Wall Street Experts
Bilans kwartalnie
dane w mln
| index | 0 | 1 | 2 | 3 | 4 | 5 | 6 | 7 | 8 | 9 | 10 | 11 | 12 | 13 | 14 | 15 | 16 | 17 | 18 | 19 | 20 | 21 | 22 | 23 | 24 | 25 | 26 | 27 | 28 | 29 | 30 | 31 | 32 | 33 | 34 | 35 | 36 | 37 | 38 | 39 | 40 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Rok finansowy | 2014 | 2014 | 2014 | 2015 | 2015 | 2015 | 2015 | 2016 | 2016 | 2016 | 2016 | 2017 | 2017 | 2017 | 2017 | 2018 | 2018 | 2018 | 2018 | 2019 | 2019 | 2019 | 2019 | 2020 | 2020 | 2020 | 2020 | 2021 | 2021 | 2021 | 2021 | 2022 | 2022 | 2022 | 2022 | 2023 | 2023 | 2023 | 2023 | 2024 | 2024 |
| Kwartał | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 |
| Aktywa | 377 327.0 | 411 313.0 | 406 777.0 | 405 413.0 | 392 146.0 | 391 170.0 | 385 371.0 | 368 863.0 | 391 721.0 | 413 617.0 | 404 799.0 | 407 832.0 | 424 324.0 | 431 022.0 | 414 233.0 | 412 626.0 | 412 167.0 | 406 371.0 | 397 279.0 | 414 321.0 | 398 349.0 | 390 597.0 | 373 262.0 | 351 904.0 | 354 061.0 | 367 281.0 | 379 502.0 | 385 590.0 | 371 043.0 | 391 264.0 | 408 280.0 | 420 364.0 | 438 627.0 | 429 221.0 | 420 008.0 | 431 950.0 | 430 939.0 | 428 889.0 | 441 764.0 | 469 331.0 | 435 614.0 |
| Aktywa trwałe | 205 686.0 | 215 688.0 | 208 827.0 | 216 145.0 | 212 598.0 | 213 730.0 | 208 609.0 | 200 921.0 | 199 377.0 | 210 660.0 | 211 082.0 | 212 860.0 | 216 521.0 | 217 051.0 | 212 415.0 | 209 926.0 | 211 480.0 | 207 875.0 | 198 263.0 | 203 251.0 | 200 940.0 | 202 710.0 | 193 579.0 | 192 249.0 | 187 888.0 | 186 581.0 | 191 828.0 | 191 971.0 | 192 022.0 | 194 028.0 | 195 823.0 | 200 776.0 | 200 065.0 | 193 192.0 | 194 892.0 | 200 073.0 | 203 938.0 | 200 137.0 | 202 595.0 | 208 434.0 | 196 285.0 |
| Rzeczowe aktywa trwałe netto | 150 933.0 | 159 441.0 | 159 475.0 | 157 675.0 | 155 335.0 | 156 570.0 | 152 871.0 | 146 895.0 | 146 253.0 | 156 169.0 | 154 483.0 | 155 950.0 | 158 507.0 | 159 554.0 | 156 297.0 | 156 107.0 | 158 607.0 | 155 990.0 | 154 335.0 | 160 272.0 | 159 035.0 | 161 620.0 | 153 689.0 | 152 857.0 | 149 535.0 | 148 523.0 | 149 437.0 | 149 154.0 | 148 781.0 | 150 836.0 | 150 768.0 | 155 058.0 | 154 515.0 | 148 212.0 | 150 192.0 | 154 944.0 | 156 360.0 | 152 717.0 | 152 078.0 | 157 259.0 | 150 075.0 |
| Wartość firmy | 18 393.0 | 17 973.0 | 12 200.0 | 5 906.0 | 5 761.0 | 5 643.0 | 5 459.0 | 4 905.0 | 4 862.0 | 5 284.0 | 5 179.0 | 5 492.0 | 5 699.0 | 5 794.0 | 5 622.0 | 5 493.0 | 5 695.0 | 5 482.0 | 645.0 | 646.0 | 652.0 | 672.0 | 615.0 | 643.0 | 619.0 | 637.0 | 654.0 | 637.0 | 610.0 | 635.0 | 682.0 | 715.0 | 711.0 | 702.0 | 724.0 | 750.0 | 755.0 | 765.0 | 767.0 | 805.0 | 815.0 |
| Wartości niematerialne i prawne | 13 957.0 | 14 115.0 | 14 190.0 | 20 204.0 | 20 629.0 | 22 240.0 | 22 386.0 | 21 888.0 | 22 292.0 | 22 790.0 | 23 058.0 | 23 039.0 | 22 986.0 | 22 382.0 | 21 834.0 | 21 763.0 | 21 520.0 | 21 127.0 | 19 687.0 | 19 403.0 | 19 159.0 | 18 833.0 | 18 612.0 | 18 199.0 | 17 922.0 | 17 620.0 | 17 220.0 | 17 323.0 | 17 195.0 | 17 273.0 | 17 341.0 | 17 433.0 | 17 544.0 | 17 631.0 | 17 797.0 | 18 022.0 | 18 433.0 | 18 593.0 | 18 770.0 | 19 177.0 | 19 813.0 |
| Wartość firmy i wartości niematerialne i prawne | 32 350.0 | 32 088.0 | 26 390.0 | 26 110.0 | 26 390.0 | 27 883.0 | 27 845.0 | 26 793.0 | 27 154.0 | 28 074.0 | 28 237.0 | 28 531.0 | 28 685.0 | 28 176.0 | 27 456.0 | 27 256.0 | 27 215.0 | 26 609.0 | 20 332.0 | 20 049.0 | 19 811.0 | 19 505.0 | 19 227.0 | 18 842.0 | 18 541.0 | 18 257.0 | 17 874.0 | 17 960.0 | 17 805.0 | 17 908.0 | 18 023.0 | 18 148.0 | 18 255.0 | 18 333.0 | 18 521.0 | 18 772.0 | 19 188.0 | 19 358.0 | 19 537.0 | 19 982.0 | 20 628.0 |
| Należności netto | 95 615.0 | 97 709.0 | 100 028.0 | 89 572.0 | 84 986.0 | 84 530.0 | 87 455.0 | 81 137.0 | 81 389.0 | 89 047.0 | 90 971.0 | 94 215.0 | 94 158.0 | 97 186.0 | 97 292.0 | 99 200.0 | 91 945.0 | 91 795.0 | 96 182.0 | 93 805.0 | 87 263.0 | 87 219.0 | 79 159.0 | 65 912.0 | 78 846.0 | 88 765.0 | 88 548.0 | 84 559.0 | 74 051.0 | 85 188.0 | 95 065.0 | 93 141.0 | 102 704.0 | 95 429.0 | 102 262.0 | 103 245.0 | 103 009.0 | 98 443.0 | 102 748.0 | 100 325.0 | 93 089.0 |
| Inwestycje długoterminowe | 17 752.0 | 2 095.0 | 2 378.0 | 13 459.0 | 12 983.0 | 12 283.0 | 11 831.0 | 12 586.0 | 12 117.0 | 12 306.0 | 12 548.0 | 12 464.0 | 13 245.0 | 13 524.0 | 11 517.0 | 11 251.0 | 10 359.0 | 10 255.0 | 9 857.0 | 10 039.0 | 8 939.0 | 9 062.0 | 8 713.0 | 8 478.0 | 7 987.0 | 7 734.0 | 7 868.0 | 8 306.0 | 8 999.0 | 8 791.0 | 8 945.0 | 8 968.0 | 9 819.0 | 8 817.0 | 10 098.0 | 22 639.0 | 11 135.0 | 11 599.0 | 12 141.0 | 12 347.0 | 6 984.0 |
| Aktywa obrotowe | 171 641.0 | 195 625.0 | 197 950.0 | 189 268.0 | 179 548.0 | 177 440.0 | 176 762.0 | 167 942.0 | 192 344.0 | 202 957.0 | 193 717.0 | 194 972.0 | 207 803.0 | 213 971.0 | 201 818.0 | 202 700.0 | 200 687.0 | 198 496.0 | 199 016.0 | 211 070.0 | 197 409.0 | 187 887.0 | 179 683.0 | 159 655.0 | 166 173.0 | 180 700.0 | 187 674.0 | 193 619.0 | 179 021.0 | 197 236.0 | 212 457.0 | 219 588.0 | 238 562.0 | 236 029.0 | 225 116.0 | 231 877.0 | 227 001.0 | 228 752.0 | 239 169.0 | 260 897.0 | 239 329.0 |
| Środki pieniężne i Inwestycje | 30 093.0 | 47 536.0 | 47 518.0 | 41 330.0 | 36 161.0 | 34 660.0 | 32 632.0 | 33 540.0 | 56 744.0 | 54 935.0 | 44 298.0 | 41 157.0 | 53 110.0 | 51 826.0 | 42 523.0 | 40 447.0 | 43 544.0 | 40 861.0 | 39 258.0 | 53 098.0 | 46 993.0 | 35 273.0 | 33 986.0 | 28 208.0 | 26 231.0 | 30 166.0 | 31 866.0 | 36 920.0 | 26 832.0 | 31 377.0 | 29 639.0 | 32 104.0 | 40 409.0 | 48 091.0 | 29 671.0 | 37 567.0 | 34 024.0 | 41 234.0 | 42 008.0 | 61 285.0 | 49 385.0 |
| Zapasy | 39 467.0 | 42 421.0 | 42 403.0 | 49 755.0 | 51 056.0 | 51 368.0 | 48 817.0 | 45 718.0 | 46 866.0 | 51 793.0 | 50 181.0 | 51 792.0 | 52 523.0 | 56 009.0 | 53 599.0 | 56 175.0 | 58 626.0 | 59 166.0 | 57 002.0 | 56 892.0 | 57 299.0 | 59 034.0 | 59 621.0 | 59 245.0 | 55 732.0 | 56 247.0 | 60 878.0 | 65 088.0 | 71 356.0 | 74 700.0 | 81 118.0 | 87 239.0 | 87 281.0 | 85 235.0 | 85 015.0 | 83 079.0 | 82 398.0 | 81 980.0 | 83 302.0 | 87 147.0 | 81 929.0 |
| Inwestycje krótkoterminowe | (7 861.0) | 10 000.0 | 5 000.0 | 772.0 | 678.0 | 1 197.0 | 1 651.0 | 885.0 | 420.0 | 663.0 | 444.0 | 560.0 | 846.0 | 805.0 | 550.0 | 513.0 | 641.0 | 629.0 | 887.0 | 609.0 | 963.0 | 587.0 | 774.0 | 776.0 | 439.0 | 686.0 | 786.0 | 432.0 | 726.0 | 1 040.0 | 1 164.0 | 1 325.0 | 186.0 | 1 312.0 | 177.0 | 1 269.0 | 720.0 | 455.0 | 340.0 | 1 320.0 | 0.0 |
| Środki pieniężne i inne aktywa pieniężne | 30 093.0 | 37 536.0 | 42 518.0 | 40 558.0 | 35 483.0 | 33 463.0 | 30 981.0 | 32 655.0 | 56 324.0 | 54 272.0 | 43 854.0 | 40 597.0 | 52 264.0 | 51 021.0 | 41 973.0 | 39 934.0 | 42 903.0 | 40 232.0 | 38 371.0 | 52 489.0 | 46 030.0 | 34 686.0 | 33 212.0 | 27 432.0 | 25 792.0 | 29 480.0 | 31 080.0 | 36 488.0 | 26 106.0 | 30 337.0 | 28 475.0 | 30 779.0 | 40 223.0 | 46 779.0 | 29 494.0 | 36 298.0 | 33 304.0 | 40 779.0 | 42 008.0 | 61 285.0 | 49 385.0 |
| Należności krótkoterminowe | 54 334.0 | 55 780.0 | 57 814.0 | 76 971.0 | 76 403.0 | 76 599.0 | 75 133.0 | 71 404.0 | 72 110.0 | 77 398.0 | 78 047.0 | 78 480.0 | 78 813.0 | 82 482.0 | 82 566.0 | 80 516.0 | 79 399.0 | 79 775.0 | 80 921.0 | 79 339.0 | 77 710.0 | 76 672.0 | 70 795.0 | 56 354.0 | 65 056.0 | 74 072.0 | 72 860.0 | 73 033.0 | 67 612.0 | 72 771.0 | 77 869.0 | 75 128.0 | 80 857.0 | 74 976.0 | 75 547.0 | 75 790.0 | 78 726.0 | 76 847.0 | 59 287.0 | 78 986.0 | 74 807.0 |
| Dług krótkoterminowy | 13 396.0 | 15 366.0 | 11 993.0 | 8 280.0 | 11 364.0 | 10 316.0 | 21 447.0 | 20 207.0 | 18 665.0 | 17 385.0 | 21 388.0 | 20 835.0 | 18 940.0 | 21 364.0 | 9 292.0 | 10 584.0 | 13 862.0 | 24 860.0 | 15 065.0 | 47 565.0 | 38 997.0 | 27 471.0 | 24 576.0 | 23 878.0 | 35 977.0 | 36 610.0 | 36 922.0 | 44 560.0 | 29 165.0 | 41 621.0 | 52 196.0 | 56 795.0 | 55 056.0 | 59 460.0 | 37 360.0 | 32 666.0 | 20 985.0 | 27 881.0 | 19 748.0 | 29 736.0 | 33 956.0 |
| Zobowiązania krótkoterminowe | 101 260.0 | 105 565.0 | 103 811.0 | 103 591.0 | 103 626.0 | 102 328.0 | 114 562.0 | 113 723.0 | 109 426.0 | 112 802.0 | 118 257.0 | 120 533.0 | 118 153.0 | 123 131.0 | 113 484.0 | 114 262.0 | 112 040.0 | 121 059.0 | 116 140.0 | 148 860.0 | 133 646.0 | 122 909.0 | 111 578.0 | 99 153.0 | 119 489.0 | 129 128.0 | 128 442.0 | 138 766.0 | 115 063.0 | 132 078.0 | 149 825.0 | 156 576.0 | 161 538.0 | 157 739.0 | 136 545.0 | 138 022.0 | 129 268.0 | 130 189.0 | 124 918.0 | 140 477.0 | 135 897.0 |
| Rozliczenia międzyokresowe | 22 229.0 | 23 604.0 | 22 668.0 | 5 531.0 | 4 862.0 | 6 581.0 | 6 787.0 | 8 179.0 | 7 150.0 | 7 344.0 | 6 052.0 | 5 924.0 | 6 503.0 | 7 904.0 | 7 799.0 | 7 160.0 | 5 653.0 | 5 714.0 | 8 075.0 | 6 399.0 | 4 535.0 | 7 057.0 | 4 341.0 | 4 466.0 | 5 863.0 | 7 295.0 | 7 300.0 | 7 166.0 | 6 537.0 | 6 949.0 | 8 154.0 | 9 761.0 | 10 552.0 | 7 537.0 | 8 923.0 | 11 789.0 | 12 240.0 | 9 743.0 | 2 732.0 | 2 335.0 | 2 509.0 |
| Zobowiązania długoterminowe | 84 387.0 | 104 423.0 | 103 741.0 | 106 144.0 | 101 872.0 | 103 154.0 | 92 315.0 | 90 004.0 | 118 151.0 | 119 969.0 | 106 753.0 | 106 815.0 | 122 016.0 | 121 132.0 | 116 290.0 | 114 788.0 | 114 469.0 | 104 012.0 | 104 541.0 | 94 741.0 | 94 954.0 | 94 523.0 | 94 016.0 | 93 615.0 | 82 303.0 | 78 596.0 | 79 589.0 | 73 955.0 | 88 032.0 | 88 508.0 | 79 425.0 | 80 507.0 | 94 710.0 | 94 618.0 | 93 797.0 | 96 338.0 | 97 086.0 | 89 680.0 | 94 389.0 | 96 002.0 | 73 787.0 |
| Rezerwy z tytułu odroczonego podatku | 9 483.0 | 9 604.0 | 9 292.0 | 8 811.0 | 8 785.0 | 8 772.0 | 7 735.0 | 6 644.0 | 5 515.0 | 6 029.0 | 6 713.0 | 6 504.0 | 6 287.0 | 5 148.0 | 6 513.0 | 6 428.0 | 5 804.0 | 5 810.0 | 5 400.0 | 4 266.0 | 5 089.0 | 3 920.0 | 4 899.0 | 4 563.0 | 4 186.0 | 4 455.0 | 5 209.0 | 4 623.0 | 4 624.0 | 4 740.0 | 5 216.0 | 4 984.0 | 4 860.0 | 5 492.0 | 4 745.0 | 5 055.0 | 5 165.0 | 5 514.0 | 7 086.0 | 6 426.0 | 4 473.0 |
| Zobowiązania długoterminowe | 84 387.0 | 104 423.0 | 103 741.0 | 106 144.0 | 101 872.0 | 103 154.0 | 92 315.0 | 90 004.0 | 118 151.0 | 119 969.0 | 106 753.0 | 106 815.0 | 122 016.0 | 121 132.0 | 116 290.0 | 114 788.0 | 114 469.0 | 104 012.0 | 104 541.0 | 94 741.0 | 94 954.0 | 94 523.0 | 94 016.0 | 93 615.0 | 82 303.0 | 78 596.0 | 79 589.0 | 73 955.0 | 88 032.0 | 88 508.0 | 79 425.0 | 80 507.0 | 94 710.0 | 94 618.0 | 93 797.0 | 96 338.0 | 97 086.0 | 89 680.0 | 94 389.0 | 96 002.0 | 73 787.0 |
| Zobowiązania z tytułu leasingu | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 9 632.0 | 9 484.0 | 9 900.0 | 7 888.0 | 7 740.0 | 7 336.0 | 6 110.0 | 6 127.0 | 6 166.0 | 6 017.0 | 6 074.0 | 6 142.0 | 6 325.0 | 5 987.0 | 5 978.0 | 6 782.0 | 7 177.0 | 6 805.0 | 6 918.0 | 3 980.0 | 4 506.0 | 4 425.0 |
| Zobowiązania ogółem | 185 647.0 | 209 988.0 | 207 552.0 | 209 735.0 | 205 498.0 | 205 482.0 | 206 877.0 | 203 727.0 | 227 577.0 | 232 771.0 | 225 010.0 | 227 348.0 | 240 169.0 | 244 263.0 | 229 774.0 | 229 050.0 | 226 509.0 | 225 071.0 | 220 681.0 | 243 601.0 | 228 600.0 | 217 432.0 | 205 594.0 | 192 768.0 | 201 792.0 | 207 724.0 | 208 031.0 | 212 721.0 | 203 095.0 | 220 586.0 | 229 250.0 | 237 083.0 | 256 248.0 | 252 357.0 | 230 342.0 | 234 360.0 | 226 354.0 | 219 869.0 | 219 307.0 | 236 479.0 | 209 684.0 |
| Kapitał (fundusz) podstawowy | 12 145.0 | 12 145.0 | 12 145.0 | 12 145.0 | 12 145.0 | 12 145.0 | 12 145.0 | 12 145.0 | 12 145.0 | 12 145.0 | 12 145.0 | 12 145.0 | 12 145.0 | 12 145.0 | 12 145.0 | 12 145.0 | 12 145.0 | 12 145.0 | 12 145.0 | 12 145.0 | 12 145.0 | 12 145.0 | 12 145.0 | 12 145.0 | 12 145.0 | 12 145.0 | 12 145.0 | 12 145.0 | 12 145.0 | 12 145.0 | 12 145.0 | 12 145.0 | 12 145.0 | 12 145.0 | 12 145.0 | 12 145.0 | 12 145.0 | 12 145.0 | 12 145.0 | 12 145.0 | 12 145.0 |
| Zyski zatrzymane | 139 050.0 | 138 406.0 | 133 333.0 | 135 742.0 | 136 034.0 | 135 137.0 | 135 324.0 | 135 444.0 | 136 558.0 | 137 620.0 | 139 474.0 | 139 425.0 | 139 508.0 | 140 131.0 | 142 201.0 | 142 441.0 | 142 537.0 | 142 141.0 | 135 284.0 | 134 079.0 | 134 575.0 | 134 807.0 | 134 322.0 | 126 214.0 | 120 943.0 | 126 338.0 | 131 320.0 | 132 327.0 | 127 113.0 | 125 222.0 | 124 395.0 | 121 001.0 | 118 860.0 | 120 521.0 | 128 942.0 | 131 379.0 | 133 946.0 | 140 678.0 | 147 835.0 | 150 851.0 | 154 958.0 |
| Kapitał własny | 191 680.0 | 201 325.0 | 199 225.0 | 195 678.0 | 186 648.0 | 185 688.0 | 178 494.0 | 165 136.0 | 164 144.0 | 180 846.0 | 179 789.0 | 180 484.0 | 184 155.0 | 186 759.0 | 184 459.0 | 183 576.0 | 185 658.0 | 181 300.0 | 176 598.0 | 170 720.0 | 169 749.0 | 173 165.0 | 167 668.0 | 159 136.0 | 152 269.0 | 159 557.0 | 171 471.0 | 172 869.0 | 167 948.0 | 170 678.0 | 179 030.0 | 183 281.0 | 182 379.0 | 176 864.0 | 189 666.0 | 197 590.0 | 204 585.0 | 209 020.0 | 222 457.0 | 232 852.0 | 225 929.0 |
| Udziały mniejszościowe | 17 237.0 | 18 688.0 | 19 537.0 | 19 456.0 | 18 653.0 | 19 043.0 | 18 601.0 | 16 616.0 | 16 978.0 | 18 866.0 | 18 496.0 | 18 436.0 | 18 844.0 | 19 637.0 | 20 080.0 | 19 449.0 | 20 266.0 | 17 401.0 | 18 279.0 | 16 940.0 | 17 204.0 | 17 916.0 | 17 043.0 | 16 679.0 | 16 311.0 | 17 470.0 | 18 835.0 | 18 520.0 | 18 031.0 | 19 225.0 | 21 154.0 | 21 241.0 | 21 158.0 | 21 253.0 | 22 561.0 | 23 101.0 | 23 785.0 | 24 719.0 | 26 093.0 | 27 119.0 | 26 975.0 |
| Pasywa | 377 327.0 | 411 313.0 | 406 777.0 | 405 413.0 | 392 146.0 | 391 170.0 | 385 371.0 | 368 863.0 | 391 721.0 | 413 617.0 | 404 799.0 | 407 832.0 | 424 324.0 | 431 022.0 | 414 233.0 | 412 626.0 | 412 167.0 | 406 371.0 | 397 279.0 | 414 321.0 | 398 349.0 | 390 597.0 | 373 262.0 | 351 904.0 | 354 061.0 | 367 281.0 | 379 502.0 | 385 590.0 | 371 043.0 | 391 264.0 | 408 280.0 | 420 364.0 | 438 627.0 | 429 221.0 | 420 008.0 | 431 950.0 | 430 939.0 | 428 889.0 | 441 764.0 | 469 331.0 | 435 614.0 |
| Inwestycje | 9 891.0 | 12 095.0 | 7 378.0 | 14 231.0 | 13 661.0 | 13 480.0 | 13 482.0 | 13 471.0 | 12 537.0 | 12 969.0 | 12 992.0 | 13 024.0 | 14 091.0 | 14 329.0 | 12 067.0 | 11 764.0 | 11 000.0 | 10 884.0 | 10 744.0 | 10 648.0 | 9 902.0 | 9 649.0 | 9 487.0 | 9 254.0 | 8 426.0 | 8 420.0 | 8 654.0 | 8 738.0 | 9 725.0 | 9 831.0 | 10 109.0 | 10 293.0 | 10 005.0 | 10 129.0 | 10 275.0 | 10 362.0 | 11 855.0 | 12 054.0 | 12 141.0 | 12 347.0 | 6 984.0 |
| Dług | 78 809.0 | 100 562.0 | 96 716.0 | 92 916.0 | 91 650.0 | 90 509.0 | 91 601.0 | 90 272.0 | 118 219.0 | 118 630.0 | 107 366.0 | 107 460.0 | 120 894.0 | 123 494.0 | 106 047.0 | 107 131.0 | 110 781.0 | 111 355.0 | 102 370.0 | 126 566.0 | 117 401.0 | 106 530.0 | 102 115.0 | 101 369.0 | 103 277.0 | 99 386.0 | 99 582.0 | 102 218.0 | 101 050.0 | 113 677.0 | 114 427.0 | 119 934.0 | 132 419.0 | 136 679.0 | 114 894.0 | 111 903.0 | 100 042.0 | 99 467.0 | 92 711.0 | 104 239.0 | 84 847.0 |
| Środki pieniężne i inne aktywa pieniężne | 30 093.0 | 37 536.0 | 42 518.0 | 40 558.0 | 35 483.0 | 33 463.0 | 30 981.0 | 32 655.0 | 56 324.0 | 54 272.0 | 43 854.0 | 40 597.0 | 52 264.0 | 51 021.0 | 41 973.0 | 39 934.0 | 42 903.0 | 40 232.0 | 38 371.0 | 52 489.0 | 46 030.0 | 34 686.0 | 33 212.0 | 27 432.0 | 25 792.0 | 29 480.0 | 31 080.0 | 36 488.0 | 26 106.0 | 30 337.0 | 28 475.0 | 30 779.0 | 40 223.0 | 46 779.0 | 29 494.0 | 36 298.0 | 33 304.0 | 40 779.0 | 42 008.0 | 61 285.0 | 49 385.0 |
| Dług netto | 48 716.0 | 63 026.0 | 54 198.0 | 52 358.0 | 56 167.0 | 57 046.0 | 60 620.0 | 57 617.0 | 61 895.0 | 64 358.0 | 63 512.0 | 66 863.0 | 68 630.0 | 72 473.0 | 64 074.0 | 67 197.0 | 67 878.0 | 71 123.0 | 63 999.0 | 74 077.0 | 71 371.0 | 71 844.0 | 68 903.0 | 73 937.0 | 77 485.0 | 69 906.0 | 68 502.0 | 65 730.0 | 74 944.0 | 83 340.0 | 85 952.0 | 89 155.0 | 92 196.0 | 89 900.0 | 85 400.0 | 75 605.0 | 66 738.0 | 58 688.0 | 50 703.0 | 42 954.0 | 35 462.0 |
| Ticker | 5191.T | 5191.T | 5191.T | 5191.T | 5191.T | 5191.T | 5191.T | 5191.T | 5191.T | 5191.T | 5191.T | 5191.T | 5191.T | 5191.T | 5191.T | 5191.T | 5191.T | 5191.T | 5191.T | 5191.T | 5191.T | 5191.T | 5191.T | 5191.T | 5191.T | 5191.T | 5191.T | 5191.T | 5191.T | 5191.T | 5191.T | 5191.T | 5191.T | 5191.T | 5191.T | 5191.T | 5191.T | 5191.T | 5191.T | 5191.T | 5191.T |
| Waluta | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY |