Prognozy (mln)
| Okres | 2024-12-31 | 2025-12-31 | 2026-12-31 | 2027-12-31 |
| Przychód (średnia) | 10,265.00 | 11,466.00 | 12,719.00 | 13,890.00 |
| Przychód Δ r/r | 0.00% | 11.70% | 10.93% | 9.21% |
| Przychód (min) | 10,265.00 | 11,466.00 | 12,719.00 | 13,886.50 |
| Przychód (max) | 10,265.00 | 11,466.00 | 12,719.00 | 13,893.50 |
| EBITDA (średnia) | 958.75 | 1,070.92 | 1,187.95 | 1,297.32 |
| EBIT (średnia) | 824.86 | 921.36 | 1,022.05 | 1,116.15 |
| EBIT % | 8.04% | 8.04% | 8.04% | 8.04% |
| Zysk netto % | 4.46% | 5.41% | 5.94% | 6.21% |
| EPS (średnia) | 6.23 | 8.44 | 10.28 | 11.74 |
| Liczba analityków (Przychody) | 1 | 1 | 1 | 1 |
| Liczba analityków (EPS) | 1 | 1 | 1 | 1 |
| symbol | 4953.TWO | 4953.TWO | 4953.TWO | 4953.TWO |