Wall Street Experts
Bilans kwartalnie
dane w mln
| index | 0 | 1 | 2 | 3 | 4 | 5 | 6 | 7 | 8 | 9 | 10 | 11 | 12 | 13 | 14 | 15 | 16 | 17 | 18 | 19 | 20 | 21 | 22 | 23 | 24 | 25 | 26 | 27 | 28 | 29 | 30 | 31 | 32 | 33 | 34 | 35 | 36 | 37 | 38 | 39 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Rok finansowy | 2014 | 2014 | 2014 | 2015 | 2015 | 2015 | 2015 | 2016 | 2016 | 2016 | 2016 | 2017 | 2017 | 2017 | 2017 | 2018 | 2018 | 2018 | 2018 | 2019 | 2019 | 2019 | 2019 | 2020 | 2020 | 2020 | 2020 | 2021 | 2021 | 2021 | 2021 | 2022 | 2022 | 2022 | 2022 | 2023 | 2023 | 2023 | 2023 | 2024 |
| Kwartał | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 |
| Aktywa | 568 193.0 | 578 651.0 | 588 590.0 | 589 602.0 | 567 439.0 | 569 461.0 | 535 675.0 | 521 026.0 | 523 304.0 | 545 882.0 | 574 169.0 | 592 479.0 | 614 828.0 | 636 324.0 | 645 041.0 | 644 716.0 | 661 998.0 | 653 935.0 | 650 697.0 | 652 253.0 | 651 112.0 | 658 248.0 | 625 899.0 | 650 765.0 | 621 997.0 | 633 967.0 | 665 506.0 | 670 932.0 | 686 373.0 | 710 492.0 | 728 187.0 | 758 185.0 | 757 206.0 | 788 167.0 | 773 851.0 | 786 233.0 | 794 523.0 | 796 918.0 | 787 517.0 | 806 792.0 |
| Aktywa trwałe | 315 876.0 | 317 848.0 | 332 406.0 | 337 058.0 | 317 998.0 | 325 255.0 | 297 207.0 | 290 353.0 | 298 821.0 | 309 921.0 | 316 959.0 | 321 565.0 | 333 297.0 | 347 766.0 | 343 144.0 | 340 454.0 | 350 053.0 | 337 594.0 | 337 614.0 | 335 386.0 | 344 257.0 | 349 924.0 | 315 255.0 | 323 214.0 | 325 271.0 | 332 316.0 | 346 140.0 | 344 429.0 | 342 705.0 | 336 422.0 | 336 499.0 | 334 235.0 | 331 497.0 | 334 232.0 | 345 731.0 | 357 499.0 | 366 455.0 | 362 039.0 | 362 062.0 | 373 317.0 |
| Rzeczowe aktywa trwałe netto | 187 026.0 | 189 340.0 | 189 375.0 | 189 753.0 | 188 130.0 | 187 660.0 | 188 778.0 | 189 082.0 | 190 885.0 | 190 875.0 | 190 915.0 | 198 585.0 | 202 038.0 | 205 674.0 | 212 029.0 | 216 567.0 | 219 266.0 | 222 552.0 | 226 078.0 | 232 252.0 | 240 863.0 | 241 480.0 | 237 492.0 | 239 185.0 | 238 002.0 | 235 258.0 | 231 846.0 | 229 717.0 | 228 596.0 | 225 281.0 | 223 701.0 | 222 579.0 | 222 011.0 | 219 195.0 | 220 248.0 | 220 369.0 | 220 341.0 | 220 300.0 | 219 113.0 | 226 317.0 |
| Wartość firmy | 137.0 | 125.0 | 113.0 | 100.0 | 88.0 | 74.0 | 62.0 | 49.0 | 36.0 | 23.0 | 11.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
| Wartości niematerialne i prawne | 6 419.0 | 6 583.0 | 7 170.0 | 7 206.0 | 2 667.0 | 2 546.0 | 2 521.0 | 2 400.0 | 2 405.0 | 2 272.0 | 2 182.0 | 2 063.0 | 1 920.0 | 1 802.0 | 1 697.0 | 1 595.0 | 1 524.0 | 1 480.0 | 1 502.0 | 1 520.0 | 1 487.0 | 1 439.0 | 1 619.0 | 2 015.0 | 2 185.0 | 2 339.0 | 2 721.0 | 2 827.0 | 3 000.0 | 3 280.0 | 3 776.0 | 3 894.0 | 4 206.0 | 4 208.0 | 4 530.0 | 4 599.0 | 4 662.0 | 4 659.0 | 5 013.0 | 0.0 |
| Wartość firmy i wartości niematerialne i prawne | 6 556.0 | 6 708.0 | 7 283.0 | 7 306.0 | 2 755.0 | 2 620.0 | 2 583.0 | 2 449.0 | 2 441.0 | 2 295.0 | 2 193.0 | 2 063.0 | 1 920.0 | 1 802.0 | 1 697.0 | 1 595.0 | 1 524.0 | 1 480.0 | 1 502.0 | 1 520.0 | 1 487.0 | 1 439.0 | 1 619.0 | 2 015.0 | 2 185.0 | 2 339.0 | 2 721.0 | 2 827.0 | 3 000.0 | 3 280.0 | 3 776.0 | 3 894.0 | 4 206.0 | 4 208.0 | 4 530.0 | 4 599.0 | 4 662.0 | 4 659.0 | 5 013.0 | 5 036.0 |
| Należności netto | 101 343.0 | 100 425.0 | 106 818.0 | 96 459.0 | 95 817.0 | 89 187.0 | 97 965.0 | 85 739.0 | 86 716.0 | 86 207.0 | 107 774.0 | 106 548.0 | 109 391.0 | 112 768.0 | 125 922.0 | 119 730.0 | 119 066.0 | 119 157.0 | 118 601.0 | 110 061.0 | 107 300.0 | 105 289.0 | 102 254.0 | 81 224.0 | 80 596.0 | 94 516.0 | 110 444.0 | 109 466.0 | 115 317.0 | 123 169.0 | 125 502.0 | 128 968.0 | 128 720.0 | 134 076.0 | 127 982.0 | 123 920.0 | 125 601.0 | 160 385.0 | 155 470.0 | 172 123.0 |
| Inwestycje długoterminowe | 122 294.0 | 121 800.0 | 127 020.0 | 140 000.0 | 127 113.0 | 134 975.0 | 97 646.0 | 98 822.0 | 105 496.0 | 116 752.0 | 118 013.0 | 120 917.0 | 129 339.0 | 140 290.0 | 123 379.0 | 122 293.0 | 129 264.0 | 113 562.0 | 101 911.0 | 101 615.0 | 101 908.0 | 107 005.0 | 70 592.0 | 82 014.0 | 85 085.0 | 94 720.0 | 106 129.0 | 94 727.0 | 93 349.0 | 90 372.0 | 102 296.0 | 83 456.0 | 80 616.0 | 82 299.0 | 115 387.0 | 132 532.0 | 110 471.0 | 106 296.0 | 89 053.0 | 24 710.0 |
| Aktywa obrotowe | 252 315.0 | 260 801.0 | 256 181.0 | 252 542.0 | 249 440.0 | 244 204.0 | 238 467.0 | 230 671.0 | 224 480.0 | 235 960.0 | 257 208.0 | 270 913.0 | 281 530.0 | 288 556.0 | 301 895.0 | 304 259.0 | 311 941.0 | 316 339.0 | 313 081.0 | 316 865.0 | 306 852.0 | 308 323.0 | 310 641.0 | 327 548.0 | 296 723.0 | 301 648.0 | 319 364.0 | 326 501.0 | 343 668.0 | 374 067.0 | 391 686.0 | 423 948.0 | 425 708.0 | 453 935.0 | 428 118.0 | 428 732.0 | 428 066.0 | 434 879.0 | 425 455.0 | 433 475.0 |
| Środki pieniężne i Inwestycje | 32 867.0 | 39 622.0 | 32 585.0 | 34 026.0 | 34 927.0 | 38 806.0 | 34 887.0 | 33 454.0 | 31 391.0 | 38 339.0 | 34 966.0 | 42 261.0 | 45 100.0 | 42 395.0 | 42 167.0 | 39 630.0 | 41 595.0 | 42 076.0 | 41 734.0 | 47 578.0 | 46 449.0 | 47 577.0 | 59 558.0 | 103 247.0 | 79 789.0 | 65 591.0 | 67 314.0 | 60 770.0 | 57 262.0 | 59 688.0 | 58 142.0 | 59 004.0 | 56 858.0 | 74 560.0 | 58 224.0 | 58 886.0 | 61 037.0 | 64 928.0 | 64 206.0 | 52 200.0 |
| Zapasy | 108 904.0 | 112 228.0 | 108 561.0 | 108 375.0 | 104 298.0 | 101 054.0 | 95 131.0 | 95 331.0 | 90 876.0 | 94 604.0 | 98 477.0 | 102 406.0 | 106 113.0 | 111 390.0 | 115 064.0 | 123 330.0 | 130 422.0 | 132 586.0 | 132 546.0 | 136 127.0 | 131 004.0 | 131 424.0 | 127 174.0 | 123 526.0 | 116 550.0 | 117 263.0 | 118 532.0 | 132 458.0 | 144 108.0 | 159 873.0 | 174 624.0 | 198 741.0 | 202 282.0 | 204 044.0 | 201 523.0 | 204 871.0 | 203 104.0 | 200 306.0 | 198 040.0 | 199 430.0 |
| Inwestycje krótkoterminowe | (34 557.0) | (35 557.0) | (39 208.0) | (46 717.0) | (46 721.0) | (47 650.0) | (26 239.0) | (34 163.0) | (34 154.0) | (34 268.0) | (21 091.0) | (26 691.0) | (26 743.0) | (27 206.0) | (19 138.0) | (26 621.0) | (27 205.0) | (26 641.0) | (14 801.0) | (20 739.0) | (21 056.0) | (20 320.0) | (5 262.0) | (10 897.0) | (10 988.0) | (10 415.0) | (12 182.0) | 0.0 | 0.0 | 0.0 | (15 840.0) | 0.0 | 2 413.0 | 0.0 | (25 078.0) | (29 914.0) | 1 423.0 | 0.0 | 0.0 | 0.0 |
| Środki pieniężne i inne aktywa pieniężne | 32 867.0 | 39 622.0 | 32 585.0 | 34 026.0 | 34 927.0 | 38 806.0 | 34 887.0 | 33 454.0 | 31 391.0 | 38 339.0 | 34 966.0 | 42 261.0 | 45 100.0 | 42 395.0 | 42 167.0 | 39 630.0 | 41 595.0 | 42 076.0 | 41 734.0 | 47 578.0 | 46 449.0 | 47 577.0 | 59 558.0 | 103 247.0 | 79 789.0 | 65 591.0 | 67 314.0 | 60 770.0 | 57 262.0 | 59 688.0 | 58 142.0 | 59 004.0 | 56 858.0 | 74 560.0 | 58 224.0 | 58 886.0 | 61 037.0 | 64 928.0 | 64 206.0 | 52 200.0 |
| Należności krótkoterminowe | 84 015.0 | 84 520.0 | 72 855.0 | 68 548.0 | 61 922.0 | 57 301.0 | 59 254.0 | 52 363.0 | 40 493.0 | 43 743.0 | 46 499.0 | 44 390.0 | 47 418.0 | 49 011.0 | 54 318.0 | 54 436.0 | 53 354.0 | 53 129.0 | 51 576.0 | 47 074.0 | 43 258.0 | 40 613.0 | 40 828.0 | 29 612.0 | 29 936.0 | 36 835.0 | 43 292.0 | 45 890.0 | 47 083.0 | 48 975.0 | 53 847.0 | 51 584.0 | 51 523.0 | 50 175.0 | 48 656.0 | 47 448.0 | 46 292.0 | 55 357.0 | 55 093.0 | 75 531.0 |
| Dług krótkoterminowy | 36 744.0 | 54 350.0 | 47 989.0 | 54 378.0 | 52 320.0 | 59 570.0 | 42 836.0 | 34 267.0 | 45 158.0 | 49 604.0 | 46 866.0 | 61 241.0 | 54 842.0 | 72 077.0 | 80 804.0 | 103 900.0 | 112 290.0 | 103 904.0 | 92 972.0 | 92 104.0 | 76 772.0 | 87 092.0 | 97 927.0 | 109 013.0 | 89 828.0 | 82 871.0 | 90 141.0 | 83 492.0 | 109 343.0 | 131 764.0 | 131 562.0 | 157 704.0 | 142 805.0 | 166 710.0 | 119 309.0 | 103 760.0 | 113 052.0 | 121 442.0 | 53 098.0 | 80 767.0 |
| Zobowiązania krótkoterminowe | 149 704.0 | 167 043.0 | 159 382.0 | 159 953.0 | 150 830.0 | 151 682.0 | 143 486.0 | 136 344.0 | 139 775.0 | 146 680.0 | 152 790.0 | 168 554.0 | 168 663.0 | 189 312.0 | 212 138.0 | 231 990.0 | 240 100.0 | 228 424.0 | 221 091.0 | 212 063.0 | 184 355.0 | 185 605.0 | 198 419.0 | 197 019.0 | 165 804.0 | 163 376.0 | 181 445.0 | 174 720.0 | 196 843.0 | 222 004.0 | 230 104.0 | 253 685.0 | 237 045.0 | 258 687.0 | 215 226.0 | 196 002.0 | 202 020.0 | 204 635.0 | 154 680.0 | 194 937.0 |
| Rozliczenia międzyokresowe | 8 582.0 | 4 431.0 | 10 508.0 | 3 991.0 | 9 750.0 | 4 590.0 | 9 609.0 | 6 000.0 | 11 641.0 | 6 366.0 | 12 354.0 | 5 481.0 | 13 891.0 | 8 223.0 | 16 121.0 | 5 675.0 | 14 163.0 | 6 779.0 | 14 618.0 | 7 620.0 | 14 403.0 | 6 611.0 | 12 685.0 | 6 689.0 | 10 751.0 | 5 022.0 | 9 752.0 | 5 020.0 | 12 897.0 | 11 645.0 | 18 406.0 | 5 527.0 | 14 443.0 | 7 289.0 | 14 883.0 | 5 067.0 | 13 518.0 | 2 231.0 | 15 628.0 | 3 184.0 |
| Zobowiązania długoterminowe | 144 358.0 | 132 088.0 | 136 805.0 | 132 340.0 | 128 576.0 | 127 184.0 | 123 845.0 | 121 759.0 | 116 540.0 | 120 228.0 | 130 881.0 | 131 055.0 | 139 910.0 | 128 629.0 | 116 495.0 | 98 143.0 | 97 466.0 | 108 557.0 | 111 468.0 | 112 537.0 | 138 340.0 | 137 872.0 | 118 344.0 | 143 284.0 | 144 143.0 | 147 403.0 | 144 709.0 | 148 023.0 | 136 933.0 | 129 242.0 | 133 080.0 | 132 644.0 | 140 664.0 | 142 445.0 | 153 149.0 | 173 966.0 | 163 688.0 | 162 759.0 | 165 146.0 | 150 126.0 |
| Rezerwy z tytułu odroczonego podatku | 0.0 | 0.0 | 25 097.0 | 0.0 | 0.0 | 0.0 | 12 861.0 | 0.0 | 0.0 | 0.0 | 19 516.0 | 0.0 | 0.0 | 0.0 | 21 291.0 | 0.0 | 0.0 | 0.0 | 12 829.0 | 0.0 | 0.0 | 0.0 | 4 720.0 | 0.0 | 0.0 | 0.0 | 16 118.0 | 0.0 | 0.0 | 0.0 | 15 187.0 | 0.0 | 0.0 | 0.0 | 15 936.0 | 0.0 | 0.0 | 0.0 | 22 175.0 | 19 400.0 |
| Zobowiązania długoterminowe | 144 358.0 | 132 088.0 | 136 805.0 | 132 340.0 | 128 576.0 | 127 184.0 | 123 845.0 | 121 759.0 | 116 540.0 | 120 228.0 | 130 881.0 | 131 055.0 | 139 910.0 | 128 629.0 | 116 495.0 | 98 143.0 | 97 466.0 | 108 557.0 | 111 468.0 | 112 537.0 | 138 340.0 | 137 872.0 | 118 344.0 | 143 284.0 | 144 143.0 | 147 403.0 | 144 709.0 | 148 023.0 | 136 933.0 | 129 242.0 | 133 080.0 | 132 644.0 | 140 664.0 | 142 445.0 | 153 149.0 | 173 966.0 | 163 688.0 | 162 759.0 | 165 146.0 | 150 126.0 |
| Zobowiązania z tytułu leasingu | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 2 085.0 | 0.0 | 0.0 | 0.0 | 1 926.0 | 0.0 | 0.0 | 0.0 | 0.0 | 3 611.0 |
| Zobowiązania ogółem | 294 062.0 | 299 131.0 | 296 187.0 | 292 293.0 | 279 406.0 | 278 866.0 | 267 331.0 | 258 103.0 | 256 315.0 | 266 908.0 | 283 671.0 | 299 609.0 | 308 573.0 | 317 941.0 | 328 633.0 | 330 133.0 | 337 566.0 | 336 981.0 | 332 559.0 | 324 600.0 | 322 695.0 | 323 477.0 | 316 763.0 | 340 303.0 | 309 947.0 | 310 779.0 | 326 154.0 | 322 743.0 | 333 776.0 | 351 246.0 | 363 184.0 | 386 329.0 | 377 709.0 | 401 132.0 | 368 375.0 | 369 968.0 | 365 708.0 | 367 394.0 | 319 826.0 | 345 063.0 |
| Kapitał (fundusz) podstawowy | 37 172.0 | 37 172.0 | 37 172.0 | 37 172.0 | 37 172.0 | 37 172.0 | 37 172.0 | 37 172.0 | 37 172.0 | 37 172.0 | 37 172.0 | 37 172.0 | 37 172.0 | 37 172.0 | 37 172.0 | 37 172.0 | 37 172.0 | 37 172.0 | 37 172.0 | 37 172.0 | 37 172.0 | 37 172.0 | 37 172.0 | 37 172.0 | 37 172.0 | 37 172.0 | 37 172.0 | 37 172.0 | 37 172.0 | 37 172.0 | 37 172.0 | 37 172.0 | 37 172.0 | 37 172.0 | 37 172.0 | 37 172.0 | 37 172.0 | 37 172.0 | 37 172.0 | 37 172.0 |
| Zyski zatrzymane | 146 662.0 | 150 546.0 | 152 130.0 | 152 553.0 | 152 802.0 | 155 160.0 | 155 250.0 | 157 101.0 | 160 136.0 | 163 993.0 | 169 496.0 | 172 214.0 | 178 318.0 | 182 175.0 | 187 799.0 | 190 282.0 | 195 380.0 | 198 590.0 | 203 299.0 | 212 982.0 | 214 751.0 | 217 300.0 | 212 136.0 | 209 833.0 | 209 068.0 | 212 584.0 | 216 357.0 | 222 585.0 | 227 799.0 | 233 751.0 | 238 443.0 | 244 036.0 | 252 473.0 | 258 102.0 | 266 353.0 | 267 126.0 | 272 276.0 | 277 275.0 | 306 296.0 | 313 464.0 |
| Kapitał własny | 274 131.0 | 279 520.0 | 292 403.0 | 297 309.0 | 288 033.0 | 290 595.0 | 268 344.0 | 262 923.0 | 266 989.0 | 278 974.0 | 290 498.0 | 292 870.0 | 306 255.0 | 318 383.0 | 316 408.0 | 314 583.0 | 324 432.0 | 316 954.0 | 318 138.0 | 327 653.0 | 328 417.0 | 334 771.0 | 309 136.0 | 310 462.0 | 312 050.0 | 323 188.0 | 339 352.0 | 348 189.0 | 352 597.0 | 359 246.0 | 365 003.0 | 371 856.0 | 379 497.0 | 387 035.0 | 405 476.0 | 416 265.0 | 428 815.0 | 429 521.0 | 467 687.0 | 461 725.0 |
| Udziały mniejszościowe | 36 239.0 | 36 804.0 | 36 383.0 | 37 514.0 | 37 779.0 | 37 774.0 | 35 513.0 | 35 249.0 | 35 390.0 | 30 085.0 | 30 649.0 | 31 029.0 | 32 035.0 | 32 250.0 | 31 974.0 | 31 970.0 | 32 485.0 | 32 439.0 | 32 631.0 | 34 924.0 | 35 142.0 | 35 405.0 | 35 574.0 | 35 127.0 | 35 235.0 | 35 658.0 | 36 210.0 | 37 028.0 | 36 924.0 | 37 326.0 | 35 290.0 | 36 073.0 | 36 456.0 | 36 267.0 | 36 760.0 | 37 139.0 | 37 922.0 | 37 847.0 | 39 327.0 | 39 177.0 |
| Pasywa | 568 193.0 | 578 651.0 | 588 590.0 | 589 602.0 | 567 439.0 | 569 461.0 | 535 675.0 | 521 026.0 | 523 304.0 | 545 882.0 | 574 169.0 | 592 479.0 | 614 828.0 | 636 324.0 | 645 041.0 | 644 716.0 | 661 998.0 | 653 935.0 | 650 697.0 | 652 253.0 | 651 112.0 | 658 248.0 | 625 899.0 | 650 765.0 | 621 997.0 | 633 967.0 | 665 506.0 | 670 932.0 | 686 373.0 | 710 492.0 | 728 187.0 | 758 185.0 | 757 206.0 | 788 167.0 | 773 851.0 | 786 233.0 | 794 523.0 | 796 915.0 | 787 517.0 | 806 792.0 |
| Inwestycje | 87 737.0 | 86 243.0 | 87 812.0 | 93 283.0 | 80 392.0 | 87 325.0 | 71 407.0 | 64 659.0 | 71 342.0 | 82 484.0 | 96 922.0 | 94 226.0 | 102 596.0 | 113 084.0 | 104 241.0 | 95 672.0 | 102 059.0 | 86 921.0 | 87 110.0 | 80 876.0 | 80 852.0 | 86 685.0 | 65 330.0 | 71 117.0 | 74 097.0 | 84 305.0 | 93 947.0 | 94 727.0 | 93 349.0 | 90 372.0 | 86 456.0 | 83 456.0 | 80 616.0 | 82 299.0 | 90 309.0 | 102 618.0 | 110 471.0 | 106 296.0 | 89 053.0 | 24 710.0 |
| Dług | 145 797.0 | 150 618.0 | 145 070.0 | 145 507.0 | 145 434.0 | 150 040.0 | 134 685.0 | 128 431.0 | 131 777.0 | 136 489.0 | 141 397.0 | 156 246.0 | 156 220.0 | 159 395.0 | 159 494.0 | 167 070.0 | 174 171.0 | 179 836.0 | 174 273.0 | 173 233.0 | 184 269.0 | 191 194.0 | 192 435.0 | 225 466.0 | 205 954.0 | 198 142.0 | 197 364.0 | 193 122.0 | 208 568.0 | 223 818.0 | 226 473.0 | 252 346.0 | 247 490.0 | 270 640.0 | 234 289.0 | 234 606.0 | 232 182.0 | 240 003.0 | 174 579.0 | 192 774.0 |
| Środki pieniężne i inne aktywa pieniężne | 32 867.0 | 39 622.0 | 32 585.0 | 34 026.0 | 34 927.0 | 38 806.0 | 34 887.0 | 33 454.0 | 31 391.0 | 38 339.0 | 34 966.0 | 42 261.0 | 45 100.0 | 42 395.0 | 42 167.0 | 39 630.0 | 41 595.0 | 42 076.0 | 41 734.0 | 47 578.0 | 46 449.0 | 47 577.0 | 59 558.0 | 103 247.0 | 79 789.0 | 65 591.0 | 67 314.0 | 60 770.0 | 57 262.0 | 59 688.0 | 58 142.0 | 59 004.0 | 56 858.0 | 74 560.0 | 58 224.0 | 58 886.0 | 61 037.0 | 64 928.0 | 64 206.0 | 52 200.0 |
| Dług netto | 112 930.0 | 110 996.0 | 112 485.0 | 111 481.0 | 110 507.0 | 111 234.0 | 99 798.0 | 94 977.0 | 100 386.0 | 98 150.0 | 106 431.0 | 113 985.0 | 111 120.0 | 117 000.0 | 117 327.0 | 127 440.0 | 132 576.0 | 137 760.0 | 132 539.0 | 125 655.0 | 137 820.0 | 143 617.0 | 132 877.0 | 122 219.0 | 126 165.0 | 132 551.0 | 130 050.0 | 132 352.0 | 151 306.0 | 164 130.0 | 168 331.0 | 193 342.0 | 190 632.0 | 196 080.0 | 176 065.0 | 175 720.0 | 171 145.0 | 175 075.0 | 110 373.0 | 140 574.0 |
| Ticker | 5471.T | 5471.T | 5471.T | 5471.T | 5471.T | 5471.T | 5471.T | 5471.T | 5471.T | 5471.T | 5471.T | 5471.T | 5471.T | 5471.T | 5471.T | 5471.T | 5471.T | 5471.T | 5471.T | 5471.T | 5471.T | 5471.T | 5471.T | 5471.T | 5471.T | 5471.T | 5471.T | 5471.T | 5471.T | 5471.T | 5471.T | 5471.T | 5471.T | 5471.T | 5471.T | 5471.T | 5471.T | 5471.T | 5471.T | 5471.T |
| Waluta | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY |