Wall Street Experts

Mitani Sekisan Co., Ltd.

Bilans kwartalnie



dane w mln

index 0 1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20 21 22 23 24 25 26 27 28 29 30 31 32 33 34 35 36 37 38 39
Rok finansowy 2014 2014 2014 2015 2015 2015 2015 2016 2016 2016 2016 2017 2017 2017 2017 2018 2018 2018 2018 2019 2019 2019 2019 2020 2020 2020 2020 2021 2021 2021 2021 2022 2022 2022 2022 2023 2023 2023 2023 2024
Kwartał Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1
Aktywa 60 027.0 60 484.0 60 495.0 62 477.0 64 570.0 66 571.0 67 647.0 66 952.0 68 337.0 69 966.0 72 026.0 74 498.0 74 849.0 81 651.0 80 646.0 82 960.0 84 556.0 85 213.0 86 573.0 87 552.0 88 004.0 91 859.0 91 743.0 94 893.0 93 439.0 94 230.0 97 958.0 102 121.0 103 662.0 100 655.0 103 609.0 101 945.0 102 668.0 101 311.0 105 035.0 105 932.0 108 140.0 117 616.0 120 357.0 117 619.0
Aktywa trwałe 23 428.0 24 136.0 23 522.0 24 275.0 24 152.0 24 937.0 25 271.0 24 095.0 24 775.0 25 073.0 26 545.0 28 388.0 28 068.0 35 130.0 32 075.0 32 744.0 34 565.0 34 677.0 35 237.0 35 551.0 34 873.0 37 244.0 33 714.0 37 305.0 37 055.0 37 210.0 37 882.0 38 268.0 40 507.0 40 990.0 38 892.0 35 099.0 39 891.0 38 178.0 37 865.0 38 857.0 39 847.0 48 723.0 48 120.0 44 872.0
Rzeczowe aktywa trwałe netto 13 706.0 14 111.0 13 967.0 13 973.0 13 952.0 14 204.0 14 123.0 14 094.0 14 032.0 13 911.0 13 836.0 14 087.0 14 082.0 15 849.0 15 813.0 15 848.0 16 108.0 16 158.0 15 816.0 16 347.0 16 493.0 16 300.0 15 946.0 15 989.0 16 019.0 15 938.0 15 851.0 15 967.0 15 803.0 15 720.0 15 405.0 15 543.0 15 427.0 15 414.0 14 135.0 14 748.0 15 094.0 15 625.0 15 615.0 16 311.0
Wartość firmy 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
Wartości niematerialne i prawne 505.0 618.0 624.0 617.0 774.0 833.0 799.0 827.0 769.0 770.0 751.0 723.0 718.0 721.0 730.0 729.0 690.0 680.0 673.0 721.0 846.0 899.0 945.0 943.0 1 119.0 1 075.0 1 034.0 1 009.0 1 085.0 1 086.0 1 078.0 1 035.0 1 013.0 963.0 917.0 916.0 957.0 900.0 907.0 0.0
Wartość firmy i wartości niematerialne i prawne 505.0 618.0 624.0 617.0 774.0 833.0 799.0 827.0 769.0 770.0 751.0 723.0 718.0 721.0 730.0 729.0 690.0 680.0 673.0 721.0 846.0 899.0 945.0 943.0 1 119.0 1 075.0 1 034.0 1 009.0 1 085.0 1 086.0 1 078.0 1 035.0 1 013.0 963.0 917.0 916.0 957.0 900.0 907.0 0.0
Należności netto 18 424.0 19 015.0 18 253.0 17 897.0 20 644.0 21 545.0 18 379.0 17 423.0 17 999.0 18 611.0 19 550.0 18 499.0 19 522.0 20 198.0 21 296.0 21 549.0 20 318.0 18 613.0 18 846.0 17 545.0 17 545.0 19 380.0 20 404.0 18 484.0 17 765.0 17 112.0 17 750.0 18 569.0 16 020.0 16 733.0 20 607.0 18 590.0 21 962.0 21 497.0 20 949.0 18 013.0 20 170.0 24 458.0 25 897.0 23 596.0
Inwestycje długoterminowe 9 217.0 9 407.0 8 293.0 9 685.0 9 426.0 9 899.0 9 852.0 9 174.0 9 974.0 10 393.0 11 072.0 13 577.0 13 269.0 18 559.0 14 335.0 16 167.0 17 768.0 17 839.0 16 676.0 18 484.0 17 534.0 20 044.0 15 787.0 20 372.0 19 916.0 20 196.0 20 112.0 20 082.0 23 619.0 24 184.0 21 769.0 18 521.0 22 343.0 20 795.0 21 959.0 23 193.0 22 588.0 31 082.0 30 268.0 26 082.0
Aktywa obrotowe 36 596.0 36 347.0 36 968.0 38 200.0 40 416.0 41 633.0 42 371.0 42 855.0 43 560.0 44 891.0 45 478.0 46 110.0 46 778.0 46 520.0 48 567.0 50 214.0 49 989.0 50 534.0 51 332.0 51 999.0 53 129.0 54 614.0 58 025.0 57 587.0 56 384.0 57 019.0 60 073.0 63 852.0 63 153.0 59 663.0 64 711.0 66 845.0 62 776.0 63 133.0 67 168.0 67 073.0 68 292.0 68 893.0 72 237.0 72 747.0
Środki pieniężne i Inwestycje 15 370.0 14 652.0 16 508.0 17 677.0 17 247.0 17 160.0 19 045.0 19 850.0 19 765.0 20 453.0 21 132.0 22 434.0 21 353.0 20 305.0 22 240.0 22 669.0 23 748.0 25 717.0 26 545.0 28 100.0 28 934.0 28 297.0 31 699.0 32 112.0 33 143.0 33 232.0 36 342.0 39 564.0 40 081.0 34 272.0 36 944.0 39 399.0 33 052.0 33 658.0 38 660.0 39 627.0 39 956.0 39 010.0 41 663.0 44 069.0
Zapasy 2 926.0 2 854.0 2 762.0 2 621.0 2 652.0 3 055.0 3 100.0 3 334.0 3 447.0 3 407.0 2 804.0 3 086.0 3 043.0 3 216.0 3 010.0 3 076.0 3 151.0 3 541.0 3 191.0 3 283.0 3 695.0 3 898.0 3 207.0 3 550.0 3 361.0 3 484.0 3 568.0 3 248.0 3 519.0 4 425.0 3 527.0 4 448.0 4 433.0 4 404.0 4 281.0 4 667.0 4 631.0 4 966.0 4 444.0 4 536.0
Inwestycje krótkoterminowe (1 106.0) (1 092.0) (413.0) (927.0) (876.0) (873.0) (370.0) (854.0) (859.0) (878.0) (351.0) (1 162.0) (1 259.0) (1 263.0) (357.0) (1 813.0) (2 081.0) (1 920.0) (378.0) (2 385.0) (2 020.0) (2 042.0) (359.0) (1 341.0) (1 270.0) (1 164.0) (325.0) 0.0 (1 117.0) (986.0) (501.0) (1 125.0) 0.0 0.0 (320.0) (1 244.0) 1 204.0 0.0 1 252.0 0.0
Środki pieniężne i inne aktywa pieniężne 15 370.0 14 652.0 16 508.0 17 677.0 17 247.0 17 160.0 19 045.0 19 850.0 19 765.0 20 453.0 21 132.0 22 434.0 21 353.0 20 305.0 22 240.0 22 669.0 23 748.0 25 717.0 26 545.0 28 100.0 28 934.0 28 297.0 31 699.0 32 112.0 33 143.0 33 232.0 36 342.0 39 564.0 40 081.0 34 272.0 36 944.0 39 399.0 33 052.0 33 658.0 38 660.0 39 627.0 39 956.0 39 010.0 40 411.0 44 069.0
Należności krótkoterminowe 12 416.0 12 730.0 12 106.0 11 903.0 13 266.0 14 103.0 11 163.0 8 192.0 8 392.0 8 931.0 8 923.0 9 169.0 8 624.0 9 162.0 9 201.0 8 906.0 8 267.0 8 668.0 8 583.0 8 654.0 8 932.0 9 338.0 8 695.0 8 527.0 7 297.0 7 737.0 8 519.0 8 658.0 8 325.0 9 207.0 10 208.0 11 091.0 11 346.0 10 335.0 9 481.0 8 912.0 8 584.0 17 251.0 16 778.0 16 835.0
Dług krótkoterminowy 102.0 290.0 290.0 260.0 250.0 190.0 200.0 140.0 140.0 140.0 150.0 260.0 300.0 126.0 118.0 111.0 88.0 66.0 43.0 36.0 36.0 36.0 36.0 36.0 36.0 36.0 36.0 36.0 36.0 36.0 36.0 36.0 36.0 36.0 66.0 66.0 66.0 66.0 205.0 66.0
Zobowiązania krótkoterminowe 18 847.0 18 169.0 18 005.0 18 506.0 19 780.0 20 448.0 19 886.0 19 691.0 19 537.0 19 754.0 19 923.0 19 969.0 19 497.0 19 622.0 21 024.0 21 765.0 20 749.0 20 090.0 20 374.0 20 706.0 21 388.0 21 267.0 23 333.0 21 979.0 19 814.0 19 228.0 21 153.0 23 763.0 21 890.0 22 041.0 26 346.0 27 267.0 27 878.0 26 594.0 26 533.0 25 447.0 25 103.0 24 438.0 26 219.0 25 688.0
Rozliczenia międzyokresowe 719.0 19.0 4 761.0 538.0 1 137.0 700.0 5 213.0 558.0 1 163.0 590.0 5 641.0 471.0 1 100.0 784.0 6 104.0 864.0 1 386.0 911.0 5 947.0 723.0 1 352.0 634.0 6 958.0 723.0 1 299.0 707.0 5 983.0 1 017.0 1 499.0 953.0 7 408.0 1 164.0 1 636.0 774.0 7 515.0 923.0 1 778.0 1 019.0 81.0 1 320.0
Zobowiązania długoterminowe 4 719.0 4 750.0 4 377.0 4 521.0 4 372.0 4 517.0 4 412.0 4 095.0 4 365.0 4 501.0 4 961.0 5 462.0 5 482.0 7 382.0 6 334.0 6 436.0 7 174.0 7 243.0 7 260.0 7 158.0 6 979.0 7 963.0 6 882.0 7 875.0 7 709.0 7 886.0 8 224.0 8 214.0 8 950.0 9 240.0 8 688.0 7 444.0 7 093.0 6 719.0 6 992.0 7 146.0 7 388.0 10 069.0 9 397.0 8 080.0
Rezerwy z tytułu odroczonego podatku 0.0 0.0 2 058.0 0.0 0.0 0.0 2 458.0 0.0 0.0 0.0 2 857.0 0.0 0.0 0.0 3 827.0 0.0 0.0 0.0 4 500.0 0.0 0.0 0.0 4 061.0 0.0 0.0 0.0 5 487.0 0.0 0.0 0.0 6 011.0 0.0 0.0 0.0 4 212.0 0.0 0.0 0.0 6 576.0 0.0
Zobowiązania długoterminowe 4 719.0 4 750.0 4 377.0 4 521.0 4 372.0 4 517.0 4 412.0 4 095.0 4 365.0 4 501.0 4 961.0 5 462.0 5 482.0 7 382.0 6 334.0 6 436.0 7 174.0 7 243.0 7 260.0 7 158.0 6 979.0 7 963.0 6 882.0 7 875.0 7 709.0 7 886.0 8 224.0 8 214.0 8 950.0 9 240.0 8 688.0 7 444.0 7 093.0 6 719.0 6 992.0 7 146.0 7 388.0 10 069.0 9 397.0 8 080.0
Zobowiązania z tytułu leasingu 0.0 0.0 455.0 0.0 0.0 0.0 278.0 0.0 0.0 0.0 380.0 0.0 0.0 0.0 466.0 0.0 0.0 0.0 622.0 0.0 0.0 0.0 593.0 0.0 0.0 0.0 396.0 0.0 0.0 0.0 234.0 0.0 0.0 0.0 234.0 0.0 0.0 0.0 284.0 0.0
Zobowiązania ogółem 23 566.0 22 919.0 22 382.0 23 027.0 24 152.0 24 965.0 24 298.0 23 786.0 23 902.0 24 255.0 24 884.0 25 431.0 24 979.0 27 004.0 27 358.0 28 201.0 27 923.0 27 333.0 27 634.0 27 864.0 28 367.0 29 230.0 30 215.0 29 854.0 27 523.0 27 114.0 29 377.0 31 977.0 30 840.0 31 281.0 35 034.0 34 711.0 34 971.0 33 313.0 33 525.0 32 593.0 32 491.0 34 507.0 35 616.0 33 768.0
Kapitał (fundusz) podstawowy 2 146.0 2 146.0 2 146.0 2 146.0 2 146.0 2 146.0 2 146.0 2 146.0 2 146.0 2 146.0 2 146.0 2 146.0 2 146.0 2 146.0 2 146.0 2 146.0 2 146.0 2 146.0 2 146.0 2 146.0 2 146.0 2 146.0 2 146.0 2 146.0 2 146.0 2 146.0 2 146.0 2 146.0 2 146.0 2 146.0 2 146.0 2 146.0 2 146.0 2 146.0 2 146.0 2 146.0 2 146.0 2 146.0 2 146.0 2 146.0
Zyski zatrzymane 28 489.0 29 425.0 30 042.0 30 774.0 31 912.0 32 745.0 34 007.0 34 692.0 35 506.0 36 432.0 37 034.0 37 726.0 38 856.0 40 116.0 41 412.0 42 745.0 43 896.0 45 281.0 46 410.0 47 426.0 48 834.0 50 081.0 51 371.0 52 343.0 53 484.0 54 812.0 55 940.0 57 275.0 58 297.0 59 365.0 60 328.0 61 659.0 63 391.0 64 696.0 67 627.0 69 316.0 71 302.0 73 012.0 75 308.0 77 264.0
Kapitał własny 36 461.0 37 565.0 38 113.0 39 450.0 40 418.0 41 606.0 43 349.0 43 166.0 44 435.0 45 711.0 47 142.0 49 067.0 49 870.0 54 647.0 53 288.0 54 759.0 56 633.0 57 880.0 58 939.0 59 688.0 59 637.0 62 629.0 61 528.0 65 039.0 65 916.0 67 116.0 68 581.0 70 144.0 72 822.0 69 374.0 68 575.0 67 234.0 67 697.0 67 998.0 71 510.0 73 339.0 75 649.0 83 107.0 84 737.0 83 848.0
Udziały mniejszościowe 1 480.0 1 516.0 1 529.0 1 550.0 1 579.0 1 617.0 1 639.0 1 695.0 1 698.0 1 773.0 1 766.0 1 827.0 1 815.0 1 906.0 1 881.0 1 910.0 1 929.0 1 981.0 1 990.0 2 017.0 2 041.0 2 100.0 1 859.0 1 904.0 1 910.0 1 985.0 1 468.0 1 499.0 1 496.0 1 527.0 1 545.0 1 572.0 1 572.0 1 634.0 1 635.0 1 666.0 1 669.0 1 739.0 1 759.0 1 764.0
Pasywa 60 027.0 60 484.0 60 495.0 62 477.0 64 570.0 66 571.0 67 647.0 66 952.0 68 337.0 69 966.0 72 026.0 74 498.0 74 849.0 81 651.0 80 646.0 82 960.0 84 556.0 85 213.0 86 573.0 87 552.0 88 004.0 91 859.0 91 743.0 94 893.0 93 439.0 94 230.0 97 958.0 102 121.0 103 662.0 100 655.0 103 609.0 101 945.0 102 668.0 101 311.0 105 035.0 105 932.0 108 140.0 117 614.0 120 353.0 117 619.0
Inwestycje 8 111.0 8 315.0 7 880.0 8 758.0 8 550.0 9 026.0 9 482.0 8 320.0 9 115.0 9 515.0 10 721.0 12 415.0 12 010.0 17 296.0 13 978.0 14 354.0 15 687.0 15 919.0 16 298.0 16 099.0 15 514.0 18 002.0 15 428.0 19 031.0 18 646.0 19 032.0 19 787.0 20 082.0 22 502.0 23 198.0 21 268.0 17 396.0 22 343.0 20 795.0 21 639.0 21 949.0 22 588.0 31 082.0 31 520.0 26 082.0
Dług 417.0 582.0 1 015.0 507.0 475.0 392.0 658.0 297.0 275.0 252.0 620.0 327.0 352.0 479.0 906.0 416.0 384.0 353.0 943.0 305.0 296.0 287.0 871.0 269.0 260.0 251.0 638.0 233.0 224.0 215.0 440.0 197.0 188.0 179.0 552.0 301.0 285.0 268.0 675.0 235.0
Środki pieniężne i inne aktywa pieniężne 15 370.0 14 652.0 16 508.0 17 677.0 17 247.0 17 160.0 19 045.0 19 850.0 19 765.0 20 453.0 21 132.0 22 434.0 21 353.0 20 305.0 22 240.0 22 669.0 23 748.0 25 717.0 26 545.0 28 100.0 28 934.0 28 297.0 31 699.0 32 112.0 33 143.0 33 232.0 36 342.0 39 564.0 40 081.0 34 272.0 36 944.0 39 399.0 33 052.0 33 658.0 38 660.0 39 627.0 39 956.0 39 010.0 40 411.0 44 069.0
Dług netto (14 953.0) (14 070.0) (15 493.0) (17 170.0) (16 772.0) (16 768.0) (18 387.0) (19 553.0) (19 490.0) (20 201.0) (20 512.0) (22 107.0) (21 001.0) (19 826.0) (21 334.0) (22 253.0) (23 364.0) (25 364.0) (25 602.0) (27 795.0) (28 638.0) (28 010.0) (30 828.0) (31 843.0) (32 883.0) (32 981.0) (35 704.0) (39 331.0) (39 857.0) (34 057.0) (36 504.0) (39 202.0) (32 864.0) (33 479.0) (38 108.0) (39 326.0) (39 671.0) (38 742.0) (39 736.0) (43 834.0)
Ticker 5273.T 5273.T 5273.T 5273.T 5273.T 5273.T 5273.T 5273.T 5273.T 5273.T 5273.T 5273.T 5273.T 5273.T 5273.T 5273.T 5273.T 5273.T 5273.T 5273.T 5273.T 5273.T 5273.T 5273.T 5273.T 5273.T 5273.T 5273.T 5273.T 5273.T 5273.T 5273.T 5273.T 5273.T 5273.T 5273.T 5273.T 5273.T 5273.T 5273.T
Waluta JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY