Wall Street Experts
Bilans kwartalnie
dane w mln
| index | 0 | 1 | 2 | 3 | 4 | 5 | 6 | 7 | 8 | 9 | 10 | 11 | 12 | 13 | 14 | 15 | 16 | 17 | 18 | 19 | 20 | 21 | 22 | 23 | 24 | 25 | 26 | 27 | 28 | 29 | 30 | 31 | 32 | 33 | 34 | 35 | 36 | 37 | 38 | 39 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Rok finansowy | 2014 | 2014 | 2014 | 2015 | 2015 | 2015 | 2015 | 2016 | 2016 | 2016 | 2016 | 2017 | 2017 | 2017 | 2017 | 2018 | 2018 | 2018 | 2018 | 2019 | 2019 | 2019 | 2019 | 2020 | 2020 | 2020 | 2020 | 2021 | 2021 | 2021 | 2021 | 2022 | 2022 | 2022 | 2022 | 2023 | 2023 | 2023 | 2023 | 2024 |
| Kwartał | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 |
| Aktywa | 206 715.0 | 218 226.0 | 207 317.0 | 211 155.0 | 198 267.0 | 204 460.0 | 195 650.0 | 196 817.0 | 191 840.0 | 207 761.0 | 208 034.0 | 212 014.0 | 220 419.0 | 223 338.0 | 222 751.0 | 227 801.0 | 225 739.0 | 230 972.0 | 215 368.0 | 222 836.0 | 208 741.0 | 228 299.0 | 209 697.0 | 225 268.0 | 213 011.0 | 213 786.0 | 218 275.0 | 225 573.0 | 217 802.0 | 235 156.0 | 229 727.0 | 249 416.0 | 245 362.0 | 250 749.0 | 232 745.0 | 241 987.0 | 249 979.0 | 252 914.0 | 259 878.0 | 267 866.0 |
| Aktywa trwałe | 123 339.0 | 124 059.0 | 126 750.0 | 126 938.0 | 122 675.0 | 123 702.0 | 119 334.0 | 117 358.0 | 120 077.0 | 124 688.0 | 128 452.0 | 129 359.0 | 132 359.0 | 136 653.0 | 134 046.0 | 133 680.0 | 133 921.0 | 128 086.0 | 127 924.0 | 127 153.0 | 126 381.0 | 130 862.0 | 123 967.0 | 126 225.0 | 123 140.0 | 124 093.0 | 129 648.0 | 130 109.0 | 131 016.0 | 133 093.0 | 133 487.0 | 132 354.0 | 132 239.0 | 131 759.0 | 132 860.0 | 136 938.0 | 148 980.0 | 147 351.0 | 160 242.0 | 159 380.0 |
| Rzeczowe aktywa trwałe netto | 86 212.0 | 86 162.0 | 86 177.0 | 85 954.0 | 85 692.0 | 85 511.0 | 85 314.0 | 84 701.0 | 85 271.0 | 85 127.0 | 87 377.0 | 87 223.0 | 87 583.0 | 87 819.0 | 88 965.0 | 89 963.0 | 89 854.0 | 89 859.0 | 88 289.0 | 87 655.0 | 87 700.0 | 89 447.0 | 89 838.0 | 89 282.0 | 89 022.0 | 89 062.0 | 89 817.0 | 89 300.0 | 90 941.0 | 91 073.0 | 90 976.0 | 90 422.0 | 90 042.0 | 90 132.0 | 90 981.0 | 91 138.0 | 90 054.0 | 90 597.0 | 92 045.0 | 91 670.0 |
| Wartość firmy | 37.0 | 31.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
| Wartości niematerialne i prawne | 160.0 | 157.0 | 184.0 | 176.0 | 171.0 | 163.0 | 158.0 | 170.0 | 195.0 | 185.0 | 186.0 | 178.0 | 192.0 | 189.0 | 227.0 | 218.0 | 222.0 | 217.0 | 257.0 | 349.0 | 334.0 | 340.0 | 361.0 | 343.0 | 336.0 | 314.0 | 341.0 | 405.0 | 366.0 | 371.0 | 376.0 | 353.0 | 339.0 | 331.0 | 317.0 | 352.0 | 352.0 | 360.0 | 342.0 | 329.0 |
| Wartość firmy i wartości niematerialne i prawne | 197.0 | 188.0 | 184.0 | 176.0 | 171.0 | 163.0 | 158.0 | 170.0 | 195.0 | 185.0 | 186.0 | 178.0 | 192.0 | 189.0 | 227.0 | 218.0 | 222.0 | 217.0 | 257.0 | 349.0 | 334.0 | 340.0 | 361.0 | 343.0 | 336.0 | 314.0 | 341.0 | 405.0 | 366.0 | 371.0 | 376.0 | 353.0 | 339.0 | 331.0 | 317.0 | 352.0 | 352.0 | 360.0 | 342.0 | 329.0 |
| Należności netto | 27 205.0 | 26 833.0 | 26 320.0 | 22 641.0 | 24 875.0 | 24 037.0 | 26 070.0 | 20 990.0 | 21 915.0 | 23 637.0 | 27 416.0 | 26 595.0 | 29 739.0 | 29 279.0 | 32 177.0 | 28 560.0 | 28 450.0 | 29 812.0 | 30 668.0 | 28 663.0 | 29 072.0 | 30 154.0 | 30 653.0 | 25 748.0 | 25 174.0 | 27 406.0 | 28 030.0 | 28 339.0 | 28 576.0 | 28 854.0 | 28 344.0 | 29 198.0 | 29 844.0 | 30 711.0 | 35 502.0 | 26 683.0 | 29 031.0 | 28 626.0 | 30 358.0 | 31 657.0 |
| Inwestycje długoterminowe | 36 930.0 | 37 709.0 | 38 102.0 | 40 808.0 | 36 811.0 | 38 027.0 | 31 372.0 | 32 486.0 | 34 612.0 | 39 375.0 | 39 591.0 | 41 958.0 | 44 584.0 | 48 645.0 | 44 032.0 | 43 499.0 | 43 846.0 | 38 010.0 | 37 411.0 | 39 148.0 | 38 346.0 | 41 074.0 | 31 471.0 | 36 600.0 | 33 782.0 | 34 718.0 | 37 962.0 | 35 186.0 | 34 537.0 | 36 311.0 | 40 758.0 | 34 845.0 | 34 778.0 | 34 237.0 | 39 635.0 | 45 448.0 | 40 964.0 | 38 954.0 | 50 069.0 | 46 247.0 |
| Aktywa obrotowe | 83 374.0 | 94 165.0 | 80 564.0 | 84 216.0 | 75 590.0 | 80 757.0 | 76 314.0 | 79 459.0 | 71 761.0 | 83 073.0 | 79 578.0 | 82 653.0 | 88 058.0 | 86 684.0 | 88 702.0 | 94 120.0 | 91 816.0 | 102 885.0 | 87 441.0 | 95 682.0 | 82 359.0 | 97 436.0 | 85 725.0 | 99 042.0 | 89 871.0 | 89 690.0 | 88 625.0 | 95 463.0 | 86 785.0 | 102 062.0 | 96 238.0 | 117 061.0 | 113 121.0 | 118 989.0 | 99 882.0 | 105 048.0 | 100 997.0 | 105 562.0 | 99 636.0 | 108 486.0 |
| Środki pieniężne i Inwestycje | 11 519.0 | 20 487.0 | 15 716.0 | 13 226.0 | 10 819.0 | 13 838.0 | 12 164.0 | 15 643.0 | 11 640.0 | 15 389.0 | 13 225.0 | 17 013.0 | 14 887.0 | 14 904.0 | 10 201.0 | 18 395.0 | 15 305.0 | 24 147.0 | 14 329.0 | 20 075.0 | 11 173.0 | 17 640.0 | 12 647.0 | 23 403.0 | 20 798.0 | 19 813.0 | 17 748.0 | 22 731.0 | 13 974.0 | 19 841.0 | 14 469.0 | 17 806.0 | 19 182.0 | 17 707.0 | 13 606.0 | 17 593.0 | 20 364.0 | 17 814.0 | 18 513.0 | 13 992.0 |
| Zapasy | 40 166.0 | 41 968.0 | 33 865.0 | 41 120.0 | 33 774.0 | 35 467.0 | 33 882.0 | 37 016.0 | 32 880.0 | 37 754.0 | 33 105.0 | 34 909.0 | 34 539.0 | 34 757.0 | 41 171.0 | 37 930.0 | 44 895.0 | 40 178.0 | 38 616.0 | 42 314.0 | 38 094.0 | 41 674.0 | 38 408.0 | 42 182.0 | 39 427.0 | 35 461.0 | 37 418.0 | 36 176.0 | 36 846.0 | 43 175.0 | 48 836.0 | 66 737.0 | 52 599.0 | 60 472.0 | 46 502.0 | 53 574.0 | 48 206.0 | 53 168.0 | 47 413.0 | 52 062.0 |
| Inwestycje krótkoterminowe | (4 925.0) | (5 092.0) | (3 105.0) | (5 353.0) | (5 607.0) | (5 538.0) | (3 738.0) | (6 035.0) | (6 145.0) | (6 108.0) | (4 020.0) | (5 414.0) | (5 588.0) | (5 494.0) | (4 073.0) | (4 971.0) | (5 088.0) | (4 778.0) | (4 345.0) | (6 015.0) | (6 114.0) | (6 169.0) | (4 135.0) | (5 122.0) | (5 139.0) | (5 147.0) | (3 513.0) | 0.0 | 0.0 | 0.0 | (4 898.0) | 0.0 | 0.0 | 0.0 | (4 924.0) | (6 763.0) | 0.0 | 0.0 | 319.0 | 0.0 |
| Środki pieniężne i inne aktywa pieniężne | 11 519.0 | 20 487.0 | 15 716.0 | 13 226.0 | 10 819.0 | 13 838.0 | 12 164.0 | 15 643.0 | 11 640.0 | 15 389.0 | 13 225.0 | 17 013.0 | 14 887.0 | 14 904.0 | 10 201.0 | 18 395.0 | 15 305.0 | 24 147.0 | 14 329.0 | 20 075.0 | 11 173.0 | 17 640.0 | 12 647.0 | 23 403.0 | 20 798.0 | 19 813.0 | 17 748.0 | 22 731.0 | 13 974.0 | 19 841.0 | 14 469.0 | 17 806.0 | 19 182.0 | 17 707.0 | 13 606.0 | 17 593.0 | 20 364.0 | 17 814.0 | 18 194.0 | 13 992.0 |
| Należności krótkoterminowe | 16 914.0 | 13 774.0 | 12 098.0 | 15 239.0 | 11 256.0 | 10 468.0 | 14 012.0 | 14 801.0 | 11 191.0 | 13 725.0 | 15 064.0 | 9 546.0 | 15 183.0 | 12 140.0 | 13 072.0 | 13 634.0 | 11 020.0 | 12 504.0 | 12 691.0 | 12 143.0 | 9 435.0 | 13 815.0 | 9 531.0 | 12 615.0 | 10 841.0 | 9 748.0 | 11 638.0 | 13 683.0 | 12 409.0 | 15 886.0 | 15 916.0 | 18 898.0 | 14 166.0 | 16 277.0 | 14 397.0 | 14 644.0 | 13 625.0 | 15 821.0 | 25 402.0 | 28 105.0 |
| Dług krótkoterminowy | 29 367.0 | 35 030.0 | 28 692.0 | 30 911.0 | 27 346.0 | 28 572.0 | 28 094.0 | 30 647.0 | 24 860.0 | 24 581.0 | 23 288.0 | 27 488.0 | 22 922.0 | 24 921.0 | 36 212.0 | 39 707.0 | 33 617.0 | 33 100.0 | 17 461.0 | 21 265.0 | 14 859.0 | 16 975.0 | 11 802.0 | 14 890.0 | 10 793.0 | 10 620.0 | 10 794.0 | 15 607.0 | 14 928.0 | 19 537.0 | 13 692.0 | 24 240.0 | 31 567.0 | 27 953.0 | 16 793.0 | 21 631.0 | 14 897.0 | 9 648.0 | 6 808.0 | 13 219.0 |
| Zobowiązania krótkoterminowe | 69 484.0 | 78 706.0 | 63 870.0 | 70 269.0 | 56 716.0 | 60 579.0 | 59 749.0 | 65 066.0 | 51 736.0 | 61 187.0 | 59 790.0 | 60 926.0 | 63 210.0 | 60 813.0 | 79 338.0 | 84 881.0 | 78 240.0 | 75 013.0 | 60 376.0 | 63 109.0 | 49 423.0 | 64 791.0 | 52 555.0 | 56 648.0 | 43 158.0 | 42 788.0 | 47 839.0 | 55 473.0 | 52 132.0 | 66 256.0 | 59 859.0 | 82 211.0 | 77 579.0 | 82 671.0 | 63 111.0 | 67 510.0 | 59 900.0 | 57 252.0 | 51 669.0 | 60 943.0 |
| Rozliczenia międzyokresowe | 2 343.0 | 2 769.0 | 1 857.0 | 1 329.0 | 633.0 | 273.0 | 483.0 | 424.0 | 598.0 | 1 829.0 | 2 034.0 | 1 766.0 | 2 038.0 | 685.0 | 15 227.0 | 645.0 | 971.0 | 752.0 | 11 416.0 | 1 086.0 | 836.0 | 497.0 | 13 489.0 | 371.0 | 703.0 | 358.0 | 11 682.0 | 624.0 | 641.0 | 560.0 | 14 942.0 | 1 004.0 | 1 619.0 | 1 196.0 | 14 718.0 | 749.0 | 2 804.0 | 2 228.0 | 1 832.0 | 750.0 |
| Zobowiązania długoterminowe | 79 946.0 | 79 964.0 | 72 866.0 | 69 923.0 | 72 671.0 | 72 827.0 | 67 640.0 | 66 063.0 | 73 119.0 | 73 475.0 | 68 661.0 | 72 218.0 | 75 227.0 | 75 258.0 | 56 328.0 | 58 117.0 | 61 135.0 | 73 458.0 | 74 546.0 | 79 454.0 | 78 930.0 | 79 316.0 | 79 176.0 | 85 391.0 | 84 476.0 | 84 392.0 | 76 073.0 | 75 523.0 | 71 347.0 | 70 810.0 | 69 794.0 | 67 711.0 | 65 572.0 | 63 691.0 | 63 586.0 | 65 304.0 | 68 884.0 | 73 788.0 | 74 933.0 | 73 575.0 |
| Rezerwy z tytułu odroczonego podatku | 0.0 | 0.0 | 7 393.0 | 0.0 | 0.0 | 0.0 | 5 955.0 | 0.0 | 0.0 | 0.0 | 7 653.0 | 0.0 | 0.0 | 0.0 | 9 825.0 | 0.0 | 0.0 | 0.0 | 7 494.0 | 0.0 | 0.0 | 0.0 | 7 764.0 | 0.0 | 0.0 | 0.0 | 11 163.0 | 0.0 | 0.0 | 0.0 | 11 900.0 | 0.0 | 0.0 | 0.0 | 11 508.0 | 0.0 | 0.0 | 0.0 | 18 447.0 | 0.0 |
| Zobowiązania długoterminowe | 79 946.0 | 79 964.0 | 72 866.0 | 69 923.0 | 72 671.0 | 72 827.0 | 67 640.0 | 66 063.0 | 73 119.0 | 73 475.0 | 68 661.0 | 72 218.0 | 75 227.0 | 75 258.0 | 56 328.0 | 58 117.0 | 61 135.0 | 73 458.0 | 74 546.0 | 79 454.0 | 78 930.0 | 79 316.0 | 79 176.0 | 85 391.0 | 84 476.0 | 84 392.0 | 76 073.0 | 75 523.0 | 71 347.0 | 70 810.0 | 69 794.0 | 67 711.0 | 65 572.0 | 63 691.0 | 63 586.0 | 65 304.0 | 68 884.0 | 73 788.0 | 74 933.0 | 73 575.0 |
| Zobowiązania z tytułu leasingu | 0.0 | 0.0 | 762.0 | 0.0 | 0.0 | 0.0 | 783.0 | 0.0 | 0.0 | 0.0 | 827.0 | 0.0 | 0.0 | 0.0 | 814.0 | 0.0 | 0.0 | 0.0 | 662.0 | 0.0 | 0.0 | 0.0 | 663.0 | 0.0 | 0.0 | 0.0 | 612.0 | 0.0 | 0.0 | 0.0 | 490.0 | 0.0 | 0.0 | 0.0 | 573.0 | 0.0 | 0.0 | 0.0 | 657.0 | 0.0 |
| Zobowiązania ogółem | 149 430.0 | 158 670.0 | 136 736.0 | 140 192.0 | 129 387.0 | 133 406.0 | 127 389.0 | 131 129.0 | 124 855.0 | 134 662.0 | 128 451.0 | 133 144.0 | 138 437.0 | 136 071.0 | 135 666.0 | 142 998.0 | 139 375.0 | 148 471.0 | 134 922.0 | 142 563.0 | 128 353.0 | 144 107.0 | 131 731.0 | 142 039.0 | 127 634.0 | 127 180.0 | 123 912.0 | 130 996.0 | 123 479.0 | 137 066.0 | 129 653.0 | 149 922.0 | 143 151.0 | 146 362.0 | 126 697.0 | 132 814.0 | 128 784.0 | 131 040.0 | 126 602.0 | 134 518.0 |
| Kapitał (fundusz) podstawowy | 28 208.0 | 28 208.0 | 28 208.0 | 28 208.0 | 28 208.0 | 28 208.0 | 28 208.0 | 28 208.0 | 28 208.0 | 28 208.0 | 28 208.0 | 28 208.0 | 28 208.0 | 28 208.0 | 28 208.0 | 28 208.0 | 28 208.0 | 28 208.0 | 28 208.0 | 28 208.0 | 28 208.0 | 28 208.0 | 28 208.0 | 28 208.0 | 28 208.0 | 28 208.0 | 28 208.0 | 28 208.0 | 28 208.0 | 28 208.0 | 28 208.0 | 28 208.0 | 28 208.0 | 28 208.0 | 28 208.0 | 28 208.0 | 28 208.0 | 28 208.0 | 28 208.0 | 28 208.0 |
| Zyski zatrzymane | 22 391.0 | 23 548.0 | 30 257.0 | 29 772.0 | 30 847.0 | 32 036.0 | 33 467.0 | 32 238.0 | 32 588.0 | 34 752.0 | 35 748.0 | 34 413.0 | 36 286.0 | 38 082.0 | 38 573.0 | 38 459.0 | 39 551.0 | 40 339.0 | 41 892.0 | 41 736.0 | 43 194.0 | 44 512.0 | 44 507.0 | 43 376.0 | 47 426.0 | 48 116.0 | 50 025.0 | 49 547.0 | 50 392.0 | 52 528.0 | 54 557.0 | 54 967.0 | 56 080.0 | 57 127.0 | 58 847.0 | 59 376.0 | 69 860.0 | 71 712.0 | 73 046.0 | 73 259.0 |
| Kapitał własny | 57 285.0 | 59 556.0 | 70 581.0 | 70 963.0 | 68 880.0 | 71 054.0 | 68 261.0 | 65 688.0 | 66 985.0 | 73 099.0 | 79 583.0 | 78 870.0 | 81 982.0 | 87 267.0 | 87 085.0 | 84 803.0 | 86 364.0 | 82 501.0 | 80 446.0 | 80 273.0 | 80 388.0 | 84 192.0 | 77 966.0 | 83 229.0 | 85 377.0 | 86 606.0 | 94 363.0 | 94 577.0 | 94 323.0 | 98 090.0 | 100 074.0 | 99 494.0 | 102 211.0 | 104 387.0 | 106 048.0 | 109 173.0 | 121 195.0 | 121 874.0 | 133 272.0 | 133 345.0 |
| Udziały mniejszościowe | 1 597.0 | 1 679.0 | 1 745.0 | 1 761.0 | 1 782.0 | 1 775.0 | 1 802.0 | 1 812.0 | 1 804.0 | 1 839.0 | 1 925.0 | 1 938.0 | 1 978.0 | 2 040.0 | 2 074.0 | 2 086.0 | 2 135.0 | 2 195.0 | 2 230.0 | 2 283.0 | 2 325.0 | 2 368.0 | 2 423.0 | 2 421.0 | 2 490.0 | 2 533.0 | 2 594.0 | 2 665.0 | 2 724.0 | 2 766.0 | 2 821.0 | 2 896.0 | 3 027.0 | 3 085.0 | 3 103.0 | 3 170.0 | 3 267.0 | 3 332.0 | 3 365.0 | 3 415.0 |
| Pasywa | 206 715.0 | 218 226.0 | 207 317.0 | 211 155.0 | 198 267.0 | 204 460.0 | 195 650.0 | 196 817.0 | 191 840.0 | 207 761.0 | 208 034.0 | 212 014.0 | 220 419.0 | 223 338.0 | 222 751.0 | 227 801.0 | 225 739.0 | 230 972.0 | 215 368.0 | 222 836.0 | 208 741.0 | 228 299.0 | 209 697.0 | 225 268.0 | 213 011.0 | 213 786.0 | 218 275.0 | 225 573.0 | 217 802.0 | 235 156.0 | 229 727.0 | 249 416.0 | 245 362.0 | 250 749.0 | 232 745.0 | 241 987.0 | 249 979.0 | 252 914.0 | 259 874.0 | 267 866.0 |
| Inwestycje | 32 005.0 | 32 617.0 | 34 997.0 | 35 455.0 | 31 204.0 | 32 489.0 | 27 634.0 | 26 451.0 | 28 467.0 | 33 267.0 | 35 571.0 | 36 544.0 | 38 996.0 | 43 151.0 | 39 959.0 | 38 528.0 | 38 758.0 | 33 232.0 | 33 066.0 | 33 133.0 | 32 232.0 | 34 905.0 | 27 336.0 | 31 478.0 | 28 643.0 | 29 571.0 | 34 449.0 | 35 186.0 | 34 537.0 | 36 311.0 | 35 860.0 | 34 845.0 | 34 778.0 | 34 237.0 | 34 711.0 | 38 685.0 | 40 964.0 | 38 954.0 | 50 388.0 | 46 247.0 |
| Dług | 86 071.0 | 91 283.0 | 82 814.0 | 81 281.0 | 80 908.0 | 81 639.0 | 77 023.0 | 77 275.0 | 78 085.0 | 78 275.0 | 74 333.0 | 80 641.0 | 78 440.0 | 78 992.0 | 74 125.0 | 79 996.0 | 77 107.0 | 89 947.0 | 73 258.0 | 81 246.0 | 74 285.0 | 75 916.0 | 71 075.0 | 83 412.0 | 78 469.0 | 77 940.0 | 70 294.0 | 74 266.0 | 69 707.0 | 72 883.0 | 66 160.0 | 75 298.0 | 80 377.0 | 74 645.0 | 63 420.0 | 68 471.0 | 62 396.0 | 61 760.0 | 59 296.0 | 64 340.0 |
| Środki pieniężne i inne aktywa pieniężne | 11 519.0 | 20 487.0 | 15 716.0 | 13 226.0 | 10 819.0 | 13 838.0 | 12 164.0 | 15 643.0 | 11 640.0 | 15 389.0 | 13 225.0 | 17 013.0 | 14 887.0 | 14 904.0 | 10 201.0 | 18 395.0 | 15 305.0 | 24 147.0 | 14 329.0 | 20 075.0 | 11 173.0 | 17 640.0 | 12 647.0 | 23 403.0 | 20 798.0 | 19 813.0 | 17 748.0 | 22 731.0 | 13 974.0 | 19 841.0 | 14 469.0 | 17 806.0 | 19 182.0 | 17 707.0 | 13 606.0 | 17 593.0 | 20 364.0 | 17 814.0 | 18 194.0 | 13 992.0 |
| Dług netto | 74 552.0 | 70 796.0 | 67 098.0 | 68 055.0 | 70 089.0 | 67 801.0 | 64 859.0 | 61 632.0 | 66 445.0 | 62 886.0 | 61 108.0 | 63 628.0 | 63 553.0 | 64 088.0 | 63 924.0 | 61 601.0 | 61 802.0 | 65 800.0 | 58 929.0 | 61 171.0 | 63 112.0 | 58 276.0 | 58 428.0 | 60 009.0 | 57 671.0 | 58 127.0 | 52 546.0 | 51 535.0 | 55 733.0 | 53 042.0 | 51 691.0 | 57 492.0 | 61 195.0 | 56 938.0 | 49 814.0 | 50 878.0 | 42 032.0 | 43 946.0 | 41 102.0 | 50 348.0 |
| Ticker | 5715.T | 5715.T | 5715.T | 5715.T | 5715.T | 5715.T | 5715.T | 5715.T | 5715.T | 5715.T | 5715.T | 5715.T | 5715.T | 5715.T | 5715.T | 5715.T | 5715.T | 5715.T | 5715.T | 5715.T | 5715.T | 5715.T | 5715.T | 5715.T | 5715.T | 5715.T | 5715.T | 5715.T | 5715.T | 5715.T | 5715.T | 5715.T | 5715.T | 5715.T | 5715.T | 5715.T | 5715.T | 5715.T | 5715.T | 5715.T |
| Waluta | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY |