Wall Street Experts
Bilans kwartalnie
dane w mln
| index | 0 | 1 | 2 | 3 | 4 | 5 | 6 | 7 | 8 | 9 | 10 | 11 | 12 | 13 | 14 | 15 | 16 | 17 | 18 | 19 | 20 | 21 | 22 | 23 | 24 | 25 | 26 | 27 | 28 | 29 | 30 | 31 | 32 | 33 | 34 | 35 | 36 | 37 | 38 | 39 | 40 | 41 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Rok finansowy | 2014 | 2014 | 2015 | 2015 | 2015 | 2015 | 2016 | 2016 | 2016 | 2016 | 2017 | 2017 | 2017 | 2017 | 2018 | 2018 | 2018 | 2018 | 2019 | 2019 | 2019 | 2019 | 2020 | 2020 | 2020 | 2020 | 2021 | 2021 | 2021 | 2021 | 2022 | 2022 | 2022 | 2022 | 2023 | 2023 | 2023 | 2023 | 2024 | 2024 | 2024 | 2024 |
| Kwartał | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 |
| Aktywa | 3 631.1 | 3 508.4 | 3 622.9 | 5 110.7 | 9 328.7 | 6 968.8 | 7 259.7 | 7 584.5 | 8 708.0 | 8 564.9 | 8 241.1 | 8 724.0 | 9 913.8 | 10 071.6 | 10 202.6 | 10 155.6 | 9 981.5 | 10 185.9 | 10 343.6 | 10 266.8 | 10 119.8 | 9 961.2 | 9 900.6 | 10 041.8 | 10 395.2 | 10 660.3 | 10 887.7 | 11 140.9 | 11 144.7 | 11 436.1 | 11 997.6 | 12 146.9 | 12 935.1 | 12 443.6 | 12 363.0 | 11 993.9 | 11 975.5 | 12 061.7 | 12 227.6 | 12 610.9 | 13 123.7 | 13 234.9 |
| Aktywa trwałe | 1 603.6 | 1 595.5 | 1 556.0 | 1 513.7 | 4 031.9 | 3 888.5 | 4 015.8 | 3 915.9 | 5 020.4 | 4 987.3 | 4 800.2 | 4 910.7 | 5 676.2 | 5 800.9 | 5 852.1 | 5 819.0 | 5 730.3 | 5 745.8 | 6 208.9 | 6 190.0 | 5 972.9 | 5 888.1 | 5 771.2 | 5 653.8 | 5 725.0 | 5 859.6 | 5 811.8 | 5 776.2 | 5 884.6 | 6 083.1 | 6 305.4 | 6 256.7 | 6 308.6 | 6 249.8 | 6 244.7 | 6 142.3 | 6 155.7 | 6 082.5 | 6 102.6 | 6 674.7 | 6 975.3 | 6 977.5 |
| Rzeczowe aktywa trwałe netto | 824.4 | 823.7 | 799.1 | 781.8 | 2 548.0 | 2 476.1 | 2 448.0 | 2 382.8 | 2 962.1 | 2 958.7 | 2 807.9 | 2 907.8 | 3 086.6 | 3 171.8 | 3 204.2 | 3 246.9 | 3 199.8 | 3 174.1 | 4 253.0 | 4 177.1 | 4 008.6 | 3 980.4 | 3 900.4 | 3 821.6 | 3 868.1 | 4 012.4 | 3 990.2 | 3 962.7 | 4 080.4 | 4 231.0 | 4 411.4 | 4 458.2 | 4 501.7 | 4 428.6 | 4 436.9 | 4 285.3 | 4 392.5 | 4 258.8 | 4 290.6 | 4 312.7 | 4 288.0 | 4 284.2 |
| Wartość firmy | 204.3 | 206.8 | 206.1 | 204.9 | 314.0 | 312.8 | 312.7 | 311.8 | 741.0 | 740.7 | 738.0 | 738.3 | 1 312.3 | 1 219.7 | 1 223.6 | 1 224.5 | 1 227.2 | 1 226.6 | 1 393.4 | 1 392.2 | 1 339.9 | 1 339.6 | 1 339.1 | 1 338.5 | 1 339.2 | 1 340.2 | 1 339.9 | 1 339.6 | 1 339.6 | 1 339.9 | 1 341.3 | 1 340.7 | 1 341.0 | 1 340.5 | 1 340.7 | 1 339.3 | 1 340.5 | 1 339.7 | 1 340.5 | 1 340.8 | 1 341.5 | 1 341.1 |
| Wartości niematerialne i prawne | 186.6 | 178.2 | 157.5 | 142.6 | 131.1 | 114.8 | 101.3 | 86.1 | 119.1 | 101.9 | 91.3 | 83.6 | 75.5 | 145.9 | 138.4 | 124.6 | 157.3 | 144.8 | 272.5 | 260.3 | 286.5 | 273.5 | 252.7 | 238.2 | 229.8 | 223.0 | 212.2 | 199.5 | 188.1 | 178.3 | 174.0 | 167.3 | 163.5 | 155.8 | 150.8 | 144.1 | 142.5 | 134.1 | 130.2 | 145.1 | 140.6 | 133.0 |
| Wartość firmy i wartości niematerialne i prawne | 391.0 | 385.0 | 363.6 | 347.5 | 445.1 | 427.6 | 413.9 | 397.9 | 860.1 | 842.6 | 829.3 | 821.9 | 1 387.8 | 1 365.6 | 1 362.0 | 1 349.2 | 1 384.5 | 1 371.3 | 1 665.8 | 1 652.5 | 1 626.4 | 1 613.1 | 1 591.8 | 1 576.8 | 1 569.0 | 1 563.2 | 1 552.1 | 1 539.1 | 1 527.6 | 1 518.2 | 1 515.3 | 1 508.1 | 1 504.6 | 1 496.3 | 1 491.4 | 1 483.4 | 1 483.1 | 1 473.9 | 1 470.6 | 1 485.9 | 1 482.1 | 1 474.1 |
| Należności netto | 448.1 | 454.1 | 460.1 | 465.5 | 583.8 | 582.1 | 605.9 | 578.8 | 643.1 | 740.0 | 700.6 | 820.3 | 937.6 | 1 045.2 | 1 012.9 | 1 037.1 | 1 070.7 | 1 186.8 | 1 264.5 | 1 161.0 | 1 177.2 | 1 302.9 | 1 121.5 | 1 277.9 | 1 546.0 | 1 642.9 | 1 700.1 | 1 889.9 | 1 850.0 | 1 731.8 | 1 785.8 | 1 792.7 | 1 730.9 | 1 187.2 | 1 253.6 | 1 086.6 | 1 112.6 | 854.1 | 957.6 | 1 070.6 | 0.0 | 942.3 |
| Inwestycje długoterminowe | (0.5) | (230.0) | (288.1) | (301.7) | (408.6) | (286.7) | (259.9) | (301.7) | (298.5) | (388.6) | (174.2) | 12.9 | 20.3 | 13.0 | 13.1 | 13.3 | 13.3 | 6.8 | 13.8 | 14.0 | (111.3) | (43.4) | (66.7) | (94.6) | (120.8) | (256.3) | (172.7) | (181.9) | (197.1) | (193.0) | (200.2) | (269.8) | (404.7) | (248.2) | (208.4) | (284.2) | (357.0) | 211.3 | 211.8 | 747.4 | (1 474.0) | (1 004.8) |
| Aktywa obrotowe | 2 027.5 | 1 912.9 | 2 066.9 | 3 597.0 | 5 296.7 | 3 080.4 | 3 243.9 | 3 668.6 | 3 687.6 | 3 577.5 | 3 440.9 | 3 813.2 | 4 237.5 | 4 270.7 | 4 350.4 | 4 336.6 | 4 251.2 | 4 440.2 | 4 134.7 | 4 076.8 | 4 146.9 | 4 073.1 | 4 129.4 | 4 388.0 | 4 670.1 | 4 800.7 | 5 076.0 | 5 364.8 | 5 260.1 | 5 353.0 | 5 692.1 | 5 890.2 | 6 626.5 | 6 193.7 | 6 118.3 | 5 851.5 | 5 819.7 | 5 979.2 | 6 125.0 | 5 936.2 | 6 148.4 | 6 257.4 |
| Środki pieniężne i Inwestycje | 1 007.7 | 900.5 | 1 086.3 | 2 637.9 | 3 968.3 | 1 858.8 | 2 044.0 | 2 466.2 | 2 279.7 | 2 019.0 | 1 827.7 | 1 908.8 | 2 120.8 | 2 023.8 | 2 113.8 | 2 164.6 | 2 200.3 | 2 082.0 | 1 777.1 | 1 854.5 | 1 915.4 | 1 825.3 | 2 140.4 | 2 189.7 | 2 290.8 | 2 263.8 | 2 364.9 | 2 461.6 | 2 059.8 | 2 238.5 | 2 585.5 | 2 761.0 | 3 574.9 | 3 656.0 | 3 665.7 | 3 647.3 | 3 649.0 | 3 988.6 | 4 034.4 | 3 754.1 | 3 911.3 | 4 035.2 |
| Zapasy | 535.0 | 525.1 | 470.6 | 439.7 | 631.9 | 548.6 | 503.4 | 520.3 | 603.9 | 639.9 | 687.9 | 841.5 | 912.2 | 933.5 | 968.7 | 888.5 | 927.4 | 1 109.3 | 1 043.7 | 999.7 | 989.3 | 880.5 | 805.5 | 861.8 | 765.3 | 819.8 | 939.0 | 950.9 | 1 278.8 | 1 301.0 | 1 270.6 | 1 262.7 | 1 271.9 | 1 309.8 | 1 148.2 | 1 058.0 | 994.7 | 1 112.8 | 1 104.3 | 1 084.5 | 1 029.7 | 1 108.6 |
| Inwestycje krótkoterminowe | 6.8 | 236.3 | 294.6 | 308.2 | 420.7 | 298.6 | 281.7 | 323.1 | 319.8 | 410.3 | 195.5 | 8.5 | 1.8 | 8.3 | 1.7 | 1.7 | 1.7 | 8.6 | 1.7 | 1.8 | 127.3 | 59.4 | 82.9 | 110.6 | 137.0 | 272.4 | 189.0 | 197.8 | 213.2 | 207.8 | 215.4 | 284.8 | 420.3 | 263.8 | 224.1 | 298.9 | 372.2 | 721.5 | 719.3 | 1 642.1 | 2 258.3 | 1 781.9 |
| Środki pieniężne i inne aktywa pieniężne | 1 000.9 | 664.2 | 791.7 | 2 329.6 | 3 547.6 | 1 560.3 | 1 762.3 | 2 143.1 | 1 959.9 | 1 608.7 | 1 632.1 | 1 900.2 | 2 119.0 | 2 015.5 | 2 112.1 | 2 162.9 | 2 198.6 | 2 073.4 | 1 775.4 | 1 852.7 | 1 788.1 | 1 765.9 | 2 057.6 | 2 079.1 | 2 153.8 | 1 991.4 | 2 175.9 | 2 263.8 | 1 846.6 | 2 030.6 | 2 370.1 | 2 476.2 | 3 154.6 | 3 392.1 | 3 441.6 | 3 348.4 | 3 276.8 | 3 267.1 | 3 315.1 | 2 111.9 | 1 653.0 | 2 253.3 |
| Należności krótkoterminowe | 240.2 | 214.3 | 165.5 | 178.7 | 150.6 | 176.0 | 171.9 | 176.2 | 157.5 | 222.4 | 231.3 | 319.7 | 278.0 | 289.0 | 322.0 | 273.9 | 292.5 | 357.2 | 359.0 | 349.4 | 334.5 | 336.7 | 318.5 | 334.4 | 375.8 | 475.0 | 482.1 | 548.7 | 472.4 | 460.7 | 474.8 | 503.8 | 385.3 | 278.2 | 257.1 | 238.5 | 273.3 | 241.3 | 245.6 | 309.0 | 313.6 | 311.7 |
| Dług krótkoterminowy | 588.0 | 120.4 | 142.6 | 1 527.2 | 688.4 | 532.3 | 568.9 | 1 868.4 | 2 821.9 | 2 626.5 | 2 049.9 | 2 000.7 | 1 904.6 | 1 501.5 | 1 847.7 | 1 782.3 | 1 806.1 | 1 718.6 | 1 416.8 | 1 639.2 | 2 528.6 | 2 271.9 | 1 673.5 | 823.2 | 1 241.9 | 728.3 | 597.2 | 663.8 | 961.1 | 784.9 | 814.4 | 1 160.7 | 1 441.9 | 1 458.0 | 1 486.3 | 1 624.3 | 1 687.7 | 1 492.9 | 1 544.4 | 1 872.5 | 1 739.0 | 1 775.5 |
| Zobowiązania krótkoterminowe | 992.0 | 518.2 | 501.9 | 2 035.8 | 3 978.8 | 1 558.7 | 990.9 | 2 571.1 | 3 661.8 | 3 197.2 | 2 606.7 | 3 013.6 | 2 888.6 | 2 633.4 | 2 635.6 | 2 938.5 | 2 541.9 | 2 535.5 | 2 305.9 | 3 025.3 | 3 336.5 | 3 081.3 | 2 459.0 | 2 172.7 | 2 182.2 | 1 897.2 | 1 855.8 | 2 701.8 | 2 821.8 | 3 005.0 | 2 766.4 | 2 933.7 | 3 241.6 | 3 225.9 | 3 189.5 | 2 769.2 | 2 692.2 | 2 395.1 | 2 470.3 | 2 671.0 | 2 639.1 | 3 086.4 |
| Rozliczenia międzyokresowe | 159.4 | 175.8 | 185.2 | 325.3 | 3 129.4 | 837.8 | 240.3 | 518.3 | 654.7 | 322.3 | 302.3 | 668.7 | 677.7 | 806.8 | 433.7 | 853.7 | 410.7 | 436.9 | 498.8 | 1 001.6 | 444.1 | 434.7 | 434.9 | 970.3 | 513.5 | 599.5 | 679.7 | 1 468.4 | 1 386.0 | 1 757.4 | 1 475.3 | 1 267.0 | 1 412.6 | 1 487.5 | 1 444.2 | 904.5 | 729.2 | 22.3 | 24.7 | 26.0 | 0.0 | 0.0 |
| Zobowiązania długoterminowe | 518.2 | 725.5 | 726.9 | 730.7 | 1 408.5 | 1 403.4 | 2 100.1 | 1 060.9 | 1 007.5 | 1 142.4 | 1 411.9 | 1 521.2 | 2 498.5 | 2 649.4 | 2 414.6 | 2 439.4 | 2 650.0 | 2 579.3 | 2 588.3 | 2 187.0 | 1 680.7 | 1 601.4 | 2 018.3 | 2 714.1 | 2 489.2 | 2 360.1 | 2 193.1 | 2 095.3 | 2 051.7 | 1 889.0 | 2 192.8 | 2 041.3 | 2 102.0 | 1 694.7 | 1 645.4 | 1 771.6 | 1 653.5 | 2 022.6 | 1 868.3 | 1 816.9 | 2 054.5 | 1 826.5 |
| Rezerwy z tytułu odroczonego podatku | 197.1 | 200.9 | 202.3 | 206.0 | 633.4 | 609.4 | 611.5 | 601.6 | 591.6 | 584.2 | 553.7 | 562.9 | 568.5 | 560.5 | 549.1 | 543.0 | 533.5 | 535.0 | 543.0 | 540.0 | 526.1 | 472.5 | 466.7 | 459.9 | 463.5 | 469.0 | 465.0 | 459.9 | 457.5 | 458.1 | 467.3 | 461.5 | 467.2 | 453.7 | 453.0 | 441.8 | 472.5 | 439.5 | 443.9 | 444.2 | 445.6 | 440.9 |
| Zobowiązania długoterminowe | 518.2 | 725.5 | 726.9 | 730.7 | 1 408.5 | 1 403.4 | 2 100.1 | 1 060.9 | 1 007.5 | 1 142.4 | 1 411.9 | 1 521.2 | 2 498.5 | 2 649.4 | 2 414.6 | 2 439.4 | 2 650.0 | 2 579.3 | 2 588.3 | 2 187.0 | 1 680.7 | 1 601.4 | 2 018.3 | 2 714.1 | 2 489.2 | 2 360.1 | 2 193.1 | 2 095.3 | 2 051.7 | 1 889.0 | 2 192.8 | 2 041.3 | 2 102.0 | 1 694.7 | 1 645.4 | 1 771.6 | 1 653.5 | 2 022.6 | 1 868.3 | 1 816.9 | 2 054.5 | 1 826.5 |
| Zobowiązania z tytułu leasingu | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 2.9 | 6.4 | 5.5 | 4.6 | 3.8 | 2.9 | 6.8 | 7.6 | 6.8 | 6.0 | 5.5 | 4.7 | 15.1 | 14.3 | 15.0 | 13.4 | 11.9 | 10.2 | 8.9 | 2.3 | 1.4 | 1.4 | 6.4 | 7.9 |
| Zobowiązania ogółem | 1 510.2 | 1 243.7 | 1 228.9 | 2 766.5 | 5 387.3 | 2 962.1 | 3 091.0 | 3 632.0 | 4 669.2 | 4 339.6 | 4 018.5 | 4 534.8 | 5 387.1 | 5 282.8 | 5 050.2 | 5 377.9 | 5 191.9 | 5 114.8 | 4 894.2 | 5 212.3 | 5 017.2 | 4 682.7 | 4 477.3 | 4 886.8 | 4 671.4 | 4 257.3 | 4 048.9 | 4 797.1 | 4 873.5 | 4 894.0 | 4 959.2 | 4 975.0 | 5 343.6 | 4 920.7 | 4 834.9 | 4 540.8 | 4 345.7 | 4 417.7 | 4 338.6 | 4 487.9 | 4 693.7 | 4 912.9 |
| Kapitał (fundusz) podstawowy | 1 092.1 | 1 092.1 | 1 092.1 | 1 092.1 | 1 200.0 | 1 200.0 | 1 200.0 | 1 200.0 | 1 200.0 | 1 200.0 | 1 200.0 | 1 200.0 | 1 200.0 | 1 200.0 | 1 200.0 | 1 260.0 | 1 260.0 | 1 260.0 | 1 260.0 | 1 260.0 | 1 260.0 | 1 260.0 | 1 260.0 | 1 260.0 | 1 260.0 | 1 260.0 | 1 260.0 | 1 260.0 | 1 260.0 | 1 260.0 | 1 260.0 | 1 260.0 | 1 260.0 | 1 260.0 | 1 260.0 | 1 260.0 | 1 260.0 | 1 260.0 | 1 260.0 | 1 260.0 | 1 260.0 | 1 260.0 |
| Zyski zatrzymane | 657.5 | 758.3 | 882.8 | 803.8 | 1 027.9 | 1 196.0 | 1 385.1 | 1 164.1 | 1 398.5 | 1 657.3 | 1 904.9 | 1 351.6 | 1 626.8 | 1 882.6 | 2 176.6 | 1 601.6 | 1 802.7 | 2 038.4 | 2 287.3 | 1 736.6 | 2 010.6 | 2 267.7 | 2 485.0 | 1 959.8 | 2 425.9 | 2 864.2 | 3 368.5 | 2 882.7 | 2 725.3 | 2 763.0 | 2 961.5 | 3 429.9 | 3 597.4 | 3 650.5 | 3 495.8 | 3 588.9 | 3 446.7 | 3 605.1 | 3 528.8 | 3 850.1 | 4 052.0 | 4 156.9 |
| Kapitał własny | 2 120.8 | 2 264.7 | 2 394.0 | 2 344.2 | 3 941.4 | 4 006.7 | 4 168.7 | 3 952.5 | 4 038.7 | 4 225.2 | 4 222.6 | 4 189.2 | 4 526.6 | 4 788.8 | 5 152.4 | 4 777.7 | 4 789.6 | 5 071.1 | 5 449.4 | 5 054.5 | 5 102.6 | 5 278.5 | 5 423.3 | 5 155.1 | 5 723.8 | 6 403.0 | 6 838.8 | 6 343.9 | 6 271.2 | 6 542.1 | 7 038.4 | 7 172.0 | 7 591.4 | 7 522.9 | 7 528.1 | 7 453.1 | 7 629.7 | 7 639.7 | 7 883.9 | 8 119.8 | 8 430.0 | 8 322.1 |
| Udziały mniejszościowe | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.3 | 0.3 | 0.2 | 0.2 | 0.2 | 0.2 | 0.3 | 0.3 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.0 |
| Pasywa | 3 631.1 | 3 508.4 | 3 622.9 | 5 110.7 | 9 328.7 | 6 968.8 | 7 259.7 | 7 584.5 | 8 708.0 | 8 564.9 | 8 241.1 | 8 724.0 | 9 913.8 | 10 071.6 | 10 202.6 | 10 155.6 | 9 981.5 | 10 185.9 | 10 343.6 | 10 266.8 | 10 119.8 | 9 961.2 | 9 900.6 | 10 041.8 | 10 395.2 | 10 660.3 | 10 887.7 | 11 140.9 | 11 144.7 | 11 436.1 | 11 997.6 | 12 146.9 | 12 935.1 | 12 443.6 | 12 363.0 | 11 993.9 | 11 975.5 | 12 061.7 | 12 227.6 | 12 610.9 | 13 123.7 | 13 234.9 |
| Inwestycje | 6.3 | 6.2 | 6.5 | 6.5 | 12.1 | 11.9 | 21.8 | 21.4 | 21.4 | 21.7 | 21.3 | 21.4 | 22.1 | 21.4 | 14.8 | 15.0 | 15.0 | 15.4 | 15.6 | 15.8 | 16.0 | 16.0 | 16.2 | 16.0 | 16.2 | 16.0 | 16.3 | 15.9 | 16.1 | 14.8 | 15.1 | 15.0 | 15.5 | 15.6 | 15.7 | 14.8 | 15.1 | 932.8 | 931.1 | 2 389.5 | 784.3 | 777.1 |
| Dług | 888.0 | 620.4 | 642.6 | 2 027.2 | 1 438.4 | 1 282.3 | 2 013.2 | 2 283.3 | 3 191.9 | 3 126.5 | 2 849.9 | 2 900.7 | 3 775.6 | 3 521.5 | 3 643.7 | 3 639.3 | 3 881.1 | 3 718.6 | 3 417.9 | 3 242.2 | 3 630.9 | 3 358.7 | 3 184.8 | 3 038.9 | 3 230.7 | 2 571.6 | 2 277.0 | 2 250.9 | 2 507.4 | 2 168.1 | 1 503.5 | 2 692.2 | 3 028.4 | 2 656.4 | 2 629.2 | 2 905.1 | 2 819.3 | 3 033.2 | 2 924.0 | 3 198.0 | 3 026.8 | 3 109.5 |
| Środki pieniężne i inne aktywa pieniężne | 1 000.9 | 664.2 | 791.7 | 2 329.6 | 3 547.6 | 1 560.3 | 1 762.3 | 2 143.1 | 1 959.9 | 1 608.7 | 1 632.1 | 1 900.2 | 2 119.0 | 2 015.5 | 2 112.1 | 2 162.9 | 2 198.6 | 2 073.4 | 1 775.4 | 1 852.7 | 1 788.1 | 1 765.9 | 2 057.6 | 2 079.1 | 2 153.8 | 1 991.4 | 2 175.9 | 2 263.8 | 1 846.6 | 2 030.6 | 2 370.1 | 2 476.2 | 3 154.6 | 3 392.1 | 3 441.6 | 3 348.4 | 3 276.8 | 3 267.1 | 3 315.1 | 2 111.9 | 1 653.0 | 2 253.3 |
| Dług netto | (112.9) | (43.8) | (149.1) | (302.4) | (2 109.2) | (278.0) | 251.0 | 140.3 | 1 232.0 | 1 517.8 | 1 217.8 | 1 000.5 | 1 656.5 | 1 506.0 | 1 531.6 | 1 476.4 | 1 682.4 | 1 645.2 | 1 642.5 | 1 389.5 | 1 842.7 | 1 592.8 | 1 127.2 | 959.8 | 1 076.9 | 580.2 | 101.1 | (12.9) | 660.8 | 137.5 | (866.6) | 216.0 | (126.2) | (735.7) | (812.4) | (443.3) | (457.5) | (233.9) | (391.1) | 1 086.0 | 1 373.8 | 856.3 |
| Ticker | 5306.TW | 5306.TW | 5306.TW | 5306.TW | 5306.TW | 5306.TW | 5306.TW | 5306.TW | 5306.TW | 5306.TW | 5306.TW | 5306.TW | 5306.TW | 5306.TW | 5306.TW | 5306.TW | 5306.TW | 5306.TW | 5306.TW | 5306.TW | 5306.TW | 5306.TW | 5306.TW | 5306.TW | 5306.TW | 5306.TW | 5306.TW | 5306.TW | 5306.TW | 5306.TW | 5306.TW | 5306.TW | 5306.TW | 5306.TW | 5306.TW | 5306.TW | 5306.TW | 5306.TW | 5306.TW | 5306.TW | 5306.TW | 5306.TW |
| Waluta | TWD | TWD | TWD | TWD | TWD | TWD | TWD | TWD | TWD | TWD | TWD | TWD | TWD | TWD | TWD | TWD | TWD | TWD | TWD | TWD | TWD | TWD | TWD | TWD | TWD | TWD | TWD | TWD | TWD | TWD | TWD | TWD | TWD | TWD | TWD | TWD | TWD | TWD | TWD | TWD | TWD | TWD |