Prognozy (mln)
| Okres | 2026-03-31 | 2027-03-31 | 2028-03-31 | 2029-03-31 | 2030-03-31 |
| Przychód (średnia) | 476,562.50 | 500,187.50 | 514,685.71 | 524,000.00 | 538,000.00 |
| Przychód Δ r/r | 0.00% | 4.96% | 2.90% | 1.81% | 2.67% |
| Przychód (min) | 463,500.00 | 481,500.00 | 514,685.71 | 506,966.98 | 520,511.90 |
| Przychód (max) | 501,100.00 | 536,900.00 | 514,685.71 | 556,858.97 | 571,736.88 |
| EBITDA (średnia) | 68,592.52 | 71,992.91 | 74,079.66 | 75,420.29 | 77,435.33 |
| EBIT (średnia) | 52,880.89 | 55,502.40 | 57,111.16 | 58,144.71 | 59,698.19 |
| EBIT % | 11.10% | 11.10% | 11.10% | 11.10% | 11.10% |
| Zysk netto % | 7.11% | 7.22% | 7.49% | 8.67% | 9.18% |
| EPS (średnia) | 243.14 | 262.39 | 283.31 | 320.70 | 348.90 |
| Liczba analityków (Przychody) | 8 | 8 | 7 | 5 | 3 |
| Liczba analityków (EPS) | 8 | 8 | 7 | 4 | 2 |
| symbol | 5947.T | 5947.T | 5947.T | 5947.T | 5947.T |