Wall Street Experts
Bilans kwartalnie
dane w mln
| index | 0 | 1 | 2 | 3 | 4 | 5 | 6 | 7 | 8 | 9 | 10 | 11 | 12 | 13 | 14 | 15 | 16 | 17 | 18 | 19 | 20 | 21 | 22 | 23 | 24 | 25 | 26 | 27 | 28 | 29 | 30 | 31 | 32 | 33 | 34 | 35 | 36 | 37 | 38 | 39 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Rok finansowy | 2014 | 2014 | 2014 | 2015 | 2015 | 2015 | 2015 | 2016 | 2016 | 2016 | 2016 | 2017 | 2017 | 2017 | 2017 | 2018 | 2018 | 2018 | 2018 | 2019 | 2019 | 2019 | 2019 | 2020 | 2020 | 2020 | 2020 | 2021 | 2021 | 2021 | 2021 | 2022 | 2022 | 2022 | 2022 | 2023 | 2023 | 2023 | 2023 | 2024 |
| Kwartał | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 |
| Aktywa | 21 847.4 | 23 111.0 | 29 809.6 | 31 452.4 | 25 504.0 | 25 331.6 | 31 626.8 | 31 320.3 | 25 434.3 | 27 243.0 | 36 131.0 | 36 272.3 | 30 869.5 | 33 764.4 | 44 678.1 | 39 785.7 | 32 668.6 | 34 478.0 | 42 180.8 | 38 929.9 | 31 714.1 | 32 541.2 | 39 826.2 | 38 133.8 | 37 388.3 | 35 889.2 | 46 172.5 | 47 282.0 | 39 316.0 | 40 558.0 | 54 222.0 | 55 248.0 | 51 377.0 | 51 794.0 | 57 370.0 | 57 784.0 | 55 213.0 | 55 796.0 | 62 366.0 | 64 370.0 |
| Aktywa trwałe | 10 347.8 | 10 809.0 | 11 499.5 | 11 661.7 | 11 454.0 | 10 844.9 | 10 604.8 | 10 332.2 | 10 225.8 | 10 953.9 | 11 876.5 | 12 545.5 | 12 779.1 | 13 739.9 | 13 700.6 | 14 597.8 | 14 157.3 | 13 601.3 | 13 336.2 | 13 294.7 | 12 859.9 | 13 026.6 | 12 962.6 | 13 319.6 | 14 810.8 | 15 428.3 | 16 306.3 | 16 713.0 | 16 300.0 | 15 875.0 | 19 338.0 | 19 176.0 | 19 705.0 | 19 772.0 | 19 174.0 | 19 576.0 | 20 199.0 | 20 270.0 | 19 979.0 | 20 376.0 |
| Rzeczowe aktywa trwałe netto | 4 112.5 | 4 245.6 | 4 427.5 | 4 321.3 | 4 311.8 | 4 019.9 | 4 132.6 | 4 103.4 | 4 023.4 | 4 126.8 | 4 592.7 | 4 531.0 | 4 497.6 | 4 653.3 | 4 924.2 | 4 808.6 | 4 763.7 | 4 870.3 | 4 818.0 | 5 139.7 | 5 026.2 | 5 021.7 | 5 295.6 | 6 256.3 | 7 152.9 | 7 911.1 | 8 466.3 | 8 552.0 | 8 443.0 | 8 479.0 | 9 602.0 | 9 702.0 | 10 020.0 | 10 068.0 | 10 225.0 | 10 232.0 | 10 408.0 | 10 516.0 | 10 275.0 | 10 298.0 |
| Wartość firmy | 1 231.3 | 1 286.7 | 1 315.6 | 1 183.1 | 1 165.1 | 953.4 | 1 040.1 | 1 035.9 | 916.3 | 865.3 | 912.6 | 875.0 | 881.9 | 882.9 | 901.6 | 868.9 | 848.5 | 834.2 | 799.6 | 802.3 | 754.6 | 734.7 | 743.7 | 682.2 | 677.8 | 665.3 | 654.6 | 1 023.0 | 1 011.0 | 999.0 | 2 414.0 | 2 445.0 | 2 473.0 | 2 414.0 | 1 064.0 | 1 069.0 | 1 126.0 | 1 075.0 | 1 000.0 | 991.0 |
| Wartości niematerialne i prawne | 1 745.4 | 1 823.1 | 1 886.2 | 1 756.9 | 1 731.6 | 1 456.1 | 1 513.4 | 1 488.6 | 1 325.8 | 1 268.8 | 1 354.3 | 1 295.7 | 1 296.6 | 1 290.7 | 1 303.4 | 1 237.0 | 1 259.4 | 1 236.9 | 1 256.4 | 1 192.2 | 1 018.1 | 1 004.5 | 1 005.0 | 893.2 | 915.2 | 866.0 | 859.3 | 867.0 | 839.0 | 825.0 | 1 086.0 | 1 090.0 | 1 134.0 | 1 105.0 | 2 091.0 | 2 176.0 | 2 446.0 | 2 399.0 | 2 123.0 | 0.0 |
| Wartość firmy i wartości niematerialne i prawne | 2 976.7 | 3 109.7 | 3 201.8 | 2 940.0 | 2 896.7 | 2 409.5 | 2 553.5 | 2 524.5 | 2 242.1 | 2 134.2 | 2 266.9 | 2 170.7 | 2 178.4 | 2 173.5 | 2 205.0 | 2 105.9 | 2 107.9 | 2 071.0 | 2 056.0 | 1 994.5 | 1 772.7 | 1 739.2 | 1 748.7 | 1 575.4 | 1 593.0 | 1 531.3 | 1 513.9 | 1 890.0 | 1 850.0 | 1 824.0 | 3 500.0 | 3 535.0 | 3 607.0 | 3 519.0 | 3 155.0 | 3 245.0 | 3 572.0 | 3 474.0 | 3 123.0 | 991.0 |
| Należności netto | 3 487.5 | 3 391.3 | 8 884.1 | 9 004.1 | 3 954.4 | 3 086.2 | 10 072.3 | 9 776.9 | 4 103.3 | 3 453.9 | 11 003.9 | 10 045.4 | 4 926.4 | 4 935.6 | 12 765.5 | 10 317.4 | 3 855.9 | 3 690.4 | 12 463.2 | 10 286.4 | 4 739.5 | 4 119.5 | 12 027.0 | 11 850.4 | 6 365.7 | 5 770.2 | 12 109.6 | 11 582.0 | 6 072.0 | 5 689.0 | 13 615.0 | 14 522.0 | 11 022.0 | 9 302.0 | 16 162.0 | 16 898.0 | 13 989.0 | 10 785.0 | 17 723.0 | 19 237.0 |
| Inwestycje długoterminowe | 3 258.0 | 3 453.0 | 3 560.0 | 4 400.0 | 4 245.0 | 4 415.0 | 3 584.5 | 3 704.0 | 3 960.0 | 4 692.0 | 4 651.2 | 5 843.0 | 6 102.0 | 6 913.0 | 6 186.0 | 7 683.0 | 7 285.0 | 6 659.0 | 6 130.2 | 6 160.0 | 6 060.0 | 6 265.0 | 5 448.3 | 5 487.0 | 6 065.0 | 5 985.0 | 5 774.5 | 5 468.0 | 6 008.0 | 5 572.0 | 5 896.0 | 5 939.0 | 4 604.0 | 4 745.0 | 4 896.0 | 6 099.0 | 5 208.0 | 5 161.0 | 5 241.0 | 5 525.0 |
| Aktywa obrotowe | 11 499.6 | 12 302.0 | 18 310.1 | 19 790.7 | 14 050.0 | 14 486.7 | 21 021.9 | 20 988.1 | 15 208.5 | 16 289.1 | 24 254.5 | 23 726.9 | 18 090.4 | 20 024.5 | 30 977.5 | 25 187.9 | 18 511.3 | 20 876.8 | 28 844.6 | 25 635.2 | 18 854.2 | 19 514.6 | 26 863.6 | 24 814.2 | 22 577.5 | 20 460.8 | 29 866.2 | 30 567.0 | 23 014.0 | 24 681.0 | 34 881.0 | 36 070.0 | 31 670.0 | 32 020.0 | 38 193.0 | 38 206.0 | 35 013.0 | 35 524.0 | 42 387.0 | 43 994.0 |
| Środki pieniężne i Inwestycje | 2 646.9 | 2 696.5 | 3 147.4 | 3 709.9 | 3 476.4 | 2 900.7 | 3 196.9 | 3 384.1 | 3 391.3 | 2 549.8 | 2 733.3 | 2 789.1 | 2 929.5 | 2 718.2 | 7 074.8 | 4 883.0 | 4 957.3 | 4 799.8 | 5 087.0 | 5 600.9 | 5 823.1 | 5 975.0 | 6 281.8 | 6 400.1 | 9 930.7 | 6 059.0 | 6 578.2 | 7 484.0 | 6 697.0 | 6 475.0 | 6 742.0 | 7 199.0 | 6 506.0 | 6 255.0 | 6 919.0 | 6 585.0 | 7 238.0 | 8 470.0 | 8 874.0 | 9 193.0 |
| Zapasy | 3 767.7 | 4 672.0 | 5 414.4 | 5 245.3 | 4 925.2 | 6 734.2 | 6 589.6 | 5 782.7 | 5 658.6 | 8 630.6 | 9 296.1 | 8 596.1 | 7 996.0 | 10 545.8 | 9 700.0 | 8 357.1 | 8 142.8 | 11 006.3 | 9 960.9 | 8 424.2 | 7 052.7 | 8 597.2 | 7 544.6 | 5 141.1 | 4 818.1 | 7 494.1 | 9 404.9 | 8 645.0 | 7 552.0 | 10 368.0 | 12 093.0 | 11 066.0 | 10 575.0 | 13 162.0 | 12 119.0 | 10 970.0 | 9 797.0 | 13 166.0 | 13 248.0 | 12 420.0 |
| Inwestycje krótkoterminowe | (230.4) | (261.3) | (34.3) | (323.9) | (341.8) | (311.4) | (47.6) | (382.3) | (383.0) | (426.1) | (96.9) | (433.6) | (477.7) | (551.3) | (108.6) | (432.4) | (452.6) | (814.2) | (89.9) | (425.1) | (516.2) | (487.2) | (37.8) | (599.0) | (558.6) | (572.1) | (47.6) | 0.0 | (775.0) | (740.0) | (959.0) | (1 451.0) | 0.0 | 0.0 | (29.0) | (995.0) | 713.0 | 13.0 | 702.0 | 0.0 |
| Środki pieniężne i inne aktywa pieniężne | 2 646.9 | 2 696.5 | 3 147.4 | 3 709.9 | 3 476.4 | 2 900.7 | 3 196.9 | 3 384.1 | 3 391.3 | 2 549.8 | 2 733.3 | 2 789.1 | 2 929.5 | 2 718.2 | 7 074.8 | 4 883.0 | 4 957.3 | 4 799.8 | 5 087.0 | 5 600.9 | 5 823.1 | 5 975.0 | 6 281.8 | 6 400.1 | 9 930.7 | 6 059.0 | 6 578.2 | 7 484.0 | 6 697.0 | 6 475.0 | 6 742.0 | 7 199.0 | 6 506.0 | 6 255.0 | 6 919.0 | 6 585.0 | 7 238.0 | 8 470.0 | 8 172.0 | 9 193.0 |
| Należności krótkoterminowe | 2 024.9 | 1 963.2 | 5 817.2 | 3 982.1 | 2 435.5 | 2 539.5 | 2 505.1 | 3 887.3 | 2 885.5 | 3 546.1 | 3 168.2 | 4 737.5 | 3 816.7 | 3 782.2 | 4 863.8 | 4 578.2 | 3 001.8 | 3 299.3 | 3 944.9 | 4 015.5 | 2 708.5 | 2 937.9 | 4 254.8 | 4 646.0 | 3 650.7 | 4 691.0 | 6 010.2 | 6 130.0 | 4 002.0 | 4 850.0 | 6 486.0 | 6 656.0 | 6 049.0 | 5 949.0 | 6 299.0 | 7 601.0 | 7 633.0 | 7 520.0 | 10 943.0 | 12 524.0 |
| Dług krótkoterminowy | 984.0 | 4 482.2 | 6 688.3 | 3 330.5 | 1 090.1 | 5 554.1 | 8 823.6 | 4 286.9 | 1 417.7 | 7 187.6 | 11 025.0 | 7 466.6 | 4 651.6 | 9 777.2 | 11 370.0 | 5 720.2 | 3 737.9 | 9 143.9 | 13 145.1 | 8 132.6 | 5 126.0 | 7 740.2 | 9 994.8 | 3 678.1 | 2 906.3 | 2 591.8 | 7 330.7 | 3 574.0 | 2 509.0 | 6 723.0 | 13 861.0 | 11 025.0 | 8 912.0 | 12 200.0 | 15 628.0 | 10 779.0 | 7 700.0 | 11 468.0 | 14 547.0 | 11 372.0 |
| Zobowiązania krótkoterminowe | 9 353.3 | 10 240.7 | 15 762.7 | 16 603.4 | 10 858.1 | 12 205.3 | 18 057.8 | 17 179.5 | 11 763.3 | 15 793.0 | 23 047.1 | 21 638.6 | 16 073.0 | 19 099.2 | 24 412.0 | 20 150.6 | 14 010.3 | 17 512.1 | 23 578.6 | 20 505.4 | 13 855.1 | 15 267.5 | 20 871.3 | 19 030.8 | 16 866.8 | 15 050.1 | 24 112.2 | 23 976.0 | 17 117.0 | 19 167.0 | 30 475.0 | 30 379.0 | 25 176.0 | 26 350.0 | 31 512.0 | 30 919.0 | 26 437.0 | 27 495.0 | 33 105.0 | 33 880.0 |
| Rozliczenia międzyokresowe | 2 634.2 | 1 073.6 | 1 260.8 | 2 783.7 | 2 614.5 | 1 158.5 | 4 958.9 | 2 984.0 | 3 001.7 | 1 366.3 | 6 052.7 | 2 672.2 | 2 650.1 | 1 344.2 | 5 501.8 | 2 353.7 | 2 032.5 | 1 194.9 | 4 081.4 | 2 068.3 | 2 002.7 | 1 082.8 | 4 907.0 | 7 597.0 | 3 747.8 | 2 086.8 | 6 622.0 | 5 992.0 | 4 333.0 | 3 576.0 | 4 507.0 | 5 350.0 | 4 767.0 | 4 500.0 | 4 296.0 | 5 222.0 | 5 252.0 | 4 133.0 | 231.0 | 565.0 |
| Zobowiązania długoterminowe | 3 508.3 | 3 755.2 | 3 820.1 | 3 809.3 | 3 700.8 | 3 522.3 | 3 323.4 | 3 178.4 | 3 105.9 | 3 230.7 | 3 352.8 | 3 611.3 | 3 634.3 | 3 692.1 | 2 602.0 | 1 876.9 | 1 648.0 | 1 286.9 | 1 573.8 | 1 732.3 | 1 844.5 | 1 771.8 | 1 789.3 | 1 449.1 | 1 694.9 | 2 040.0 | 2 236.8 | 1 933.0 | 1 925.0 | 1 978.0 | 2 720.0 | 2 910.0 | 3 085.0 | 3 329.0 | 2 970.0 | 3 251.0 | 3 461.0 | 3 756.0 | 3 656.0 | 3 476.0 |
| Rezerwy z tytułu odroczonego podatku | 0.0 | 0.0 | 979.8 | 0.0 | 0.0 | 0.0 | 875.0 | 0.0 | 0.0 | 0.0 | 1 187.7 | 0.0 | 0.0 | 0.0 | 1 563.5 | 0.0 | 0.0 | 0.0 | 603.5 | 0.0 | 0.0 | 0.0 | 579.8 | 0.0 | 0.0 | 0.0 | 825.6 | 0.0 | 0.0 | 0.0 | 461.0 | 0.0 | 0.0 | 0.0 | 771.0 | 0.0 | 0.0 | 0.0 | 1 125.0 | 0.0 |
| Zobowiązania długoterminowe | 3 508.3 | 3 755.2 | 3 820.1 | 3 809.3 | 3 700.8 | 3 522.3 | 3 323.4 | 3 178.4 | 3 105.9 | 3 230.7 | 3 352.8 | 3 611.3 | 3 634.3 | 3 692.1 | 2 602.0 | 1 876.9 | 1 648.0 | 1 286.9 | 1 573.8 | 1 732.3 | 1 844.5 | 1 771.8 | 1 789.3 | 1 449.1 | 1 694.9 | 2 040.0 | 2 236.8 | 1 933.0 | 1 925.0 | 1 978.0 | 2 720.0 | 2 910.0 | 3 085.0 | 3 329.0 | 2 970.0 | 3 251.0 | 3 461.0 | 3 756.0 | 3 656.0 | 3 476.0 |
| Zobowiązania z tytułu leasingu | 151.0 | 141.2 | 131.2 | 120.4 | 109.6 | 98.6 | 88.4 | 78.9 | 69.4 | 60.1 | 51.2 | 42.2 | 36.4 | 30.2 | 25.3 | 43.5 | 36.2 | 31.5 | 27.0 | 354.2 | 213.5 | 234.1 | 222.6 | 216.7 | 224.8 | 198.9 | 220.9 | 196.0 | 199.0 | 241.0 | 396.0 | 357.0 | 421.0 | 406.0 | 352.0 | 421.0 | 469.0 | 416.0 | 257.0 | 247.0 |
| Zobowiązania ogółem | 12 861.6 | 13 995.9 | 19 582.8 | 20 412.7 | 14 558.9 | 15 727.5 | 21 381.3 | 20 357.9 | 14 869.2 | 19 023.7 | 26 399.9 | 25 249.9 | 19 707.3 | 22 791.3 | 27 014.1 | 22 027.5 | 15 658.3 | 18 799.0 | 25 152.4 | 22 237.7 | 15 699.7 | 17 039.3 | 22 660.6 | 20 479.9 | 18 561.6 | 17 090.0 | 26 349.0 | 25 909.0 | 19 042.0 | 21 145.0 | 33 195.0 | 33 289.0 | 28 261.0 | 29 679.0 | 34 482.0 | 34 170.0 | 29 898.0 | 31 251.0 | 36 761.0 | 37 356.0 |
| Kapitał (fundusz) podstawowy | 3 698.7 | 3 698.7 | 3 698.7 | 3 698.7 | 3 698.7 | 3 698.7 | 3 698.7 | 3 698.7 | 3 698.7 | 3 698.7 | 3 698.7 | 3 698.7 | 3 698.7 | 3 698.7 | 3 698.7 | 3 698.7 | 3 698.0 | 3 698.0 | 3 698.7 | 3 698.7 | 3 698.7 | 3 698.7 | 3 698.7 | 3 698.7 | 3 698.7 | 3 698.7 | 3 698.7 | 3 698.0 | 3 698.0 | 3 698.0 | 3 698.0 | 3 698.0 | 3 698.0 | 3 698.0 | 3 698.0 | 3 698.0 | 3 698.0 | 3 698.0 | 3 698.0 | 3 698.0 |
| Zyski zatrzymane | 2 470.7 | 2 014.1 | 2 446.2 | 3 258.3 | 3 223.5 | 2 594.5 | 3 355.0 | 4 353.8 | 4 379.6 | 3 823.6 | 4 464.8 | 5 326.1 | 5 199.5 | 4 621.2 | 5 894.3 | 5 779.8 | 5 521.2 | 4 905.2 | 6 159.5 | 5 893.7 | 5 481.4 | 4 794.5 | 6 464.2 | 7 544.4 | 7 723.2 | 7 716.9 | 8 424.6 | 8 906.0 | 8 975.0 | 8 203.0 | 9 149.0 | 9 248.0 | 9 357.0 | 8 011.0 | 9 442.0 | 9 576.0 | 9 977.0 | 9 117.0 | 10 457.0 | 10 804.0 |
| Kapitał własny | 8 985.8 | 9 115.1 | 10 226.8 | 12 890.7 | 10 945.1 | 9 604.1 | 10 245.5 | 10 962.4 | 10 565.1 | 8 219.3 | 9 731.2 | 11 022.5 | 11 162.2 | 10 973.1 | 17 664.0 | 17 758.1 | 17 010.2 | 15 679.0 | 17 028.3 | 16 692.3 | 16 014.4 | 15 501.9 | 17 165.6 | 17 653.9 | 18 826.7 | 18 799.1 | 19 823.5 | 21 373.0 | 20 274.0 | 19 413.0 | 21 027.0 | 21 959.0 | 23 116.0 | 22 115.0 | 22 888.0 | 23 614.0 | 25 315.0 | 24 545.0 | 25 602.0 | 27 010.0 |
| Udziały mniejszościowe | 1 662.1 | 1 803.9 | 1 919.5 | 1 851.0 | 1 913.9 | 1 690.0 | 1 840.8 | 1 841.7 | 1 772.3 | 698.7 | 768.4 | 785.8 | 813.4 | 703.9 | 811.1 | 767.1 | 796.7 | 801.7 | 867.7 | 909.9 | 970.9 | 994.7 | 1 063.5 | 991.3 | 1 152.2 | 1 205.4 | 1 250.9 | 1 335.0 | 1 309.0 | 1 406.0 | 1 805.0 | 1 937.0 | 1 970.0 | 2 090.0 | 2 186.0 | 2 130.0 | 2 322.0 | 2 396.0 | 2 425.0 | 2 389.0 |
| Pasywa | 21 847.4 | 23 111.0 | 29 809.6 | 31 452.4 | 25 504.0 | 25 331.6 | 31 626.8 | 31 320.3 | 25 434.3 | 27 243.0 | 36 131.0 | 36 272.3 | 30 869.5 | 33 764.4 | 44 678.1 | 39 785.7 | 32 668.6 | 34 478.0 | 42 180.8 | 38 929.9 | 31 714.1 | 32 541.2 | 39 826.2 | 38 133.8 | 37 388.3 | 35 889.2 | 46 172.5 | 47 282.0 | 39 316.0 | 40 558.0 | 54 222.0 | 55 248.0 | 51 377.0 | 51 794.0 | 57 370.0 | 57 784.0 | 55 213.0 | 55 796.0 | 62 363.0 | 64 370.0 |
| Inwestycje | 3 027.6 | 3 191.7 | 3 525.6 | 4 076.1 | 3 903.2 | 4 103.6 | 3 537.0 | 3 321.7 | 3 577.0 | 4 265.9 | 4 554.3 | 5 409.4 | 5 624.3 | 6 361.7 | 6 077.5 | 7 250.6 | 6 832.4 | 5 844.8 | 6 040.3 | 5 734.9 | 5 543.8 | 5 777.8 | 5 410.5 | 4 888.0 | 5 506.4 | 5 412.9 | 5 726.9 | 5 468.0 | 5 233.0 | 4 832.0 | 4 937.0 | 4 488.0 | 4 604.0 | 4 745.0 | 4 867.0 | 5 104.0 | 5 221.0 | 5 174.0 | 5 943.0 | 5 525.0 |
| Dług | 2 968.4 | 6 613.5 | 8 717.1 | 5 215.1 | 2 905.7 | 7 274.1 | 10 442.1 | 5 807.3 | 2 837.4 | 8 531.3 | 12 297.4 | 8 676.2 | 5 793.4 | 10 852.5 | 11 378.9 | 5 746.5 | 3 760.0 | 9 162.5 | 13 162.8 | 8 441.4 | 5 287.3 | 7 900.5 | 10 127.3 | 3 806.2 | 3 061.9 | 2 738.5 | 7 485.5 | 3 721.0 | 2 662.0 | 6 884.0 | 14 656.0 | 11 805.0 | 9 677.0 | 12 899.0 | 16 244.0 | 11 585.0 | 8 511.0 | 12 315.0 | 15 325.0 | 12 215.0 |
| Środki pieniężne i inne aktywa pieniężne | 2 646.9 | 2 696.5 | 3 147.4 | 3 709.9 | 3 476.4 | 2 900.7 | 3 196.9 | 3 384.1 | 3 391.3 | 2 549.8 | 2 733.3 | 2 789.1 | 2 929.5 | 2 718.2 | 7 074.8 | 4 883.0 | 4 957.3 | 4 799.8 | 5 087.0 | 5 600.9 | 5 823.1 | 5 975.0 | 6 281.8 | 6 400.1 | 9 930.7 | 6 059.0 | 6 578.2 | 7 484.0 | 6 697.0 | 6 475.0 | 6 742.0 | 7 199.0 | 6 506.0 | 6 255.0 | 6 919.0 | 6 585.0 | 7 238.0 | 8 470.0 | 8 172.0 | 9 193.0 |
| Dług netto | 321.5 | 3 917.0 | 5 569.6 | 1 505.2 | (570.7) | 4 373.5 | 7 245.2 | 2 423.2 | (553.9) | 5 981.5 | 9 564.1 | 5 887.1 | 2 863.9 | 8 134.3 | 4 304.1 | 863.5 | (1 197.3) | 4 362.8 | 8 075.7 | 2 840.4 | (535.8) | 1 925.5 | 3 845.5 | (2 593.9) | (6 868.8) | (3 320.5) | 907.2 | (3 763.0) | (4 035.0) | 409.0 | 7 914.0 | 4 606.0 | 3 171.0 | 6 644.0 | 9 325.0 | 5 000.0 | 1 273.0 | 3 845.0 | 7 153.0 | 3 022.0 |
| Ticker | 4998.T | 4998.T | 4998.T | 4998.T | 4998.T | 4998.T | 4998.T | 4998.T | 4998.T | 4998.T | 4998.T | 4998.T | 4998.T | 4998.T | 4998.T | 4998.T | 4998.T | 4998.T | 4998.T | 4998.T | 4998.T | 4998.T | 4998.T | 4998.T | 4998.T | 4998.T | 4998.T | 4998.T | 4998.T | 4998.T | 4998.T | 4998.T | 4998.T | 4998.T | 4998.T | 4998.T | 4998.T | 4998.T | 4998.T | 4998.T |
| Waluta | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY |