Wall Street Experts
Bilans kwartalnie
dane w mln
| index | 0 | 1 | 2 | 3 | 4 | 5 | 6 | 7 | 8 | 9 | 10 | 11 | 12 | 13 | 14 | 15 | 16 | 17 | 18 | 19 | 20 | 21 | 22 | 23 | 24 | 25 | 26 | 27 | 28 | 29 | 30 | 31 | 32 | 33 | 34 | 35 | 36 | 37 | 38 | 39 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Rok finansowy | 2015 | 2015 | 2015 | 2016 | 2016 | 2016 | 2016 | 2017 | 2017 | 2017 | 2017 | 2018 | 2018 | 2018 | 2018 | 2019 | 2019 | 2019 | 2019 | 2020 | 2020 | 2020 | 2020 | 2021 | 2021 | 2021 | 2021 | 2022 | 2022 | 2022 | 2022 | 2023 | 2023 | 2023 | 2023 | 2024 | 2024 | 2024 | 2024 | 2025 |
| Kwartał | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 |
| Aktywa | 306 102.0 | 312 391.0 | 321 452.0 | 316 136.0 | 302 332.0 | 296 656.0 | 294 871.0 | 284 665.0 | 285 970.0 | 291 532.0 | 306 453.0 | 309 116.0 | 310 798.0 | 316 067.0 | 316 418.0 | 311 888.0 | 319 998.0 | 316 820.0 | 321 019.0 | 315 033.0 | 321 387.0 | 317 020.0 | 310 120.0 | 317 464.0 | 317 536.0 | 315 950.0 | 330 252.0 | 340 319.0 | 353 803.0 | 355 817.0 | 370 078.0 | 372 750.0 | 390 282.0 | 390 702.0 | 393 165.0 | 403 555.0 | 420 643.0 | 417 433.0 | 429 529.0 | 441 253.0 |
| Aktywa trwałe | 156 369.0 | 163 495.0 | 167 670.0 | 166 041.0 | 153 628.0 | 154 339.0 | 146 916.0 | 141 968.0 | 140 785.0 | 146 539.0 | 153 354.0 | 154 513.0 | 154 967.0 | 162 184.0 | 156 832.0 | 154 480.0 | 156 313.0 | 150 089.0 | 155 351.0 | 151 231.0 | 150 514.0 | 150 847.0 | 140 731.0 | 150 173.0 | 151 119.0 | 156 567.0 | 160 993.0 | 166 996.0 | 170 329.0 | 170 372.0 | 177 510.0 | 176 217.0 | 173 283.0 | 178 234.0 | 175 784.0 | 183 777.0 | 194 399.0 | 196 213.0 | 207 363.0 | 214 282.0 |
| Rzeczowe aktywa trwałe netto | 82 378.0 | 84 598.0 | 87 264.0 | 87 266.0 | 87 304.0 | 86 537.0 | 84 830.0 | 83 607.0 | 81 391.0 | 80 058.0 | 82 965.0 | 81 187.0 | 80 459.0 | 80 361.0 | 80 570.0 | 78 972.0 | 80 157.0 | 80 605.0 | 79 366.0 | 79 535.0 | 79 034.0 | 78 811.0 | 75 975.0 | 85 708.0 | 85 524.0 | 85 527.0 | 86 090.0 | 87 739.0 | 87 031.0 | 87 050.0 | 86 780.0 | 89 212.0 | 91 423.0 | 92 851.0 | 91 708.0 | 93 935.0 | 99 094.0 | 102 538.0 | 104 092.0 | 111 805.0 |
| Wartość firmy | 288.0 | 278.0 | 1 011.0 | 998.0 | 934.0 | 889.0 | 873.0 | 793.0 | 704.0 | 672.0 | 751.0 | 701.0 | 678.0 | 660.0 | 639.0 | 580.0 | 581.0 | 575.0 | 540.0 | 518.0 | 482.0 | 461.0 | 446.0 | 525.0 | 497.0 | 466.0 | 95.0 | 92.0 | 89.0 | 829.0 | 318.0 | 326.0 | 343.0 | 349.0 | 192.0 | 187.0 | 190.0 | 187.0 | 175.0 | 176.0 |
| Wartości niematerialne i prawne | 1 429.0 | 1 508.0 | 2 316.0 | 2 284.0 | 2 284.0 | 2 206.0 | 1 295.0 | 1 195.0 | 1 074.0 | 1 034.0 | 1 152.0 | 1 225.0 | 1 199.0 | 1 243.0 | 1 194.0 | 1 136.0 | 1 192.0 | 1 099.0 | 1 081.0 | 815.0 | 872.0 | 856.0 | 839.0 | 863.0 | 846.0 | 825.0 | 821.0 | 819.0 | 810.0 | 787.0 | 1 343.0 | 1 351.0 | 1 427.0 | 1 461.0 | 1 451.0 | 1 486.0 | 1 526.0 | 1 662.0 | 1 942.0 | 1 986.0 |
| Wartość firmy i wartości niematerialne i prawne | 1 717.0 | 1 786.0 | 3 327.0 | 3 282.0 | 3 218.0 | 3 095.0 | 2 168.0 | 1 988.0 | 1 778.0 | 1 706.0 | 1 903.0 | 1 926.0 | 1 877.0 | 1 903.0 | 1 833.0 | 1 716.0 | 1 773.0 | 1 674.0 | 1 621.0 | 1 333.0 | 1 354.0 | 1 317.0 | 1 285.0 | 1 388.0 | 1 343.0 | 1 291.0 | 916.0 | 911.0 | 899.0 | 1 616.0 | 1 661.0 | 1 677.0 | 1 770.0 | 1 810.0 | 1 643.0 | 1 673.0 | 1 716.0 | 1 849.0 | 2 117.0 | 2 162.0 |
| Należności netto | 34 517.0 | 36 882.0 | 38 105.0 | 34 055.0 | 33 532.0 | 34 258.0 | 33 943.0 | 29 677.0 | 30 089.0 | 32 846.0 | 35 117.0 | 34 625.0 | 35 516.0 | 36 537.0 | 39 065.0 | 36 913.0 | 36 506.0 | 38 710.0 | 38 947.0 | 36 417.0 | 34 793.0 | 36 769.0 | 35 650.0 | 34 202.0 | 36 498.0 | 37 491.0 | 38 973.0 | 38 390.0 | 41 909.0 | 50 099.0 | 51 980.0 | 52 733.0 | 54 195.0 | 56 989.0 | 54 292.0 | 57 058.0 | 57 548.0 | 56 212.0 | 56 547.0 | 55 117.0 |
| Inwestycje długoterminowe | 49 378.0 | 47 823.0 | 50 632.0 | 50 137.0 | 35 408.0 | 37 151.0 | 31 759.0 | 39 233.0 | 50 816.0 | 57 974.0 | 59 742.0 | 48 738.0 | 35 796.0 | 44 823.0 | 37 574.0 | 36 067.0 | 35 904.0 | 29 372.0 | 39 165.0 | 36 204.0 | 46 181.0 | 45 597.0 | 39 075.0 | 38 927.0 | 42 763.0 | 51 365.0 | 55 741.0 | 60 336.0 | 82 399.0 | 81 706.0 | 88 251.0 | 85 328.0 | 66 875.0 | 70 234.0 | 67 393.0 | 88 169.0 | 73 977.0 | 72 338.0 | 97 292.0 | 96 407.0 |
| Aktywa obrotowe | 149 731.0 | 148 894.0 | 153 778.0 | 150 091.0 | 148 701.0 | 142 314.0 | 147 951.0 | 142 694.0 | 145 182.0 | 144 992.0 | 153 093.0 | 154 600.0 | 155 828.0 | 153 879.0 | 159 580.0 | 157 405.0 | 163 683.0 | 166 727.0 | 165 662.0 | 163 798.0 | 170 871.0 | 166 170.0 | 169 382.0 | 167 289.0 | 166 416.0 | 159 379.0 | 169 256.0 | 173 322.0 | 183 471.0 | 185 443.0 | 192 562.0 | 196 531.0 | 216 996.0 | 212 465.0 | 217 377.0 | 219 775.0 | 226 242.0 | 221 217.0 | 222 166.0 | 226 971.0 |
| Środki pieniężne i Inwestycje | 86 108.0 | 80 955.0 | 84 468.0 | 83 156.0 | 85 982.0 | 77 911.0 | 90 343.0 | 87 812.0 | 90 807.0 | 86 094.0 | 94 225.0 | 89 983.0 | 89 125.0 | 85 198.0 | 91 611.0 | 89 020.0 | 94 366.0 | 91 793.0 | 92 569.0 | 91 775.0 | 100 473.0 | 95 967.0 | 105 248.0 | 92 323.0 | 91 546.0 | 86 870.0 | 97 421.0 | 93 892.0 | 95 431.0 | 80 078.0 | 84 239.0 | 79 020.0 | 88 779.0 | 83 112.0 | 100 157.0 | 99 201.0 | 100 721.0 | 98 450.0 | 105 374.0 | 102 739.0 |
| Zapasy | 25 338.0 | 27 016.0 | 29 971.0 | 27 727.0 | 24 932.0 | 24 649.0 | 22 526.0 | 20 834.0 | 20 311.0 | 22 035.0 | 22 730.0 | 25 886.0 | 26 827.0 | 28 166.0 | 27 532.0 | 27 750.0 | 29 277.0 | 32 685.0 | 33 242.0 | 32 263.0 | 31 973.0 | 30 163.0 | 27 861.0 | 37 756.0 | 34 981.0 | 32 180.0 | 31 927.0 | 37 474.0 | 42 550.0 | 51 249.0 | 54 201.0 | 61 143.0 | 69 893.0 | 68 183.0 | 60 560.0 | 58 712.0 | 63 125.0 | 62 492.0 | 57 850.0 | 63 890.0 |
| Inwestycje krótkoterminowe | 19 766.0 | 25 812.0 | 23 157.0 | 22 245.0 | 24 820.0 | 24 742.0 | 25 064.0 | 14 110.0 | 3 795.0 | 3 736.0 | 5 727.0 | 19 650.0 | 33 165.0 | 31 462.0 | 33 208.0 | 33 965.0 | 34 941.0 | 34 950.0 | 31 801.0 | 30 749.0 | 20 743.0 | 22 171.0 | 21 421.0 | 21 214.0 | 18 624.0 | 15 668.0 | 15 544.0 | 15 332.0 | 17 328.0 | 14 795.0 | 13 189.0 | 11 544.0 | 9 819.0 | 9 819.0 | 11 615.0 | 15 223.0 | 15 594.0 | 15 346.0 | 27 957.0 | 16 209.0 |
| Środki pieniężne i inne aktywa pieniężne | 66 342.0 | 55 143.0 | 61 311.0 | 60 911.0 | 61 162.0 | 53 169.0 | 65 279.0 | 73 702.0 | 87 012.0 | 82 358.0 | 88 498.0 | 70 333.0 | 55 960.0 | 53 736.0 | 58 403.0 | 55 055.0 | 59 425.0 | 56 843.0 | 60 768.0 | 61 026.0 | 79 730.0 | 73 796.0 | 83 827.0 | 71 109.0 | 72 922.0 | 71 202.0 | 81 877.0 | 78 560.0 | 78 103.0 | 65 283.0 | 71 050.0 | 67 476.0 | 78 960.0 | 73 293.0 | 88 542.0 | 83 978.0 | 85 127.0 | 83 104.0 | 77 417.0 | 86 530.0 |
| Należności krótkoterminowe | 21 469.0 | 21 021.0 | 24 489.0 | 22 393.0 | 18 469.0 | 15 696.0 | 17 857.0 | 15 109.0 | 15 442.0 | 13 836.0 | 16 975.0 | 20 255.0 | 17 627.0 | 18 091.0 | 18 428.0 | 18 982.0 | 19 281.0 | 19 191.0 | 19 068.0 | 16 778.0 | 21 572.0 | 19 470.0 | 22 275.0 | 24 101.0 | 19 967.0 | 17 013.0 | 23 049.0 | 23 612.0 | 26 250.0 | 28 035.0 | 34 477.0 | 34 482.0 | 38 514.0 | 33 163.0 | 33 832.0 | 34 085.0 | 34 399.0 | 32 576.0 | 30 204.0 | 27 984.0 |
| Dług krótkoterminowy | 7 014.0 | 7 655.0 | 11 593.0 | 13 241.0 | 11 646.0 | 10 940.0 | 10 717.0 | 9 586.0 | 6 679.0 | 6 944.0 | 8 010.0 | 7 149.0 | 6 289.0 | 7 287.0 | 7 989.0 | 6 786.0 | 6 254.0 | 8 611.0 | 9 762.0 | 9 188.0 | 9 536.0 | 7 975.0 | 6 660.0 | 10 424.0 | 10 567.0 | 7 882.0 | 7 981.0 | 7 675.0 | 6 758.0 | 6 481.0 | 3 331.0 | 5 173.0 | 6 689.0 | 9 817.0 | 7 544.0 | 7 195.0 | 4 301.0 | 4 909.0 | 3 142.0 | 3 293.0 |
| Zobowiązania krótkoterminowe | 38 977.0 | 37 448.0 | 45 962.0 | 45 724.0 | 39 472.0 | 34 710.0 | 38 294.0 | 35 063.0 | 32 526.0 | 28 086.0 | 33 162.0 | 37 157.0 | 33 248.0 | 32 647.0 | 34 662.0 | 35 107.0 | 34 705.0 | 35 371.0 | 36 629.0 | 34 498.0 | 40 471.0 | 34 494.0 | 36 296.0 | 44 063.0 | 39 827.0 | 34 115.0 | 41 731.0 | 41 702.0 | 43 736.0 | 43 623.0 | 49 988.0 | 50 748.0 | 58 447.0 | 54 348.0 | 55 447.0 | 54 175.0 | 54 279.0 | 50 565.0 | 49 210.0 | 45 795.0 |
| Rozliczenia międzyokresowe | 4 541.0 | 2 615.0 | 9 314.0 | 2 689.0 | 4 422.0 | 2 706.0 | 8 725.0 | 2 502.0 | 4 193.0 | 2 217.0 | 7 421.0 | 2 521.0 | 4 460.0 | 2 414.0 | 7 675.0 | 2 212.0 | 4 052.0 | 1 917.0 | 7 037.0 | 2 157.0 | 3 674.0 | 1 978.0 | 6 295.0 | 1 813.0 | 3 757.0 | 2 497.0 | 9 145.0 | 2 490.0 | 4 719.0 | 3 900.0 | 11 361.0 | 3 285.0 | 6 358.0 | 4 410.0 | 11 814.0 | 3 745.0 | 6 658.0 | 3 171.0 | 987.0 | 2 485.0 |
| Zobowiązania długoterminowe | 20 088.0 | 21 176.0 | 21 119.0 | 20 090.0 | 16 709.0 | 16 595.0 | 14 701.0 | 13 023.0 | 12 892.0 | 13 669.0 | 14 071.0 | 13 353.0 | 13 940.0 | 14 355.0 | 12 453.0 | 11 090.0 | 12 133.0 | 9 525.0 | 9 455.0 | 8 348.0 | 8 413.0 | 8 780.0 | 6 544.0 | 8 809.0 | 9 437.0 | 10 637.0 | 11 546.0 | 12 988.0 | 12 619.0 | 12 735.0 | 12 499.0 | 11 103.0 | 10 702.0 | 12 975.0 | 13 500.0 | 15 545.0 | 17 832.0 | 17 391.0 | 19 815.0 | 29 898.0 |
| Rezerwy z tytułu odroczonego podatku | 5 646.0 | 6 820.0 | 6 427.0 | 6 337.0 | 3 180.0 | 4 102.0 | 2 794.0 | 2 423.0 | 2 960.0 | 4 475.0 | 4 703.0 | 5 031.0 | 5 592.0 | 6 783.0 | 5 357.0 | 4 702.0 | 5 676.0 | 3 649.0 | 4 139.0 | 3 237.0 | 3 341.0 | 3 881.0 | 1 834.0 | 2 563.0 | 2 855.0 | 4 044.0 | 5 104.0 | 6 556.0 | 6 582.0 | 6 657.0 | 7 306.0 | 5 831.0 | 5 396.0 | 6 175.0 | 6 906.0 | 9 217.0 | 10 085.0 | 9 751.0 | 12 438.0 | 12 125.0 |
| Zobowiązania długoterminowe | 20 088.0 | 21 176.0 | 21 119.0 | 20 090.0 | 16 709.0 | 16 595.0 | 14 701.0 | 13 023.0 | 12 892.0 | 13 669.0 | 14 071.0 | 13 353.0 | 13 940.0 | 14 355.0 | 12 453.0 | 11 090.0 | 12 133.0 | 9 525.0 | 9 455.0 | 8 348.0 | 8 413.0 | 8 780.0 | 6 544.0 | 8 809.0 | 9 437.0 | 10 637.0 | 11 546.0 | 12 988.0 | 12 619.0 | 12 735.0 | 12 499.0 | 11 103.0 | 10 702.0 | 12 975.0 | 13 500.0 | 15 545.0 | 17 832.0 | 17 391.0 | 19 815.0 | 29 898.0 |
| Zobowiązania z tytułu leasingu | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
| Zobowiązania ogółem | 59 065.0 | 58 624.0 | 67 081.0 | 65 814.0 | 56 181.0 | 51 305.0 | 52 995.0 | 48 086.0 | 45 418.0 | 41 755.0 | 47 233.0 | 50 510.0 | 47 188.0 | 47 002.0 | 47 115.0 | 46 197.0 | 46 838.0 | 44 896.0 | 46 084.0 | 42 846.0 | 48 884.0 | 43 274.0 | 42 840.0 | 52 872.0 | 49 264.0 | 44 752.0 | 53 277.0 | 54 690.0 | 56 355.0 | 56 358.0 | 62 487.0 | 61 851.0 | 69 149.0 | 67 323.0 | 68 947.0 | 69 720.0 | 72 111.0 | 67 956.0 | 69 025.0 | 75 693.0 |
| Kapitał (fundusz) podstawowy | 9 595.0 | 9 595.0 | 9 595.0 | 9 595.0 | 9 595.0 | 9 595.0 | 9 595.0 | 9 595.0 | 9 595.0 | 9 595.0 | 9 595.0 | 9 595.0 | 9 595.0 | 9 595.0 | 9 595.0 | 9 595.0 | 9 595.0 | 9 595.0 | 9 595.0 | 9 595.0 | 9 595.0 | 9 595.0 | 9 595.0 | 9 595.0 | 9 595.0 | 9 595.0 | 9 595.0 | 9 595.0 | 9 595.0 | 9 595.0 | 9 595.0 | 9 595.0 | 9 595.0 | 9 595.0 | 9 595.0 | 9 595.0 | 9 595.0 | 9 595.0 | 9 595.0 | 9 595.0 |
| Zyski zatrzymane | 222 860.0 | 224 221.0 | 223 199.0 | 222 552.0 | 225 833.0 | 227 523.0 | 228 340.0 | 225 215.0 | 231 032.0 | 235 890.0 | 239 684.0 | 239 193.0 | 242 919.0 | 245 044.0 | 248 467.0 | 247 340.0 | 251 255.0 | 253 074.0 | 256 052.0 | 255 124.0 | 255 974.0 | 256 286.0 | 255 033.0 | 252 170.0 | 255 040.0 | 257 065.0 | 261 392.0 | 263 586.0 | 270 950.0 | 275 992.0 | 257 951.0 | 260 014.0 | 267 631.0 | 269 771.0 | 274 533.0 | 277 133.0 | 284 409.0 | 286 371.0 | 292 032.0 | 292 477.0 |
| Kapitał własny | 247 037.0 | 253 767.0 | 254 371.0 | 250 322.0 | 246 151.0 | 245 351.0 | 241 876.0 | 236 579.0 | 240 552.0 | 249 777.0 | 259 220.0 | 258 606.0 | 263 610.0 | 269 065.0 | 269 303.0 | 265 691.0 | 273 160.0 | 271 924.0 | 274 935.0 | 272 187.0 | 272 503.0 | 273 746.0 | 267 280.0 | 264 592.0 | 268 272.0 | 271 198.0 | 276 975.0 | 285 629.0 | 297 448.0 | 299 459.0 | 307 591.0 | 310 899.0 | 321 133.0 | 323 379.0 | 324 218.0 | 333 835.0 | 348 532.0 | 349 477.0 | 360 501.0 | 365 556.0 |
| Udziały mniejszościowe | 10 489.0 | 11 229.0 | 10 597.0 | 10 309.0 | 10 469.0 | 10 141.0 | 9 569.0 | 9 273.0 | 8 890.0 | 9 196.0 | 10 301.0 | 10 117.0 | 10 261.0 | 10 456.0 | 10 493.0 | 10 035.0 | 10 531.0 | 10 972.0 | 10 824.0 | 10 975.0 | 10 705.0 | 10 669.0 | 9 814.0 | 9 766.0 | 9 697.0 | 9 759.0 | 7 579.0 | 8 268.0 | 8 802.0 | 9 470.0 | 9 955.0 | 11 233.0 | 12 397.0 | 11 322.0 | 10 589.0 | 11 103.0 | 11 852.0 | 11 092.0 | 13 379.0 | 14 498.0 |
| Pasywa | 306 102.0 | 312 391.0 | 321 452.0 | 316 136.0 | 302 332.0 | 296 656.0 | 294 871.0 | 284 665.0 | 285 970.0 | 291 532.0 | 306 453.0 | 309 116.0 | 310 798.0 | 316 067.0 | 316 418.0 | 311 888.0 | 319 998.0 | 316 820.0 | 321 019.0 | 315 033.0 | 321 387.0 | 317 020.0 | 310 120.0 | 317 464.0 | 317 536.0 | 315 950.0 | 330 252.0 | 340 319.0 | 353 803.0 | 355 817.0 | 370 078.0 | 372 750.0 | 390 282.0 | 390 702.0 | 393 165.0 | 403 555.0 | 420 643.0 | 417 433.0 | 429 526.0 | 441 253.0 |
| Inwestycje | 69 144.0 | 73 635.0 | 73 789.0 | 72 382.0 | 60 228.0 | 61 893.0 | 56 823.0 | 53 343.0 | 54 611.0 | 61 710.0 | 65 469.0 | 68 388.0 | 68 961.0 | 76 285.0 | 70 782.0 | 70 032.0 | 70 845.0 | 64 322.0 | 70 966.0 | 66 953.0 | 66 924.0 | 67 768.0 | 60 496.0 | 60 141.0 | 61 387.0 | 67 033.0 | 71 285.0 | 75 668.0 | 79 419.0 | 78 951.0 | 85 842.0 | 82 068.0 | 76 694.0 | 80 053.0 | 79 008.0 | 84 455.0 | 89 571.0 | 87 684.0 | 125 249.0 | 112 616.0 |
| Dług | 18 094.0 | 18 604.0 | 22 862.0 | 23 553.0 | 21 724.0 | 19 970.0 | 19 217.0 | 16 804.0 | 13 193.0 | 12 647.0 | 13 908.0 | 12 090.0 | 11 129.0 | 11 306.0 | 11 590.0 | 9 561.0 | 9 038.0 | 10 786.0 | 11 544.0 | 10 349.0 | 10 650.0 | 8 879.0 | 7 566.0 | 11 042.0 | 11 412.0 | 8 349.0 | 8 439.0 | 8 115.0 | 7 163.0 | 6 854.0 | 3 676.0 | 5 498.0 | 7 006.0 | 11 567.0 | 9 196.0 | 8 569.0 | 6 914.0 | 7 343.0 | 5 366.0 | 5 338.0 |
| Środki pieniężne i inne aktywa pieniężne | 66 342.0 | 55 143.0 | 61 311.0 | 60 911.0 | 61 162.0 | 53 169.0 | 65 279.0 | 73 702.0 | 87 012.0 | 82 358.0 | 88 498.0 | 70 333.0 | 55 960.0 | 53 736.0 | 58 403.0 | 55 055.0 | 59 425.0 | 56 843.0 | 60 768.0 | 61 026.0 | 79 730.0 | 73 796.0 | 83 827.0 | 71 109.0 | 72 922.0 | 71 202.0 | 81 877.0 | 78 560.0 | 78 103.0 | 65 283.0 | 71 050.0 | 67 476.0 | 78 960.0 | 73 293.0 | 88 542.0 | 83 978.0 | 85 127.0 | 83 104.0 | 77 417.0 | 86 530.0 |
| Dług netto | (48 248.0) | (36 539.0) | (38 449.0) | (37 358.0) | (39 438.0) | (33 199.0) | (46 062.0) | (56 898.0) | (73 819.0) | (69 711.0) | (74 590.0) | (58 243.0) | (44 831.0) | (42 430.0) | (46 813.0) | (45 494.0) | (50 387.0) | (46 057.0) | (49 224.0) | (50 677.0) | (69 080.0) | (64 917.0) | (76 261.0) | (60 067.0) | (61 510.0) | (62 853.0) | (73 438.0) | (70 445.0) | (70 940.0) | (58 429.0) | (67 374.0) | (61 978.0) | (71 954.0) | (61 726.0) | (79 346.0) | (75 409.0) | (78 213.0) | (75 761.0) | (72 051.0) | (81 192.0) |
| Ticker | 5463.T | 5463.T | 5463.T | 5463.T | 5463.T | 5463.T | 5463.T | 5463.T | 5463.T | 5463.T | 5463.T | 5463.T | 5463.T | 5463.T | 5463.T | 5463.T | 5463.T | 5463.T | 5463.T | 5463.T | 5463.T | 5463.T | 5463.T | 5463.T | 5463.T | 5463.T | 5463.T | 5463.T | 5463.T | 5463.T | 5463.T | 5463.T | 5463.T | 5463.T | 5463.T | 5463.T | 5463.T | 5463.T | 5463.T | 5463.T |
| Waluta | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY |