Wall Street Experts
Bilans kwartalnie
dane w mln
| index | 0 | 1 | 2 | 3 | 4 | 5 | 6 | 7 | 8 | 9 | 10 | 11 | 12 | 13 | 14 | 15 | 16 | 17 | 18 | 19 | 20 | 21 | 22 | 23 | 24 | 25 | 26 | 27 | 28 | 29 | 30 | 31 | 32 | 33 | 34 | 35 | 36 | 37 | 38 | 39 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Rok finansowy | 2014 | 2014 | 2014 | 2015 | 2015 | 2015 | 2015 | 2016 | 2016 | 2016 | 2016 | 2017 | 2017 | 2017 | 2017 | 2018 | 2018 | 2018 | 2018 | 2019 | 2019 | 2019 | 2019 | 2020 | 2020 | 2020 | 2020 | 2021 | 2021 | 2021 | 2021 | 2022 | 2022 | 2022 | 2022 | 2023 | 2023 | 2023 | 2023 | 2024 |
| Kwartał | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 |
| Aktywa | 75 027.0 | 74 139.0 | 104 877.0 | 103 599.0 | 105 659.0 | 101 795.0 | 103 589.0 | 94 156.0 | 93 801.0 | 96 013.0 | 88 976.0 | 88 760.0 | 96 047.0 | 116 250.0 | 131 484.0 | 126 019.0 | 132 825.0 | 156 684.0 | 160 272.0 | 160 315.0 | 209 966.0 | 226 554.0 | 229 958.0 | 236 105.0 | 238 119.0 | 266 468.0 | 244 803.0 | 261 740.0 | 255 844.0 | 297 037.0 | 298 387.0 | 287 063.0 | 285 607.0 | 361 433.0 | 287 448.0 | 356 802.0 | 392 324.0 | 421 057.0 | 317 998.0 | 384 503.0 |
| Aktywa trwałe | 37 588.0 | 37 253.0 | 56 319.0 | 57 072.0 | 55 095.0 | 53 791.0 | 52 016.0 | 49 512.0 | 49 573.0 | 50 455.0 | 42 920.0 | 43 555.0 | 43 830.0 | 43 616.0 | 43 388.0 | 43 114.0 | 43 638.0 | 43 104.0 | 46 482.0 | 48 824.0 | 48 724.0 | 38 059.0 | 42 354.0 | 42 146.0 | 44 685.0 | 44 938.0 | 52 841.0 | 52 761.0 | 51 761.0 | 52 985.0 | 56 609.0 | 54 796.0 | 54 175.0 | 49 430.0 | 49 073.0 | 56 692.0 | 54 253.0 | 51 297.0 | 64 225.0 | 66 711.0 |
| Rzeczowe aktywa trwałe netto | 26 699.0 | 26 611.0 | 32 334.0 | 32 419.0 | 31 730.0 | 31 099.0 | 30 791.0 | 31 018.0 | 31 611.0 | 31 871.0 | 31 987.0 | 32 840.0 | 32 723.0 | 32 869.0 | 32 870.0 | 32 758.0 | 32 900.0 | 32 673.0 | 36 083.0 | 38 178.0 | 37 719.0 | 34 348.0 | 34 953.0 | 35 260.0 | 37 003.0 | 37 028.0 | 37 904.0 | 39 285.0 | 39 398.0 | 40 328.0 | 43 748.0 | 43 533.0 | 43 827.0 | 43 034.0 | 42 553.0 | 43 416.0 | 44 624.0 | 45 652.0 | 33 192.0 | 35 818.0 |
| Wartość firmy | 8 590.0 | 8 407.0 | 21 737.0 | 22 421.0 | 21 199.0 | 20 564.0 | 19 136.0 | 15 661.0 | 15 264.0 | 15 907.0 | 8 238.0 | 8 238.0 | 8 238.0 | 8 243.0 | 8 243.0 | 8 243.0 | 8 243.0 | 8 243.0 | 8 243.0 | 8 243.0 | 8 243.0 | 1 604.0 | 1 604.0 | 1 604.0 | 1 604.0 | 1 604.0 | 1 040.0 | 1 040.0 | 1 040.0 | 1 040.0 | 1 040.0 | 1 003.0 | 1 003.0 | 1 003.0 | 1 003.0 | 1 003.0 | 1 003.0 | 1 003.0 | 19.0 | 19.0 |
| Wartości niematerialne i prawne | 848.0 | 872.0 | 906.0 | 917.0 | 934.0 | 977.0 | 969.0 | 989.0 | 925.0 | 893.0 | 918.0 | 861.0 | 1 002.0 | 980.0 | 740.0 | 700.0 | 651.0 | 587.0 | 697.0 | 657.0 | 627.0 | 543.0 | 529.0 | 537.0 | 550.0 | 590.0 | 697.0 | 698.0 | 668.0 | 680.0 | 712.0 | 796.0 | 988.0 | 1 224.0 | 1 255.0 | 1 366.0 | 1 493.0 | 1 574.0 | 1 580.0 | 1 519.0 |
| Wartość firmy i wartości niematerialne i prawne | 9 438.0 | 9 279.0 | 22 643.0 | 23 338.0 | 22 133.0 | 21 541.0 | 20 105.0 | 16 650.0 | 16 189.0 | 16 800.0 | 9 156.0 | 9 099.0 | 9 240.0 | 9 223.0 | 8 983.0 | 8 943.0 | 8 894.0 | 8 830.0 | 8 940.0 | 8 900.0 | 8 870.0 | 2 147.0 | 2 133.0 | 2 141.0 | 2 154.0 | 2 194.0 | 1 737.0 | 1 738.0 | 1 708.0 | 1 720.0 | 1 752.0 | 1 799.0 | 1 991.0 | 2 227.0 | 2 258.0 | 2 369.0 | 2 496.0 | 2 577.0 | 1 599.0 | 1 538.0 |
| Należności netto | 14 193.0 | 12 717.0 | 16 000.0 | 13 670.0 | 13 765.0 | 12 944.0 | 12 495.0 | 17 465.0 | 16 207.0 | 18 448.0 | 17 131.0 | 15 833.0 | 18 289.0 | 29 594.0 | 38 447.0 | 38 319.0 | 39 770.0 | 64 092.0 | 68 004.0 | 65 055.0 | 113 138.0 | 139 944.0 | 121 783.0 | 133 611.0 | 133 290.0 | 144 531.0 | 103 608.0 | 120 977.0 | 114 344.0 | 168 016.0 | 155 395.0 | 128 720.0 | 127 305.0 | 212 036.0 | 155 391.0 | 205 863.0 | 234 284.0 | 255 908.0 | 155 345.0 | 194 207.0 |
| Inwestycje długoterminowe | 1 451.0 | 1 363.0 | 322.0 | 1 315.0 | 1 232.0 | 1 151.0 | 155.0 | 522.0 | 331.0 | 396.0 | 425.0 | 560.0 | 517.0 | 555.0 | (123.0) | (46.0) | 689.0 | (2 426.0) | 109.0 | (467.0) | 388.0 | 331.0 | 3 844.0 | 3 693.0 | 4 062.0 | 4 251.0 | 2 426.0 | 1 056.0 | 6 037.0 | 5 667.0 | 4 842.0 | 4 466.0 | 2 247.0 | (2 754.0) | (3 180.0) | 7 675.0 | (15 668.0) | (14 876.0) | 27 665.0 | 28 743.0 |
| Aktywa obrotowe | 37 438.0 | 36 884.0 | 48 556.0 | 46 526.0 | 50 562.0 | 48 003.0 | 51 570.0 | 44 643.0 | 44 227.0 | 45 558.0 | 46 056.0 | 45 205.0 | 52 216.0 | 72 633.0 | 88 096.0 | 82 904.0 | 89 187.0 | 113 579.0 | 113 790.0 | 111 491.0 | 161 241.0 | 188 494.0 | 187 604.0 | 193 958.0 | 193 434.0 | 221 530.0 | 191 961.0 | 208 978.0 | 204 083.0 | 244 051.0 | 241 778.0 | 232 266.0 | 231 432.0 | 312 002.0 | 238 374.0 | 300 109.0 | 338 071.0 | 369 759.0 | 253 773.0 | 317 792.0 |
| Środki pieniężne i Inwestycje | 5 567.0 | 5 971.0 | 11 046.0 | 8 756.0 | 14 057.0 | 14 830.0 | 16 668.0 | 12 486.0 | 10 263.0 | 8 931.0 | 10 901.0 | 11 242.0 | 11 299.0 | 19 253.0 | 24 800.0 | 21 768.0 | 26 136.0 | 22 736.0 | 16 686.0 | 15 227.0 | 12 865.0 | 14 155.0 | 23 001.0 | 15 937.0 | 4 381.0 | 8 406.0 | 12 192.0 | 14 738.0 | 17 223.0 | 7 531.0 | 6 256.0 | 11 863.0 | 11 512.0 | 12 805.0 | 21 561.0 | 30 595.0 | 43 469.0 | 32 465.0 | 6 881.0 | 14 520.0 |
| Zapasy | 15 918.0 | 16 199.0 | 15 629.0 | 15 387.0 | 14 222.0 | 13 996.0 | 15 243.0 | 14 184.0 | 17 077.0 | 17 486.0 | 17 356.0 | 17 558.0 | 21 515.0 | 22 295.0 | 22 466.0 | 21 083.0 | 21 281.0 | 24 063.0 | 25 191.0 | 28 141.0 | 30 728.0 | 29 145.0 | 37 748.0 | 39 503.0 | 47 488.0 | 55 162.0 | 63 515.0 | 64 371.0 | 58 712.0 | 51 926.0 | 63 398.0 | 70 776.0 | 69 377.0 | 64 886.0 | 40 854.0 | 44 046.0 | 35 585.0 | 50 200.0 | 33 879.0 | 57 252.0 |
| Inwestycje krótkoterminowe | 0.0 | 0.0 | (154.0) | 0.0 | 0.0 | 0.0 | 0.0 | 199.0 | 321.0 | 275.0 | 103.0 | 12.0 | 12.0 | (26.0) | 660.0 | 538.0 | (202.0) | 2 921.0 | 389.0 | 964.0 | 93.0 | 90.0 | 93.0 | 88.0 | 89.0 | 692.0 | 2 169.0 | 3 774.0 | 8 082.0 | 534.0 | 129.0 | 2 295.0 | 1 369.0 | 3 407.0 | 3 609.0 | 13 496.0 | 19 702.0 | 15 377.0 | 17 763.0 | 0.0 |
| Środki pieniężne i inne aktywa pieniężne | 5 567.0 | 5 971.0 | 11 046.0 | 8 756.0 | 14 057.0 | 14 830.0 | 16 668.0 | 12 287.0 | 9 942.0 | 8 656.0 | 10 798.0 | 11 230.0 | 11 287.0 | 19 253.0 | 24 140.0 | 21 230.0 | 26 136.0 | 19 815.0 | 16 297.0 | 14 263.0 | 12 772.0 | 14 065.0 | 22 908.0 | 15 849.0 | 4 292.0 | 7 714.0 | 10 023.0 | 10 964.0 | 9 141.0 | 6 997.0 | 6 127.0 | 9 568.0 | 10 143.0 | 9 398.0 | 17 952.0 | 17 099.0 | 23 767.0 | 17 088.0 | 6 881.0 | 14 520.0 |
| Należności krótkoterminowe | 6 942.0 | 6 744.0 | 6 161.0 | 6 924.0 | 5 707.0 | 6 678.0 | 8 875.0 | 15 438.0 | 13 493.0 | 10 770.0 | 12 710.0 | 11 897.0 | 14 898.0 | 12 383.0 | 14 179.0 | 11 004.0 | 14 118.0 | 15 968.0 | 17 169.0 | 16 156.0 | 16 803.0 | 13 818.0 | 13 710.0 | 25 612.0 | 28 854.0 | 24 294.0 | 26 465.0 | 29 301.0 | 27 519.0 | 27 386.0 | 27 711.0 | 24 086.0 | 20 971.0 | 21 363.0 | 26 024.0 | 25 054.0 | 27 627.0 | 24 751.0 | 27 180.0 | 30 548.0 |
| Dług krótkoterminowy | 3 319.0 | 2 774.0 | 26 441.0 | 31 141.0 | 11 238.0 | 10 919.0 | 7 115.0 | 3 744.0 | 2 920.0 | 6 572.0 | 2 720.0 | 2 320.0 | 2 520.0 | 13 645.0 | 22 515.0 | 23 043.0 | 23 651.0 | 45 046.0 | 44 712.0 | 43 661.0 | 110 746.0 | 126 994.0 | 121 873.0 | 120 274.0 | 113 687.0 | 147 116.0 | 79 337.0 | 84 880.0 | 70 869.0 | 121 276.0 | 108 263.0 | 96 467.0 | 93 957.0 | 172 693.0 | 91 494.0 | 139 219.0 | 157 388.0 | 206 051.0 | 64 985.0 | 131 577.0 |
| Zobowiązania krótkoterminowe | 17 355.0 | 16 057.0 | 45 603.0 | 46 658.0 | 28 806.0 | 25 112.0 | 28 442.0 | 22 543.0 | 20 931.0 | 21 031.0 | 20 787.0 | 20 045.0 | 25 706.0 | 33 357.0 | 45 099.0 | 39 031.0 | 44 082.0 | 65 962.0 | 70 573.0 | 68 344.0 | 136 365.0 | 153 169.0 | 153 137.0 | 156 678.0 | 157 432.0 | 181 147.0 | 119 568.0 | 120 108.0 | 107 226.0 | 152 352.0 | 148 626.0 | 126 671.0 | 126 171.0 | 199 325.0 | 125 480.0 | 167 613.0 | 195 338.0 | 237 646.0 | 108 015.0 | 173 879.0 |
| Rozliczenia międzyokresowe | 3 180.0 | 1 476.0 | 6 942.0 | 1 647.0 | 3 444.0 | 1 880.0 | 5 435.0 | 1 441.0 | 2 969.0 | 1 905.0 | 2 742.0 | 3 291.0 | 4 631.0 | 3 542.0 | 5 002.0 | 2 747.0 | 4 090.0 | 2 509.0 | 5 149.0 | 3 688.0 | 7 123.0 | 9 741.0 | 12 908.0 | 7 894.0 | 12 378.0 | 7 352.0 | 8 762.0 | 3 914.0 | 5 022.0 | 2 323.0 | 8 171.0 | 4 695.0 | 7 281.0 | 2 951.0 | 5 412.0 | 1 580.0 | 8 921.0 | 3 969.0 | 2 387.0 | 318.0 |
| Zobowiązania długoterminowe | 8 670.0 | 8 566.0 | 8 320.0 | 3 941.0 | 24 209.0 | 24 045.0 | 23 848.0 | 23 480.0 | 23 445.0 | 23 290.0 | 23 362.0 | 23 246.0 | 23 294.0 | 22 199.0 | 21 950.0 | 21 870.0 | 21 998.0 | 21 958.0 | 21 895.0 | 23 434.0 | 4 565.0 | 4 567.0 | 7 647.0 | 7 629.0 | 7 616.0 | 7 507.0 | 27 332.0 | 39 843.0 | 40 488.0 | 42 216.0 | 44 624.0 | 49 777.0 | 51 342.0 | 54 744.0 | 55 011.0 | 74 934.0 | 77 677.0 | 72 356.0 | 83 504.0 | 80 223.0 |
| Rezerwy z tytułu odroczonego podatku | 0.0 | 0.0 | 1 567.0 | 0.0 | 0.0 | 0.0 | 1 937.0 | 1 531.0 | 1 483.0 | 1 643.0 | 1 790.0 | 1 822.0 | 1 844.0 | 1 710.0 | 1 440.0 | 1 438.0 | 1 477.0 | 1 473.0 | 1 360.0 | 1 412.0 | 1 349.0 | 1 978.0 | 1 453.0 | 1 489.0 | 1 497.0 | 1 557.0 | 968.0 | 451.0 | 658.0 | 471.0 | 576.0 | 1 417.0 | 304.0 | 428.0 | 275.0 | 2 249.0 | 2 836.0 | 809.0 | 4 432.0 | 6 211.0 |
| Zobowiązania długoterminowe | 8 670.0 | 8 566.0 | 8 320.0 | 3 941.0 | 24 209.0 | 24 045.0 | 23 848.0 | 23 480.0 | 23 445.0 | 23 290.0 | 23 362.0 | 23 246.0 | 23 294.0 | 22 199.0 | 21 950.0 | 21 870.0 | 21 998.0 | 21 958.0 | 21 895.0 | 23 434.0 | 4 565.0 | 4 567.0 | 7 647.0 | 7 629.0 | 7 616.0 | 7 507.0 | 27 332.0 | 39 843.0 | 40 488.0 | 42 216.0 | 44 624.0 | 49 777.0 | 51 342.0 | 54 744.0 | 55 011.0 | 74 934.0 | 77 677.0 | 72 356.0 | 83 504.0 | 80 223.0 |
| Zobowiązania z tytułu leasingu | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 513.0 | 0.0 | 0.0 | 0.0 | 322.0 | 0.0 | 0.0 | 0.0 | 506.0 | 0.0 |
| Zobowiązania ogółem | 26 025.0 | 24 623.0 | 53 923.0 | 50 599.0 | 53 015.0 | 49 157.0 | 52 290.0 | 46 023.0 | 44 376.0 | 44 321.0 | 44 149.0 | 43 291.0 | 49 000.0 | 55 556.0 | 67 049.0 | 60 901.0 | 66 080.0 | 87 920.0 | 92 468.0 | 91 778.0 | 140 930.0 | 157 736.0 | 160 784.0 | 164 307.0 | 165 048.0 | 188 654.0 | 146 900.0 | 159 951.0 | 147 714.0 | 194 568.0 | 193 250.0 | 176 448.0 | 177 513.0 | 254 069.0 | 180 491.0 | 242 547.0 | 273 015.0 | 310 002.0 | 191 519.0 | 254 102.0 |
| Kapitał (fundusz) podstawowy | 4 480.0 | 4 480.0 | 4 480.0 | 4 480.0 | 4 480.0 | 4 480.0 | 4 480.0 | 4 480.0 | 4 480.0 | 4 480.0 | 4 480.0 | 4 480.0 | 4 480.0 | 6 981.0 | 7 790.0 | 7 790.0 | 7 790.0 | 7 790.0 | 7 790.0 | 7 790.0 | 7 790.0 | 7 790.0 | 7 790.0 | 7 790.0 | 7 790.0 | 7 790.0 | 7 790.0 | 7 790.0 | 7 790.0 | 7 790.0 | 7 790.0 | 7 790.0 | 7 790.0 | 7 790.0 | 7 790.0 | 7 790.0 | 7 790.0 | 7 790.0 | 7 790.0 | 7 790.0 |
| Zyski zatrzymane | 42 576.0 | 43 249.0 | 44 459.0 | 44 915.0 | 46 229.0 | 46 607.0 | 47 524.0 | 46 759.0 | 48 813.0 | 49 607.0 | 42 783.0 | 44 117.0 | 46 120.0 | 48 144.0 | 50 282.0 | 51 375.0 | 53 570.0 | 52 876.0 | 55 547.0 | 55 172.0 | 57 662.0 | 57 225.0 | 60 797.0 | 61 559.0 | 66 149.0 | 66 779.0 | 80 604.0 | 81 936.0 | 86 755.0 | 87 185.0 | 92 353.0 | 93 040.0 | 96 130.0 | 95 531.0 | 96 319.0 | 95 220.0 | 98 149.0 | 96 366.0 | 113 837.0 | 113 606.0 |
| Kapitał własny | 49 002.0 | 49 516.0 | 50 954.0 | 53 000.0 | 52 644.0 | 52 638.0 | 51 299.0 | 48 133.0 | 49 425.0 | 51 692.0 | 44 827.0 | 45 469.0 | 47 047.0 | 60 694.0 | 64 435.0 | 65 118.0 | 66 745.0 | 68 764.0 | 67 804.0 | 68 537.0 | 69 036.0 | 68 818.0 | 69 174.0 | 71 798.0 | 73 071.0 | 77 814.0 | 97 903.0 | 101 789.0 | 108 130.0 | 102 469.0 | 105 137.0 | 110 615.0 | 108 094.0 | 107 364.0 | 106 957.0 | 114 255.0 | 119 309.0 | 111 055.0 | 126 476.0 | 130 397.0 |
| Udziały mniejszościowe | 335.0 | 344.0 | 375.0 | 399.0 | 414.0 | 399.0 | 438.0 | 409.0 | 445.0 | 497.0 | 524.0 | 565.0 | 24.0 | 24.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
| Pasywa | 75 027.0 | 74 139.0 | 104 877.0 | 103 599.0 | 105 659.0 | 101 795.0 | 103 589.0 | 94 156.0 | 93 801.0 | 96 013.0 | 88 976.0 | 88 760.0 | 96 047.0 | 116 250.0 | 131 484.0 | 126 019.0 | 132 825.0 | 156 684.0 | 160 272.0 | 160 315.0 | 209 966.0 | 226 554.0 | 229 958.0 | 236 105.0 | 238 119.0 | 266 468.0 | 244 803.0 | 261 740.0 | 255 844.0 | 297 037.0 | 298 387.0 | 287 063.0 | 285 607.0 | 361 433.0 | 287 448.0 | 356 802.0 | 392 324.0 | 421 057.0 | 317 998.0 | 384 503.0 |
| Inwestycje | 1 451.0 | 1 363.0 | 168.0 | 1 315.0 | 1 232.0 | 1 151.0 | 155.0 | 721.0 | 652.0 | 671.0 | 528.0 | 572.0 | 529.0 | 529.0 | 537.0 | 492.0 | 487.0 | 495.0 | 498.0 | 497.0 | 481.0 | 421.0 | 3 937.0 | 3 781.0 | 4 151.0 | 4 943.0 | 4 595.0 | 4 830.0 | 4 629.0 | 4 711.0 | 4 516.0 | 4 198.0 | 3 616.0 | 653.0 | 429.0 | 7 394.0 | 4 034.0 | 501.0 | 27 665.0 | 28 743.0 |
| Dług | 10 139.0 | 9 446.0 | 32 991.0 | 32 556.0 | 32 957.0 | 32 503.0 | 28 699.0 | 23 138.0 | 22 137.0 | 27 194.0 | 22 915.0 | 22 363.0 | 22 639.0 | 32 918.0 | 41 115.0 | 42 075.0 | 42 989.0 | 64 129.0 | 63 797.0 | 62 428.0 | 110 746.0 | 126 994.0 | 126 801.0 | 125 207.0 | 118 622.0 | 152 056.0 | 104 838.0 | 123 248.0 | 109 661.0 | 161 951.0 | 150 926.0 | 142 925.0 | 142 627.0 | 225 240.0 | 144 362.0 | 209 689.0 | 229 638.0 | 275 598.0 | 141 160.0 | 202 373.0 |
| Środki pieniężne i inne aktywa pieniężne | 5 567.0 | 5 971.0 | 11 046.0 | 8 756.0 | 14 057.0 | 14 830.0 | 16 668.0 | 12 287.0 | 9 942.0 | 8 656.0 | 10 798.0 | 11 230.0 | 11 287.0 | 19 253.0 | 24 140.0 | 21 230.0 | 26 136.0 | 19 815.0 | 16 297.0 | 14 263.0 | 12 772.0 | 14 065.0 | 22 908.0 | 15 849.0 | 4 292.0 | 7 714.0 | 10 023.0 | 10 964.0 | 9 141.0 | 6 997.0 | 6 127.0 | 9 568.0 | 10 143.0 | 9 398.0 | 17 952.0 | 17 099.0 | 23 767.0 | 17 088.0 | 6 881.0 | 14 520.0 |
| Dług netto | 4 572.0 | 3 475.0 | 21 945.0 | 23 800.0 | 18 900.0 | 17 673.0 | 12 031.0 | 10 851.0 | 12 195.0 | 18 538.0 | 12 117.0 | 11 133.0 | 11 352.0 | 13 665.0 | 16 975.0 | 20 845.0 | 16 853.0 | 44 314.0 | 47 500.0 | 48 165.0 | 97 974.0 | 112 929.0 | 103 893.0 | 109 358.0 | 114 330.0 | 144 342.0 | 94 815.0 | 112 284.0 | 100 520.0 | 154 954.0 | 144 799.0 | 133 357.0 | 132 484.0 | 215 842.0 | 126 410.0 | 192 590.0 | 205 871.0 | 258 510.0 | 134 279.0 | 187 853.0 |
| Ticker | 5857.T | 5857.T | 5857.T | 5857.T | 5857.T | 5857.T | 5857.T | 5857.T | 5857.T | 5857.T | 5857.T | 5857.T | 5857.T | 5857.T | 5857.T | 5857.T | 5857.T | 5857.T | 5857.T | 5857.T | 5857.T | 5857.T | 5857.T | 5857.T | 5857.T | 5857.T | 5857.T | 5857.T | 5857.T | 5857.T | 5857.T | 5857.T | 5857.T | 5857.T | 5857.T | 5857.T | 5857.T | 5857.T | 5857.T | 5857.T |
| Waluta | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY |