Wall Street Experts
Bilans kwartalnie
dane w mln
| index | 0 | 1 | 2 | 3 | 4 | 5 | 6 | 7 | 8 | 9 | 10 | 11 | 12 | 13 | 14 | 15 | 16 | 17 | 18 | 19 | 20 | 21 | 22 | 23 | 24 | 25 | 26 | 27 | 28 | 29 | 30 | 31 | 32 | 33 | 34 | 35 | 36 | 37 | 38 | 39 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Rok finansowy | 2014 | 2014 | 2015 | 2015 | 2015 | 2015 | 2016 | 2016 | 2016 | 2016 | 2017 | 2017 | 2017 | 2017 | 2018 | 2018 | 2018 | 2018 | 2019 | 2019 | 2019 | 2019 | 2020 | 2020 | 2020 | 2020 | 2021 | 2021 | 2021 | 2021 | 2022 | 2022 | 2022 | 2022 | 2023 | 2023 | 2023 | 2023 | 2024 | 2024 |
| Kwartał | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 |
| Aktywa | 675 863.0 | 734 510.0 | 720 622.0 | 732 870.0 | 714 391.0 | 710 715.0 | 658 766.0 | 613 445.0 | 809 670.0 | 902 989.0 | 885 701.0 | 878 423.0 | 912 661.0 | 920 776.0 | 874 900.0 | 879 575.0 | 890 780.0 | 855 812.0 | 880 007.0 | 863 859.0 | 877 914.0 | 907 560.0 | 898 425.0 | 857 243.0 | 857 557.0 | 860 371.0 | 915 296.0 | 921 483.0 | 951 983.0 | 984 988.0 | 1 061 383.0 | 1 164 725.0 | 1 234 167.0 | 1 151 077.0 | 1 175 954.0 | 1 628 252.0 | 1 655 165.0 | 1 600 458.0 | 1 691 440.0 | 1 752 970.0 |
| Aktywa trwałe | 360 876.0 | 382 084.0 | 401 632.0 | 410 897.0 | 389 317.0 | 386 170.0 | 357 958.0 | 335 408.0 | 499 324.0 | 552 566.0 | 540 709.0 | 537 630.0 | 552 357.0 | 558 366.0 | 535 017.0 | 538 431.0 | 537 139.0 | 520 306.0 | 551 214.0 | 548 251.0 | 554 090.0 | 576 021.0 | 541 968.0 | 548 036.0 | 543 481.0 | 551 119.0 | 587 731.0 | 581 823.0 | 587 553.0 | 601 428.0 | 631 943.0 | 672 013.0 | 686 031.0 | 647 097.0 | 653 339.0 | 997 953.0 | 1 021 394.0 | 982 353.0 | 1 050 197.0 | 1 043 412.0 |
| Rzeczowe aktywa trwałe netto | 234 089.0 | 249 435.0 | 257 777.0 | 263 807.0 | 259 361.0 | 261 661.0 | 259 265.0 | 246 181.0 | 280 942.0 | 298 907.0 | 298 163.0 | 298 638.0 | 302 785.0 | 292 073.0 | 285 245.0 | 289 098.0 | 284 745.0 | 287 020.0 | 315 270.0 | 314 335.0 | 316 154.0 | 327 706.0 | 322 905.0 | 319 526.0 | 314 511.0 | 311 150.0 | 323 187.0 | 319 640.0 | 322 705.0 | 336 269.0 | 351 449.0 | 376 165.0 | 389 628.0 | 372 933.0 | 375 066.0 | 495 087.0 | 504 761.0 | 492 796.0 | 515 100.0 | 538 196.0 |
| Wartość firmy | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 77 864.0 | 88 564.0 | 84 201.0 | 82 967.0 | 82 409.0 | 88 114.0 | 82 842.0 | 86 195.0 | 88 558.0 | 86 554.0 | 86 546.0 | 84 051.0 | 84 152.0 | 85 431.0 | 84 862.0 | 84 012.0 | 82 499.0 | 80 706.0 | 86 481.0 | 86 675.0 | 87 710.0 | 90 130.0 | 96 185.0 | 107 357.0 | 113 688.0 | 104 244.0 | 104 900.0 | 277 537.0 | 282 284.0 | 275 830.0 | 289 737.0 | 306 821.0 |
| Wartości niematerialne i prawne | 3 717.0 | 4 241.0 | 8 421.0 | 8 492.0 | 8 554.0 | 8 645.0 | 8 760.0 | 8 549.0 | 49 033.0 | 54 996.0 | 52 642.0 | 52 013.0 | 51 722.0 | 49 683.0 | 46 780.0 | 47 739.0 | 48 169.0 | 46 553.0 | 45 364.0 | 43 402.0 | 42 349.0 | 42 113.0 | 40 939.0 | 39 657.0 | 38 144.0 | 36 481.0 | 37 735.0 | 36 926.0 | 36 173.0 | 36 093.0 | 37 232.0 | 40 282.0 | 41 431.0 | 37 168.0 | 36 558.0 | 76 391.0 | 76 008.0 | 73 013.0 | 74 974.0 | 77 516.0 |
| Wartość firmy i wartości niematerialne i prawne | 3 717.0 | 4 241.0 | 8 421.0 | 8 492.0 | 8 554.0 | 8 645.0 | 8 760.0 | 8 549.0 | 126 897.0 | 143 560.0 | 136 843.0 | 134 980.0 | 134 131.0 | 137 797.0 | 129 622.0 | 133 934.0 | 136 727.0 | 133 107.0 | 131 910.0 | 127 453.0 | 126 501.0 | 127 544.0 | 125 801.0 | 123 669.0 | 120 643.0 | 117 187.0 | 124 216.0 | 123 601.0 | 123 883.0 | 126 223.0 | 133 417.0 | 147 639.0 | 155 119.0 | 141 412.0 | 141 458.0 | 353 928.0 | 358 292.0 | 348 843.0 | 364 711.0 | 384 337.0 |
| Należności netto | 146 566.0 | 182 979.0 | 141 187.0 | 147 338.0 | 144 471.0 | 164 012.0 | 126 909.0 | 118 405.0 | 126 057.0 | 165 111.0 | 145 680.0 | 144 703.0 | 150 035.0 | 181 750.0 | 162 607.0 | 162 481.0 | 162 147.0 | 170 006.0 | 156 996.0 | 151 126.0 | 153 074.0 | 165 261.0 | 133 979.0 | 123 652.0 | 134 529.0 | 152 390.0 | 143 581.0 | 149 664.0 | 151 876.0 | 169 869.0 | 175 602.0 | 183 565.0 | 199 650.0 | 193 749.0 | 205 736.0 | 232 142.0 | 229 353.0 | 243 393.0 | 249 972.0 | 262 756.0 |
| Inwestycje długoterminowe | 123 071.0 | 104 150.0 | 135 434.0 | 138 598.0 | 121 403.0 | 97 955.0 | 89 933.0 | 80 679.0 | 91 485.0 | 86 266.0 | 105 702.0 | 104 012.0 | 115 442.0 | 113 299.0 | 108 169.0 | 103 296.0 | 102 808.0 | 87 796.0 | 89 287.0 | 91 227.0 | 95 429.0 | 105 720.0 | 78 948.0 | 86 099.0 | 90 091.0 | 105 999.0 | 120 553.0 | 119 088.0 | 120 522.0 | 115 333.0 | 119 244.0 | 117 679.0 | 112 520.0 | 109 210.0 | 111 997.0 | 105 336.0 | 113 924.0 | 104 812.0 | 117 219.0 | 71 303.0 |
| Aktywa obrotowe | 314 987.0 | 352 425.0 | 318 991.0 | 321 972.0 | 325 073.0 | 324 544.0 | 300 809.0 | 278 034.0 | 310 344.0 | 350 421.0 | 344 991.0 | 340 793.0 | 360 302.0 | 362 410.0 | 339 883.0 | 341 145.0 | 353 639.0 | 335 506.0 | 328 793.0 | 315 608.0 | 323 822.0 | 331 540.0 | 356 457.0 | 309 208.0 | 314 076.0 | 309 252.0 | 327 565.0 | 339 659.0 | 364 430.0 | 383 560.0 | 429 440.0 | 492 712.0 | 548 138.0 | 503 980.0 | 522 615.0 | 630 299.0 | 633 771.0 | 618 105.0 | 641 243.0 | 709 558.0 |
| Środki pieniężne i Inwestycje | 23 108.0 | 45 967.0 | 29 647.0 | 33 971.0 | 34 739.0 | 42 270.0 | 39 478.0 | 36 044.0 | 47 183.0 | 60 347.0 | 50 994.0 | 49 420.0 | 58 085.0 | 62 722.0 | 50 056.0 | 44 624.0 | 44 060.0 | 34 557.0 | 27 738.0 | 25 078.0 | 24 521.0 | 30 102.0 | 74 163.0 | 44 894.0 | 47 782.0 | 33 450.0 | 37 167.0 | 37 344.0 | 41 372.0 | 47 506.0 | 63 741.0 | 79 218.0 | 91 790.0 | 79 166.0 | 86 474.0 | 102 008.0 | 116 281.0 | 97 613.0 | 92 294.0 | 117 029.0 |
| Zapasy | 116 778.0 | 108 353.0 | 122 107.0 | 116 423.0 | 117 870.0 | 99 890.0 | 104 715.0 | 95 448.0 | 106 296.0 | 104 839.0 | 113 672.0 | 115 232.0 | 118 483.0 | 106 823.0 | 114 270.0 | 119 349.0 | 132 298.0 | 119 655.0 | 128 923.0 | 128 760.0 | 132 712.0 | 124 355.0 | 133 068.0 | 128 492.0 | 120 617.0 | 112 572.0 | 135 777.0 | 140 060.0 | 157 301.0 | 152 700.0 | 176 725.0 | 216 222.0 | 241 497.0 | 216 392.0 | 212 439.0 | 272 061.0 | 264 384.0 | 249 721.0 | 269 741.0 | 293 190.0 |
| Inwestycje krótkoterminowe | (23 616.0) | 1 513.0 | (21 579.0) | (21 415.0) | (20 971.0) | 0.0 | (15 165.0) | (15 186.0) | (15 257.0) | 6 350.0 | (12 921.0) | (12 728.0) | (12 353.0) | 4 417.0 | 2 692.0 | 2 267.0 | 1 971.0 | 2 812.0 | 3 329.0 | 3 015.0 | 2 780.0 | 2 193.0 | 3 042.0 | 4 946.0 | 3 589.0 | 2 690.0 | 1 542.0 | 1 342.0 | 2 780.0 | 4 983.0 | 5 818.0 | 7 463.0 | 8 168.0 | 3 594.0 | 4 371.0 | 11 553.0 | 4 915.0 | 6 217.0 | 6 681.0 | 9 565.0 |
| Środki pieniężne i inne aktywa pieniężne | 23 108.0 | 45 967.0 | 29 647.0 | 33 971.0 | 34 739.0 | 42 270.0 | 39 478.0 | 36 044.0 | 47 183.0 | 60 347.0 | 50 994.0 | 49 420.0 | 58 085.0 | 58 305.0 | 47 364.0 | 42 357.0 | 42 089.0 | 31 745.0 | 24 409.0 | 22 063.0 | 21 741.0 | 27 909.0 | 71 121.0 | 39 948.0 | 44 193.0 | 30 760.0 | 35 625.0 | 36 002.0 | 38 592.0 | 42 523.0 | 57 923.0 | 71 755.0 | 83 622.0 | 75 572.0 | 82 103.0 | 90 455.0 | 111 366.0 | 97 613.0 | 92 294.0 | 117 029.0 |
| Należności krótkoterminowe | 77 399.0 | 80 640.0 | 70 095.0 | 65 828.0 | 65 095.0 | 65 542.0 | 55 660.0 | 53 180.0 | 57 768.0 | 65 252.0 | 61 744.0 | 64 529.0 | 67 323.0 | 82 260.0 | 77 639.0 | 77 984.0 | 82 222.0 | 83 876.0 | 77 600.0 | 77 113.0 | 72 418.0 | 75 017.0 | 63 049.0 | 50 811.0 | 52 081.0 | 67 179.0 | 67 524.0 | 68 704.0 | 72 610.0 | 71 945.0 | 72 883.0 | 82 857.0 | 85 688.0 | 78 131.0 | 79 884.0 | 102 322.0 | 96 262.0 | 105 239.0 | 107 430.0 | 113 223.0 |
| Dług krótkoterminowy | 134 445.0 | 132 381.0 | 111 706.0 | 108 176.0 | 120 889.0 | 95 905.0 | 66 679.0 | 47 265.0 | 99 664.0 | 61 879.0 | 76 451.0 | 65 287.0 | 82 739.0 | 62 756.0 | 87 637.0 | 92 748.0 | 109 194.0 | 91 721.0 | 101 907.0 | 95 427.0 | 116 753.0 | 105 287.0 | 178 161.0 | 140 233.0 | 129 694.0 | 92 029.0 | 84 075.0 | 78 990.0 | 95 310.0 | 81 607.0 | 120 225.0 | 105 594.0 | 149 673.0 | 117 480.0 | 145 255.0 | 151 947.0 | 138 873.0 | 96 135.0 | 121 129.0 | 102 045.0 |
| Zobowiązania krótkoterminowe | 278 305.0 | 292 585.0 | 239 437.0 | 232 934.0 | 242 256.0 | 224 792.0 | 177 847.0 | 165 376.0 | 216 073.0 | 201 408.0 | 201 811.0 | 193 596.0 | 218 726.0 | 206 891.0 | 222 300.0 | 230 160.0 | 252 697.0 | 238 044.0 | 243 150.0 | 232 963.0 | 251 447.0 | 251 177.0 | 299 995.0 | 247 854.0 | 246 213.0 | 227 401.0 | 222 364.0 | 226 832.0 | 250 401.0 | 242 502.0 | 280 095.0 | 279 252.0 | 330 152.0 | 294 508.0 | 317 751.0 | 374 169.0 | 367 959.0 | 347 889.0 | 350 409.0 | 363 177.0 |
| Rozliczenia międzyokresowe | 8 191.0 | 50 360.0 | 4 343.0 | 6 112.0 | 1 304.0 | 40 192.0 | 2 508.0 | 3 565.0 | 3 340.0 | 44 390.0 | 3 599.0 | 3 932.0 | 4 608.0 | 20 171.0 | 18 580.0 | 21 492.0 | 19 783.0 | 21 532.0 | 23 307.0 | 22 984.0 | 19 763.0 | 28 295.0 | 21 319.0 | 21 014.0 | 19 244.0 | 25 823.0 | 27 909.0 | 34 596.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 47 686.0 | 48 758.0 | 38 085.0 | 21 959.0 | 44 542.0 |
| Zobowiązania długoterminowe | 97 145.0 | 111 144.0 | 144 650.0 | 150 342.0 | 145 948.0 | 141 236.0 | 161 059.0 | 153 883.0 | 304 864.0 | 346 538.0 | 335 635.0 | 332 101.0 | 328 699.0 | 326 133.0 | 283 983.0 | 268 116.0 | 256 174.0 | 235 367.0 | 244 687.0 | 240 580.0 | 226 821.0 | 228 705.0 | 209 047.0 | 210 999.0 | 218 951.0 | 210 109.0 | 211 832.0 | 203 701.0 | 203 833.0 | 209 528.0 | 212 402.0 | 252 669.0 | 251 417.0 | 233 447.0 | 223 163.0 | 532 029.0 | 527 923.0 | 503 775.0 | 509 033.0 | 478 295.0 |
| Rezerwy z tytułu odroczonego podatku | 0.0 | 22 440.0 | 0.0 | 0.0 | 0.0 | 20 189.0 | 0.0 | 0.0 | 0.0 | 44 404.0 | 0.0 | 0.0 | 0.0 | 39 032.0 | 35 126.0 | 34 187.0 | 33 579.0 | 30 481.0 | 32 278.0 | 33 570.0 | 29 687.0 | 38 404.0 | 26 505.0 | 30 872.0 | 30 880.0 | 34 540.0 | 40 237.0 | 39 791.0 | 41 289.0 | 49 934.0 | 52 250.0 | 53 417.0 | 52 978.0 | 48 702.0 | 48 385.0 | 59 927.0 | 60 529.0 | 58 856.0 | 66 147.0 | 49 581.0 |
| Zobowiązania długoterminowe | 97 145.0 | 111 144.0 | 144 650.0 | 150 342.0 | 145 948.0 | 141 236.0 | 161 059.0 | 153 883.0 | 304 864.0 | 346 538.0 | 335 635.0 | 332 101.0 | 328 699.0 | 326 133.0 | 283 983.0 | 268 116.0 | 256 174.0 | 235 367.0 | 244 687.0 | 240 580.0 | 226 821.0 | 228 705.0 | 209 047.0 | 210 999.0 | 218 951.0 | 210 109.0 | 211 832.0 | 203 701.0 | 203 833.0 | 209 528.0 | 212 402.0 | 252 669.0 | 251 417.0 | 233 447.0 | 223 163.0 | 532 029.0 | 527 923.0 | 503 775.0 | 509 033.0 | 478 295.0 |
| Zobowiązania z tytułu leasingu | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 4 815.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 32 197.0 | 0.0 | 0.0 | 0.0 | 32 474.0 | 0.0 | 0.0 | 0.0 | 36 675.0 | 0.0 | 0.0 |
| Zobowiązania ogółem | 375 450.0 | 403 729.0 | 384 087.0 | 383 276.0 | 388 204.0 | 366 028.0 | 338 906.0 | 319 259.0 | 520 937.0 | 547 946.0 | 537 446.0 | 525 697.0 | 547 425.0 | 533 024.0 | 506 283.0 | 498 276.0 | 508 871.0 | 473 411.0 | 487 837.0 | 473 543.0 | 478 268.0 | 479 882.0 | 509 042.0 | 458 853.0 | 465 164.0 | 437 510.0 | 434 196.0 | 430 533.0 | 454 234.0 | 452 030.0 | 492 497.0 | 531 921.0 | 581 569.0 | 527 955.0 | 540 914.0 | 906 198.0 | 895 882.0 | 851 664.0 | 859 442.0 | 841 472.0 |
| Kapitał (fundusz) podstawowy | 38 909.0 | 38 909.0 | 38 909.0 | 38 909.0 | 38 909.0 | 38 909.0 | 38 909.0 | 38 909.0 | 38 909.0 | 38 909.0 | 38 909.0 | 38 909.0 | 38 909.0 | 38 909.0 | 38 909.0 | 38 909.0 | 38 909.0 | 38 909.0 | 38 909.0 | 38 909.0 | 38 909.0 | 38 909.0 | 38 909.0 | 38 909.0 | 38 909.0 | 38 909.0 | 38 909.0 | 38 909.0 | 38 909.0 | 38 909.0 | 38 909.0 | 38 909.0 | 38 909.0 | 38 909.0 | 38 909.0 | 38 909.0 | 38 909.0 | 38 909.0 | 38 909.0 | 38 909.0 |
| Zyski zatrzymane | 190 880.0 | 206 462.0 | 205 843.0 | 216 249.0 | 214 127.0 | 232 163.0 | 229 864.0 | 234 479.0 | 230 014.0 | 240 478.0 | 242 777.0 | 248 537.0 | 248 831.0 | 260 428.0 | 263 888.0 | 272 551.0 | 265 674.0 | 282 918.0 | 287 036.0 | 295 328.0 | 303 183.0 | 316 107.0 | 307 018.0 | 309 637.0 | 307 943.0 | 331 880.0 | 356 553.0 | 367 220.0 | 369 044.0 | 391 949.0 | 398 819.0 | 411 207.0 | 414 132.0 | 432 224.0 | 437 494.0 | 467 579.0 | 485 784.0 | 510 004.0 | 535 319.0 | 588 561.0 |
| Kapitał własny | 300 413.0 | 330 781.0 | 336 535.0 | 349 594.0 | 326 187.0 | 344 687.0 | 319 860.0 | 294 186.0 | 288 733.0 | 355 043.0 | 348 255.0 | 352 726.0 | 365 236.0 | 387 752.0 | 368 617.0 | 381 299.0 | 381 909.0 | 382 401.0 | 392 170.0 | 390 316.0 | 399 646.0 | 427 678.0 | 389 383.0 | 398 390.0 | 392 393.0 | 422 861.0 | 481 100.0 | 490 950.0 | 497 749.0 | 532 958.0 | 568 886.0 | 632 804.0 | 652 598.0 | 623 122.0 | 635 040.0 | 722 054.0 | 759 283.0 | 748 796.0 | 831 998.0 | 911 498.0 |
| Udziały mniejszościowe | 7 360.0 | 7 225.0 | 7 371.0 | 7 226.0 | 5 251.0 | 5 709.0 | 5 691.0 | 5 129.0 | 5 075.0 | 6 293.0 | 7 279.0 | 7 078.0 | 7 100.0 | 7 974.0 | 7 719.0 | 7 542.0 | 7 692.0 | 8 374.0 | 8 498.0 | 7 799.0 | 7 834.0 | 8 785.0 | 7 862.0 | 7 608.0 | 7 337.0 | 7 314.0 | 7 573.0 | 7 094.0 | 6 767.0 | 7 646.0 | 8 037.0 | 7 951.0 | 8 137.0 | 8 698.0 | 8 755.0 | 8 420.0 | 8 437.0 | 9 231.0 | 9 259.0 | 9 139.0 |
| Pasywa | 675 863.0 | 734 510.0 | 720 622.0 | 732 870.0 | 714 391.0 | 710 715.0 | 658 766.0 | 613 445.0 | 809 670.0 | 902 989.0 | 885 701.0 | 878 423.0 | 912 661.0 | 920 776.0 | 874 900.0 | 879 575.0 | 890 780.0 | 855 812.0 | 880 007.0 | 863 859.0 | 877 914.0 | 907 560.0 | 898 425.0 | 857 243.0 | 857 557.0 | 860 371.0 | 915 296.0 | 921 483.0 | 951 983.0 | 984 988.0 | 1 061 383.0 | 1 164 725.0 | 1 234 167.0 | 1 151 077.0 | 1 175 954.0 | 1 628 252.0 | 1 655 165.0 | 1 600 458.0 | 1 691 440.0 | 1 752 970.0 |
| Inwestycje | 99 455.0 | 104 150.0 | 113 855.0 | 117 183.0 | 100 432.0 | 97 955.0 | 74 768.0 | 65 493.0 | 76 228.0 | 92 616.0 | 92 781.0 | 91 284.0 | 103 089.0 | 117 716.0 | 110 861.0 | 105 563.0 | 104 779.0 | 90 608.0 | 92 616.0 | 94 242.0 | 98 209.0 | 107 913.0 | 81 990.0 | 91 045.0 | 93 680.0 | 108 689.0 | 122 095.0 | 120 430.0 | 123 302.0 | 120 316.0 | 125 062.0 | 125 142.0 | 120 688.0 | 112 804.0 | 116 368.0 | 116 889.0 | 118 839.0 | 104 812.0 | 117 219.0 | 71 303.0 |
| Dług | 175 599.0 | 184 335.0 | 196 529.0 | 198 904.0 | 211 491.0 | 190 915.0 | 187 775.0 | 165 496.0 | 337 054.0 | 336 383.0 | 339 701.0 | 327 083.0 | 337 061.0 | 315 554.0 | 299 782.0 | 292 046.0 | 297 613.0 | 260 387.0 | 260 215.0 | 249 222.0 | 262 463.0 | 239 870.0 | 299 908.0 | 261 320.0 | 258 035.0 | 207 825.0 | 196 231.0 | 187 160.0 | 200 485.0 | 177 235.0 | 214 973.0 | 235 294.0 | 276 904.0 | 238 701.0 | 259 070.0 | 551 439.0 | 530 908.0 | 469 356.0 | 488 054.0 | 454 657.0 |
| Środki pieniężne i inne aktywa pieniężne | 23 108.0 | 45 967.0 | 29 647.0 | 33 971.0 | 34 739.0 | 42 270.0 | 39 478.0 | 36 044.0 | 47 183.0 | 60 347.0 | 50 994.0 | 49 420.0 | 58 085.0 | 58 305.0 | 47 364.0 | 42 357.0 | 42 089.0 | 31 745.0 | 24 409.0 | 22 063.0 | 21 741.0 | 27 909.0 | 71 121.0 | 39 948.0 | 44 193.0 | 30 760.0 | 35 625.0 | 36 002.0 | 38 592.0 | 42 523.0 | 57 923.0 | 71 755.0 | 83 622.0 | 75 572.0 | 82 103.0 | 90 455.0 | 111 366.0 | 97 613.0 | 92 294.0 | 117 029.0 |
| Dług netto | 152 491.0 | 138 368.0 | 166 882.0 | 164 933.0 | 176 752.0 | 148 645.0 | 148 297.0 | 129 452.0 | 289 871.0 | 276 036.0 | 288 707.0 | 277 663.0 | 278 976.0 | 257 249.0 | 252 418.0 | 249 689.0 | 255 524.0 | 228 642.0 | 235 806.0 | 227 159.0 | 240 722.0 | 211 961.0 | 228 787.0 | 221 372.0 | 213 842.0 | 177 065.0 | 160 606.0 | 151 158.0 | 161 893.0 | 134 712.0 | 157 050.0 | 163 539.0 | 193 282.0 | 163 129.0 | 176 967.0 | 460 984.0 | 419 542.0 | 371 743.0 | 395 760.0 | 337 628.0 |
| Ticker | 5101.T | 5101.T | 5101.T | 5101.T | 5101.T | 5101.T | 5101.T | 5101.T | 5101.T | 5101.T | 5101.T | 5101.T | 5101.T | 5101.T | 5101.T | 5101.T | 5101.T | 5101.T | 5101.T | 5101.T | 5101.T | 5101.T | 5101.T | 5101.T | 5101.T | 5101.T | 5101.T | 5101.T | 5101.T | 5101.T | 5101.T | 5101.T | 5101.T | 5101.T | 5101.T | 5101.T | 5101.T | 5101.T | 5101.T | 5101.T |
| Waluta | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY |