Wall Street Experts

Westports Holdings Berhad

Bilans kwartalnie



dane w mln

index 0 1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20 21 22 23 24 25 26 27 28 29 30 31 32 33 34 35 36 37 38 39 40 41 42
Rok finansowy 2014 2014 2015 2015 2015 2015 2016 2016 2016 2016 2017 2017 2017 2017 2018 2018 2018 2018 2019 2019 2019 2019 2020 2020 2020 2020 2021 2021 2021 2021 2022 2022 2022 2022 2023 2023 2023 2023 2024 2024 2024 2024 2025
Kwartał Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1
Aktywa 3 719.8 3 846.1 3 785.7 3 944.1 3 927.6 4 029.6 3 942.3 4 154.4 4 102.5 4 349.1 4 388.7 4 536.6 4 655.3 5 084.0 4 822.0 4 883.8 4 848.1 5 087.4 5 076.0 5 252.2 5 179.2 5 132.2 5 139.6 5 165.3 5 118.7 5 261.6 5 272.1 5 326.5 5 261.7 5 415.3 5 231.7 5 351.3 5 270.3 5 281.7 5 137.3 5 215.3 5 157.3 5 339.2 5 426.7 5 821.4 7 544.6 7 778.0 7 640.0
Aktywa trwałe 3 188.2 3 198.9 3 231.9 3 250.5 3 265.3 3 290.0 3 341.8 3 446.8 3 463.3 3 589.5 3 766.9 3 870.2 3 964.1 4 203.3 4 170.7 4 193.1 4 204.9 4 206.0 4 240.5 4 203.1 4 173.2 4 073.1 4 096.0 4 081.0 4 158.0 4 199.2 4 238.7 4 206.7 4 402.3 4 407.6 4 408.4 4 384.1 4 401.4 4 443.4 4 456.3 4 427.8 4 455.8 4 454.9 4 784.9 4 799.6 6 636.9 6 680.9 6 676.7
Rzeczowe aktywa trwałe netto 1 310.9 1 321.7 1 357.7 1 368.6 1 385.7 1 369.3 2 815.1 1 466.6 1 474.3 1 515.4 1 622.7 1 661.4 1 699.8 1 828.9 1 815.2 1 807.5 1 790.4 1 776.8 1 826.7 1 807.2 1 796.3 1 715.3 1 698.4 1 674.5 1 692.8 1 681.1 1 725.6 1 700.6 1 729.5 1 794.0 1 810.7 1 806.9 1 833.2 1 838.4 1 842.1 1 808.8 1 813.1 1 805.9 1 792.3 1 790.1 1 780.3 1 770.2 1 735.1
Wartość firmy 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
Wartości niematerialne i prawne 1 877.3 1 877.2 1 874.1 1 882.0 1 879.6 1 920.8 1 934.3 1 980.2 1 989.1 2 074.1 2 144.2 2 208.8 2 264.3 2 374.4 2 355.4 2 385.5 2 414.4 2 429.2 2 413.8 2 395.9 2 377.0 2 357.8 2 397.6 2 406.4 2 415.2 2 468.1 2 463.2 2 455.9 2 507.8 2 499.0 2 483.9 2 463.4 2 450.7 2 444.2 2 450.9 2 452.3 2 473.4 2 477.8 2 817.7 2 834.2 4 680.6 4 732.7 4 769.6
Wartość firmy i wartości niematerialne i prawne 1 877.3 1 877.2 1 874.1 1 882.0 1 879.6 1 920.8 1 934.3 1 980.2 1 989.1 2 074.1 2 144.2 2 208.8 2 264.3 2 374.4 2 355.4 2 385.5 2 414.4 2 429.2 2 413.8 2 395.9 2 377.0 2 357.8 2 397.6 2 406.4 2 415.2 2 468.1 2 463.2 2 455.9 2 507.8 2 499.0 2 483.9 2 463.4 2 450.7 2 444.2 2 450.9 2 452.3 2 473.4 2 477.8 2 817.7 2 834.2 4 680.6 4 732.7 4 769.6
Należności netto 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 385.7 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 340.2 334.4 291.9 299.7 269.3 242.8 41.5 338.5 346.7 360.8 301.1 290.8 309.0 0.0 297.1 329.7
Inwestycje długoterminowe 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 (666.7) (792.1) (432.3) 64.6 63.9 63.8 117.5 160.7 163.2 (319.2) (223.7) 171.2 174.9 175.4 0.0 171.2 0.0
Aktywa obrotowe 531.6 647.2 553.9 693.5 662.3 739.5 600.5 707.6 639.1 759.6 621.7 666.4 691.2 880.7 651.3 690.8 643.2 881.4 835.5 1 049.1 1 005.9 1 059.1 1 043.6 1 084.3 960.7 1 062.4 1 033.4 1 119.8 859.3 1 007.7 823.3 967.2 868.9 838.3 681.0 787.5 701.5 884.3 641.8 1 021.8 907.7 1 104.0 963.3
Środki pieniężne i Inwestycje 322.7 414.2 357.7 496.4 462.8 467.9 346.7 405.9 322.3 387.9 275.9 387.4 428.6 524.2 242.4 298.4 251.4 406.6 374.4 596.5 603.7 656.8 680.8 711.9 610.6 739.2 642.7 774.3 519.6 665.3 518.3 692.0 620.3 510.6 336.8 435.2 334.0 577.9 345.5 707.3 599.8 729.1 625.3
Zapasy 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 10.8 11.9 12.0 11.3 9.8 6.7 6.0 6.1 6.2 6.0 6.6 5.5 5.4 5.6 5.5 4.8 5.2 5.3 5.3 5.4 5.4 5.9 5.9 5.4 5.7 5.6 6.7 5.3 5.5 5.5 6.6 6.7 8.3
Inwestycje krótkoterminowe 0.0 0.0 11.1 35.1 87.7 103.2 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 716.7 842.3 597.3 50.0 50.0 50.0 55.1 0.0 0.0 485.9 392.9 645.8 0.0 0.0 0.0 0.0 0.0
Środki pieniężne i inne aktywa pieniężne 322.7 414.2 346.6 461.3 375.2 364.7 346.7 405.9 322.3 387.9 275.9 387.4 428.6 524.2 242.4 298.4 251.4 406.6 374.4 596.5 603.7 656.8 680.8 711.9 610.6 739.2 (74.0) (68.1) (77.7) 615.3 468.3 642.0 620.3 510.6 336.8 (50.7) (58.9) (67.9) 345.5 707.3 0.0 780.8 625.3
Należności krótkoterminowe 216.0 50.7 137.4 153.8 175.0 71.2 111.3 168.5 197.6 127.6 374.9 261.0 304.4 114.1 279.6 234.2 226.9 67.0 195.9 145.2 175.9 41.6 123.7 158.0 151.5 57.9 198.3 178.4 181.6 59.9 181.4 200.4 229.2 72.5 205.6 182.9 201.7 159.0 162.1 185.1 220.9 213.1 235.9
Dług krótkoterminowy 0.0 26.7 26.7 26.7 29.2 30.0 30.0 30.0 27.2 31.5 50.0 150.0 50.0 33.2 31.5 38.1 100.0 100.0 131.5 131.5 130.4 130.7 129.9 225.9 130.4 174.0 122.7 196.8 199.0 199.1 72.4 198.6 197.2 148.8 72.2 120.6 119.0 151.7 319.9 211.4 155.4 209.9 181.7
Zobowiązania krótkoterminowe 286.1 250.4 281.4 303.7 340.7 313.8 279.3 325.1 373.6 475.6 594.8 591.6 577.2 650.3 512.5 464.8 580.0 627.3 650.5 682.4 794.6 648.7 745.2 720.5 641.1 672.7 710.1 720.3 752.5 758.6 751.7 840.1 869.0 619.6 573.5 570.3 600.8 616.1 791.3 731.0 755.2 762.7 784.9
Rozliczenia międzyokresowe 0.0 146.3 90.6 96.4 107.4 182.7 108.0 96.6 121.4 285.0 138.3 149.1 191.3 469.9 169.8 154.4 212.5 417.2 279.5 361.5 447.7 431.1 445.7 290.0 318.6 393.0 340.3 295.1 320.8 447.4 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 43.9 72.2 0.0 0.0 0.0
Zobowiązania długoterminowe 1 809.3 1 831.5 1 829.6 1 836.8 1 826.2 1 817.7 1 811.1 1 817.5 1 815.0 1 804.5 1 812.5 1 814.8 2 014.4 2 159.0 2 182.1 2 169.8 2 060.7 2 045.0 2 086.4 2 064.4 1 949.7 1 923.2 1 894.8 1 810.8 1 812.0 1 759.9 1 745.2 1 611.4 1 605.2 1 529.9 1 517.7 1 386.7 1 362.0 1 387.7 1 360.2 1 246.7 1 242.4 1 203.0 1 208.1 1 459.4 3 228.5 3 197.7 3 185.4
Rezerwy z tytułu odroczonego podatku 266.5 272.7 277.1 290.5 300.9 288.5 289.3 303.0 305.1 308.1 323.9 333.9 341.3 300.8 330.5 361.4 367.6 373.5 384.6 373.5 361.6 368.2 350.6 383.9 389.0 391.0 379.9 389.4 388.9 384.0 390.9 399.9 394.8 426.5 419.8 427.4 428.6 428.3 424.9 429.7 426.6 436.3 431.8
Zobowiązania długoterminowe 1 809.3 1 831.5 1 829.6 1 836.8 1 826.2 1 817.7 1 811.1 1 817.5 1 815.0 1 804.5 1 812.5 1 814.8 2 014.4 2 159.0 2 182.1 2 169.8 2 060.7 2 045.0 2 086.4 2 064.4 1 949.7 1 923.2 1 894.8 1 810.8 1 812.0 1 759.9 1 745.2 1 611.4 1 605.2 1 529.9 1 517.7 1 386.7 1 362.0 1 387.7 1 360.2 1 246.7 1 242.4 1 203.0 1 208.1 1 459.4 3 228.5 3 197.7 3 185.4
Zobowiązania z tytułu leasingu 0.0 425.6 419.1 412.8 394.1 398.8 391.3 383.9 376.4 368.9 361.0 353.1 345.2 337.3 329.0 320.7 312.4 304.2 73.4 73.8 77.6 61.3 61.5 52.0 58.1 65.8 74.0 68.1 77.7 70.4 63.3 63.2 56.1 65.3 58.1 50.7 58.9 67.9 49.7 66.2 88.5 83.8 76.2
Zobowiązania ogółem 2 095.4 2 081.9 2 111.0 2 140.5 2 166.9 2 131.4 2 090.4 2 142.6 2 188.5 2 280.2 2 407.3 2 406.4 2 591.6 2 809.3 2 694.6 2 634.6 2 640.7 2 672.3 2 736.9 2 746.8 2 744.3 2 571.9 2 640.0 2 531.3 2 453.1 2 432.5 2 455.3 2 331.7 2 357.7 2 288.4 2 269.4 2 226.7 2 231.0 2 007.3 1 933.7 1 817.0 1 843.2 1 819.1 1 999.4 2 190.4 3 983.6 3 960.4 3 970.3
Kapitał (fundusz) podstawowy 1 038.0 1 038.0 1 038.0 1 038.0 1 038.0 1 038.0 1 038.0 1 038.0 1 038.0 1 038.0 1 038.0 1 038.0 1 038.0 1 038.0 1 038.0 1 038.0 1 038.0 1 038.0 1 038.0 1 038.0 1 038.0 1 038.0 1 038.0 1 038.0 1 038.0 1 038.0 1 038.0 1 038.0 1 038.0 1 038.0 1 038.0 1 038.0 1 038.0 1 038.0 1 038.0 1 038.0 1 038.0 1 038.0 1 038.0 1 038.0 1 038.0 1 038.0 1 038.0
Zyski zatrzymane 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 1 826.5 2 004.5 1 913.7 2 136.6 1 924.3 2 086.6 2 001.3 2 284.1 2 165.6 2 408.0 2 276.0 2 529.9 2 389.3 2 593.0 2 570.7 2 827.3 2 679.5
Kapitał własny 1 624.4 1 764.2 1 674.7 1 803.6 1 760.7 1 898.1 1 852.0 2 011.8 1 913.9 2 068.9 1 981.3 2 130.2 2 063.7 2 274.7 2 127.4 2 249.2 2 207.4 2 415.1 2 339.1 2 505.5 2 434.9 2 560.3 2 499.6 2 634.0 2 665.6 2 829.1 2 816.8 2 994.8 2 904.0 3 126.9 2 962.3 3 124.6 3 039.3 3 274.4 3 203.6 3 398.3 3 314.0 3 520.1 3 427.3 3 631.0 3 560.9 3 817.6 3 669.7
Udziały mniejszościowe 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
Pasywa 3 719.8 3 846.1 3 785.7 3 944.1 3 927.6 4 029.6 3 942.3 4 154.4 4 102.5 4 349.1 4 388.7 4 536.6 4 655.3 5 084.0 4 822.0 4 883.8 4 848.1 5 087.4 5 076.0 5 252.2 5 179.2 5 132.2 5 139.6 5 165.3 5 118.7 5 261.6 5 272.1 5 326.5 5 261.7 5 415.3 5 231.7 5 351.3 5 270.3 5 281.7 5 137.3 5 215.3 5 157.3 5 339.2 5 426.7 5 821.4 7 544.6 7 778.0 7 640.0
Inwestycje 0.0 0.0 11.1 35.1 87.7 103.2 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 50.0 50.0 50.0 50.2 165.0 114.6 113.9 113.8 117.5 160.7 163.2 166.7 169.2 171.2 174.9 175.4 176.0 171.2 172.0
Dług 1 150.0 1 150.0 1 150.0 1 150.0 1 150.0 1 150.0 1 150.0 1 150.0 1 150.0 1 150.0 1 200.0 1 300.0 1 400.0 1 500.0 1 500.0 1 500.0 1 500.0 1 500.0 1 573.4 1 573.8 1 477.6 1 461.3 1 461.5 1 452.0 1 358.1 1 365.8 1 324.0 1 268.1 1 277.7 1 220.4 1 088.3 1 088.2 1 081.1 1 040.3 958.1 900.7 908.9 917.9 1 094.6 1 232.6 1 168.5 1 163.8 1 131.2
Środki pieniężne i inne aktywa pieniężne 322.7 414.2 346.6 461.3 375.2 364.7 346.7 405.9 322.3 387.9 275.9 387.4 428.6 524.2 242.4 298.4 251.4 406.6 374.4 596.5 603.7 656.8 680.8 711.9 610.6 739.2 (74.0) (68.1) (77.7) 615.3 468.3 642.0 620.3 510.6 336.8 (50.7) (58.9) (67.9) 345.5 707.3 0.0 780.8 625.3
Dług netto 827.3 735.8 803.4 688.7 774.8 785.3 803.3 744.1 827.7 762.1 924.1 912.6 971.4 975.8 1 257.6 1 201.6 1 248.6 1 093.4 1 199.1 977.3 873.9 804.4 780.6 740.2 747.4 626.6 1 397.9 1 336.1 1 355.3 605.0 620.0 446.2 460.9 529.8 621.3 951.4 967.8 985.8 749.2 525.3 1 168.5 434.6 505.9
Ticker 5246.KL 5246.KL 5246.KL 5246.KL 5246.KL 5246.KL 5246.KL 5246.KL 5246.KL 5246.KL 5246.KL 5246.KL 5246.KL 5246.KL 5246.KL 5246.KL 5246.KL 5246.KL 5246.KL 5246.KL 5246.KL 5246.KL 5246.KL 5246.KL 5246.KL 5246.KL 5246.KL 5246.KL 5246.KL 5246.KL 5246.KL 5246.KL 5246.KL 5246.KL 5246.KL 5246.KL 5246.KL 5246.KL 5246.KL 5246.KL 5246.KL 5246.KL 5246.KL
Waluta MYR MYR MYR MYR MYR MYR MYR MYR MYR MYR MYR MYR MYR MYR MYR MYR MYR MYR MYR MYR MYR MYR MYR MYR MYR MYR MYR MYR MYR MYR MYR MYR MYR MYR MYR MYR MYR MYR MYR MYR MYR MYR MYR