Wall Street Experts
Bilans kwartalnie
dane w mln
| index | 0 | 1 | 2 | 3 | 4 | 5 | 6 | 7 | 8 | 9 | 10 | 11 | 12 | 13 | 14 | 15 | 16 | 17 | 18 | 19 | 20 | 21 | 22 | 23 | 24 | 25 | 26 | 27 | 28 | 29 | 30 | 31 | 32 | 33 | 34 | 35 | 36 | 37 | 38 | 39 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Rok finansowy | 2014 | 2014 | 2014 | 2015 | 2015 | 2015 | 2015 | 2016 | 2016 | 2016 | 2016 | 2017 | 2017 | 2017 | 2017 | 2018 | 2018 | 2018 | 2018 | 2019 | 2019 | 2019 | 2019 | 2020 | 2020 | 2020 | 2020 | 2021 | 2021 | 2021 | 2021 | 2022 | 2022 | 2022 | 2022 | 2023 | 2023 | 2023 | 2023 | 2024 |
| Kwartał | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 |
| Aktywa | 328 185.0 | 336 966.0 | 357 506.0 | 351 909.0 | 357 207.0 | 362 215.0 | 370 246.0 | 371 494.0 | 368 600.0 | 381 997.0 | 404 325.0 | 401 763.0 | 402 362.0 | 415 060.0 | 424 740.0 | 416 698.0 | 419 758.0 | 425 722.0 | 430 885.0 | 428 546.0 | 430 762.0 | 437 330.0 | 450 486.0 | 432 208.0 | 447 751.0 | 472 001.0 | 497 291.0 | 501 782.0 | 495 772.0 | 499 223.0 | 512 867.0 | 528 648.0 | 544 290.0 | 556 069.0 | 547 114.0 | 539 062.0 | 552 673.0 | 565 723.0 | 577 088.0 | 570 186.0 |
| Aktywa trwałe | 135 598.0 | 139 232.0 | 151 392.0 | 155 626.0 | 151 850.0 | 151 538.0 | 153 765.0 | 154 884.0 | 157 244.0 | 159 494.0 | 166 651.0 | 165 823.0 | 161 298.0 | 161 589.0 | 157 760.0 | 151 462.0 | 149 735.0 | 149 510.0 | 149 991.0 | 148 778.0 | 150 538.0 | 149 731.0 | 155 770.0 | 151 219.0 | 152 182.0 | 154 257.0 | 165 137.0 | 167 097.0 | 172 509.0 | 175 517.0 | 178 910.0 | 187 490.0 | 193 611.0 | 197 072.0 | 205 592.0 | 226 600.0 | 228 567.0 | 230 236.0 | 235 651.0 | 239 509.0 |
| Rzeczowe aktywa trwałe netto | 53 488.0 | 54 849.0 | 56 841.0 | 58 110.0 | 59 451.0 | 59 082.0 | 63 299.0 | 68 534.0 | 69 675.0 | 70 765.0 | 78 175.0 | 80 543.0 | 81 324.0 | 82 971.0 | 83 415.0 | 82 364.0 | 83 237.0 | 84 009.0 | 82 854.0 | 86 008.0 | 84 666.0 | 83 329.0 | 84 633.0 | 82 893.0 | 84 325.0 | 84 949.0 | 86 672.0 | 89 491.0 | 93 562.0 | 96 033.0 | 100 598.0 | 107 014.0 | 110 504.0 | 112 574.0 | 118 166.0 | 139 955.0 | 145 867.0 | 147 915.0 | 147 425.0 | 150 501.0 |
| Wartość firmy | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
| Wartości niematerialne i prawne | 4 042.0 | 4 159.0 | 4 365.0 | 6 944.0 | 6 780.0 | 5 780.0 | 5 887.0 | 7 271.0 | 6 776.0 | 6 660.0 | 6 853.0 | 6 632.0 | 6 495.0 | 6 410.0 | 6 350.0 | 5 938.0 | 5 929.0 | 5 764.0 | 5 743.0 | 3 773.0 | 3 727.0 | 3 547.0 | 3 480.0 | 3 234.0 | 3 190.0 | 3 107.0 | 3 232.0 | 3 507.0 | 3 454.0 | 3 511.0 | 3 792.0 | 3 874.0 | 3 821.0 | 3 897.0 | 3 743.0 | 3 595.0 | 3 576.0 | 3 531.0 | 3 642.0 | 0.0 |
| Wartość firmy i wartości niematerialne i prawne | 4 042.0 | 4 159.0 | 4 365.0 | 6 944.0 | 6 780.0 | 5 780.0 | 5 887.0 | 7 271.0 | 6 776.0 | 6 660.0 | 6 853.0 | 6 632.0 | 6 495.0 | 6 410.0 | 6 350.0 | 5 938.0 | 5 929.0 | 5 764.0 | 5 743.0 | 3 773.0 | 3 727.0 | 3 547.0 | 3 480.0 | 3 234.0 | 3 190.0 | 3 107.0 | 3 232.0 | 3 507.0 | 3 454.0 | 3 511.0 | 3 792.0 | 3 874.0 | 3 821.0 | 3 897.0 | 3 743.0 | 3 595.0 | 3 576.0 | 3 531.0 | 3 642.0 | 0.0 |
| Należności netto | 60 397.0 | 70 903.0 | 67 911.0 | 59 186.0 | 64 826.0 | 73 207.0 | 69 696.0 | 62 006.0 | 64 153.0 | 74 873.0 | 66 128.0 | 57 527.0 | 63 921.0 | 68 851.0 | 69 857.0 | 59 714.0 | 63 763.0 | 72 370.0 | 67 687.0 | 62 034.0 | 70 187.0 | 73 433.0 | 67 776.0 | 60 256.0 | 63 790.0 | 73 783.0 | 74 997.0 | 69 588.0 | 74 969.0 | 72 322.0 | 75 596.0 | 80 653.0 | 81 980.0 | 87 322.0 | 78 886.0 | 73 571.0 | 85 232.0 | 94 727.0 | 98 398.0 | 94 183.0 |
| Inwestycje długoterminowe | 17 841.0 | 27 563.0 | 23 051.0 | 22 289.0 | 18 733.0 | 22 541.0 | 56 097.0 | 50 414.0 | 53 635.0 | 54 097.0 | 51 162.0 | 44 779.0 | 36 202.0 | 34 392.0 | 28 147.0 | 16 875.0 | 15 610.0 | 16 333.0 | 19 786.0 | 24 585.0 | 31 754.0 | 31 672.0 | 34 501.0 | 30 233.0 | 28 539.0 | 31 756.0 | 22 261.0 | 25 814.0 | 75 492.0 | 75 973.0 | 70 221.0 | 76 602.0 | 31 638.0 | 40 643.0 | 40 468.0 | 83 050.0 | 36 546.0 | 36 983.0 | 41 002.0 | 40 566.0 |
| Aktywa obrotowe | 192 587.0 | 197 731.0 | 206 111.0 | 196 282.0 | 205 355.0 | 210 674.0 | 216 480.0 | 216 608.0 | 211 355.0 | 222 501.0 | 237 671.0 | 235 939.0 | 241 062.0 | 253 469.0 | 266 978.0 | 265 234.0 | 270 021.0 | 276 209.0 | 280 891.0 | 279 766.0 | 280 221.0 | 287 596.0 | 294 713.0 | 280 987.0 | 295 567.0 | 317 742.0 | 332 153.0 | 334 683.0 | 323 262.0 | 323 704.0 | 333 956.0 | 341 158.0 | 350 678.0 | 358 995.0 | 341 520.0 | 312 460.0 | 324 105.0 | 335 486.0 | 341 437.0 | 330 677.0 |
| Środki pieniężne i Inwestycje | 91 930.0 | 86 882.0 | 101 842.0 | 94 693.0 | 100 378.0 | 98 079.0 | 108 564.0 | 110 710.0 | 106 601.0 | 107 293.0 | 123 788.0 | 121 965.0 | 119 931.0 | 126 821.0 | 142 691.0 | 149 304.0 | 148 435.0 | 142 126.0 | 157 390.0 | 159 106.0 | 156 080.0 | 155 890.0 | 173 454.0 | 166 272.0 | 178 910.0 | 188 732.0 | 204 934.0 | 207 184.0 | 191 716.0 | 186 449.0 | 185 485.0 | 178 921.0 | 177 912.0 | 169 432.0 | 158 620.0 | 128 495.0 | 133 521.0 | 137 524.0 | 155 668.0 | 148 553.0 |
| Zapasy | 35 362.0 | 35 239.0 | 34 482.0 | 36 652.0 | 35 270.0 | 34 574.0 | 36 069.0 | 38 256.0 | 35 688.0 | 35 657.0 | 38 802.0 | 43 056.0 | 45 193.0 | 44 833.0 | 43 344.0 | 45 786.0 | 48 255.0 | 50 284.0 | 45 716.0 | 49 023.0 | 46 426.0 | 47 457.0 | 44 628.0 | 46 586.0 | 45 342.0 | 44 504.0 | 43 090.0 | 49 892.0 | 49 629.0 | 54 858.0 | 64 626.0 | 71 466.0 | 80 602.0 | 89 638.0 | 92 827.0 | 97 076.0 | 94 709.0 | 90 379.0 | 81 652.0 | 81 789.0 |
| Inwestycje krótkoterminowe | 40 647.0 | 32 453.0 | 41 112.0 | 41 717.0 | 41 953.0 | 39 301.0 | 8 036.0 | 7 621.0 | 6 478.0 | 7 328.0 | 8 563.0 | 11 626.0 | 14 998.0 | 15 584.0 | 17 920.0 | 22 749.0 | 21 560.0 | 20 032.0 | 17 126.0 | 9 532.0 | 5 727.0 | 6 807.0 | 6 364.0 | 8 365.0 | 9 837.0 | 8 298.0 | 18 522.0 | 13 791.0 | 11 464.0 | 11 384.0 | 12 250.0 | 13 729.0 | 16 327.0 | 7 626.0 | 7 737.0 | 2 925.0 | 5 575.0 | 5 028.0 | 31 839.0 | 8 961.0 |
| Środki pieniężne i inne aktywa pieniężne | 51 283.0 | 54 429.0 | 60 730.0 | 52 976.0 | 58 425.0 | 58 778.0 | 100 528.0 | 103 089.0 | 100 123.0 | 99 965.0 | 115 225.0 | 110 339.0 | 104 933.0 | 111 237.0 | 124 771.0 | 126 555.0 | 126 875.0 | 122 094.0 | 140 264.0 | 149 574.0 | 150 353.0 | 149 083.0 | 167 090.0 | 157 907.0 | 169 073.0 | 180 434.0 | 186 412.0 | 193 393.0 | 180 252.0 | 175 065.0 | 173 235.0 | 165 192.0 | 161 585.0 | 161 806.0 | 150 883.0 | 125 570.0 | 127 946.0 | 132 496.0 | 123 829.0 | 139 592.0 |
| Należności krótkoterminowe | 45 077.0 | 48 099.0 | 47 870.0 | 43 790.0 | 44 648.0 | 41 993.0 | 23 163.0 | 19 050.0 | 17 913.0 | 19 789.0 | 22 205.0 | 20 470.0 | 20 740.0 | 22 073.0 | 22 953.0 | 20 241.0 | 19 152.0 | 22 313.0 | 20 446.0 | 18 755.0 | 19 311.0 | 19 409.0 | 18 392.0 | 16 025.0 | 17 880.0 | 26 071.0 | 21 974.0 | 21 979.0 | 22 794.0 | 23 956.0 | 26 433.0 | 25 633.0 | 28 285.0 | 28 297.0 | 26 205.0 | 28 041.0 | 28 604.0 | 29 526.0 | 53 364.0 | 43 756.0 |
| Dług krótkoterminowy | 4 904.0 | 2 516.0 | 1 976.0 | 1 243.0 | 875.0 | 804.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 614.0 | 0.0 | 0.0 | 0.0 | 712.0 | 0.0 | 0.0 | 0.0 | 1 090.0 | 0.0 | 0.0 | 0.0 | 1 313.0 | 0.0 |
| Zobowiązania krótkoterminowe | 76 082.0 | 75 882.0 | 79 805.0 | 73 719.0 | 73 776.0 | 78 422.0 | 82 730.0 | 80 271.0 | 77 266.0 | 82 703.0 | 91 568.0 | 86 171.0 | 86 197.0 | 91 303.0 | 92 905.0 | 88 845.0 | 86 725.0 | 89 860.0 | 88 350.0 | 84 580.0 | 83 901.0 | 85 686.0 | 86 607.0 | 75 371.0 | 80 561.0 | 95 558.0 | 99 538.0 | 97 006.0 | 98 180.0 | 99 972.0 | 108 803.0 | 113 707.0 | 119 436.0 | 121 323.0 | 112 868.0 | 106 936.0 | 109 515.0 | 110 741.0 | 106 890.0 | 99 196.0 |
| Rozliczenia międzyokresowe | 9 444.0 | 7 527.0 | 23 406.0 | 7 315.0 | 10 627.0 | 8 649.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | (614.0) | 0.0 | 0.0 | 0.0 | (712.0) | 0.0 | 0.0 | 0.0 | (1 090.0) | 0.0 | 0.0 | 0.0 | 5 244.0 | 0.0 |
| Zobowiązania długoterminowe | 13 794.0 | 14 527.0 | 16 288.0 | 16 705.0 | 16 678.0 | 16 708.0 | 15 808.0 | 21 043.0 | 21 088.0 | 21 545.0 | 22 121.0 | 22 554.0 | 23 086.0 | 23 598.0 | 23 872.0 | 21 169.0 | 21 945.0 | 21 550.0 | 21 841.0 | 21 946.0 | 21 951.0 | 22 887.0 | 22 923.0 | 21 450.0 | 22 529.0 | 23 681.0 | 26 436.0 | 26 717.0 | 27 478.0 | 27 850.0 | 25 208.0 | 24 905.0 | 26 129.0 | 27 025.0 | 27 048.0 | 28 084.0 | 29 035.0 | 30 825.0 | 32 758.0 | 32 332.0 |
| Rezerwy z tytułu odroczonego podatku | 0.0 | 0.0 | 8 007.0 | 0.0 | 0.0 | 0.0 | 6 058.0 | 0.0 | 0.0 | 0.0 | 7 452.0 | 0.0 | 0.0 | 0.0 | 8 707.0 | 0.0 | 0.0 | 0.0 | 6 746.0 | 0.0 | 0.0 | 0.0 | 7 717.0 | 0.0 | 0.0 | 0.0 | 10 926.0 | 0.0 | 0.0 | 0.0 | 10 109.0 | 0.0 | 0.0 | 0.0 | 11 497.0 | 0.0 | 0.0 | 0.0 | 16 023.0 | 0.0 |
| Zobowiązania długoterminowe | 13 794.0 | 14 527.0 | 16 288.0 | 16 705.0 | 16 678.0 | 16 708.0 | 15 808.0 | 21 043.0 | 21 088.0 | 21 545.0 | 22 121.0 | 22 554.0 | 23 086.0 | 23 598.0 | 23 872.0 | 21 169.0 | 21 945.0 | 21 550.0 | 21 841.0 | 21 946.0 | 21 951.0 | 22 887.0 | 22 923.0 | 21 450.0 | 22 529.0 | 23 681.0 | 26 436.0 | 26 717.0 | 27 478.0 | 27 850.0 | 25 208.0 | 24 905.0 | 26 129.0 | 27 025.0 | 27 048.0 | 28 084.0 | 29 035.0 | 30 825.0 | 32 758.0 | 32 332.0 |
| Zobowiązania z tytułu leasingu | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 1 111.0 | 14 786.0 | 15 655.0 | 16 024.0 | 1 347.0 | 13 624.0 | 14 628.0 | 15 421.0 | 1 600.0 | 16 923.0 | 17 703.0 | 19 468.0 | 2 448.0 | 0.0 |
| Zobowiązania ogółem | 89 876.0 | 90 409.0 | 96 093.0 | 90 424.0 | 90 454.0 | 95 130.0 | 98 538.0 | 101 314.0 | 98 354.0 | 104 248.0 | 113 689.0 | 108 725.0 | 109 283.0 | 114 901.0 | 116 777.0 | 110 014.0 | 108 670.0 | 111 410.0 | 110 191.0 | 106 526.0 | 105 852.0 | 108 573.0 | 109 530.0 | 96 821.0 | 103 090.0 | 119 239.0 | 125 974.0 | 123 723.0 | 125 658.0 | 127 822.0 | 134 011.0 | 138 612.0 | 145 565.0 | 148 348.0 | 139 916.0 | 135 020.0 | 138 550.0 | 141 566.0 | 139 648.0 | 131 528.0 |
| Kapitał (fundusz) podstawowy | 6 459.0 | 6 459.0 | 6 459.0 | 6 459.0 | 6 459.0 | 6 459.0 | 6 459.0 | 6 459.0 | 6 459.0 | 6 459.0 | 6 459.0 | 6 459.0 | 6 459.0 | 6 459.0 | 6 459.0 | 6 459.0 | 6 459.0 | 6 459.0 | 6 459.0 | 6 459.0 | 6 459.0 | 6 459.0 | 6 459.0 | 6 459.0 | 6 459.0 | 6 459.0 | 6 459.0 | 6 459.0 | 6 484.0 | 6 484.0 | 6 484.0 | 6 484.0 | 6 484.0 | 6 484.0 | 6 484.0 | 6 484.0 | 6 484.0 | 6 484.0 | 6 484.0 | 6 484.0 |
| Zyski zatrzymane | 198 902.0 | 204 202.0 | 208 866.0 | 211 263.0 | 216 826.0 | 222 382.0 | 229 372.0 | 231 054.0 | 236 140.0 | 242 056.0 | 247 327.0 | 249 583.0 | 249 317.0 | 254 311.0 | 258 814.0 | 262 136.0 | 266 829.0 | 270 680.0 | 276 143.0 | 277 997.0 | 282 704.0 | 287 600.0 | 293 807.0 | 295 002.0 | 301 267.0 | 307 753.0 | 315 992.0 | 318 507.0 | 308 578.0 | 310 210.0 | 315 593.0 | 319 121.0 | 325 488.0 | 329 869.0 | 334 946.0 | 334 078.0 | 338 690.0 | 333 202.0 | 342 493.0 | 345 015.0 |
| Kapitał własny | 238 309.0 | 246 557.0 | 261 413.0 | 261 485.0 | 266 753.0 | 267 085.0 | 271 708.0 | 270 180.0 | 270 246.0 | 277 749.0 | 290 636.0 | 293 038.0 | 293 079.0 | 300 159.0 | 307 963.0 | 306 684.0 | 311 088.0 | 314 312.0 | 320 694.0 | 322 020.0 | 324 910.0 | 328 757.0 | 340 956.0 | 335 387.0 | 344 661.0 | 352 762.0 | 371 317.0 | 378 059.0 | 370 114.0 | 371 401.0 | 378 856.0 | 390 036.0 | 398 725.0 | 407 721.0 | 407 198.0 | 404 042.0 | 414 123.0 | 424 157.0 | 437 438.0 | 438 656.0 |
| Udziały mniejszościowe | 11 914.0 | 13 191.0 | 14 789.0 | 14 855.0 | 15 553.0 | 15 082.0 | 15 636.0 | 15 815.0 | 15 180.0 | 15 665.0 | 17 860.0 | 17 102.0 | 18 036.0 | 18 931.0 | 20 682.0 | 19 463.0 | 19 815.0 | 20 406.0 | 21 560.0 | 22 153.0 | 22 226.0 | 22 534.0 | 25 343.0 | 24 078.0 | 25 040.0 | 26 387.0 | 28 989.0 | 29 826.0 | 31 320.0 | 32 819.0 | 35 736.0 | 38 221.0 | 41 581.0 | 44 705.0 | 43 048.0 | 41 646.0 | 45 692.0 | 48 642.0 | 49 663.0 | 47 979.0 |
| Pasywa | 328 185.0 | 336 966.0 | 357 506.0 | 351 909.0 | 357 207.0 | 362 215.0 | 370 246.0 | 371 494.0 | 368 600.0 | 381 997.0 | 404 325.0 | 401 763.0 | 402 362.0 | 415 060.0 | 424 740.0 | 416 698.0 | 419 758.0 | 425 722.0 | 430 885.0 | 428 546.0 | 430 762.0 | 437 330.0 | 450 486.0 | 432 208.0 | 447 751.0 | 472 001.0 | 497 291.0 | 501 782.0 | 495 772.0 | 499 223.0 | 512 867.0 | 528 648.0 | 544 290.0 | 556 069.0 | 547 114.0 | 539 062.0 | 552 673.0 | 565 723.0 | 577 086.0 | 570 186.0 |
| Inwestycje | 58 488.0 | 60 016.0 | 64 163.0 | 64 006.0 | 60 686.0 | 61 842.0 | 64 133.0 | 58 035.0 | 60 113.0 | 61 425.0 | 59 725.0 | 56 405.0 | 51 200.0 | 49 976.0 | 46 067.0 | 39 624.0 | 37 170.0 | 36 365.0 | 36 912.0 | 34 117.0 | 37 481.0 | 38 479.0 | 40 865.0 | 38 598.0 | 38 376.0 | 40 054.0 | 40 783.0 | 39 605.0 | 40 545.0 | 40 927.0 | 44 620.0 | 45 911.0 | 47 965.0 | 48 269.0 | 48 205.0 | 46 731.0 | 42 121.0 | 42 011.0 | 72 841.0 | 49 527.0 |
| Dług | 4 904.0 | 2 516.0 | 1 976.0 | 1 243.0 | 875.0 | 804.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 1 725.0 | 14 786.0 | 15 655.0 | 16 024.0 | 2 059.0 | 13 624.0 | 14 628.0 | 15 421.0 | 2 690.0 | 16 923.0 | 17 703.0 | 19 468.0 | 3 761.0 | 0.0 |
| Środki pieniężne i inne aktywa pieniężne | 51 283.0 | 54 429.0 | 60 730.0 | 52 976.0 | 58 425.0 | 58 778.0 | 100 528.0 | 103 089.0 | 100 123.0 | 99 965.0 | 115 225.0 | 110 339.0 | 104 933.0 | 111 237.0 | 124 771.0 | 126 555.0 | 126 875.0 | 122 094.0 | 140 264.0 | 149 574.0 | 150 353.0 | 149 083.0 | 167 090.0 | 157 907.0 | 169 073.0 | 180 434.0 | 186 412.0 | 193 393.0 | 180 252.0 | 175 065.0 | 173 235.0 | 165 192.0 | 161 585.0 | 161 806.0 | 150 883.0 | 125 570.0 | 127 946.0 | 132 496.0 | 123 829.0 | 139 592.0 |
| Dług netto | (46 379.0) | (51 913.0) | (58 754.0) | (51 733.0) | (57 550.0) | (57 974.0) | (100 528.0) | (103 089.0) | (100 123.0) | (99 965.0) | (115 225.0) | (110 339.0) | (104 933.0) | (111 237.0) | (124 771.0) | (126 555.0) | (126 875.0) | (122 094.0) | (140 264.0) | (149 574.0) | (150 353.0) | (149 083.0) | (167 090.0) | (157 907.0) | (169 073.0) | (180 434.0) | (184 687.0) | (178 607.0) | (164 597.0) | (159 041.0) | (171 176.0) | (151 568.0) | (146 957.0) | (146 385.0) | (148 193.0) | (108 647.0) | (110 243.0) | (113 028.0) | (120 068.0) | (139 592.0) |
| Ticker | 5947.T | 5947.T | 5947.T | 5947.T | 5947.T | 5947.T | 5947.T | 5947.T | 5947.T | 5947.T | 5947.T | 5947.T | 5947.T | 5947.T | 5947.T | 5947.T | 5947.T | 5947.T | 5947.T | 5947.T | 5947.T | 5947.T | 5947.T | 5947.T | 5947.T | 5947.T | 5947.T | 5947.T | 5947.T | 5947.T | 5947.T | 5947.T | 5947.T | 5947.T | 5947.T | 5947.T | 5947.T | 5947.T | 5947.T | 5947.T |
| Waluta | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY |