Cheng Fwa Industrial Co., Ltd.

Rachunek Zysków i Strat


Finanse
Rachunek zysków i strat
Bilans
Przepływy pieniężne
Prognozy
Statystyki
Dywidendy
Rekomendacje
Modele wyceny
Wskaźniki
Analiza techniczna



index 0 1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20
Rok finansowy 2004 2005 2006 2007 2008 2009 2010 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024
Przychód (mln) 1,235 1,938 2,147 2,515 2,819 2,013 1,937 1,570 1,701 1,603 1,855 1,615 1,743 1,653 1,828 1,396 1,531 1,664 2,068 1,408 1,503
Przychód Δ r/r 0.0% 57.0% 10.8% 17.1% 12.1% -28.6% -3.8% -19.0% 8.4% -5.8% 15.7% -12.9% 7.9% -5.1% 10.5% -23.6% 9.7% 8.7% 24.2% -31.9% 6.7%
Marża brutto 12.1% 15.6% 19.6% 20.0% 17.6% 27.7% 23.7% 19.4% 21.9% 22.0% 20.1% 19.6% 22.8% 17.3% 19.9% 14.3% 14.2% 9.4% 17.4% 15.6% 18.2%
EBIT (mln) 24 144 275 338 297 356 255 106 202 173 165 130 195 83 142 -32 -41 -101 249 34 25
EBIT Δ r/r 0.0% 504.4% 90.6% 23.2% -12.1% 19.8% -28.5% -58.6% 91.7% -14.3% -4.5% -21.6% 50.1% -57.4% 70.7% -122.7% 28.3% 146.2% -345.1% -86.2% -28.4%
EBIT (%) 1.9% 7.4% 12.8% 13.4% 10.6% 17.7% 13.1% 6.7% 11.9% 10.8% 8.9% 8.0% 11.2% 5.0% 7.7% -2.3% -2.7% -6.1% 12.0% 2.4% 1.6%
Koszty finansowe (mln) 7 4 0 0 0 0 0 0 0 0 0 0 1 4 3 0 1 4 4 2 0
EBITDA (mln) 86 232 436 477 426 484 233 184 306 286 308 172 275 84 264 57 34 -13 319 108 265
EBITDA(%) 6.9% 12.0% 20.3% 19.0% 15.1% 24.0% 12.0% 11.7% 18.0% 17.8% 16.6% 10.7% 15.8% 5.1% 14.4% 4.1% 2.2% -0.8% 15.4% 7.7% 17.7%
Podatek (mln) 7 61 79 93 82 72 41 26 50 48 41 36 45 7 78 11 1 -15 79 27 43
Zysk Netto (mln) 20 98 253 279 266 275 145 102 180 167 210 109 181 14 138 -23 -38 -89 163 7 142
Zysk netto Δ r/r 0.0% 389.0% 158.3% 10.4% -4.8% 3.5% -47.4% -29.2% 75.4% -6.8% 25.7% -48.2% 66.2% -92.3% 884.8% -116.6% 65.4% 135.2% -284.0% -95.4% 1805.3%
Zysk netto (%) 1.6% 5.0% 11.8% 11.1% 9.4% 13.7% 7.5% 6.5% 10.6% 10.4% 11.3% 6.7% 10.4% 0.8% 7.5% -1.6% -2.5% -5.3% 7.9% 0.5% 9.5%
EPS 0.17 0.78 1.83 1.93 1.88 2.01 1.04 0.72 1.25 1.16 1.46 0.76 1.26 0.1 0.96 -0.16 -0.26 -0.62 1.13 0.05 0.99
EPS (rozwodnione) 0.15 0.71 1.8 1.93 1.88 2.01 1.04 0.72 1.25 1.16 1.46 0.76 1.26 0.1 0.96 -0.16 -0.26 -0.62 1.13 0.05 0.99
Ilośc akcji (mln) 115 125 138 145 142 136 139 141 144 144 144 144 144 144 144 143 144 144 144 144 143
Ważona ilośc akcji (mln) 140 142 140 145 142 136 139 141 144 144 144 144 144 144 144 144 144 144 144 144 143
Waluta TWD TWD TWD TWD TWD TWD TWD TWD TWD TWD TWD TWD TWD TWD TWD TWD TWD TWD TWD TWD TWD