Wall Street Experts
Bilans kwartalnie
dane w mln
| index | 0 | 1 | 2 | 3 | 4 | 5 | 6 | 7 | 8 | 9 | 10 | 11 | 12 | 13 | 14 | 15 | 16 | 17 | 18 | 19 | 20 | 21 | 22 | 23 | 24 | 25 | 26 | 27 | 28 | 29 | 30 | 31 | 32 | 33 | 34 | 35 | 36 | 37 | 38 | 39 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Rok finansowy | 2014 | 2014 | 2014 | 2015 | 2015 | 2015 | 2015 | 2016 | 2016 | 2016 | 2016 | 2017 | 2017 | 2017 | 2017 | 2018 | 2018 | 2018 | 2018 | 2019 | 2019 | 2019 | 2019 | 2020 | 2020 | 2020 | 2020 | 2021 | 2021 | 2021 | 2021 | 2022 | 2022 | 2022 | 2022 | 2023 | 2023 | 2023 | 2023 | 2024 |
| Kwartał | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 |
| Aktywa | 81 656.0 | 85 340.0 | 86 073.0 | 87 986.0 | 85 616.0 | 86 732.0 | 87 278.0 | 84 729.0 | 87 316.0 | 91 146.0 | 89 912.0 | 91 075.0 | 94 027.0 | 95 859.0 | 95 514.0 | 97 321.0 | 99 320.0 | 97 088.0 | 102 814.0 | 103 905.0 | 104 801.0 | 103 983.0 | 101 154.0 | 101 340.0 | 99 458.0 | 101 239.0 | 108 063.0 | 111 528.0 | 112 356.0 | 114 044.0 | 118 963.0 | 120 575.0 | 120 992.0 | 114 660.0 | 121 682.0 | 127 378.0 | 130 858.0 | 126 668.0 | 135 627.0 | 135 368.0 |
| Aktywa trwałe | 34 223.0 | 35 517.0 | 35 770.0 | 36 377.0 | 34 076.0 | 34 789.0 | 31 960.0 | 30 121.0 | 31 096.0 | 33 374.0 | 32 231.0 | 32 783.0 | 33 875.0 | 34 796.0 | 33 977.0 | 35 154.0 | 35 919.0 | 34 146.0 | 34 421.0 | 35 642.0 | 36 674.0 | 38 438.0 | 35 983.0 | 36 435.0 | 36 439.0 | 37 394.0 | 39 309.0 | 40 769.0 | 42 377.0 | 43 039.0 | 44 421.0 | 44 847.0 | 43 772.0 | 43 281.0 | 44 349.0 | 48 862.0 | 51 465.0 | 51 062.0 | 55 520.0 | 52 121.0 |
| Rzeczowe aktywa trwałe netto | 21 540.0 | 22 110.0 | 21 533.0 | 21 524.0 | 21 163.0 | 21 106.0 | 20 382.0 | 19 730.0 | 19 835.0 | 21 222.0 | 20 759.0 | 20 943.0 | 21 030.0 | 21 207.0 | 21 351.0 | 21 701.0 | 22 171.0 | 22 486.0 | 21 762.0 | 22 454.0 | 22 839.0 | 23 704.0 | 23 244.0 | 23 262.0 | 23 026.0 | 22 772.0 | 23 511.0 | 24 121.0 | 24 882.0 | 25 335.0 | 26 671.0 | 27 842.0 | 28 444.0 | 27 970.0 | 28 399.0 | 29 413.0 | 30 106.0 | 30 119.0 | 30 458.0 | 31 286.0 |
| Wartość firmy | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 130.0 | 124.0 | 117.0 | 94.0 | 88.0 | 82.0 |
| Wartości niematerialne i prawne | 81.0 | 80.0 | 77.0 | 76.0 | 75.0 | 73.0 | 70.0 | 68.0 | 70.0 | 71.0 | 69.0 | 69.0 | 70.0 | 69.0 | 67.0 | 67.0 | 72.0 | 70.0 | 869.0 | 1 201.0 | 1 292.0 | 1 424.0 | 1 396.0 | 1 344.0 | 1 285.0 | 1 220.0 | 1 149.0 | 1 095.0 | 1 022.0 | 951.0 | 891.0 | 827.0 | 789.0 | 713.0 | 661.0 | 624.0 | 559.0 | 506.0 | 537.0 | 0.0 |
| Wartość firmy i wartości niematerialne i prawne | 81.0 | 80.0 | 77.0 | 76.0 | 75.0 | 73.0 | 70.0 | 68.0 | 70.0 | 71.0 | 69.0 | 69.0 | 70.0 | 69.0 | 67.0 | 67.0 | 72.0 | 70.0 | 869.0 | 1 201.0 | 1 292.0 | 1 424.0 | 1 396.0 | 1 344.0 | 1 285.0 | 1 220.0 | 1 149.0 | 1 095.0 | 1 022.0 | 951.0 | 891.0 | 827.0 | 789.0 | 713.0 | 791.0 | 748.0 | 676.0 | 600.0 | 625.0 | 82.0 |
| Należności netto | 15 048.0 | 15 348.0 | 15 652.0 | 15 296.0 | 15 494.0 | 14 967.0 | 15 006.0 | 14 297.0 | 14 595.0 | 15 042.0 | 15 492.0 | 15 294.0 | 15 950.0 | 15 414.0 | 15 819.0 | 15 568.0 | 15 950.0 | 15 865.0 | 15 433.0 | 15 419.0 | 15 801.0 | 15 621.0 | 14 687.0 | 13 336.0 | 14 048.0 | 14 849.0 | 15 938.0 | 16 633.0 | 16 062.0 | 16 447.0 | 17 788.0 | 18 251.0 | 18 883.0 | 17 794.0 | 16 657.0 | 17 407.0 | 17 714.0 | 17 308.0 | 17 581.0 | 18 882.0 |
| Inwestycje długoterminowe | 12 602.0 | 13 327.0 | 14 160.0 | 14 777.0 | 12 839.0 | 13 610.0 | 11 508.0 | 10 323.0 | 11 190.0 | 12 081.0 | 11 403.0 | 11 771.0 | 12 775.0 | 13 520.0 | 12 559.0 | 13 387.0 | 13 676.0 | 11 591.0 | 10 424.0 | 11 988.0 | 12 543.0 | 13 310.0 | 10 040.0 | 11 829.0 | 12 128.0 | 13 402.0 | 13 245.0 | 14 110.0 | 16 473.0 | 16 754.0 | 15 655.0 | 16 178.0 | 12 691.0 | 12 858.0 | 13 597.0 | 18 701.0 | 18 834.0 | 18 556.0 | 22 614.0 | 18 387.0 |
| Aktywa obrotowe | 47 432.0 | 49 822.0 | 50 302.0 | 51 607.0 | 51 538.0 | 51 942.0 | 55 316.0 | 54 606.0 | 56 218.0 | 57 771.0 | 57 679.0 | 58 291.0 | 60 151.0 | 61 060.0 | 61 534.0 | 62 165.0 | 63 400.0 | 62 939.0 | 68 391.0 | 68 260.0 | 68 126.0 | 65 544.0 | 65 170.0 | 64 903.0 | 63 017.0 | 63 844.0 | 68 751.0 | 70 758.0 | 69 977.0 | 71 003.0 | 74 540.0 | 75 727.0 | 77 219.0 | 71 378.0 | 77 331.0 | 78 514.0 | 79 391.0 | 75 606.0 | 80 107.0 | 83 247.0 |
| Środki pieniężne i Inwestycje | 16 391.0 | 17 931.0 | 18 956.0 | 19 861.0 | 20 016.0 | 20 568.0 | 24 803.0 | 24 510.0 | 25 819.0 | 25 740.0 | 26 262.0 | 26 279.0 | 27 557.0 | 28 542.0 | 28 958.0 | 30 128.0 | 30 306.0 | 29 823.0 | 34 789.0 | 34 942.0 | 34 703.0 | 31 474.0 | 31 360.0 | 31 903.0 | 30 897.0 | 31 282.0 | 33 771.0 | 35 145.0 | 34 144.0 | 33 735.0 | 34 708.0 | 33 919.0 | 33 815.0 | 29 544.0 | 35 307.0 | 34 772.0 | 35 878.0 | 32 292.0 | 35 855.0 | 36 959.0 |
| Zapasy | 14 744.0 | 15 347.0 | 15 214.0 | 15 058.0 | 14 726.0 | 14 993.0 | 15 048.0 | 14 301.0 | 14 553.0 | 15 560.0 | 15 542.0 | 15 329.0 | 15 373.0 | 15 763.0 | 16 150.0 | 15 901.0 | 16 601.0 | 16 544.0 | 17 549.0 | 17 208.0 | 16 820.0 | 17 560.0 | 18 210.0 | 18 743.0 | 17 192.0 | 16 838.0 | 18 322.0 | 18 261.0 | 18 955.0 | 20 011.0 | 21 331.0 | 22 592.0 | 23 508.0 | 23 157.0 | 24 276.0 | 25 040.0 | 24 683.0 | 24 593.0 | 25 610.0 | 25 690.0 |
| Inwestycje krótkoterminowe | (312.0) | (318.0) | (324.0) | (331.0) | (332.0) | (329.0) | (326.0) | (328.0) | (322.0) | (348.0) | (337.0) | (370.0) | (386.0) | (376.0) | (304.0) | (1 380.0) | (1 372.0) | (1 351.0) | 0.0 | (1 397.0) | (1 377.0) | (1 401.0) | 0.0 | (1 236.0) | (1 182.0) | (1 253.0) | 30.0 | 0.0 | (1 412.0) | (1 464.0) | (476.0) | (1 773.0) | 1 026.0 | 0.0 | 1 812.0 | (1 803.0) | 893.0 | 0.0 | 809.0 | 0.0 |
| Środki pieniężne i inne aktywa pieniężne | 16 391.0 | 17 931.0 | 18 956.0 | 19 861.0 | 20 016.0 | 20 568.0 | 24 803.0 | 24 510.0 | 25 819.0 | 25 740.0 | 26 262.0 | 26 279.0 | 27 557.0 | 28 542.0 | 28 958.0 | 30 128.0 | 30 306.0 | 29 823.0 | 34 789.0 | 34 942.0 | 34 703.0 | 31 474.0 | 31 360.0 | 31 903.0 | 30 897.0 | 31 282.0 | 33 771.0 | 35 145.0 | 34 144.0 | 33 735.0 | 34 708.0 | 33 919.0 | 33 815.0 | 29 544.0 | 35 307.0 | 34 772.0 | 35 878.0 | 32 292.0 | 35 046.0 | 36 959.0 |
| Należności krótkoterminowe | 8 217.0 | 8 051.0 | 7 808.0 | 7 891.0 | 7 677.0 | 7 564.0 | 7 597.0 | 7 635.0 | 7 878.0 | 7 859.0 | 7 779.0 | 7 896.0 | 7 883.0 | 8 604.0 | 8 694.0 | 8 775.0 | 9 024.0 | 9 320.0 | 9 519.0 | 9 276.0 | 8 841.0 | 9 011.0 | 9 103.0 | 8 169.0 | 6 778.0 | 7 215.0 | 8 716.0 | 9 266.0 | 8 593.0 | 9 285.0 | 9 898.0 | 10 164.0 | 10 012.0 | 10 155.0 | 9 889.0 | 9 291.0 | 9 063.0 | 9 904.0 | 10 033.0 | 9 413.0 |
| Dług krótkoterminowy | 5 656.0 | 5 360.0 | 4 346.0 | 4 173.0 | 3 918.0 | 3 755.0 | 4 951.0 | 4 914.0 | 5 865.0 | 4 155.0 | 3 472.0 | 3 316.0 | 3 267.0 | 3 267.0 | 3 272.0 | 3 237.0 | 3 202.0 | 3 166.0 | 3 905.0 | 4 024.0 | 4 024.0 | 4 024.0 | 4 524.0 | 4 324.0 | 4 124.0 | 3 923.0 | 3 225.0 | 3 225.0 | 3 225.0 | 3 226.0 | 3 227.0 | 3 230.0 | 3 231.0 | 3 229.0 | 4 229.0 | 3 978.0 | 3 753.0 | 3 528.0 | 3 421.0 | 3 303.0 |
| Zobowiązania krótkoterminowe | 19 138.0 | 18 958.0 | 17 857.0 | 18 152.0 | 17 486.0 | 16 824.0 | 17 933.0 | 18 715.0 | 19 661.0 | 18 846.0 | 18 121.0 | 18 081.0 | 17 905.0 | 17 717.0 | 18 827.0 | 19 235.0 | 18 713.0 | 18 456.0 | 19 664.0 | 20 849.0 | 19 565.0 | 19 462.0 | 19 826.0 | 19 073.0 | 16 973.0 | 17 288.0 | 19 658.0 | 22 136.0 | 20 601.0 | 20 878.0 | 22 215.0 | 23 484.0 | 22 239.0 | 20 923.0 | 21 862.0 | 22 636.0 | 22 265.0 | 22 322.0 | 23 731.0 | 24 330.0 |
| Rozliczenia międzyokresowe | 1 653.0 | 829.0 | 3 508.0 | 1 942.0 | 1 810.0 | 644.0 | 3 014.0 | 1 699.0 | 1 605.0 | 1 281.0 | 4 419.0 | 2 135.0 | 2 039.0 | 920.0 | 4 165.0 | 2 036.0 | 2 006.0 | 780.0 | 3 640.0 | 1 935.0 | 1 706.0 | 593.0 | 3 405.0 | 1 643.0 | 1 316.0 | 388.0 | 3 831.0 | 2 606.0 | 2 161.0 | 1 399.0 | 5 658.0 | 2 595.0 | 2 499.0 | 1 243.0 | 3 634.0 | 3 002.0 | 3 031.0 | 964.0 | 459.0 | 1 542.0 |
| Zobowiązania długoterminowe | 7 782.0 | 8 033.0 | 7 803.0 | 7 935.0 | 7 080.0 | 7 354.0 | 9 596.0 | 8 619.0 | 8 675.0 | 9 060.0 | 8 656.0 | 8 591.0 | 8 718.0 | 8 803.0 | 8 339.0 | 8 487.0 | 8 573.0 | 7 757.0 | 10 731.0 | 10 645.0 | 11 044.0 | 11 031.0 | 9 376.0 | 9 329.0 | 9 223.0 | 9 431.0 | 10 141.0 | 9 957.0 | 10 205.0 | 10 242.0 | 9 871.0 | 9 797.0 | 9 399.0 | 8 849.0 | 12 220.0 | 13 248.0 | 13 791.0 | 13 309.0 | 13 644.0 | 12 295.0 |
| Rezerwy z tytułu odroczonego podatku | 0.0 | 0.0 | 3 665.0 | 0.0 | 0.0 | 0.0 | 3 027.0 | 0.0 | 0.0 | 0.0 | 3 092.0 | 0.0 | 0.0 | 0.0 | 3 652.0 | 0.0 | 0.0 | 0.0 | 3 735.0 | 0.0 | 0.0 | 0.0 | 3 797.0 | 0.0 | 0.0 | 0.0 | 4 823.0 | 0.0 | 0.0 | 0.0 | 5 206.0 | 0.0 | 0.0 | 0.0 | 4 644.0 | 0.0 | 0.0 | 0.0 | 7 503.0 | 0.0 |
| Zobowiązania długoterminowe | 7 782.0 | 8 033.0 | 7 803.0 | 7 935.0 | 7 080.0 | 7 354.0 | 9 596.0 | 8 619.0 | 8 675.0 | 9 060.0 | 8 656.0 | 8 591.0 | 8 718.0 | 8 803.0 | 8 339.0 | 8 487.0 | 8 573.0 | 7 757.0 | 10 731.0 | 10 645.0 | 11 044.0 | 11 031.0 | 9 376.0 | 9 329.0 | 9 223.0 | 9 431.0 | 10 141.0 | 9 957.0 | 10 205.0 | 10 242.0 | 9 871.0 | 9 797.0 | 9 399.0 | 8 849.0 | 12 220.0 | 13 248.0 | 13 791.0 | 13 309.0 | 13 644.0 | 12 295.0 |
| Zobowiązania z tytułu leasingu | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 555.0 | 0.0 | 0.0 | 0.0 | 610.0 | 0.0 | 0.0 | 0.0 | 710.0 | 0.0 | 0.0 | 0.0 | 113.0 | 0.0 |
| Zobowiązania ogółem | 26 920.0 | 26 991.0 | 25 660.0 | 26 087.0 | 24 566.0 | 24 178.0 | 27 529.0 | 27 334.0 | 28 336.0 | 27 906.0 | 26 777.0 | 26 672.0 | 26 623.0 | 26 520.0 | 27 166.0 | 27 722.0 | 27 286.0 | 26 213.0 | 30 395.0 | 31 494.0 | 30 609.0 | 30 493.0 | 29 202.0 | 28 402.0 | 26 196.0 | 26 719.0 | 29 799.0 | 32 093.0 | 30 806.0 | 31 120.0 | 32 086.0 | 33 281.0 | 31 638.0 | 29 772.0 | 34 082.0 | 35 884.0 | 36 056.0 | 35 631.0 | 37 375.0 | 36 625.0 |
| Kapitał (fundusz) podstawowy | 8 150.0 | 8 150.0 | 8 150.0 | 8 150.0 | 8 150.0 | 8 150.0 | 8 150.0 | 8 150.0 | 8 150.0 | 8 150.0 | 8 150.0 | 8 150.0 | 8 150.0 | 8 150.0 | 8 150.0 | 8 150.0 | 8 150.0 | 8 150.0 | 8 150.0 | 8 150.0 | 8 150.0 | 8 150.0 | 8 150.0 | 8 150.0 | 8 150.0 | 8 150.0 | 8 150.0 | 8 150.0 | 8 150.0 | 8 150.0 | 8 150.0 | 8 150.0 | 8 150.0 | 8 150.0 | 8 150.0 | 8 150.0 | 8 150.0 | 8 150.0 | 8 150.0 | 8 150.0 |
| Zyski zatrzymane | 38 086.0 | 39 425.0 | 40 756.0 | 41 683.0 | 43 197.0 | 44 082.0 | 45 091.0 | 45 858.0 | 47 460.0 | 49 644.0 | 50 328.0 | 51 237.0 | 53 169.0 | 54 315.0 | 55 129.0 | 56 286.0 | 57 815.0 | 58 699.0 | 59 713.0 | 60 223.0 | 61 692.0 | 62 213.0 | 63 272.0 | 63 401.0 | 64 087.0 | 64 436.0 | 65 768.0 | 66 550.0 | 67 812.0 | 68 678.0 | 70 315.0 | 69 193.0 | 71 068.0 | 69 355.0 | 70 818.0 | 69 324.0 | 70 725.0 | 68 719.0 | 68 088.0 | 68 981.0 |
| Kapitał własny | 54 736.0 | 58 349.0 | 60 413.0 | 61 899.0 | 61 050.0 | 62 554.0 | 59 749.0 | 57 395.0 | 58 980.0 | 63 240.0 | 63 135.0 | 64 403.0 | 67 404.0 | 69 339.0 | 68 348.0 | 69 599.0 | 72 034.0 | 70 875.0 | 72 419.0 | 72 411.0 | 74 192.0 | 73 490.0 | 71 952.0 | 72 938.0 | 73 262.0 | 74 520.0 | 78 264.0 | 79 435.0 | 81 550.0 | 82 924.0 | 86 877.0 | 87 294.0 | 89 354.0 | 84 888.0 | 87 600.0 | 91 494.0 | 94 802.0 | 91 035.0 | 98 247.0 | 98 740.0 |
| Udziały mniejszościowe | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
| Pasywa | 81 656.0 | 85 340.0 | 86 073.0 | 87 986.0 | 85 616.0 | 86 732.0 | 87 278.0 | 84 729.0 | 87 316.0 | 91 146.0 | 89 912.0 | 91 075.0 | 94 027.0 | 95 859.0 | 95 514.0 | 97 321.0 | 99 320.0 | 97 088.0 | 102 814.0 | 103 905.0 | 104 801.0 | 103 983.0 | 101 154.0 | 101 340.0 | 99 458.0 | 101 239.0 | 108 063.0 | 111 528.0 | 112 356.0 | 114 044.0 | 118 963.0 | 120 575.0 | 120 992.0 | 114 660.0 | 121 682.0 | 127 378.0 | 130 858.0 | 126 666.0 | 135 622.0 | 135 368.0 |
| Inwestycje | 12 290.0 | 13 009.0 | 13 836.0 | 14 446.0 | 12 507.0 | 13 281.0 | 11 182.0 | 9 995.0 | 10 868.0 | 11 733.0 | 11 066.0 | 11 401.0 | 12 389.0 | 13 144.0 | 12 255.0 | 12 007.0 | 12 304.0 | 10 240.0 | 10 424.0 | 10 591.0 | 11 166.0 | 11 909.0 | 10 040.0 | 10 593.0 | 10 946.0 | 12 149.0 | 13 245.0 | 14 110.0 | 15 061.0 | 15 290.0 | 15 179.0 | 14 405.0 | 12 691.0 | 12 858.0 | 13 597.0 | 16 898.0 | 18 834.0 | 18 556.0 | 23 423.0 | 18 387.0 |
| Dług | 7 666.0 | 7 148.0 | 5 917.0 | 5 566.0 | 5 173.0 | 4 874.0 | 9 146.0 | 8 668.0 | 9 384.0 | 7 438.0 | 6 520.0 | 6 128.0 | 5 844.0 | 5 608.0 | 5 372.0 | 5 137.0 | 4 902.0 | 4 666.0 | 8 325.0 | 8 499.0 | 8 074.0 | 7 649.0 | 7 224.0 | 6 799.0 | 6 374.0 | 5 948.0 | 5 025.0 | 4 800.0 | 4 575.0 | 4 351.0 | 4 127.0 | 3 905.0 | 3 681.0 | 3 454.0 | 8 229.0 | 7 728.0 | 7 253.0 | 6 778.0 | 6 534.0 | 6 053.0 |
| Środki pieniężne i inne aktywa pieniężne | 16 391.0 | 17 931.0 | 18 956.0 | 19 861.0 | 20 016.0 | 20 568.0 | 24 803.0 | 24 510.0 | 25 819.0 | 25 740.0 | 26 262.0 | 26 279.0 | 27 557.0 | 28 542.0 | 28 958.0 | 30 128.0 | 30 306.0 | 29 823.0 | 34 789.0 | 34 942.0 | 34 703.0 | 31 474.0 | 31 360.0 | 31 903.0 | 30 897.0 | 31 282.0 | 33 771.0 | 35 145.0 | 34 144.0 | 33 735.0 | 34 708.0 | 33 919.0 | 33 815.0 | 29 544.0 | 35 307.0 | 34 772.0 | 35 878.0 | 32 292.0 | 35 046.0 | 36 959.0 |
| Dług netto | (8 725.0) | (10 783.0) | (13 039.0) | (14 295.0) | (14 843.0) | (15 694.0) | (15 657.0) | (15 842.0) | (16 435.0) | (18 302.0) | (19 742.0) | (20 151.0) | (21 713.0) | (22 934.0) | (23 586.0) | (24 991.0) | (25 404.0) | (25 157.0) | (26 464.0) | (26 443.0) | (26 629.0) | (23 825.0) | (24 136.0) | (25 104.0) | (24 523.0) | (25 334.0) | (28 746.0) | (30 345.0) | (29 569.0) | (29 384.0) | (30 581.0) | (30 014.0) | (30 134.0) | (26 090.0) | (27 078.0) | (27 044.0) | (28 625.0) | (25 514.0) | (28 512.0) | (30 906.0) |
| Ticker | 5192.T | 5192.T | 5192.T | 5192.T | 5192.T | 5192.T | 5192.T | 5192.T | 5192.T | 5192.T | 5192.T | 5192.T | 5192.T | 5192.T | 5192.T | 5192.T | 5192.T | 5192.T | 5192.T | 5192.T | 5192.T | 5192.T | 5192.T | 5192.T | 5192.T | 5192.T | 5192.T | 5192.T | 5192.T | 5192.T | 5192.T | 5192.T | 5192.T | 5192.T | 5192.T | 5192.T | 5192.T | 5192.T | 5192.T | 5192.T |
| Waluta | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY |