Wall Street Experts

Envipro Holdings Inc.

Bilans kwartalnie



dane w mln

index 0 1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20 21 22 23 24 25 26 27 28 29 30 31 32 33 34 35 36 37 38 39
Rok finansowy 2014 2014 2014 2014 2015 2015 2015 2015 2016 2016 2016 2016 2017 2017 2017 2017 2018 2018 2018 2018 2019 2019 2019 2019 2020 2020 2020 2020 2021 2021 2021 2021 2022 2022 2022 2022 2023 2023 2023 2023
Kwartał Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4
Aktywa 14 179.6 15 406.4 13 055.8 14 464.4 15 625.9 15 361.9 15 726.9 15 027.2 15 634.9 17 659.9 17 802.9 17 886.9 21 992.4 21 896.2 23 277.8 21 661.7 21 858.0 19 233.0 19 885.5 19 759.9 19 874.1 19 830.8 20 448.6 25 913.5 25 875.5 26 356.1 27 526.8 26 548.7 26 292.4 26 644.1 28 933.4 28 963.4 27 359.4 27 364.2 35 852.7 33 687.0 33 571.5 32 470.2 32 905.7 33 786.8
Aktywa trwałe 7 379.8 8 642.4 7 128.4 7 575.5 8 334.4 8 036.6 7 544.0 7 687.9 8 566.1 9 644.4 8 293.9 9 778.0 11 822.7 12 164.4 9 917.0 10 120.6 10 921.9 8 201.2 8 503.4 8 607.5 8 706.2 9 194.4 9 226.9 9 383.7 9 384.7 9 365.5 9 184.7 9 048.0 9 270.9 9 654.6 9 765.4 10 515.0 11 028.6 11 602.1 14 453.2 14 598.8 14 847.4 15 238.6 15 270.6 15 419.8
Rzeczowe aktywa trwałe netto 4 854.6 4 991.5 5 241.8 4 627.8 4 942.3 5 358.2 5 244.8 5 135.1 5 106.8 5 024.1 4 984.3 5 031.0 5 102.3 5 179.3 5 303.9 5 442.8 5 726.6 5 821.5 6 039.5 6 131.0 6 167.7 6 632.8 6 558.8 6 729.1 6 682.5 6 558.1 6 009.7 6 119.2 6 207.2 6 419.7 6 452.4 7 161.3 7 613.4 8 079.4 10 632.7 10 844.8 10 946.1 11 241.5 11 139.7 11 175.8
Wartość firmy 319.3 303.0 286.8 270.5 176.5 163.6 150.8 138.0 125.2 112.4 99.6 86.8 74.0 61.1 48.3 35.5 32.3 29.1 25.8 22.6 19.4 16.1 12.9 9.7 6.5 3.2 0.0 0.0 0.0 31.5 30.7 29.9 29.1 28.3 27.5 26.7 25.9 25.1 24.3 23.5
Wartości niematerialne i prawne 63.8 60.8 61.7 58.6 58.4 58.7 56.5 56.1 56.8 56.8 54.5 55.0 54.9 61.6 63.7 60.3 59.4 68.8 67.1 67.3 65.5 63.7 62.7 60.9 59.3 61.8 63.2 66.1 67.8 67.6 67.4 66.6 72.4 76.7 112.2 122.2 130.6 150.9 159.1 0.0
Wartość firmy i wartości niematerialne i prawne 383.1 363.8 348.5 329.1 234.9 222.3 207.3 194.1 182.0 169.2 154.1 141.7 128.9 122.7 112.0 95.8 91.7 97.8 93.0 89.9 84.9 79.8 75.6 70.5 65.8 65.0 63.2 66.1 67.8 99.2 98.1 96.5 101.6 105.0 139.8 149.0 156.5 176.0 183.5 23.5
Należności netto 1 716.0 1 684.5 1 409.0 1 547.9 1 322.2 1 746.2 1 882.9 1 466.5 1 998.4 1 729.9 2 476.6 2 036.9 2 050.7 2 536.8 2 557.1 2 603.7 2 212.4 2 064.7 2 353.8 2 793.4 2 063.8 1 610.1 3 242.7 2 344.0 2 418.2 3 374.2 3 994.3 4 231.4 3 627.6 4 396.1 4 045.5 4 532.3 3 513.9 2 921.5 5 491.4 4 761.7 5 234.7 4 360.9 5 157.7 4 634.0
Inwestycje długoterminowe 1 321.0 3 162.2 1 425.4 2 510.4 3 047.6 2 367.6 2 013.1 2 244.4 3 160.9 4 300.7 3 001.0 4 456.3 6 423.5 6 695.7 4 303.8 4 383.1 4 756.8 2 055.4 2 112.4 2 132.3 2 160.4 2 198.4 2 300.2 2 298.5 2 350.3 2 458.4 2 764.5 2 283.5 2 533.0 2 670.0 2 750.0 2 806.0 2 783.7 2 892.8 3 142.0 3 273.0 3 330.2 3 410.2 3 543.6 3 517.5
Aktywa obrotowe 6 799.9 6 764.0 5 927.5 6 888.9 7 291.4 7 325.3 8 182.9 7 339.3 7 068.9 8 015.5 9 509.0 8 108.9 10 169.7 9 731.8 13 360.7 11 541.0 10 936.1 11 031.8 11 382.1 11 152.4 11 167.8 10 636.4 11 221.7 16 529.8 16 490.8 16 990.7 18 342.1 17 500.7 17 021.5 16 989.5 19 168.0 18 448.3 16 330.7 15 762.0 21 399.6 19 088.2 18 724.1 17 231.6 17 635.1 18 367.0
Środki pieniężne i Inwestycje 1 119.1 1 931.8 1 873.1 1 574.4 3 367.2 2 776.7 3 531.0 2 963.2 2 239.2 2 996.1 3 317.8 2 176.6 2 689.0 2 980.9 6 096.7 4 968.0 4 042.5 3 819.3 3 865.0 2 855.6 4 069.9 4 658.5 4 098.6 10 383.9 9 831.8 9 439.6 8 259.4 7 259.9 7 835.5 6 494.7 7 736.9 9 057.9 7 612.2 7 419.6 8 160.7 7 390.4 6 827.3 6 625.8 6 333.2 6 915.0
Zapasy 3 382.4 2 868.7 2 405.9 3 373.8 2 109.9 2 220.4 2 431.0 2 525.6 2 504.1 3 022.6 3 348.4 3 291.7 4 451.5 3 650.0 3 984.7 3 377.3 4 102.6 4 391.7 4 150.3 4 354.3 3 696.1 3 523.0 2 950.0 2 992.7 3 124.9 3 323.7 5 020.1 5 448.6 4 598.3 5 331.2 6 532.6 4 402.6 4 499.2 4 437.1 5 711.8 4 569.5 5 016.6 5 233.5 5 212.9 5 751.7
Inwestycje krótkoterminowe 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 142.7 (116.0) (132.1) (101.9) (113.2) 0.0 144.0 0.0 (83.0) 0.0 0.0 0.0 0.0
Środki pieniężne i inne aktywa pieniężne 1 119.1 1 931.8 1 873.1 1 574.4 3 367.2 2 776.7 3 531.0 2 963.2 2 239.2 2 996.1 3 317.8 2 176.6 2 689.0 2 980.9 6 096.7 4 968.0 4 042.5 3 819.3 3 865.0 2 855.6 4 069.9 4 658.5 4 098.6 10 383.9 9 831.8 9 439.6 8 259.4 7 259.9 7 835.5 6 494.7 7 736.9 9 057.9 7 612.2 7 419.6 8 160.7 7 390.4 6 827.3 6 625.8 6 333.2 6 915.0
Należności krótkoterminowe 930.9 927.2 769.3 1 023.4 657.3 793.9 1 071.9 794.8 791.1 1 033.9 994.0 956.4 1 388.3 1 083.9 1 516.9 1 154.9 1 200.4 1 067.3 1 303.9 950.1 1 095.7 836.9 906.7 1 102.2 1 032.6 1 145.7 1 641.6 2 163.3 1 726.0 1 535.7 2 471.3 1 743.8 1 714.9 1 669.7 3 045.7 2 816.2 3 274.4 2 660.8 2 830.8 3 495.7
Dług krótkoterminowy 3 656.6 4 862.8 2 567.7 3 401.7 4 694.5 2 709.6 2 429.2 1 940.9 2 773.2 4 567.5 4 262.2 4 231.8 7 705.3 7 726.3 7 646.0 4 770.3 5 034.8 2 609.2 2 819.8 2 370.9 2 465.1 2 738.5 3 682.2 5 188.9 5 365.6 5 647.1 5 764.5 5 574.8 6 008.8 6 094.0 6 855.6 6 256.4 4 935.5 4 477.5 7 724.1 5 290.9 5 212.6 4 660.5 4 760.9 4 660.3
Zobowiązania krótkoterminowe 5 443.3 6 623.3 4 136.0 5 398.8 6 456.0 4 682.7 4 523.9 3 715.8 4 596.0 6 505.3 6 365.5 6 320.0 10 393.4 10 071.0 10 495.5 7 150.1 7 498.1 4 912.8 5 474.9 5 172.1 5 316.9 5 108.5 5 871.8 7 499.8 7 655.6 8 080.0 9 014.0 9 765.0 9 310.7 9 169.7 11 032.0 9 968.0 8 719.8 7 628.5 14 043.7 10 415.3 10 531.0 9 223.4 9 549.3 11 090.2
Rozliczenia międzyokresowe 202.2 201.8 276.2 276.0 236.4 262.4 347.2 224.5 204.7 151.0 354.3 285.8 348.8 354.2 425.0 368.9 314.5 296.6 312.7 285.8 411.1 395.0 470.1 308.6 252.0 315.5 484.2 621.8 381.1 502.2 575.6 680.0 257.2 236.2 292.4 257.3 465.7 437.9 235.2 257.6
Zobowiązania długoterminowe 1 401.9 1 288.9 1 227.4 1 137.5 1 310.1 2 625.1 3 112.3 3 018.2 2 894.9 2 770.1 2 636.2 2 581.8 2 474.6 2 372.4 3 146.1 3 243.3 3 128.1 2 965.5 3 121.5 3 025.7 2 925.4 2 838.8 2 441.4 6 401.0 6 223.2 5 887.0 5 748.1 3 450.2 3 335.4 3 186.1 2 875.2 2 776.0 2 753.7 3 509.3 4 943.9 6 446.1 6 232.6 6 101.2 5 898.7 5 657.8
Rezerwy z tytułu odroczonego podatku 0.0 0.0 0.0 0.0 0.0 193.5 150.6 144.1 138.1 130.8 125.0 119.8 113.7 107.2 101.1 95.1 101.0 98.6 86.8 88.7 76.0 74.7 64.3 64.3 64.3 64.3 64.3 64.3 64.3 64.3 64.3 64.3 64.3 64.0 64.0 64.0 64.0 64.0 64.0 64.0
Zobowiązania długoterminowe 1 401.9 1 288.9 1 227.4 1 137.5 1 310.1 2 625.1 3 112.3 3 018.2 2 894.9 2 770.1 2 636.2 2 581.8 2 474.6 2 372.4 3 146.1 3 243.3 3 128.1 2 965.5 3 121.5 3 025.7 2 925.4 2 838.8 2 441.4 6 401.0 6 223.2 5 887.0 5 748.1 3 450.2 3 335.4 3 186.1 2 875.2 2 776.0 2 753.7 3 509.3 4 943.9 6 446.1 6 232.6 6 101.2 5 898.7 5 657.8
Zobowiązania z tytułu leasingu 428.3 385.6 375.1 360.7 344.8 312.9 285.2 294.7 266.0 234.6 207.8 213.6 176.8 168.5 173.7 152.7 130.2 117.1 202.2 189.1 178.2 166.1 193.3 201.1 263.9 246.5 229.1 300.1 280.0 262.5 242.1 296.2 340.8 326.7 304.3 307.2 284.6 302.0 184.0 183.5
Zobowiązania ogółem 6 845.2 7 912.2 5 363.4 6 536.3 7 766.1 7 307.7 7 636.2 6 734.0 7 490.9 9 275.4 9 001.7 8 901.8 12 867.9 12 443.4 13 641.5 10 393.4 10 626.2 7 878.3 8 596.4 8 197.8 8 242.3 7 947.3 8 313.3 13 900.8 13 878.9 13 967.0 14 762.0 13 215.2 12 646.1 12 355.8 13 907.2 12 744.1 11 473.5 11 137.9 18 987.6 16 861.5 16 763.5 15 324.6 15 448.1 16 747.9
Kapitał (fundusz) podstawowy 703.1 704.7 704.7 705.0 705.0 705.0 705.0 705.0 705.0 705.0 705.0 705.0 705.0 706.5 706.0 1 493.2 1 493.0 1 505.0 1 524.0 1 524.8 1 524.8 1 524.8 1 524.8 1 524.8 1 524.8 1 524.8 1 524.8 1 524.8 1 524.8 1 524.8 1 524.8 1 524.8 1 524.8 1 524.8 1 524.8 1 524.8 1 535.8 1 550.3 1 550.3 1 553.3
Zyski zatrzymane 5 070.1 5 202.9 5 389.9 5 617.0 5 718.1 5 884.0 5 929.8 6 154.7 5 995.9 6 171.7 6 593.3 6 761.7 6 842.0 7 162.3 7 365.3 7 408.2 7 337.2 7 468.3 7 645.8 7 941.3 8 028.8 8 256.9 8 457.6 8 309.1 8 301.5 8 651.2 8 848.1 9 653.6 9 950.8 10 554.7 11 257.9 12 395.4 12 027.7 12 363.6 12 671.0 12 889.1 12 833.0 13 166.0 13 449.7 13 010.7
Kapitał własny 7 334.4 7 494.2 7 692.5 7 928.2 7 859.8 8 054.1 8 090.7 8 293.3 8 144.0 8 384.4 8 801.2 8 985.1 9 124.4 9 452.9 9 584.8 11 268.3 11 231.8 11 354.7 11 289.1 11 562.1 11 631.8 11 883.5 12 135.4 12 012.7 11 996.7 12 389.1 12 764.8 13 333.5 13 646.3 14 288.3 15 026.2 16 219.3 15 885.8 16 226.3 16 865.2 16 825.5 16 807.9 17 145.7 17 457.6 17 038.8
Udziały mniejszościowe 0.0 0.0 0.0 0.0 0.0 0.0 0.0 3.6 5.3 6.3 7.6 7.9 49.9 50.7 0.0 47.8 51.7 47.3 47.7 38.5 38.8 36.5 31.1 31.8 39.6 38.6 46.0 47.3 59.9 71.0 84.8 84.0 99.6 99.2 417.0 112.9 0.0 0.0 0.0 0.0
Pasywa 14 179.6 15 406.4 13 055.8 14 464.4 15 625.9 15 361.9 15 726.9 15 027.2 15 634.9 17 659.9 17 802.9 17 886.9 21 992.4 21 896.2 23 277.8 21 661.7 21 858.0 19 233.0 19 885.5 19 759.9 19 874.1 19 830.8 20 448.6 25 913.5 25 875.5 26 356.1 27 526.8 26 548.7 26 292.4 26 644.1 28 933.4 28 963.4 27 359.4 27 364.2 35 852.7 33 687.0 33 571.5 32 470.2 32 905.7 33 786.8
Inwestycje 1 321.0 3 162.2 1 425.4 2 510.4 3 047.6 2 367.6 2 013.1 2 244.4 3 160.9 4 300.7 3 001.0 4 456.3 6 423.5 6 695.7 4 303.8 4 383.1 4 756.8 2 055.4 2 112.4 2 132.3 2 160.4 2 198.4 2 300.2 2 298.5 2 350.3 2 458.4 2 764.5 2 283.5 2 417.0 2 537.9 2 648.1 2 692.8 2 783.7 2 892.8 3 142.0 3 190.0 3 330.2 3 410.2 3 543.6 3 517.5
Dług 4 503.6 5 587.6 3 221.6 3 958.2 5 421.6 4 449.1 4 694.3 4 120.9 4 925.8 6 601.2 6 175.7 6 087.8 9 451.5 9 374.0 10 070.2 7 284.4 7 421.9 4 823.6 5 190.8 4 631.4 4 626.9 4 806.8 5 350.9 10 812.9 10 808.5 10 743.4 10 710.6 8 264.3 8 579.2 8 508.4 8 949.6 8 230.8 6 881.7 7 155.0 11 285.6 10 327.3 10 035.4 9 405.5 9 300.0 8 939.4
Środki pieniężne i inne aktywa pieniężne 1 119.1 1 931.8 1 873.1 1 574.4 3 367.2 2 776.7 3 531.0 2 963.2 2 239.2 2 996.1 3 317.8 2 176.6 2 689.0 2 980.9 6 096.7 4 968.0 4 042.5 3 819.3 3 865.0 2 855.6 4 069.9 4 658.5 4 098.6 10 383.9 9 831.8 9 439.6 8 259.4 7 259.9 7 835.5 6 494.7 7 736.9 9 057.9 7 612.2 7 419.6 8 160.7 7 390.4 6 827.3 6 625.8 6 333.2 6 915.0
Dług netto 3 384.6 3 655.8 1 348.5 2 383.7 2 054.4 1 672.4 1 163.3 1 157.7 2 686.6 3 605.1 2 857.9 3 911.2 6 762.5 6 393.2 3 973.5 2 316.4 3 379.4 1 004.2 1 325.8 1 775.8 557.0 148.3 1 252.3 428.9 976.7 1 303.8 2 451.1 1 004.4 743.7 2 013.7 1 212.7 (827.1) (730.4) (264.6) 3 124.9 2 936.8 3 208.1 2 779.6 2 966.8 2 024.4
Ticker 5698.T 5698.T 5698.T 5698.T 5698.T 5698.T 5698.T 5698.T 5698.T 5698.T 5698.T 5698.T 5698.T 5698.T 5698.T 5698.T 5698.T 5698.T 5698.T 5698.T 5698.T 5698.T 5698.T 5698.T 5698.T 5698.T 5698.T 5698.T 5698.T 5698.T 5698.T 5698.T 5698.T 5698.T 5698.T 5698.T 5698.T 5698.T 5698.T 5698.T
Waluta JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY