterminowe | (2 763.0) | (2 931.0) | 0.0 | (1 942.0) | (2 180.0) | (1 936.0) | 0.0 | (2 881.0) | (2 594.0) | (2 169.0) | 0.0 | (2 500.0) | (2 397.0) | (2 196.0) | 0.0 | (3 738.0) | (3 693.0) | (3 930.0) | 0.0 | (3 086.0) | (3 311.0) | (3 269.0) | 0.0 | (2 793.0) | (2 869.0) | (2 612.0) | 0.0 | 0.0 | (2 761.0) | (3 537.0) | (319.0) | (2 016.0) | 8 204.0 | 0.0 | 4 878.0 | (1 596.0) | 0.0 | 0.0 | 11 728.0 | 0.0 |
| Środki pieniężne i inne aktywa pieniężne | 12 712.0 | 10 476.0 | 11 696.0 | 13 082.0 | 14 901.0 | 13 872.0 | 15 021.0 | 16 141.0 | 14 025.0 | 23 000.0 | 18 606.0 | 19 716.0 | 20 774.0 | 19 505.0 | 21 530.0 | 22 321.0 | 19 942.0 | 24 474.0 | 24 147.0 | 26 260.0 | 25 381.0 | 26 684.0 | 38 804.0 | 35 809.0 | 25 735.0 | 28 991.0 | 29 162.0 | 30 901.0 | 30 120.0 | 33 950.0 | 40 685.0 | 39 314.0 | 41 371.0 | 39 868.0 | 44 232.0 | 46 857.0 | 43 415.0 | 39 541.0 | 32 847.0 | 43 969.0 |
| Należności krótkoterminowe | 17 335.0 | 17 628.0 | 20 974.0 | 17 623.0 | 20 689.0 | 18 490.0 | 17 657.0 | 17 279.0 | 16 767.0 | 16 055.0 | 18 086.0 | 18 321.0 | 18 817.0 | 19 733.0 | 20 043.0 | 20 261.0 | 21 730.0 | 21 359.0 | 22 691.0 | 20 622.0 | 20 622.0 | 19 553.0 | 16 730.0 | 15 425.0 | 21 025.0 | 21 126.0 | 20 581.0 | 21 906.0 | 19 674.0 | 26 087.0 | 30 394.0 | 29 606.0 | 36 552.0 | 31 422.0 | 34 019.0 | 35 058.0 | 35 948.0 | 34 152.0 | 30 485.0 | 32 138.0 |
| Dług krótkoterminowy | 30 821.0 | 39 764.0 | 39 032.0 | 37 902.0 | 37 344.0 | 34 043.0 | 34 139.0 | 33 662.0 | 22 416.0 | 25 844.0 | 21 911.0 | 25 482.0 | 28 387.0 | 27 816.0 | 32 966.0 | 30 819.0 | 25 421.0 | 25 812.0 | 26 758.0 | 24 469.0 | 21 564.0 | 27 362.0 | 37 131.0 | 35 750.0 | 28 542.0 | 26 247.0 | 24 132.0 | 27 924.0 | 30 936.0 | 35 845.0 | 34 661.0 | 36 393.0 | 27 561.0 | 23 285.0 | 23 760.0 | 23 218.0 | 21 354.0 | 19 461.0 | 20 431.0 | 22 228.0 |
| Zobowiązania krótkoterminowe | 65 891.0 | 71 785.0 | 75 578.0 | 69 128.0 | 73 169.0 | 67 050.0 | 66 232.0 | 66 530.0 | 52 104.0 | 58 335.0 | 55 938.0 | 57 296.0 | 61 369.0 | 60 980.0 | 69 955.0 | 67 177.0 | 63 266.0 | 63 533.0 | 66 030.0 | 61 071.0 | 58 013.0 | 62 016.0 | 69 252.0 | 67 623.0 | 63 899.0 | 64 040.0 | 62 261.0 | 66 033.0 | 66 219.0 | 77 404.0 | 81 165.0 | 82 592.0 | 79 638.0 | 69 932.0 | 74 239.0 | 76 720.0 | 72 979.0 | 69 543.0 | 68 534.0 | 73 299.0 |
| Rozliczenia międzyokresowe | 8 963.0 | 7 682.0 | 9 581.0 | 8 407.0 | 9 374.0 | 8 887.0 | 8 746.0 | 7 092.0 | 7 612.0 | 7 652.0 | 9 845.0 | 8 573.0 | 9 958.0 | 9 088.0 | 11 606.0 | 9 364.0 | 8 990.0 | 9 363.0 | 10 724.0 | 10 793.0 | 9 957.0 | 8 651.0 | 8 031.0 | 8 907.0 | 9 618.0 | 8 471.0 | 8 943.0 | 9 182.0 | 13 211.0 | 12 539.0 | 12 849.0 | 10 198.0 | 10 219.0 | 9 020.0 | 13 241.0 | 10 778.0 | 11 422.0 | 10 043.0 | 818.0 | 1 193.0 |
| Zobowiązania długoterminowe | 34 658.0 | 34 213.0 | 36 071.0 | 36 078.0 | 35 180.0 | 36 813.0 | 34 279.0 | 31 360.0 | 35 158.0 | 33 594.0 | 33 307.0 | 29 829.0 | 27 276.0 | 30 180.0 | 24 608.0 | 23 869.0 | 27 728.0 | 26 879.0 | 25 788.0 | 28 343.0 | 32 174.0 | 31 524.0 | 31 340.0 | 35 514.0 | 31 741.0 | 32 407.0 | 30 645.0 | 26 899.0 | 24 524.0 | 29 189.0 | 37 454.0 | 36 943.0 | 35 201.0 | 32 783.0 | 37 766.0 | 36 827.0 | 34 779.0 | 31 279.0 | 30 200.0 | 28 573.0 |
| Rezerwy z tytułu odroczonego podatku | 0.0 | 0.0 | 2 058.0 | 0.0 | 0.0 | 0.0 | 2 538.0 | 0.0 | 0.0 | 0.0 | 3 148.0 | 0.0 | 0.0 | 0.0 | 2 378.0 | 0.0 | 0.0 | 0.0 | 3 000.0 | 0.0 | 0.0 | 0.0 | 3 522.0 | 0.0 | 0.0 | 0.0 | 3 565.0 | 0.0 | 0.0 | 0.0 | 5 131.0 | 0.0 | 0.0 | 0.0 | 5 771.0 | 0.0 | 0.0 | 0.0 | 6 981.0 | 0.0 |
| Zobowiązania długoterminowe | 34 658.0 | 34 213.0 | 36 071.0 | 36 078.0 | 35 180.0 | 36 813.0 | 34 279.0 | 31 360.0 | 35 158.0 | 33 594.0 | 33 307.0 | 29 829.0 | 27 276.0 | 30 180.0 | 24 608.0 | 23 869.0 | 27 728.0 | 26 879.0 | 25 788.0 | 28 343.0 | 32 174.0 | 31 524.0 | 31 340.0 | 35 514.0 | 31 741.0 | 32 407.0 | 30 645.0 | 26 899.0 | 24 524.0 | 29 189.0 | 37 454.0 | 36 943.0 | 35 201.0 | 32 783.0 | 37 766.0 | 36 827.0 | 34 779.0 | 31 279.0 | 30 200.0 | 28 573.0 |
| Zobowiązania z tytułu leasingu | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 277.0 | 0.0 | 0.0 | 0.0 | 451.0 | 0.0 | 0.0 | 0.0 | 328.0 | 0.0 |
| Zobowiązania ogółem | 100 549.0 | 105 998.0 | 111 649.0 | 105 206.0 | 108 349.0 | 103 863.0 | 100 511.0 | 97 890.0 | 87 262.0 | 91 929.0 | 89 245.0 | 87 125.0 | 88 645.0 | 91 160.0 | 94 563.0 | 91 046.0 | 90 994.0 | 90 412.0 | 91 818.0 | 89 414.0 | 90 187.0 | 93 540.0 | 100 592.0 | 103 137.0 | 95 640.0 | 96 447.0 | 92 906.0 | 92 932.0 | 90 743.0 | 106 593.0 | 118 619.0 | 119 535.0 | 114 839.0 | 102 715.0 | 112 005.0 | 113 547.0 | 107 758.0 | 100 822.0 | 98 734.0 | 101 872.0 |
| Kapitał (fundusz) podstawowy | 4 656.0 | 4 656.0 | 4 656.0 | 4 656.0 | 4 656.0 | 4 656.0 | 4 656.0 | 4 656.0 | 4 656.0 | 4 656.0 | 4 656.0 | 4 656.0 | 4 656.0 | 4 656.0 | 4 656.0 | 4 656.0 | 4 656.0 | 4 656.0 | 4 656.0 | 4 656.0 | 4 656.0 | 4 656.0 | 4 656.0 | 4 656.0 | 4 656.0 | 4 656.0 | 4 656.0 | 4 656.0 | 4 656.0 | 4 656.0 | 4 656.0 | 4 656.0 | 4 656.0 | 4 656.0 | 4 656.0 | 4 656.0 | 4 656.0 | 4 656.0 | 4 656.0 | 4 656.0 |
| Zyski zatrzymane | 52 076.0 | 53 512.0 | 53 941.0 | 54 319.0 | 56 814.0 | 57 466.0 | 60 141.0 | 62 028.0 | 64 797.0 | 66 209.0 | 68 625.0 | 70 711.0 | 72 697.0 | 74 069.0 | 78 543.0 | 80 558.0 | 82 299.0 | 85 161.0 | 87 616.0 | 89 950.0 | 91 071.0 | 91 798.0 | 92 433.0 | 89 741.0 | 91 580.0 | 93 719.0 | 96 839.0 | 97 398.0 | 99 216.0 | 100 204.0 | 103 677.0 | 105 320.0 | 109 402.0 | 109 610.0 | 111 475.0 | 112 962.0 | 116 163.0 | 118 536.0 | 122 069.0 | 123 611.0 |
| Kapitał własny | 102 098.0 | 109 708.0 | 116 041.0 | 116 176.0 | 119 175.0 | 113 905.0 | 114 774.0 | 108 748.0 | 105 204.0 | 109 937.0 | 119 339.0 | 120 626.0 | 124 044.0 | 127 419.0 | 130 501.0 | 129 417.0 | 130 600.0 | 132 744.0 | 133 478.0 | 133 911.0 | 133 580.0 | 138 341.0 | 131 596.0 | 130 244.0 | 130 768.0 | 135 301.0 | 145 049.0 | 146 184.0 | 146 408.0 | 151 082.0 | 163 921.0 | 173 370.0 | 177 724.0 | 170 584.0 | 176 693.0 | 188 194.0 | 194 256.0 | 193 098.0 | 205 393.0 | 214 735.0 |
| Udziały mniejszościowe | 9 792.0 | 10 880.0 | 11 343.0 | 11 760.0 | 11 631.0 | 11 295.0 | 11 299.0 | 10 633.0 | 10 199.0 | 11 198.0 | 11 925.0 | 11 990.0 | 12 180.0 | 12 287.0 | 12 303.0 | 12 390.0 | 12 652.0 | 12 860.0 | 11 964.0 | 11 743.0 | 11 655.0 | 11 924.0 | 11 256.0 | 10 976.0 | 10 659.0 | 10 921.0 | 11 207.0 | 11 116.0 | 10 624.0 | 10 785.0 | 11 631.0 | 12 236.0 | 12 363.0 | 11 503.0 | 12 003.0 | 12 657.0 | 12 794.0 | 12 910.0 | 13 726.0 | 14 294.0 |
| Pasywa | 202 647.0 | 215 706.0 | 227 690.0 | 221 382.0 | 227 524.0 | 217 768.0 | 215 285.0 | 206 638.0 | 192 466.0 | 201 866.0 | 208 584.0 | 207 751.0 | 212 689.0 | 218 579.0 | 225 064.0 | 220 463.0 | 221 594.0 | 223 156.0 | 225 296.0 | 223 325.0 | 223 767.0 | 231 881.0 | 232 188.0 | 233 381.0 | 226 408.0 | 231 748.0 | 237 955.0 | 239 116.0 | 237 151.0 | 257 675.0 | 282 540.0 | 292 905.0 | 292 563.0 | 273 299.0 | 288 698.0 | 301 741.0 | 302 014.0 | 293 920.0 | 304 127.0 | 316 610.0 |
| Inwestycje | 8 015.0 | 8 630.0 | 8 486.0 | 6 645.0 | 7 018.0 | 8 302.0 | 7 118.0 | 6 304.0 | 6 825.0 | 8 112.0 | 8 210.0 | 8 115.0 | 8 839.0 | 9 549.0 | 7 706.0 | 7 569.0 | 7 814.0 | 6 958.0 | 7 262.0 | 7 000.0 | 7 153.0 | 7 470.0 | 6 594.0 | 6 857.0 | 6 584.0 | 6 927.0 | 7 832.0 | 8 165.0 | 8 166.0 | 8 057.0 | 8 518.0 | 9 128.0 | 9 176.0 | 8 786.0 | 9 429.0 | 10 611.0 | 11 747.0 | 11 015.0 | 24 924.0 | 12 920.0 |
| Dług | 57 992.0 | 65 669.0 | 66 937.0 | 66 156.0 | 64 849.0 | 63 663.0 | 60 705.0 | 58 124.0 | 51 021.0 | 52 780.0 | 46 838.0 | 47 496.0 | 47 912.0 | 49 926.0 | 50 470.0 | 47 020.0 | 45 615.0 | 45 357.0 | 45 300.0 | 45 683.0 | 46 798.0 | 51 660.0 | 60 527.0 | 63 725.0 | 52 846.0 | 49 590.0 | 46 378.0 | 47 195.0 | 48 039.0 | 56 953.0 | 63 680.0 | 64 409.0 | 52 694.0 | 46 519.0 | 51 165.0 | 49 080.0 | 44 409.0 | 40 820.0 | 40 407.0 | 39 776.0 |
| Środki pieniężne i inne aktywa pieniężne | 12 712.0 | 10 476.0 | 11 696.0 | 13 082.0 | 14 901.0 | 13 872.0 | 15 021.0 | 16 141.0 | 14 025.0 | 23 000.0 | 18 606.0 | 19 716.0 | 20 774.0 | 19 505.0 | 21 530.0 | 22 321.0 | 19 942.0 | 24 474.0 | 24 147.0 | 26 260.0 | 25 381.0 | 26 684.0 | 38 804.0 | 35 809.0 | 25 735.0 | 28 991.0 | 29 162.0 | 30 901.0 | 30 120.0 | 33 950.0 | 40 685.0 | 39 314.0 | 41 371.0 | 39 868.0 | 44 232.0 | 46 857.0 | 43 415.0 | 39 541.0 | 32 847.0 | 43 969.0 |
| Dług netto | 45 280.0 | 55 193.0 | 55 241.0 | 53 074.0 | 49 948.0 | 49 791.0 | 45 684.0 | 41 983.0 | 36 996.0 | 29 780.0 | 28 232.0 | 27 780.0 | 27 138.0 | 30 421.0 | 28 940.0 | 24 699.0 | 25 673.0 | 20 883.0 | 21 153.0 | 19 423.0 | 21 417.0 | 24 976.0 | 21 723.0 | 27 916.0 | 27 111.0 | 20 599.0 | 17 216.0 | 16 294.0 | 17 919.0 | 23 003.0 | 22 995.0 | 25 095.0 | 11 323.0 | 6 651.0 | 6 933.0 | 2 223.0 | 994.0 | 1 279.0 | 7 560.0 | (4 193.0) |
| Ticker | 5970.T | 5970.T | 5970.T | 5970.T | 5970.T | 5970.T | 5970.T | 5970.T | 5970.T | 5970.T | 5970.T | 5970.T | 5970.T | 5970.T | 5970.T | 5970.T | 5970.T | 5970.T | 5970.T | 5970.T | 5970.T | 5970.T | 5970.T | 5970.T | 5970.T | 5970.T | 5970.T | 5970.T | 5970.T | 5970.T | 5970.T | 5970.T | 5970.T | 5970.T | 5970.T | 5970.T | 5970.T | 5970.T | 5970.T | 5970.T |
| Waluta | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY |