Wall Street Experts
Bilans kwartalnie
dane w mln
| index | 0 | 1 | 2 | 3 | 4 | 5 | 6 | 7 | 8 | 9 | 10 | 11 | 12 | 13 | 14 | 15 | 16 | 17 | 18 | 19 | 20 | 21 | 22 | 23 | 24 | 25 | 26 | 27 | 28 | 29 | 30 | 31 | 32 | 33 | 34 | 35 | 36 | 37 | 38 | 39 | 40 | 41 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Rok finansowy | 2014 | 2014 | 2015 | 2015 | 2015 | 2015 | 2016 | 2016 | 2016 | 2016 | 2017 | 2017 | 2017 | 2017 | 2018 | 2018 | 2018 | 2018 | 2019 | 2019 | 2019 | 2019 | 2020 | 2020 | 2020 | 2020 | 2021 | 2021 | 2021 | 2021 | 2022 | 2022 | 2022 | 2022 | 2023 | 2023 | 2023 | 2023 | 2024 | 2024 | 2024 | 2024 |
| Kwartał | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 |
| Aktywa | 24 146.9 | 23 112.0 | 23 660.1 | 25 543.5 | 24 932.2 | 24 362.7 | 23 722.6 | 25 323.4 | 24 383.2 | 26 508.2 | 24 810.3 | 26 962.9 | 26 915.9 | 28 675.1 | 28 120.3 | 31 799.9 | 32 280.9 | 32 756.8 | 52 415.7 | 54 293.5 | 59 243.4 | 57 212.3 | 58 144.1 | 61 722.2 | 59 916.4 | 61 474.4 | 61 547.2 | 63 231.7 | 64 771.2 | 67 606.3 | 66 841.7 | 69 881.5 | 68 108.7 | 73 588.5 | 69 682.0 | 72 059.3 | 73 378.7 | 75 454.7 | 74 745.4 | 75 872.2 | 78 284.2 | 79 729.6 |
| Aktywa trwałe | 12 231.8 | 12 449.3 | 12 536.9 | 12 577.0 | 12 750.9 | 13 013.4 | 13 376.3 | 13 547.9 | 13 951.7 | 14 457.2 | 14 333.3 | 14 245.5 | 14 220.6 | 14 259.0 | 14 064.7 | 14 197.5 | 14 254.9 | 14 336.6 | 35 924.9 | 36 865.0 | 38 892.4 | 39 228.8 | 40 539.6 | 41 193.0 | 41 619.6 | 42 442.0 | 43 931.8 | 47 674.8 | 49 702.9 | 50 472.0 | 52 146.8 | 52 594.3 | 53 515.6 | 55 038.2 | 55 089.2 | 55 518.2 | 56 001.7 | 56 610.7 | 57 044.1 | 57 403.3 | 59 663.6 | 60 269.0 |
| Rzeczowe aktywa trwałe netto | 9 243.3 | 8 240.9 | 8 424.1 | 8 432.8 | 8 577.7 | 8 819.3 | 9 222.6 | 9 355.8 | 9 701.1 | 10 197.0 | 10 163.3 | 10 072.8 | 9 992.2 | 9 955.0 | 9 822.8 | 9 906.6 | 9 907.4 | 9 932.1 | 30 584.9 | 32 146.7 | 33 904.6 | 34 158.7 | 35 583.8 | 36 402.2 | 36 820.0 | 37 444.6 | 38 749.3 | 40 901.6 | 44 215.6 | 45 067.8 | 46 612.7 | 47 014.4 | 47 949.6 | 49 148.7 | 49 425.3 | 49 883.6 | 50 453.6 | 50 755.7 | 51 258.5 | 51 669.6 | 52 437.6 | 52 865.1 |
| Wartość firmy | 253.3 | 253.3 | 253.3 | 253.3 | 253.3 | 253.3 | 253.3 | 253.3 | 253.3 | 253.3 | 253.3 | 253.3 | 253.3 | 253.3 | 253.3 | 253.3 | 253.3 | 253.3 | 253.3 | 253.3 | 253.3 | 253.3 | 253.3 | 253.3 | 253.3 | 253.3 | 253.3 | 253.3 | 253.3 | 253.3 | 253.3 | 253.3 | 414.5 | 414.5 | 414.5 | 414.5 | 414.5 | 414.5 | 414.5 | 414.5 | 0.0 | 0.0 |
| Wartości niematerialne i prawne | 324.8 | 373.6 | 357.4 | 348.2 | 342.9 | 395.8 | 387.2 | 373.7 | 377.9 | 407.2 | 384.9 | 384.0 | 382.9 | 422.2 | 407.7 | 393.0 | 391.8 | 455.8 | 429.9 | 429.2 | 405.6 | 466.3 | 473.1 | 458.7 | 449.8 | 529.8 | 530.8 | 555.3 | 589.4 | 655.8 | 665.3 | 649.3 | 680.5 | 1 020.0 | 1 018.9 | 1 017.5 | 987.4 | 1 024.3 | 1 008.8 | 1 025.5 | 0.0 | 0.0 |
| Wartość firmy i wartości niematerialne i prawne | 578.1 | 626.9 | 610.7 | 601.5 | 596.2 | 649.1 | 640.4 | 627.0 | 631.2 | 660.5 | 638.2 | 637.3 | 636.2 | 675.4 | 661.0 | 646.2 | 645.1 | 709.1 | 683.2 | 682.5 | 658.9 | 719.6 | 726.4 | 712.0 | 703.1 | 783.1 | 784.1 | 808.6 | 842.7 | 909.1 | 918.6 | 902.6 | 1 095.0 | 1 434.5 | 1 433.5 | 1 432.0 | 1 401.9 | 1 438.9 | 1 423.3 | 1 440.1 | 1 437.1 | 1 618.4 |
| Należności netto | 1 668.6 | 1 720.6 | 1 297.9 | 1 545.3 | 1 674.0 | 1 740.1 | 1 381.6 | 1 619.3 | 1 649.4 | 1 928.8 | 1 443.1 | 2 433.3 | 1 862.4 | 2 041.4 | 1 725.9 | 1 890.9 | 2 140.8 | 3 996.9 | 2 232.3 | 2 330.6 | 2 877.3 | 2 498.7 | 2 089.5 | 2 494.9 | 2 640.2 | 2 717.6 | 2 366.8 | 2 595.0 | 2 878.6 | 3 248.4 | 2 784.2 | 3 238.8 | 3 410.8 | 4 077.0 | 2 804.2 | 3 051.6 | 3 446.2 | 3 780.6 | 3 332.1 | 2 956.1 | 0.0 | 3 177.7 |
| Inwestycje długoterminowe | 2 054.0 | 3 230.6 | 3 122.2 | 444.9 | 475.3 | 461.4 | 433.9 | 490.1 | 544.5 | 509.5 | 455.2 | 452.6 | 499.7 | 537.3 | 412.7 | 477.3 | 216.7 | 470.0 | 345.6 | 357.3 | (126.7) | (79.5) | (246.1) | (849.6) | (815.5) | (805.5) | (1 025.7) | (1 018.0) | 175.6 | 616.7 | 607.5 | 509.5 | 457.7 | 396.9 | 211.2 | 32.4 | (292.3) | (256.0) | (124.0) | 2 240.1 | (379.6) | (374.5) |
| Aktywa obrotowe | 11 915.1 | 10 662.8 | 11 123.2 | 12 966.5 | 12 181.3 | 11 349.3 | 10 346.3 | 11 775.5 | 10 431.5 | 12 051.0 | 10 477.0 | 12 717.4 | 12 695.3 | 14 416.1 | 14 055.6 | 17 602.5 | 18 026.0 | 18 420.1 | 16 490.8 | 17 428.5 | 20 351.0 | 17 983.5 | 17 604.5 | 20 529.3 | 18 296.7 | 19 032.4 | 17 615.4 | 15 556.9 | 15 068.3 | 17 134.3 | 14 695.0 | 17 287.2 | 14 593.1 | 18 550.3 | 14 592.8 | 16 541.1 | 17 377.0 | 18 843.9 | 17 701.2 | 18 469.0 | 18 620.6 | 19 460.7 |
| Środki pieniężne i Inwestycje | 7 498.6 | 5 630.7 | 6 973.1 | 8 668.6 | 7 482.7 | 5 615.6 | 5 979.8 | 7 310.0 | 5 751.0 | 6 450.6 | 5 874.1 | 5 635.3 | 7 269.3 | 7 986.7 | 8 565.6 | 10 397.6 | 11 510.5 | 9 850.4 | 8 466.4 | 9 795.8 | 13 562.8 | 9 816.5 | 10 607.2 | 13 488.5 | 11 019.0 | 10 784.4 | 10 533.8 | 8 451.9 | 7 258.6 | 7 534.1 | 6 734.5 | 9 059.7 | 6 186.1 | 7 407.0 | 5 364.1 | 7 615.7 | 8 021.6 | 7 433.8 | 7 988.5 | 9 213.1 | 9 052.7 | 8 968.0 |
| Zapasy | 2 662.2 | 3 159.3 | 2 660.1 | 2 615.1 | 2 904.6 | 3 873.9 | 2 899.9 | 2 754.8 | 2 862.4 | 3 453.6 | 2 989.7 | 4 514.1 | 3 405.8 | 4 231.0 | 3 563.7 | 5 185.8 | 4 261.8 | 4 112.0 | 4 662.1 | 3 980.6 | 3 837.6 | 5 603.8 | 4 828.3 | 4 461.8 | 4 496.5 | 5 434.1 | 4 619.4 | 4 431.8 | 4 838.4 | 6 240.7 | 5 098.0 | 4 737.2 | 4 821.6 | 6 777.6 | 6 155.4 | 5 624.2 | 5 558.5 | 7 238.2 | 6 107.2 | 5 423.6 | 5 367.7 | 6 398.0 |
| Inwestycje krótkoterminowe | (1 527.0) | (2 708.1) | (2 694.2) | 20.0 | 20.8 | 20.2 | 20.3 | 19.8 | 19.3 | 19.2 | 18.4 | 18.9 | 19.4 | 19.5 | 20.0 | 19.8 | 320.0 | 18.1 | 19.1 | 19.2 | 972.5 | 896.5 | 914.8 | 1 502.3 | 1 484.9 | 1 487.7 | 1 492.3 | 1 492.9 | 490.6 | 294.3 | 291.7 | 347.5 | 515.2 | 594.4 | 563.0 | 758.0 | 1 018.6 | 955.4 | 814.0 | 897.8 | 888.4 | 900.3 |
| Środki pieniężne i inne aktywa pieniężne | 7 498.6 | 5 630.7 | 6 973.1 | 8 648.6 | 7 461.9 | 5 595.4 | 5 959.4 | 7 290.2 | 5 731.7 | 6 431.4 | 5 855.6 | 5 616.4 | 7 249.9 | 7 967.1 | 8 545.6 | 10 377.8 | 11 190.6 | 9 832.4 | 8 447.4 | 9 776.5 | 12 590.3 | 8 920.0 | 9 692.4 | 11 986.2 | 9 534.1 | 9 296.7 | 9 041.4 | 6 959.1 | 6 767.9 | 7 239.8 | 6 442.8 | 8 712.2 | 5 670.8 | 6 812.6 | 4 801.1 | 6 857.7 | 7 003.0 | 6 478.3 | 7 174.5 | 8 315.4 | 8 164.3 | 8 067.7 |
| Należności krótkoterminowe | 6 331.8 | 5 842.2 | 5 687.7 | 6 524.0 | 6 861.8 | 6 820.2 | 6 379.7 | 6 825.0 | 7 029.7 | 7 353.2 | 6 283.5 | 7 273.5 | 7 401.2 | 7 643.5 | 6 760.8 | 7 897.9 | 7 991.2 | 8 329.8 | 7 639.1 | 8 316.8 | 9 239.2 | 9 278.2 | 8 676.4 | 9 624.9 | 10 254.3 | 9 941.1 | 9 356.2 | 9 036.9 | 9 733.7 | 10 518.0 | 9 396.8 | 10 045.8 | 11 093.5 | 11 900.0 | 10 515.9 | 11 646.2 | 12 095.2 | 12 606.7 | 10 953.3 | 12 012.0 | 12 855.6 | 13 724.7 |
| Dług krótkoterminowy | 577.3 | 575.8 | 456.8 | 1 083.5 | 1 134.9 | 730.8 | 890.5 | 1 194.0 | 1 412.9 | 1 842.1 | 2 351.3 | 2 407.9 | 2 881.9 | 2 410.1 | 2 930.3 | 3 556.7 | 3 638.2 | 2 516.7 | 6 310.8 | 5 960.2 | 7 259.0 | 7 074.5 | 7 111.7 | 6 517.8 | 6 157.3 | 6 670.0 | 6 529.9 | 6 702.0 | 8 520.5 | 9 195.2 | 8 969.3 | 8 890.2 | 7 769.2 | 9 010.5 | 7 549.4 | 7 967.8 | 8 109.9 | 9 169.2 | 9 542.4 | 8 693.8 | 8 789.8 | 9 132.6 |
| Zobowiązania krótkoterminowe | 16 198.1 | 15 062.9 | 15 588.9 | 18 380.6 | 17 479.5 | 16 734.2 | 16 035.4 | 18 276.1 | 16 909.8 | 18 812.7 | 17 010.9 | 19 898.0 | 19 323.4 | 20 678.3 | 19 928.4 | 24 339.6 | 24 197.0 | 24 262.6 | 26 589.3 | 28 892.1 | 31 842.6 | 29 230.0 | 30 112.5 | 32 436.4 | 29 686.2 | 30 440.4 | 31 236.2 | 31 050.7 | 32 079.9 | 33 982.4 | 32 782.4 | 34 970.8 | 32 678.7 | 37 053.5 | 34 351.0 | 35 936.9 | 36 778.8 | 37 913.1 | 38 235.7 | 39 041.1 | 38 787.1 | 39 062.3 |
| Rozliczenia międzyokresowe | 3 875.3 | 3 881.0 | 3 801.8 | 4 994.4 | 3 838.3 | 3 922.1 | 3 169.4 | 4 695.5 | 3 476.4 | 3 984.4 | 3 437.3 | 4 801.2 | 3 751.4 | 4 023.3 | 5 231.7 | 6 831.3 | 6 032.7 | 6 819.8 | 6 312.9 | 7 851.4 | 7 485.8 | 6 832.7 | 8 098.0 | 8 672.9 | 7 219.8 | 8 028.0 | 9 444.1 | 9 304.8 | 7 444.5 | 7 784.7 | 2 527.1 | 3 051.7 | 2 887.2 | 3 256.0 | 3 395.7 | 10 519.8 | 9 017.4 | 9 694.9 | 11 306.1 | 3 398.4 | 0.0 | 0.0 |
| Zobowiązania długoterminowe | 3 182.5 | 3 109.6 | 3 000.2 | 2 885.7 | 2 689.5 | 2 716.1 | 2 580.7 | 2 514.3 | 2 408.6 | 2 425.6 | 2 427.4 | 2 466.2 | 2 472.7 | 2 533.4 | 2 552.9 | 2 592.9 | 2 643.8 | 2 720.7 | 19 819.9 | 20 203.2 | 21 595.7 | 21 686.1 | 22 909.4 | 23 567.1 | 23 754.8 | 24 047.2 | 24 656.7 | 26 215.0 | 26 428.6 | 26 628.1 | 27 941.2 | 28 479.8 | 28 471.1 | 28 660.3 | 28 714.7 | 28 675.8 | 28 457.2 | 28 927.1 | 28 918.5 | 28 832.1 | 28 746.5 | 29 130.4 |
| Rezerwy z tytułu odroczonego podatku | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 4.5 | 5.5 | 7.1 | 8.0 | 5.4 | 22.3 | 25.2 | 26.4 | 344.3 | 347.0 | 344.0 | 340.2 | 336.3 |
| Zobowiązania długoterminowe | 3 182.5 | 3 109.6 | 3 000.2 | 2 885.7 | 2 689.5 | 2 716.1 | 2 580.7 | 2 514.3 | 2 408.6 | 2 425.6 | 2 427.4 | 2 466.2 | 2 472.7 | 2 533.4 | 2 552.9 | 2 592.9 | 2 643.8 | 2 720.7 | 19 819.9 | 20 203.2 | 21 595.7 | 21 686.1 | 22 909.4 | 23 567.1 | 23 754.8 | 24 047.2 | 24 656.7 | 26 215.0 | 26 428.6 | 26 628.1 | 27 941.2 | 28 479.8 | 28 471.1 | 28 660.3 | 28 714.7 | 28 675.8 | 28 457.2 | 28 927.1 | 28 918.5 | 28 832.1 | 28 746.5 | 29 130.4 |
| Zobowiązania z tytułu leasingu | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 21 290.2 | 21 561.1 | 23 366.7 | 23 530.5 | 24 869.7 | 25 215.5 | 25 142.6 | 25 838.2 | 26 634.7 | 28 332.7 | 28 657.8 | 29 081.4 | 30 353.2 | 30 362.4 | 30 465.9 | 30 527.8 | 30 136.9 | 30 754.7 | 30 785.6 | 30 565.5 | 30 883.7 | 24 939.0 | 31 026.5 | 31 056.1 |
| Zobowiązania ogółem | 19 380.7 | 18 172.5 | 18 589.1 | 21 266.3 | 20 169.0 | 19 450.3 | 18 616.1 | 20 790.4 | 19 318.4 | 21 238.2 | 19 438.3 | 22 364.2 | 21 796.1 | 23 211.7 | 22 481.3 | 26 932.5 | 26 840.8 | 26 983.3 | 46 409.2 | 49 095.4 | 53 438.3 | 50 916.1 | 53 021.9 | 56 003.5 | 53 441.0 | 54 487.6 | 55 892.9 | 57 265.7 | 58 508.5 | 60 610.4 | 60 723.6 | 63 450.7 | 61 149.8 | 65 713.7 | 63 065.6 | 64 612.7 | 65 236.0 | 66 840.2 | 67 154.2 | 67 873.2 | 67 533.6 | 68 192.7 |
| Kapitał (fundusz) podstawowy | 2 232.2 | 2 232.2 | 2 232.2 | 2 232.2 | 2 232.2 | 2 232.2 | 2 232.2 | 2 232.2 | 2 232.2 | 2 232.2 | 2 232.2 | 2 232.2 | 2 232.2 | 2 232.2 | 2 232.2 | 2 232.2 | 2 232.2 | 2 232.2 | 2 232.2 | 2 232.2 | 2 232.2 | 2 232.2 | 2 232.2 | 2 232.2 | 2 232.2 | 2 232.2 | 2 232.2 | 2 232.2 | 2 232.2 | 2 232.2 | 2 232.2 | 2 232.2 | 2 232.2 | 2 232.2 | 2 232.2 | 2 232.2 | 2 232.2 | 2 232.2 | 2 232.2 | 2 232.2 | 2 232.2 | 2 232.2 |
| Zyski zatrzymane | 2 199.9 | 2 374.5 | 1 581.4 | 736.4 | 1 202.4 | 1 363.5 | 1 522.6 | 773.5 | 1 301.2 | 1 519.9 | 1 639.0 | 759.2 | 1 259.8 | 1 590.3 | 1 906.7 | 1 007.2 | 1 548.6 | 1 879.8 | 2 052.4 | 969.2 | 1 557.8 | 2 028.8 | 861.6 | 1 333.1 | 2 062.6 | 2 544.3 | 1 188.4 | 1 541.8 | 1 592.4 | 2 025.8 | 1 140.7 | 1 339.0 | 1 851.1 | 2 670.0 | 1 416.6 | 1 825.6 | 2 352.6 | 2 734.7 | 1 700.9 | 1 930.6 | 4 579.8 | 5 085.7 |
| Kapitał własny | 4 766.2 | 4 939.5 | 5 071.0 | 4 277.2 | 4 763.2 | 4 912.4 | 5 106.6 | 4 533.0 | 5 064.8 | 5 270.0 | 5 372.0 | 4 598.7 | 5 119.8 | 5 463.4 | 5 639.0 | 4 867.4 | 5 440.1 | 5 773.5 | 6 006.5 | 5 198.2 | 5 805.1 | 6 296.2 | 5 122.2 | 5 718.8 | 6 475.3 | 6 986.8 | 5 654.2 | 5 965.9 | 6 262.7 | 6 995.8 | 6 118.1 | 6 430.8 | 6 959.0 | 7 874.8 | 6 616.4 | 7 446.6 | 8 142.8 | 8 614.5 | 7 591.2 | 7 999.0 | 10 750.6 | 11 536.9 |
| Udziały mniejszościowe | 259.7 | 272.8 | 282.1 | 246.2 | 258.5 | 262.8 | 279.1 | 255.6 | 275.9 | 295.0 | 288.8 | 250.0 | 277.5 | 289.7 | 295.2 | 272.1 | 302.7 | 307.7 | 320.7 | 269.0 | 292.8 | 318.4 | 331.6 | 317.4 | 353.6 | 381.6 | 407.7 | 368.4 | 387.3 | 657.3 | 670.0 | 638.6 | 656.3 | 686.0 | 691.6 | 936.0 | 1 047.2 | 1 112.4 | 1 119.2 | 1 078.7 | 1 123.4 | 1 305.2 |
| Pasywa | 24 146.9 | 23 112.0 | 23 660.1 | 25 543.5 | 24 932.2 | 24 362.7 | 23 722.6 | 25 323.4 | 24 383.2 | 26 508.2 | 24 810.3 | 26 962.9 | 26 915.9 | 28 675.1 | 28 120.3 | 31 799.9 | 32 280.9 | 32 756.8 | 52 415.7 | 54 293.5 | 59 243.4 | 57 212.3 | 58 144.1 | 61 722.2 | 59 916.4 | 61 474.4 | 61 547.2 | 63 231.7 | 64 771.2 | 67 606.3 | 66 841.7 | 69 881.5 | 68 108.7 | 73 588.5 | 69 682.0 | 72 059.3 | 73 378.7 | 75 454.7 | 74 745.4 | 75 872.2 | 78 284.2 | 79 729.6 |
| Inwestycje | 527.0 | 522.5 | 428.0 | 464.9 | 496.1 | 481.6 | 454.2 | 509.9 | 563.8 | 528.7 | 473.6 | 471.4 | 519.1 | 556.8 | 432.7 | 497.1 | 536.7 | 488.1 | 364.6 | 376.5 | 845.8 | 817.0 | 668.7 | 652.7 | 669.4 | 682.2 | 466.6 | 474.9 | 666.2 | 911.0 | 899.2 | 857.0 | 972.9 | 991.3 | 774.2 | 790.4 | 726.3 | 699.5 | 690.0 | 3 137.9 | 508.8 | 525.8 |
| Dług | 1 577.3 | 1 450.8 | 1 206.8 | 1 708.5 | 1 634.9 | 1 105.8 | 1 140.5 | 1 319.0 | 1 412.9 | 1 842.1 | 2 351.3 | 2 407.9 | 2 881.9 | 2 410.1 | 2 930.3 | 3 556.7 | 3 638.2 | 2 516.7 | 23 431.2 | 23 420.5 | 26 060.0 | 25 910.4 | 27 140.6 | 27 169.0 | 26 963.5 | 27 698.0 | 28 169.0 | 29 886.2 | 31 885.1 | 32 805.7 | 33 887.8 | 34 328.4 | 33 189.8 | 34 755.2 | 33 323.2 | 33 694.8 | 33 607.2 | 34 798.2 | 35 207.9 | 34 270.0 | 34 266.9 | 35 056.4 |
| Środki pieniężne i inne aktywa pieniężne | 7 498.6 | 5 630.7 | 6 973.1 | 8 648.6 | 7 461.9 | 5 595.4 | 5 959.4 | 7 290.2 | 5 731.7 | 6 431.4 | 5 855.6 | 5 616.4 | 7 249.9 | 7 967.1 | 8 545.6 | 10 377.8 | 11 190.6 | 9 832.4 | 8 447.4 | 9 776.5 | 12 590.3 | 8 920.0 | 9 692.4 | 11 986.2 | 9 534.1 | 9 296.7 | 9 041.4 | 6 959.1 | 6 767.9 | 7 239.8 | 6 442.8 | 8 712.2 | 5 670.8 | 6 812.6 | 4 801.1 | 6 857.7 | 7 003.0 | 6 478.3 | 7 174.5 | 8 315.4 | 8 164.3 | 8 067.7 |
| Dług netto | (5 921.3) | (4 179.9) | (5 766.3) | (6 940.1) | (5 827.0) | (4 489.6) | (4 818.9) | (5 971.1) | (4 318.8) | (4 589.3) | (3 504.3) | (3 208.5) | (4 368.0) | (5 557.0) | (5 615.3) | (6 821.1) | (7 552.4) | (7 315.7) | 14 983.9 | 13 644.0 | 13 469.7 | 16 990.4 | 17 448.2 | 15 182.8 | 17 429.3 | 18 401.3 | 19 127.6 | 22 927.1 | 25 117.1 | 25 565.8 | 27 445.0 | 25 616.2 | 27 519.0 | 27 942.6 | 28 522.0 | 26 837.1 | 26 604.2 | 28 319.9 | 28 033.4 | 25 954.7 | 26 102.6 | 26 988.7 |
| Ticker | 5903.TWO | 5903.TWO | 5903.TWO | 5903.TWO | 5903.TWO | 5903.TWO | 5903.TWO | 5903.TWO | 5903.TWO | 5903.TWO | 5903.TWO | 5903.TWO | 5903.TWO | 5903.TWO | 5903.TWO | 5903.TWO | 5903.TWO | 5903.TWO | 5903.TWO | 5903.TWO | 5903.TWO | 5903.TWO | 5903.TWO | 5903.TWO | 5903.TWO | 5903.TWO | 5903.TWO | 5903.TWO | 5903.TWO | 5903.TWO | 5903.TWO | 5903.TWO | 5903.TWO | 5903.TWO | 5903.TWO | 5903.TWO | 5903.TWO | 5903.TWO | 5903.TWO | 5903.TWO | 5903.TWO | 5903.TWO |
| Waluta | TWD | TWD | TWD | TWD | TWD | TWD | TWD | TWD | TWD | TWD | TWD | TWD | TWD | TWD | TWD | TWD | TWD | TWD | TWD | TWD | TWD | TWD | TWD | TWD | TWD | TWD | TWD | TWD | TWD | TWD | TWD | TWD | TWD | TWD | TWD | TWD | TWD | TWD | TWD | TWD | TWD | TWD |