Bilans
dane w mln
| index | 0 | 1 | 2 | 3 | 4 | 5 | 6 | 7 | 8 | 9 | 10 | 11 | 12 | 13 | 14 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Rok finansowy | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
| Aktywa (mln) | 2 278.22 | 2 906.702 | 3 121.792 | 3 246.4 | 3 404.677 | 4 091.817 | 4 148.891 | 4 177.874 | 4 142.963 | 4 143.844 | 3 999.414 | 3 932.949 | 4 015.625 | 5 116.805 | 5 267.982 |
| Aktywa trwałe (mln) | 2 144.097 | 2 782.093 | 2 938.42 | 3 081.323 | 3 234.864 | 3 888.474 | 3 940.759 | 3 968.039 | 4 020.429 | 4 038.201 | 3 898.491 | 3 829.49 | 3 895.362 | 5 012.316 | 5 134.026 |
| Rzeczowe aktywa trwałe netto | 1.097 | 1.093 | 2.42 | 2.323 | 1.864 | 2.474 | 2.759 | 2.039 | 1.429 | 3.201 | 3.491 | 3.49 | 3.362 | 3.766 | 3.426 |
| Wartość firmy | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
| Wartości niematerialne i prawne | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
| Wartość firmy i wartości niematerialne i prawne | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
| Należności netto | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 18.927 | 28.23 | 25.983 | 34.078 | 24.83 | 51.38 |
| Inwestycje długoterminowe | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
| Aktywa obrotowe | 134.123 | 124.609 | 183.372 | 165.077 | 169.813 | 203.343 | 208.132 | 209.835 | 122.534 | 105.643 | 100.923 | 103.459 | 120.263 | 104.489 | 133.956 |
| Środki pieniężne i Inwestycje | 127.431 | 115.417 | 158.965 | 143.69 | 149.771 | 180.236 | 188.857 | 179.84 | 94.897 | 78.354 | 65.646 | 71.246 | 79.379 | 77.952 | 81.467 |
| Zapasy | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 111.873 | 107.153 | 108.389 | (34.078) | 0.0 | 0.0 |
| Inwestycje krótkoterminowe | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
| Środki pieniężne i inne aktywa pieniężne | 127.431 | 115.417 | 158.965 | 143.69 | 149.771 | 180.236 | 188.857 | 179.84 | 94.897 | 78.354 | 65.646 | 71.246 | 79.379 | 77.952 | 81.467 |
| Należności krótkoterminowe | 74.63 | 83.442 | 57.27 | 22.081 | 39.113 | 23.853 | 17.728 | 11.282 | 10.027 | 9.692 | 7.605 | 7.458 | 11.124 | 15.354 | 15.798 |
| Dług krótkoterminowy | 0.0 | 9.0 | 54.0 | 91.0 | 145.4 | 307.297 | 43.7 | 58.2 | 369.928 | 131.61 | 140.76 | 144.945 | 184.399 | 187.724 | 187.137 |
| Zobowiązania krótkoterminowe | 74.63 | 92.442 | 138.682 | 185.427 | 248.591 | 407.925 | 154.28 | 173.216 | 485.449 | 244.392 | 245.965 | 246.458 | 295.277 | 327.413 | 322.969 |
| Rozliczenia międzyokresowe | 0.0 | 0.0 | 0.0 | 31.426 | 30.836 | 37.874 | 39.42 | 99.82 | 100.169 | 96.447 | 92.194 | 88.529 | 5.427 | 6.71 | 0.0 |
| Zobowiązania długoterminowe | 768.634 | 862.417 | 866.522 | 858.356 | 868.628 | 1 009.098 | 1 309.022 | 1 317.462 | 990.948 | 1 297.526 | 1 309.537 | 1 295.193 | 1 302.257 | 2 042.19 | 2 062.157 |
| Rezerwy z tytułu odroczonego podatku | 0.0 | 0.0 | 0.0 | (41.787) | (51.271) | (58.031) | (40.914) | (38.381) | (610.993) | 19.495 | 7.228 | 1.738 | (140.789) | 3.072 | nan |
| Zobowiązania z tytułu leasingu | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 6.118 | 6.118 |
| Zobowiązania ogółem | 843.264 | 954.859 | 1 005.204 | 1 043.783 | 1 117.219 | 1 417.023 | 1 463.302 | 1 490.678 | 1 476.397 | 1 541.918 | 1 555.502 | 1 541.651 | 1 597.534 | 2 369.603 | 2 385.126 |
| Kapitał własny | 1 434.956 | 1 951.843 | 2 116.588 | 2 202.617 | 2 287.458 | 2 674.794 | 2 685.589 | 2 687.196 | 2 666.566 | 2 601.926 | 2 443.912 | 2 391.298 | 2 418.091 | 2 747.202 | 2 882.856 |
| Udziały mniejszościowe | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
| Pasywa | 2 278.22 | 2 906.702 | 3 121.792 | 3 246.4 | 3 404.677 | 4 091.817 | 4 148.891 | 4 177.874 | 4 142.963 | 4 143.844 | 3 999.414 | 3 932.949 | 4 015.625 | 5 116.805 | nan |
| Inwestycje | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
| Dług (mln) | 745.122 | 824.231 | 869.534 | 907.569 | 962.757 | 1 258.364 | 1 311.808 | 1 337.281 | 1 319.059 | 1 374.149 | 1 409.813 | 1 412.269 | 1 451.318 | 2 169.009 | 2 174.632 |
| Środki pieniężne i inne aktywa pieniężne | 127.431 | 115.417 | 158.965 | 143.69 | 149.771 | 180.236 | 188.857 | 179.84 | 94.897 | 78.354 | 65.646 | 71.246 | 79.379 | 77.952 | 81.467 |
| Dług netto | 617.691 | 708.814 | 710.569 | 763.879 | 812.986 | 1 078.128 | 1 122.951 | 1 157.441 | 1 224.162 | 1 295.795 | 1 344.167 | 1 341.023 | 1 371.939 | 2 091.057 | 2 093.165 |
| Ticker | 5180.KL | 5180.KL | 5180.KL | 5180.KL | 5180.KL | 5180.KL | 5180.KL | 5180.KL | 5180.KL | 5180.KL | 5180.KL | 5180.KL | 5180.KL | 5180.KL | 5180.KL |
| Waluta | MYR | MYR | MYR | MYR | MYR | MYR | MYR | MYR | MYR | MYR | MYR | MYR | MYR | MYR | MYR |