Wall Street Experts
Bilans kwartalnie
dane w mln
| index | 0 | 1 | 2 | 3 | 4 | 5 | 6 | 7 | 8 | 9 | 10 | 11 | 12 | 13 | 14 | 15 | 16 | 17 | 18 | 19 | 20 | 21 | 22 | 23 | 24 | 25 | 26 | 27 | 28 | 29 | 30 | 31 | 32 | 33 | 34 | 35 | 36 | 37 | 38 | 39 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Rok finansowy | 2014 | 2014 | 2014 | 2015 | 2015 | 2015 | 2015 | 2016 | 2016 | 2016 | 2016 | 2017 | 2017 | 2017 | 2017 | 2018 | 2018 | 2018 | 2018 | 2019 | 2019 | 2019 | 2019 | 2020 | 2020 | 2020 | 2020 | 2021 | 2021 | 2021 | 2021 | 2022 | 2022 | 2022 | 2022 | 2023 | 2023 | 2023 | 2023 | 2024 |
| Kwartał | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 |
| Aktywa | 2 959 660.0 | 2 991 315.0 | 2 731 001.0 | 2 660 747.0 | 2 676 271.0 | 2 599 797.0 | 2 402 118.0 | 2 367 503.0 | 2 321 206.0 | 2 623 896.0 | 2 641 633.0 | 2 628 690.0 | 2 669 286.0 | 2 905 274.0 | 2 920 265.0 | 2 854 075.0 | 2 968 225.0 | 3 060 719.0 | 2 890 307.0 | 4 071 158.0 | 3 996 677.0 | 4 126 077.0 | 3 886 938.0 | 3 635 644.0 | 3 714 496.0 | 3 871 164.0 | 3 954 443.0 | 4 070 807.0 | 4 173 960.0 | 4 489 868.0 | 4 601 183.0 | 5 153 610.0 | 5 398 807.0 | 5 207 212.0 | 4 865 370.0 | 4 696 066.0 | 5 154 310.0 | 5 272 145.0 | 5 012 295.0 | 5 028 855.0 |
| Aktywa trwałe | 1 617 949.0 | 1 615 577.0 | 1 646 053.0 | 1 614 707.0 | 1 639 691.0 | 1 550 589.0 | 1 543 452.0 | 1 522 332.0 | 1 492 642.0 | 1 648 617.0 | 1 681 857.0 | 1 671 741.0 | 1 673 236.0 | 1 701 263.0 | 1 697 293.0 | 1 675 429.0 | 1 693 270.0 | 1 717 743.0 | 1 664 873.0 | 2 359 555.0 | 2 295 631.0 | 2 285 519.0 | 2 336 643.0 | 2 333 419.0 | 2 334 998.0 | 2 343 039.0 | 2 288 921.0 | 2 321 785.0 | 2 310 392.0 | 2 296 506.0 | 2 233 089.0 | 2 321 997.0 | 2 251 348.0 | 2 227 319.0 | 2 133 296.0 | 2 140 594.0 | 2 154 954.0 | 2 145 305.0 | 2 095 452.0 | 2 119 297.0 |
| Rzeczowe aktywa trwałe netto | 1 111 520.0 | 1 107 682.0 | 1 135 741.0 | 1 116 624.0 | 1 152 319.0 | 1 079 591.0 | 1 066 581.0 | 1 050 750.0 | 1 020 433.0 | 1 014 894.0 | 1 022 084.0 | 1 016 521.0 | 1 014 270.0 | 1 014 758.0 | 1 006 781.0 | 1 002 295.0 | 999 109.0 | 1 004 555.0 | 992 026.0 | 1 440 726.0 | 1 437 136.0 | 1 439 763.0 | 1 478 120.0 | 1 461 813.0 | 1 490 715.0 | 1 508 723.0 | 1 521 898.0 | 1 537 002.0 | 1 525 041.0 | 1 498 523.0 | 1 437 808.0 | 1 472 714.0 | 1 420 679.0 | 1 413 449.0 | 1 390 012.0 | 1 383 087.0 | 1 390 164.0 | 1 378 254.0 | 1 362 581.0 | 1 380 330.0 |
| Wartość firmy | 36 765.0 | 38 024.0 | 10 381.0 | 0.0 | 0.0 | 0.0 | 9 699.0 | 0.0 | 0.0 | 0.0 | 7 623.0 | 0.0 | 0.0 | 0.0 | 6 723.0 | 0.0 | 0.0 | 0.0 | 7 214.0 | 176 279.0 | 173 687.0 | 171 148.0 | 167 104.0 | 164 555.0 | 163 764.0 | 161 369.0 | 159 006.0 | 156 722.0 | 154 359.0 | 151 970.0 | 149 691.0 | 147 535.0 | 145 268.0 | 142 949.0 | 140 481.0 | 138 144.0 | 135 925.0 | 133 591.0 | 131 228.0 | 128 998.0 |
| Wartości niematerialne i prawne | 14 796.0 | 14 938.0 | 14 832.0 | 25 321.0 | 25 098.0 | 23 707.0 | 13 866.0 | 23 577.0 | 22 471.0 | 22 154.0 | 14 501.0 | 21 369.0 | 21 224.0 | 20 917.0 | 14 045.0 | 22 748.0 | 22 927.0 | 22 795.0 | 17 536.0 | 164 233.0 | 163 122.0 | 161 560.0 | 165 003.0 | 164 681.0 | 162 585.0 | 161 165.0 | 160 245.0 | 158 425.0 | 156 411.0 | 160 763.0 | 158 937.0 | 156 520.0 | 154 097.0 | 152 681.0 | 149 753.0 | 147 358.0 | 144 763.0 | 141 816.0 | 140 798.0 | 138 561.0 |
| Wartość firmy i wartości niematerialne i prawne | 51 561.0 | 52 962.0 | 25 213.0 | 25 321.0 | 25 098.0 | 23 707.0 | 23 565.0 | 23 577.0 | 22 471.0 | 22 154.0 | 22 124.0 | 21 369.0 | 21 224.0 | 20 917.0 | 20 768.0 | 22 748.0 | 22 927.0 | 22 795.0 | 24 750.0 | 340 512.0 | 336 809.0 | 332 708.0 | 332 107.0 | 329 236.0 | 326 349.0 | 322 534.0 | 319 251.0 | 315 147.0 | 310 770.0 | 312 733.0 | 308 628.0 | 304 055.0 | 299 365.0 | 295 630.0 | 290 234.0 | 285 502.0 | 280 688.0 | 275 407.0 | 272 026.0 | 267 559.0 |
| Należności netto | 345 262.0 | 459 685.0 | 353 672.0 | 305 335.0 | 306 516.0 | 348 591.0 | 284 374.0 | 216 214.0 | 236 166.0 | 333 360.0 | 344 165.0 | 290 100.0 | 311 090.0 | 412 029.0 | 500 915.0 | 444 595.0 | 466 429.0 | 560 901.0 | 453 316.0 | 632 567.0 | 601 486.0 | 708 216.0 | 593 730.0 | 437 157.0 | 444 429.0 | 583 761.0 | 602 661.0 | 560 657.0 | 691 528.0 | 853 873.0 | 1 113 343.0 | 1 159 416.0 | 1 303 733.0 | 1 285 814.0 | 1 161 281.0 | 940 325.0 | 1 211 517.0 | 1 237 271.0 | 1 220 546.0 | 1 205 112.0 |
| Inwestycje długoterminowe | 454 869.0 | 454 934.0 | 274 042.0 | 472 761.0 | 462 273.0 | 447 291.0 | 300 316.0 | 448 005.0 | 449 737.0 | 611 568.0 | 474 663.0 | 633 851.0 | 637 743.0 | 665 588.0 | 504 607.0 | 650 386.0 | 671 234.0 | 690 393.0 | 490 330.0 | 578 317.0 | 521 685.0 | 513 048.0 | 347 749.0 | 542 370.0 | 517 933.0 | 511 783.0 | 279 099.0 | 244 745.0 | 474 581.0 | 485 250.0 | 463 757.0 | 545 228.0 | 281 813.0 | 258 395.0 | 312 051.0 | 472 005.0 | 263 673.0 | 276 167.0 | 274 605.0 | 281 526.0 |
| Aktywa obrotowe | 1 341 709.0 | 1 375 734.0 | 1 084 940.0 | 1 046 038.0 | 1 036 579.0 | 1 049 206.0 | 858 661.0 | 845 168.0 | 828 561.0 | 975 278.0 | 959 770.0 | 956 947.0 | 996 047.0 | 1 204 007.0 | 1 222 966.0 | 1 178 643.0 | 1 274 953.0 | 1 342 973.0 | 1 225 427.0 | 1 711 600.0 | 1 701 044.0 | 1 840 554.0 | 1 550 288.0 | 1 302 224.0 | 1 379 496.0 | 1 528 121.0 | 1 665 516.0 | 1 749 020.0 | 1 863 564.0 | 2 193 359.0 | 2 368 088.0 | 2 831 609.0 | 3 147 458.0 | 2 979 890.0 | 2 732 068.0 | 2 555 469.0 | 2 999 354.0 | 3 126 839.0 | 2 916 843.0 | 2 909 558.0 |
| Środki pieniężne i Inwestycje | 89 050.0 | 129 486.0 | 112 959.0 | 93 945.0 | 94 401.0 | 112 486.0 | 121 120.0 | 109 091.0 | 98 294.0 | 117 812.0 | 91 423.0 | 141 645.0 | 149 583.0 | 169 732.0 | 88 424.0 | 81 220.0 | 71 812.0 | 100 405.0 | 91 850.0 | 117 816.0 | 140 626.0 | 125 225.0 | 132 247.0 | 182 030.0 | 105 011.0 | 100 136.0 | 131 343.0 | 134 522.0 | 73 771.0 | 89 402.0 | 140 281.0 | 161 415.0 | 87 263.0 | 113 653.0 | 105 192.0 | 133 679.0 | 173 058.0 | 192 274.0 | 139 325.0 | 133 391.0 |
| Zapasy | 766 350.0 | 639 746.0 | 513 801.0 | 534 072.0 | 497 881.0 | 445 039.0 | 362 746.0 | 386 847.0 | 377 017.0 | 403 243.0 | 430 861.0 | 421 480.0 | 423 256.0 | 497 089.0 | 535 636.0 | 555 374.0 | 633 037.0 | 574 490.0 | 586 561.0 | 794 111.0 | 766 508.0 | 802 516.0 | 622 895.0 | 479 993.0 | 588 089.0 | 589 606.0 | 694 522.0 | 788 228.0 | 838 349.0 | 949 417.0 | 1 060 205.0 | 1 418 008.0 | 1 585 353.0 | 1 445 138.0 | 1 308 570.0 | 1 301 272.0 | 1 400 078.0 | 1 485 870.0 | 1 377 865.0 | 1 383 865.0 |
| Inwestycje krótkoterminowe | 0.0 | 0.0 | (4 590.0) | 0.0 | 0.0 | 0.0 | (21 244.0) | (202 078.0) | (212 005.0) | (207 089.0) | (37 028.0) | (223 420.0) | (225 210.0) | (239 826.0) | (56 692.0) | (229 736.0) | (238 595.0) | (259 107.0) | (75 095.0) | (284 174.0) | (241 849.0) | (245 229.0) | (80 321.0) | (320 345.0) | (295 575.0) | (292 314.0) | (39 903.0) | 0.0 | (223 604.0) | (226 381.0) | (202 662.0) | (273 447.0) | 2 484.0 | 0.0 | (67 352.0) | (220 889.0) | 2 370.0 | 0.0 | 2 425.0 | 0.0 |
| Środki pieniężne i inne aktywa pieniężne | 89 050.0 | 129 486.0 | 112 959.0 | 93 945.0 | 94 401.0 | 112 486.0 | 121 120.0 | 109 091.0 | 98 294.0 | 117 812.0 | 91 423.0 | 141 645.0 | 149 583.0 | 169 732.0 | 88 424.0 | 81 220.0 | 71 812.0 | 100 405.0 | 91 850.0 | 117 816.0 | 140 626.0 | 125 225.0 | 132 247.0 | 182 030.0 | 105 011.0 | 100 136.0 | 131 343.0 | 134 522.0 | 73 771.0 | 89 402.0 | 140 281.0 | 161 415.0 | 87 263.0 | 113 653.0 | 105 192.0 | 133 679.0 | 173 058.0 | 192 274.0 | 136 900.0 | 133 391.0 |
| Należności krótkoterminowe | 435 724.0 | 396 923.0 | 366 559.0 | 336 530.0 | 316 541.0 | 333 281.0 | 291 676.0 | 275 847.0 | 285 044.0 | 350 279.0 | 331 602.0 | 296 735.0 | 291 813.0 | 405 192.0 | 429 550.0 | 367 662.0 | 413 721.0 | 381 691.0 | 399 176.0 | 576 882.0 | 562 986.0 | 627 900.0 | 475 664.0 | 352 043.0 | 387 965.0 | 476 667.0 | 530 697.0 | 548 127.0 | 614 460.0 | 723 552.0 | 840 834.0 | 880 341.0 | 867 093.0 | 714 529.0 | 697 307.0 | 622 821.0 | 754 004.0 | 862 179.0 | 793 760.0 | 824 081.0 |
| Dług krótkoterminowy | 431 038.0 | 527 551.0 | 403 522.0 | 455 042.0 | 443 769.0 | 402 647.0 | 293 947.0 | 317 727.0 | 305 775.0 | 486 064.0 | 471 571.0 | 473 570.0 | 351 028.0 | 404 908.0 | 305 874.0 | 348 926.0 | 394 590.0 | 535 962.0 | 368 715.0 | 541 338.0 | 593 316.0 | 623 520.0 | 655 565.0 | 748 733.0 | 701 351.0 | 609 117.0 | 542 314.0 | 586 133.0 | 457 263.0 | 576 609.0 | 616 043.0 | 797 636.0 | 882 077.0 | 903 016.0 | 788 684.0 | 721 860.0 | 797 197.0 | 752 331.0 | 685 776.0 | 564 516.0 |
| Zobowiązania krótkoterminowe | 1 226 723.0 | 1 351 500.0 | 1 127 619.0 | 1 121 162.0 | 1 098 799.0 | 1 113 197.0 | 937 171.0 | 922 850.0 | 925 924.0 | 1 209 839.0 | 1 144 978.0 | 1 122 434.0 | 1 040 187.0 | 1 207 926.0 | 1 162 717.0 | 1 115 225.0 | 1 204 882.0 | 1 326 387.0 | 1 195 800.0 | 1 699 982.0 | 1 653 379.0 | 1 841 513.0 | 1 648 420.0 | 1 531 638.0 | 1 531 703.0 | 1 614 385.0 | 1 621 286.0 | 1 620 315.0 | 1 633 692.0 | 1 960 208.0 | 2 061 273.0 | 2 402 244.0 | 2 545 209.0 | 2 400 785.0 | 2 163 986.0 | 1 981 449.0 | 2 317 373.0 | 2 367 678.0 | 2 192 498.0 | 2 087 047.0 |
| Rozliczenia międzyokresowe | 252 838.0 | 308 118.0 | 245 187.0 | 219 651.0 | 237 232.0 | 277 550.0 | 266 200.0 | 245 756.0 | 258 242.0 | 290 081.0 | 255 094.0 | 267 744.0 | 309 117.0 | 302 669.0 | 332 184.0 | 317 622.0 | 315 083.0 | 323 323.0 | 344 366.0 | 434 840.0 | 374 928.0 | 443 869.0 | 365 087.0 | 316 099.0 | 317 591.0 | 415 727.0 | 436 704.0 | 348 990.0 | 421 457.0 | 480 731.0 | 444 770.0 | 560 547.0 | 575 697.0 | 572 586.0 | 475 289.0 | 453 764.0 | 545 333.0 | 554 159.0 | 56 942.0 | 49 381.0 |
| Zobowiązania długoterminowe | 979 029.0 | 958 690.0 | 973 000.0 | 912 934.0 | 962 304.0 | 926 308.0 | 927 287.0 | 906 860.0 | 883 796.0 | 865 501.0 | 876 724.0 | 871 500.0 | 836 189.0 | 814 690.0 | 851 621.0 | 810 390.0 | 806 721.0 | 811 921.0 | 815 577.0 | 1 054 227.0 | 1 031 138.0 | 988 473.0 | 1 037 955.0 | 1 031 340.0 | 1 044 651.0 | 1 103 002.0 | 1 118 023.0 | 1 144 827.0 | 1 183 457.0 | 1 167 457.0 | 1 103 400.0 | 1 155 982.0 | 1 131 904.0 | 1 146 572.0 | 1 072 078.0 | 1 071 343.0 | 1 055 885.0 | 1 073 310.0 | 1 007 261.0 | 1 022 192.0 |
| Rezerwy z tytułu odroczonego podatku | 0.0 | 0.0 | 125 071.0 | 0.0 | 0.0 | 0.0 | 108 806.0 | 0.0 | 0.0 | 0.0 | 103 919.0 | 0.0 | 0.0 | 0.0 | 98 905.0 | 0.0 | 0.0 | 0.0 | 99 169.0 | 0.0 | 0.0 | 0.0 | 101 610.0 | 0.0 | 0.0 | 0.0 | 94 636.0 | 0.0 | 0.0 | 0.0 | 118 679.0 | 0.0 | 0.0 | 0.0 | 121 659.0 | 0.0 | 0.0 | 0.0 | 124 252.0 | 0.0 |
| Zobowiązania długoterminowe | 979 029.0 | 958 690.0 | 973 000.0 | 912 934.0 | 962 304.0 | 926 308.0 | 927 287.0 | 906 860.0 | 883 796.0 | 865 501.0 | 876 724.0 | 871 500.0 | 836 189.0 | 814 690.0 | 851 621.0 | 810 390.0 | 806 721.0 | 811 921.0 | 815 577.0 | 1 054 227.0 | 1 031 138.0 | 988 473.0 | 1 037 955.0 | 1 031 340.0 | 1 044 651.0 | 1 103 002.0 | 1 118 023.0 | 1 144 827.0 | 1 183 457.0 | 1 167 457.0 | 1 103 400.0 | 1 155 982.0 | 1 131 904.0 | 1 146 572.0 | 1 072 078.0 | 1 071 343.0 | 1 055 885.0 | 1 073 310.0 | 1 007 261.0 | 1 022 192.0 |
| Zobowiązania z tytułu leasingu | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 19 529.0 | 0.0 | 0.0 | 0.0 | 22 613.0 | 0.0 | 0.0 | 0.0 | 39 496.0 | 0.0 | 0.0 | 0.0 | 37 833.0 | 0.0 |
| Zobowiązania ogółem | 2 205 752.0 | 2 310 190.0 | 2 100 619.0 | 2 034 096.0 | 2 061 103.0 | 2 039 505.0 | 1 864 458.0 | 1 829 710.0 | 1 809 720.0 | 2 075 340.0 | 2 021 702.0 | 1 993 934.0 | 1 876 376.0 | 2 022 616.0 | 2 014 338.0 | 1 925 615.0 | 2 011 603.0 | 2 138 308.0 | 2 011 377.0 | 2 754 209.0 | 2 684 517.0 | 2 829 986.0 | 2 686 375.0 | 2 562 978.0 | 2 576 354.0 | 2 717 387.0 | 2 739 309.0 | 2 765 142.0 | 2 817 149.0 | 3 127 665.0 | 3 164 673.0 | 3 558 226.0 | 3 677 113.0 | 3 547 357.0 | 3 236 064.0 | 3 052 792.0 | 3 373 258.0 | 3 440 988.0 | 3 199 759.0 | 3 109 239.0 |
| Kapitał (fundusz) podstawowy | 108 606.0 | 108 606.0 | 108 606.0 | 108 606.0 | 108 606.0 | 108 606.0 | 108 606.0 | 108 606.0 | 108 606.0 | 108 606.0 | 108 606.0 | 108 606.0 | 168 351.0 | 168 351.0 | 168 351.0 | 168 351.0 | 168 351.0 | 168 351.0 | 168 351.0 | 168 351.0 | 168 351.0 | 168 351.0 | 168 351.0 | 168 351.0 | 168 351.0 | 168 351.0 | 168 351.0 | 168 351.0 | 168 351.0 | 168 351.0 | 168 351.0 | 168 351.0 | 168 351.0 | 168 351.0 | 168 351.0 | 168 351.0 | 168 351.0 | 168 351.0 | 168 351.0 | 168 351.0 |
| Zyski zatrzymane | 372 443.0 | 292 776.0 | 212 119.0 | 220 458.0 | 202 526.0 | 178 199.0 | 168 990.0 | 183 699.0 | 188 358.0 | 222 222.0 | 249 549.0 | 272 501.0 | 304 907.0 | 384 759.0 | 403 745.0 | 449 855.0 | 498 301.0 | 486 560.0 | 466 750.0 | 492 685.0 | 502 063.0 | 497 500.0 | 408 064.0 | 302 897.0 | 351 997.0 | 358 043.0 | 400 579.0 | 470 828.0 | 525 152.0 | 566 225.0 | 645 330.0 | 791 795.0 | 893 285.0 | 844 484.0 | 848 910.0 | 876 631.0 | 996 610.0 | 1 048 187.0 | 1 037 716.0 | 1 119 876.0 |
| Kapitał własny | 753 908.0 | 681 125.0 | 630 382.0 | 626 651.0 | 615 168.0 | 560 292.0 | 537 660.0 | 537 793.0 | 511 486.0 | 548 556.0 | 619 931.0 | 634 756.0 | 792 910.0 | 882 658.0 | 905 927.0 | 928 460.0 | 956 622.0 | 922 411.0 | 878 930.0 | 1 316 949.0 | 1 312 160.0 | 1 296 091.0 | 1 200 563.0 | 1 072 666.0 | 1 138 142.0 | 1 153 777.0 | 1 215 134.0 | 1 305 665.0 | 1 356 811.0 | 1 362 203.0 | 1 436 510.0 | 1 595 384.0 | 1 721 694.0 | 1 659 855.0 | 1 629 306.0 | 1 643 274.0 | 1 781 052.0 | 1 831 157.0 | 1 812 531.0 | 1 919 613.0 |
| Udziały mniejszościowe | 43 254.0 | 44 383.0 | 43 134.0 | 42 015.0 | 43 367.0 | 38 542.0 | 37 018.0 | 34 029.0 | 31 753.0 | 33 129.0 | 36 132.0 | 33 387.0 | 35 269.0 | 38 025.0 | 37 228.0 | 36 445.0 | 37 717.0 | 39 568.0 | 36 831.0 | 52 316.0 | 52 144.0 | 50 555.0 | 50 555.0 | 45 599.0 | 48 040.0 | 52 644.0 | 64 206.0 | 63 413.0 | 61 327.0 | 44 606.0 | 24 410.0 | 24 724.0 | 25 584.0 | 16 185.0 | 14 781.0 | 13 787.0 | 13 748.0 | 13 385.0 | 12 636.0 | 12 429.0 |
| Pasywa | 2 959 660.0 | 2 991 315.0 | 2 731 001.0 | 2 660 747.0 | 2 676 271.0 | 2 599 797.0 | 2 402 118.0 | 2 367 503.0 | 2 321 206.0 | 2 623 896.0 | 2 641 633.0 | 2 628 690.0 | 2 669 286.0 | 2 905 274.0 | 2 920 265.0 | 2 854 075.0 | 2 968 225.0 | 3 060 719.0 | 2 890 307.0 | 4 071 158.0 | 3 996 677.0 | 4 126 077.0 | 3 886 938.0 | 3 635 644.0 | 3 714 496.0 | 3 871 164.0 | 3 954 443.0 | 4 070 807.0 | 4 173 960.0 | 4 489 868.0 | 4 601 183.0 | 5 153 610.0 | 5 398 807.0 | 5 207 212.0 | 4 865 370.0 | 4 696 066.0 | 5 154 310.0 | 5 272 145.0 | 5 012 290.0 | 5 028 855.0 |
| Inwestycje | 454 869.0 | 454 934.0 | 269 452.0 | 472 761.0 | 462 273.0 | 447 291.0 | 279 072.0 | 245 927.0 | 237 732.0 | 404 479.0 | 437 635.0 | 410 431.0 | 412 533.0 | 425 762.0 | 447 915.0 | 420 650.0 | 432 639.0 | 431 286.0 | 415 235.0 | 294 143.0 | 279 836.0 | 267 819.0 | 267 428.0 | 222 025.0 | 222 358.0 | 219 469.0 | 239 196.0 | 244 745.0 | 250 977.0 | 258 869.0 | 261 095.0 | 271 781.0 | 281 813.0 | 258 395.0 | 244 699.0 | 251 116.0 | 263 673.0 | 276 167.0 | 277 030.0 | 281 526.0 |
| Dług | 1 019 989.0 | 1 110 276.0 | 1 006 180.0 | 1 020 036.0 | 1 044 613.0 | 1 013 061.0 | 909 586.0 | 926 764.0 | 887 674.0 | 1 063 390.0 | 1 050 686.0 | 1 057 348.0 | 899 098.0 | 962 485.0 | 892 045.0 | 931 991.0 | 973 279.0 | 1 115 780.0 | 949 883.0 | 1 153 982.0 | 1 215 460.0 | 1 212 300.0 | 1 303 698.0 | 1 398 028.0 | 1 352 039.0 | 1 297 675.0 | 1 279 782.0 | 1 336 565.0 | 1 247 234.0 | 1 355 133.0 | 1 336 810.0 | 1 542 774.0 | 1 613 754.0 | 1 641 715.0 | 1 457 916.0 | 1 389 009.0 | 1 448 125.0 | 1 426 913.0 | 1 342 665.0 | 1 186 333.0 |
| Środki pieniężne i inne aktywa pieniężne | 89 050.0 | 129 486.0 | 112 959.0 | 93 945.0 | 94 401.0 | 112 486.0 | 121 120.0 | 109 091.0 | 98 294.0 | 117 812.0 | 91 423.0 | 141 645.0 | 149 583.0 | 169 732.0 | 88 424.0 | 81 220.0 | 71 812.0 | 100 405.0 | 91 850.0 | 117 816.0 | 140 626.0 | 125 225.0 | 132 247.0 | 182 030.0 | 105 011.0 | 100 136.0 | 131 343.0 | 134 522.0 | 73 771.0 | 89 402.0 | 140 281.0 | 161 415.0 | 87 263.0 | 113 653.0 | 105 192.0 | 133 679.0 | 173 058.0 | 192 274.0 | 136 900.0 | 133 391.0 |
| Dług netto | 930 939.0 | 980 790.0 | 893 221.0 | 926 091.0 | 950 212.0 | 900 575.0 | 788 466.0 | 817 673.0 | 789 380.0 | 945 578.0 | 959 263.0 | 915 703.0 | 749 515.0 | 792 753.0 | 803 621.0 | 850 771.0 | 901 467.0 | 1 015 375.0 | 858 033.0 | 1 036 166.0 | 1 074 834.0 | 1 087 075.0 | 1 171 451.0 | 1 215 998.0 | 1 247 028.0 | 1 197 539.0 | 1 148 439.0 | 1 202 043.0 | 1 173 463.0 | 1 265 731.0 | 1 196 529.0 | 1 381 359.0 | 1 526 491.0 | 1 528 062.0 | 1 352 724.0 | 1 255 330.0 | 1 275 067.0 | 1 234 639.0 | 1 205 765.0 | 1 052 942.0 |
| Ticker | 5019.T | 5019.T | 5019.T | 5019.T | 5019.T | 5019.T | 5019.T | 5019.T | 5019.T | 5019.T | 5019.T | 5019.T | 5019.T | 5019.T | 5019.T | 5019.T | 5019.T | 5019.T | 5019.T | 5019.T | 5019.T | 5019.T | 5019.T | 5019.T | 5019.T | 5019.T | 5019.T | 5019.T | 5019.T | 5019.T | 5019.T | 5019.T | 5019.T | 5019.T | 5019.T | 5019.T | 5019.T | 5019.T | 5019.T | 5019.T |
| Waluta | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY |