Wall Street Experts
Bilans kwartalnie
dane w mln
| index | 0 | 1 | 2 | 3 | 4 | 5 | 6 | 7 | 8 | 9 | 10 | 11 | 12 | 13 | 14 | 15 | 16 | 17 | 18 | 19 | 20 | 21 | 22 | 23 | 24 | 25 | 26 | 27 | 28 | 29 | 30 | 31 | 32 | 33 | 34 | 35 | 36 | 37 | 38 | 39 | 40 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Rok finansowy | 2014 | 2014 | 2014 | 2015 | 2015 | 2015 | 2015 | 2016 | 2016 | 2016 | 2016 | 2017 | 2017 | 2017 | 2017 | 2018 | 2018 | 2018 | 2018 | 2019 | 2019 | 2019 | 2019 | 2020 | 2020 | 2020 | 2020 | 2021 | 2021 | 2021 | 2021 | 2022 | 2022 | 2022 | 2022 | 2023 | 2023 | 2023 | 2023 | 2024 | 2024 |
| Kwartał | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 |
| Aktywa | 103 153.0 | 103 716.0 | 116 737.0 | 111 540.0 | 109 065.0 | 115 281.0 | 114 919.0 | 112 730.0 | 116 130.0 | 124 446.0 | 128 156.0 | 128 169.0 | 131 237.0 | 134 357.0 | 144 997.0 | 144 285.0 | 145 066.0 | 143 508.0 | 149 695.0 | 148 693.0 | 151 384.0 | 152 847.0 | 152 583.0 | 151 761.0 | 160 535.0 | 163 841.0 | 169 695.0 | 165 760.0 | 165 013.0 | 163 577.0 | 172 549.0 | 172 833.0 | 174 891.0 | 182 558.0 | 194 456.0 | 192 063.0 | 192 623.0 | 203 452.0 | 211 201.0 | 206 609.0 | 202 294.0 |
| Aktywa trwałe | 36 502.0 | 37 225.0 | 40 348.0 | 41 013.0 | 39 052.0 | 40 330.0 | 38 223.0 | 37 665.0 | 39 258.0 | 41 481.0 | 40 413.0 | 43 103.0 | 46 228.0 | 48 140.0 | 52 817.0 | 53 044.0 | 56 698.0 | 55 411.0 | 55 512.0 | 56 598.0 | 61 063.0 | 62 072.0 | 58 688.0 | 61 102.0 | 62 928.0 | 64 747.0 | 65 060.0 | 62 800.0 | 64 345.0 | 63 822.0 | 63 183.0 | 61 895.0 | 61 414.0 | 60 747.0 | 61 100.0 | 61 723.0 | 61 405.0 | 60 630.0 | 64 946.0 | 64 052.0 | 61 739.0 |
| Rzeczowe aktywa trwałe netto | 18 572.0 | 18 516.0 | 18 233.0 | 18 394.0 | 18 565.0 | 18 299.0 | 18 815.0 | 19 286.0 | 19 584.0 | 20 104.0 | 19 380.0 | 20 538.0 | 22 552.0 | 23 078.0 | 24 700.0 | 25 096.0 | 27 696.0 | 29 242.0 | 29 884.0 | 32 167.0 | 36 078.0 | 36 204.0 | 36 877.0 | 37 252.0 | 37 936.0 | 38 589.0 | 39 072.0 | 38 961.0 | 39 145.0 | 39 272.0 | 39 456.0 | 39 554.0 | 39 137.0 | 38 654.0 | 38 607.0 | 38 195.0 | 37 870.0 | 37 786.0 | 38 830.0 | 39 069.0 | 38 860.0 |
| Wartość firmy | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
| Wartości niematerialne i prawne | 880.0 | 855.0 | 903.0 | 877.0 | 885.0 | 874.0 | 942.0 | 919.0 | 972.0 | 964.0 | 993.0 | 991.0 | 982.0 | 1 043.0 | 1 140.0 | 1 192.0 | 1 280.0 | 1 347.0 | 953.0 | 1 006.0 | 1 027.0 | 1 073.0 | 1 156.0 | 1 285.0 | 1 369.0 | 1 411.0 | 1 474.0 | 1 568.0 | 1 733.0 | 1 898.0 | 2 145.0 | 2 168.0 | 2 210.0 | 2 281.0 | 2 454.0 | 2 554.0 | 2 700.0 | 2 905.0 | 3 335.0 | 3 348.0 | 0.0 |
| Wartość firmy i wartości niematerialne i prawne | 880.0 | 855.0 | 903.0 | 877.0 | 885.0 | 874.0 | 942.0 | 919.0 | 972.0 | 964.0 | 993.0 | 991.0 | 982.0 | 1 043.0 | 1 140.0 | 1 192.0 | 1 280.0 | 1 347.0 | 953.0 | 1 006.0 | 1 027.0 | 1 073.0 | 1 156.0 | 1 285.0 | 1 369.0 | 1 411.0 | 1 474.0 | 1 568.0 | 1 733.0 | 1 898.0 | 2 145.0 | 2 168.0 | 2 210.0 | 2 281.0 | 2 454.0 | 2 554.0 | 2 700.0 | 2 905.0 | 3 335.0 | 3 348.0 | 3 423.0 |
| Należności netto | 43 110.0 | 49 650.0 | 57 441.0 | 50 168.0 | 53 288.0 | 61 064.0 | 55 107.0 | 44 836.0 | 58 708.0 | 67 447.0 | 68 374.0 | 53 013.0 | 57 022.0 | 64 226.0 | 65 764.0 | 57 024.0 | 65 605.0 | 75 667.0 | 66 508.0 | 55 466.0 | 59 601.0 | 74 813.0 | 65 666.0 | 66 847.0 | 77 140.0 | 82 830.0 | 80 118.0 | 61 926.0 | 69 564.0 | 77 379.0 | 78 337.0 | 75 466.0 | 85 660.0 | 103 143.0 | 101 026.0 | 94 590.0 | 96 873.0 | 110 440.0 | 114 117.0 | 107 321.0 | 111 944.0 |
| Inwestycje długoterminowe | 3 921.0 | 12 495.0 | 15 148.0 | 11 873.0 | 9 749.0 | 15 887.0 | 15 192.0 | 12 221.0 | 13 450.0 | 16 693.0 | 16 314.0 | 17 727.0 | 18 834.0 | 20 160.0 | 18 685.0 | 18 262.0 | 19 848.0 | 24 822.0 | 16 942.0 | 15 303.0 | 14 880.0 | 24 795.0 | 14 241.0 | 22 565.0 | 23 623.0 | 24 748.0 | 17 680.0 | 14 511.0 | 23 467.0 | 22 653.0 | 15 371.0 | 20 173.0 | 12 850.0 | 12 594.0 | 13 310.0 | 20 975.0 | 13 562.0 | 12 625.0 | 15 443.0 | 13 945.0 | 11 751.0 |
| Aktywa obrotowe | 66 650.0 | 66 489.0 | 76 386.0 | 70 526.0 | 70 010.0 | 74 949.0 | 76 692.0 | 75 063.0 | 76 869.0 | 82 963.0 | 87 740.0 | 85 063.0 | 85 007.0 | 86 215.0 | 92 176.0 | 91 238.0 | 88 366.0 | 88 095.0 | 94 180.0 | 92 093.0 | 90 319.0 | 90 773.0 | 93 891.0 | 90 657.0 | 97 605.0 | 99 091.0 | 104 632.0 | 102 958.0 | 100 666.0 | 99 753.0 | 109 363.0 | 110 936.0 | 113 474.0 | 121 810.0 | 133 354.0 | 130 337.0 | 131 216.0 | 142 821.0 | 146 255.0 | 142 557.0 | 140 555.0 |
| Środki pieniężne i Inwestycje | 18 524.0 | 11 627.0 | 16 201.0 | 15 590.0 | 12 469.0 | 9 540.0 | 18 933.0 | 24 152.0 | 13 074.0 | 10 173.0 | 17 141.0 | 25 859.0 | 21 958.0 | 15 876.0 | 23 884.0 | 31 159.0 | 19 237.0 | 9 124.0 | 24 444.0 | 32 701.0 | 26 684.0 | 11 286.0 | 22 769.0 | 18 184.0 | 16 027.0 | 11 798.0 | 19 602.0 | 35 364.0 | 25 663.0 | 16 735.0 | 23 458.0 | 28 055.0 | 19 763.0 | 11 493.0 | 25 143.0 | 26 506.0 | 26 016.0 | 25 475.0 | 24 988.0 | 26 718.0 | 22 122.0 |
| Zapasy | 1 167.0 | 1 151.0 | 1 144.0 | 1 173.0 | 1 060.0 | 1 043.0 | 1 183.0 | 1 545.0 | 999.0 | 919.0 | 1 001.0 | 979.0 | 1 018.0 | 1 187.0 | 1 187.0 | 1 405.0 | 1 858.0 | 1 563.0 | 1 787.0 | 2 234.0 | 2 325.0 | 2 623.0 | 2 748.0 | 2 849.0 | 2 244.0 | 2 263.0 | 2 365.0 | 2 518.0 | 2 632.0 | 3 063.0 | 3 562.0 | 3 281.0 | 3 616.0 | 4 005.0 | 3 745.0 | 3 642.0 | 3 609.0 | 3 390.0 | 3 287.0 | 3 200.0 | 3 092.0 |
| Inwestycje krótkoterminowe | 11 910.0 | 4 403.0 | 2 903.0 | 6 873.0 | 6 861.0 | 2 348.0 | 388.0 | 2 183.0 | 2 182.0 | 665.0 | 664.0 | 658.0 | 653.0 | 647.0 | 1 630.0 | 1 600.0 | 999.0 | (6 912.0) | 1 000.0 | 1 000.0 | 2 000.0 | (7 113.0) | 0.0 | (6 809.0) | (6 959.0) | (6 952.0) | 0.0 | 500.0 | 500.0 | (7 317.0) | (392.0) | (7 295.0) | 0.0 | 0.0 | 0.0 | (7 241.0) | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
| Środki pieniężne i inne aktywa pieniężne | 6 614.0 | 7 224.0 | 13 298.0 | 8 717.0 | 5 608.0 | 7 192.0 | 18 545.0 | 21 969.0 | 10 892.0 | 9 508.0 | 16 477.0 | 25 201.0 | 21 305.0 | 15 229.0 | 22 254.0 | 29 559.0 | 18 238.0 | 9 124.0 | 23 444.0 | 31 701.0 | 24 684.0 | 11 286.0 | 22 769.0 | 18 184.0 | 16 027.0 | 11 798.0 | 19 602.0 | 34 864.0 | 25 163.0 | 16 735.0 | 23 458.0 | 28 055.0 | 19 763.0 | 11 493.0 | 25 143.0 | 26 506.0 | 26 016.0 | 25 475.0 | 24 988.0 | 26 718.0 | 22 122.0 |
| Należności krótkoterminowe | 18 383.0 | 18 592.0 | 19 655.0 | 19 129.0 | 17 518.0 | 17 249.0 | 15 750.0 | 15 693.0 | 17 431.0 | 18 028.0 | 17 062.0 | 16 704.0 | 16 449.0 | 18 800.0 | 21 879.0 | 22 670.0 | 22 217.0 | 22 717.0 | 21 424.0 | 19 734.0 | 21 103.0 | 22 578.0 | 20 345.0 | 17 774.0 | 17 923.0 | 17 027.0 | 16 330.0 | 15 818.0 | 16 736.0 | 19 370.0 | 21 827.0 | 22 077.0 | 22 463.0 | 24 129.0 | 26 343.0 | 23 273.0 | 23 167.0 | 21 472.0 | 22 030.0 | 21 211.0 | 18 357.0 |
| Dług krótkoterminowy | 50.0 | 50.0 | 5 700.0 | 0.0 | 6 000.0 | 11 500.0 | 8 632.0 | 6 232.0 | 332.0 | 6 632.0 | 5 432.0 | 632.0 | 632.0 | 632.0 | 336.0 | 336.0 | 8 320.0 | 8 320.0 | 9 200.0 | 11 200.0 | 3 126.0 | 3 100.0 | 3 350.0 | 350.0 | 6 300.0 | 7 300.0 | 7 000.0 | (5 743.0) | 8 500.0 | 8 500.0 | 8 500.0 | 8 500.0 | 300.0 | 7 421.0 | 9 941.0 | 3 991.0 | 3 649.0 | 536.0 | 3 204.0 | 804.0 | 11 500.0 |
| Zobowiązania krótkoterminowe | 27 782.0 | 26 494.0 | 35 007.0 | 28 907.0 | 32 562.0 | 36 895.0 | 37 421.0 | 35 853.0 | 30 567.0 | 35 447.0 | 37 199.0 | 33 948.0 | 33 991.0 | 34 184.0 | 40 746.0 | 39 462.0 | 45 459.0 | 44 749.0 | 45 358.0 | 47 862.0 | 39 612.0 | 37 901.0 | 38 378.0 | 32 220.0 | 38 463.0 | 38 049.0 | 40 789.0 | 36 966.0 | 41 539.0 | 39 590.0 | 45 914.0 | 46 921.0 | 36 635.0 | 42 942.0 | 50 660.0 | 45 557.0 | 42 080.0 | 35 422.0 | 38 297.0 | 37 908.0 | 44 393.0 |
| Rozliczenia międzyokresowe | 8 035.0 | 5 649.0 | 6 685.0 | 0.0 | 7 047.0 | 6 165.0 | 10 656.0 | 12 292.0 | 11 533.0 | 8 444.0 | 12 634.0 | 13 597.0 | 13 718.0 | 12 310.0 | 15 314.0 | 14 551.0 | 13 510.0 | 10 773.0 | 12 803.0 | 15 005.0 | 12 705.0 | 9 806.0 | 11 979.0 | 11 942.0 | 11 316.0 | 9 866.0 | 13 130.0 | 5 743.0 | 12 147.0 | 8 091.0 | 12 477.0 | 11 801.0 | 11 121.0 | 8 464.0 | 11 824.0 | 13 868.0 | 11 840.0 | 9 760.0 | 2 445.0 | 4 105.0 | 2 889.0 |
| Zobowiązania długoterminowe | 14 520.0 | 14 647.0 | 17 541.0 | 18 097.0 | 11 571.0 | 12 174.0 | 11 946.0 | 11 751.0 | 20 421.0 | 21 170.0 | 21 101.0 | 21 747.0 | 22 284.0 | 22 839.0 | 23 558.0 | 23 324.0 | 15 444.0 | 14 841.0 | 17 755.0 | 14 550.0 | 23 021.0 | 23 484.0 | 22 157.0 | 25 856.0 | 23 364.0 | 24 292.0 | 24 962.0 | 24 542.0 | 16 511.0 | 16 470.0 | 15 846.0 | 15 760.0 | 26 698.0 | 26 851.0 | 26 144.0 | 26 838.0 | 28 168.0 | 44 192.0 | 44 878.0 | 44 627.0 | 32 662.0 |
| Rezerwy z tytułu odroczonego podatku | 0.0 | 0.0 | 2 651.0 | 0.0 | 0.0 | 0.0 | 1 576.0 | 0.0 | 0.0 | 0.0 | 2 235.0 | 0.0 | 0.0 | 0.0 | 3 045.0 | 0.0 | 0.0 | 0.0 | 2 408.0 | 0.0 | 0.0 | 0.0 | 1 494.0 | 0.0 | 0.0 | 0.0 | 2 541.0 | 0.0 | 0.0 | 0.0 | 1 673.0 | 0.0 | 0.0 | 0.0 | 1 479.0 | 0.0 | 0.0 | 0.0 | 2 897.0 | 0.0 | 0.0 |
| Zobowiązania długoterminowe | 14 520.0 | 14 647.0 | 17 541.0 | 18 097.0 | 11 571.0 | 12 174.0 | 11 946.0 | 11 751.0 | 20 421.0 | 21 170.0 | 21 101.0 | 21 747.0 | 22 284.0 | 22 839.0 | 23 558.0 | 23 324.0 | 15 444.0 | 14 841.0 | 17 755.0 | 14 550.0 | 23 021.0 | 23 484.0 | 22 157.0 | 25 856.0 | 23 364.0 | 24 292.0 | 24 962.0 | 24 542.0 | 16 511.0 | 16 470.0 | 15 846.0 | 15 760.0 | 26 698.0 | 26 851.0 | 26 144.0 | 26 838.0 | 28 168.0 | 44 192.0 | 44 878.0 | 44 627.0 | 32 662.0 |
| Zobowiązania z tytułu leasingu | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
| Zobowiązania ogółem | 42 302.0 | 41 141.0 | 52 548.0 | 47 004.0 | 44 133.0 | 49 069.0 | 49 367.0 | 47 604.0 | 50 988.0 | 56 617.0 | 58 300.0 | 55 695.0 | 56 275.0 | 57 023.0 | 64 304.0 | 62 786.0 | 60 903.0 | 59 590.0 | 63 113.0 | 62 412.0 | 62 633.0 | 61 385.0 | 60 535.0 | 58 076.0 | 61 827.0 | 62 341.0 | 65 751.0 | 61 508.0 | 58 050.0 | 56 060.0 | 61 760.0 | 62 681.0 | 63 333.0 | 69 793.0 | 76 804.0 | 72 395.0 | 70 248.0 | 79 614.0 | 83 175.0 | 82 535.0 | 77 055.0 |
| Kapitał (fundusz) podstawowy | 9 435.0 | 9 435.0 | 9 435.0 | 9 435.0 | 9 435.0 | 9 435.0 | 9 435.0 | 9 435.0 | 9 435.0 | 9 435.0 | 9 435.0 | 9 435.0 | 9 435.0 | 9 435.0 | 9 435.0 | 9 435.0 | 9 435.0 | 9 435.0 | 9 435.0 | 9 435.0 | 9 435.0 | 9 435.0 | 9 435.0 | 9 435.0 | 9 435.0 | 9 435.0 | 9 435.0 | 9 435.0 | 9 435.0 | 9 435.0 | 9 435.0 | 9 435.0 | 9 435.0 | 9 435.0 | 9 435.0 | 9 435.0 | 9 435.0 | 9 435.0 | 9 435.0 | 9 435.0 | 9 435.0 |
| Zyski zatrzymane | 39 929.0 | 41 553.0 | 40 693.0 | 41 059.0 | 42 835.0 | 43 154.0 | 44 399.0 | 44 583.0 | 43 603.0 | 45 694.0 | 46 858.0 | 48 295.0 | 50 077.0 | 51 559.0 | 55 537.0 | 56 424.0 | 58 379.0 | 59 897.0 | 61 997.0 | 62 586.0 | 64 552.0 | 66 680.0 | 69 592.0 | 70 039.0 | 74 319.0 | 76 521.0 | 79 140.0 | 80 971.0 | 82 822.0 | 83 890.0 | 87 488.0 | 87 497.0 | 89 254.0 | 90 886.0 | 94 371.0 | 95 366.0 | 98 375.0 | 100 474.0 | 102 534.0 | 101 769.0 | 104 020.0 |
| Kapitał własny | 60 851.0 | 62 575.0 | 64 189.0 | 64 536.0 | 64 932.0 | 66 212.0 | 65 552.0 | 65 126.0 | 65 142.0 | 67 829.0 | 69 856.0 | 72 474.0 | 74 962.0 | 77 334.0 | 80 693.0 | 81 499.0 | 84 163.0 | 83 918.0 | 86 582.0 | 86 281.0 | 88 751.0 | 91 462.0 | 92 048.0 | 93 685.0 | 98 708.0 | 101 500.0 | 103 944.0 | 104 252.0 | 106 963.0 | 107 517.0 | 110 789.0 | 110 152.0 | 111 558.0 | 112 765.0 | 117 652.0 | 119 668.0 | 122 375.0 | 123 838.0 | 128 023.0 | 124 072.0 | 125 237.0 |
| Udziały mniejszościowe | 894.0 | 933.0 | 995.0 | 987.0 | 1 071.0 | 1 083.0 | 1 194.0 | 1 289.0 | 1 432.0 | 1 497.0 | 1 544.0 | 1 582.0 | 1 680.0 | 1 771.0 | 1 888.0 | 1 941.0 | 2 012.0 | 2 139.0 | 2 317.0 | 2 347.0 | 2 412.0 | 2 478.0 | 2 638.0 | 2 565.0 | 2 679.0 | 2 790.0 | 2 815.0 | 2 816.0 | 2 823.0 | 2 937.0 | 3 007.0 | 2 932.0 | 3 010.0 | 3 167.0 | 3 352.0 | 3 290.0 | 3 378.0 | 3 460.0 | 3 618.0 | 485.0 | 485.0 |
| Pasywa | 103 153.0 | 103 716.0 | 116 737.0 | 111 540.0 | 109 065.0 | 115 281.0 | 114 919.0 | 112 730.0 | 116 130.0 | 124 446.0 | 128 156.0 | 128 169.0 | 131 237.0 | 134 357.0 | 144 997.0 | 144 285.0 | 145 066.0 | 143 508.0 | 149 695.0 | 148 693.0 | 151 384.0 | 152 847.0 | 152 583.0 | 151 761.0 | 160 535.0 | 163 841.0 | 169 695.0 | 165 760.0 | 165 013.0 | 163 577.0 | 172 549.0 | 172 833.0 | 174 891.0 | 182 558.0 | 194 456.0 | 192 063.0 | 192 623.0 | 203 452.0 | 211 198.0 | 206 609.0 | 202 294.0 |
| Inwestycje | 15 831.0 | 16 898.0 | 18 051.0 | 18 746.0 | 16 610.0 | 18 235.0 | 15 580.0 | 14 404.0 | 15 632.0 | 17 358.0 | 16 978.0 | 18 385.0 | 19 487.0 | 20 807.0 | 20 315.0 | 19 862.0 | 20 847.0 | 17 910.0 | 17 942.0 | 16 303.0 | 16 880.0 | 17 682.0 | 14 241.0 | 15 756.0 | 16 664.0 | 17 796.0 | 17 680.0 | 15 011.0 | 16 166.0 | 15 336.0 | 14 979.0 | 12 878.0 | 12 850.0 | 12 594.0 | 13 310.0 | 13 734.0 | 13 562.0 | 12 625.0 | 15 443.0 | 13 945.0 | 11 751.0 |
| Dług | 6 050.0 | 6 050.0 | 12 000.0 | 6 300.0 | 6 300.0 | 11 800.0 | 9 400.0 | 7 000.0 | 9 384.0 | 15 684.0 | 14 018.0 | 9 218.0 | 9 248.0 | 9 248.0 | 9 043.0 | 9 043.0 | 8 834.0 | 8 834.0 | 12 621.0 | 11 621.0 | 11 926.0 | 11 900.0 | 11 850.0 | 11 850.0 | 15 100.0 | 16 448.0 | 16 585.0 | 9 585.0 | 9 504.0 | 9 504.0 | 9 419.0 | 9 419.0 | 12 330.0 | 19 421.0 | 21 441.0 | 15 491.0 | 16 149.0 | 29 036.0 | 28 500.0 | 28 500.0 | 11 500.0 |
| Środki pieniężne i inne aktywa pieniężne | 6 614.0 | 7 224.0 | 13 298.0 | 8 717.0 | 5 608.0 | 7 192.0 | 18 545.0 | 21 969.0 | 10 892.0 | 9 508.0 | 16 477.0 | 25 201.0 | 21 305.0 | 15 229.0 | 22 254.0 | 29 559.0 | 18 238.0 | 9 124.0 | 23 444.0 | 31 701.0 | 24 684.0 | 11 286.0 | 22 769.0 | 18 184.0 | 16 027.0 | 11 798.0 | 19 602.0 | 34 864.0 | 25 163.0 | 16 735.0 | 23 458.0 | 28 055.0 | 19 763.0 | 11 493.0 | 25 143.0 | 26 506.0 | 26 016.0 | 25 475.0 | 24 988.0 | 26 718.0 | 22 122.0 |
| Dług netto | (564.0) | (1 174.0) | (1 298.0) | (2 417.0) | 692.0 | 4 608.0 | (9 145.0) | (14 969.0) | (1 508.0) | 6 176.0 | (2 459.0) | (15 983.0) | (12 057.0) | (5 981.0) | (13 211.0) | (20 516.0) | (9 404.0) | (290.0) | (10 823.0) | (20 080.0) | (12 758.0) | 614.0 | (10 919.0) | (6 334.0) | (927.0) | 4 650.0 | (3 017.0) | (25 279.0) | (15 659.0) | (7 231.0) | (14 039.0) | (18 636.0) | (7 433.0) | 7 928.0 | (3 702.0) | (11 015.0) | (9 867.0) | 3 561.0 | 3 512.0 | 1 782.0 | (10 622.0) |
| Ticker | 5911.T | 5911.T | 5911.T | 5911.T | 5911.T | 5911.T | 5911.T | 5911.T | 5911.T | 5911.T | 5911.T | 5911.T | 5911.T | 5911.T | 5911.T | 5911.T | 5911.T | 5911.T | 5911.T | 5911.T | 5911.T | 5911.T | 5911.T | 5911.T | 5911.T | 5911.T | 5911.T | 5911.T | 5911.T | 5911.T | 5911.T | 5911.T | 5911.T | 5911.T | 5911.T | 5911.T | 5911.T | 5911.T | 5911.T | 5911.T | 5911.T |
| Waluta | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY |