Wall Street Experts
Bilans kwartalnie
dane w mln
| index | 0 | 1 | 2 | 3 | 4 | 5 | 6 | 7 | 8 | 9 | 10 | 11 | 12 | 13 | 14 | 15 | 16 | 17 | 18 | 19 | 20 | 21 | 22 | 23 | 24 | 25 | 26 | 27 | 28 | 29 | 30 | 31 | 32 | 33 | 34 | 35 | 36 | 37 | 38 | 39 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Rok finansowy | 2014 | 2014 | 2015 | 2015 | 2015 | 2015 | 2016 | 2016 | 2016 | 2016 | 2017 | 2017 | 2017 | 2017 | 2018 | 2018 | 2018 | 2018 | 2019 | 2019 | 2019 | 2019 | 2020 | 2020 | 2020 | 2020 | 2021 | 2021 | 2021 | 2021 | 2022 | 2022 | 2022 | 2022 | 2023 | 2023 | 2023 | 2023 | 2024 | 2024 |
| Kwartał | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 |
| Aktywa | 268 614.0 | 283 352.0 | 264 589.0 | 277 703.0 | 280 177.0 | 282 434.0 | 258 905.0 | 264 804.0 | 271 940.0 | 298 510.0 | 279 905.0 | 286 172.0 | 309 865.0 | 331 751.0 | 334 956.0 | 344 131.0 | 353 088.0 | 355 365.0 | 349 290.0 | 358 925.0 | 358 337.0 | 380 701.0 | 371 504.0 | 390 667.0 | 404 429.0 | 435 501.0 | 403 150.0 | 416 627.0 | 408 116.0 | 428 025.0 | 403 977.0 | 412 901.0 | 417 085.0 | 469 278.0 | 457 935.0 | 469 540.0 | 478 885.0 | 486 363.0 | 462 902.0 | 482 251.0 |
| Aktywa trwałe | 138 434.0 | 137 174.0 | 135 351.0 | 135 604.0 | 131 104.0 | 115 601.0 | 112 816.0 | 111 046.0 | 110 041.0 | 113 038.0 | 113 573.0 | 113 888.0 | 120 070.0 | 128 255.0 | 135 944.0 | 138 519.0 | 142 378.0 | 139 430.0 | 143 948.0 | 146 614.0 | 151 643.0 | 158 204.0 | 157 280.0 | 167 230.0 | 180 318.0 | 190 081.0 | 188 408.0 | 196 429.0 | 194 896.0 | 195 875.0 | 195 645.0 | 198 018.0 | 199 961.0 | 231 587.0 | 246 385.0 | 252 172.0 | 251 669.0 | 254 089.0 | 252 243.0 | 259 720.0 |
| Rzeczowe aktywa trwałe netto | 77 943.0 | 79 275.0 | 78 425.0 | 78 156.0 | 78 297.0 | 75 060.0 | 73 472.0 | 72 338.0 | 72 474.0 | 74 402.0 | 74 245.0 | 74 586.0 | 78 538.0 | 80 981.0 | 77 712.0 | 76 963.0 | 80 119.0 | 81 546.0 | 86 032.0 | 89 966.0 | 92 286.0 | 96 843.0 | 98 224.0 | 104 942.0 | 113 712.0 | 123 252.0 | 122 553.0 | 130 426.0 | 125 400.0 | 126 089.0 | 125 090.0 | 129 254.0 | 130 576.0 | 161 655.0 | 167 765.0 | 170 583.0 | 170 086.0 | 171 984.0 | 168 377.0 | 169 689.0 |
| Wartość firmy | 0.0 | 345.0 | 0.0 | 0.0 | 0.0 | 263.0 | 0.0 | 0.0 | 0.0 | 182.0 | 0.0 | 0.0 | 0.0 | 101.0 | 182.0 | 182.0 | 182.0 | 182.0 | 182.0 | 182.0 | 182.0 | 182.0 | 182.0 | 182.0 | 182.0 | 182.0 | 182.0 | 182.0 | 182.0 | 182.0 | 327.0 | 327.0 | 327.0 | 327.0 | 327.0 | 327.0 | 327.0 | 327.0 | 327.0 | 327.0 |
| Wartości niematerialne i prawne | 10 018.0 | 8 761.0 | 8 288.0 | 7 504.0 | 6 754.0 | 5 658.0 | 5 066.0 | 4 312.0 | 3 500.0 | 2 640.0 | 2 222.0 | 1 484.0 | 1 469.0 | 1 589.0 | 8 278.0 | 8 469.0 | 8 696.0 | 10 160.0 | 10 586.0 | 11 138.0 | 12 716.0 | 13 485.0 | 13 925.0 | 14 308.0 | 16 000.0 | 18 921.0 | 19 563.0 | 20 345.0 | 24 457.0 | 23 975.0 | 24 584.0 | 24 980.0 | 24 131.0 | 23 917.0 | 23 467.0 | 23 162.0 | 22 884.0 | 22 712.0 | 22 383.0 | 21 963.0 |
| Wartość firmy i wartości niematerialne i prawne | 10 018.0 | 9 106.0 | 8 288.0 | 7 504.0 | 6 754.0 | 5 921.0 | 5 066.0 | 4 312.0 | 3 500.0 | 2 822.0 | 2 222.0 | 1 484.0 | 1 469.0 | 1 690.0 | 8 460.0 | 8 651.0 | 8 878.0 | 10 342.0 | 10 768.0 | 11 320.0 | 12 898.0 | 13 667.0 | 14 107.0 | 14 490.0 | 16 182.0 | 19 103.0 | 19 745.0 | 20 527.0 | 24 639.0 | 24 157.0 | 24 911.0 | 25 307.0 | 24 458.0 | 24 244.0 | 23 794.0 | 23 489.0 | 23 211.0 | 23 039.0 | 22 710.0 | 22 290.0 |
| Należności netto | 47 164.0 | 62 157.0 | 50 143.0 | 53 350.0 | 52 564.0 | 62 210.0 | 51 269.0 | 50 597.0 | 53 819.0 | 64 454.0 | 54 110.0 | 55 276.0 | 62 328.0 | 67 845.0 | 61 696.0 | 64 629.0 | 67 601.0 | 64 695.0 | 60 887.0 | 62 169.0 | 59 855.0 | 61 759.0 | 55 783.0 | 53 001.0 | 58 142.0 | 65 024.0 | 58 134.0 | 58 043.0 | 62 158.0 | 70 115.0 | 59 115.0 | 66 848.0 | 66 004.0 | 71 263.0 | 63 141.0 | 66 174.0 | 77 813.0 | 75 230.0 | 69 682.0 | 74 619.0 |
| Inwestycje długoterminowe | 18 610.0 | 9 990.0 | 22 191.0 | 14 067.0 | 6 134.0 | (24 803.0) | (9 514.0) | (17 516.0) | (24 020.0) | (36 982.0) | (9 527.0) | (21 732.0) | (30 150.0) | (36 747.0) | 31 678.0 | 35 049.0 | 34 556.0 | 31 121.0 | 31 200.0 | 30 111.0 | 29 706.0 | 30 658.0 | 23 818.0 | 26 045.0 | 26 847.0 | 22 577.0 | 22 660.0 | 20 836.0 | 18 886.0 | 22 094.0 | 23 118.0 | 23 405.0 | 25 555.0 | 23 818.0 | 30 693.0 | 31 457.0 | 31 240.0 | 42 962.0 | 45 191.0 | 51 313.0 |
| Aktywa obrotowe | 130 178.0 | 146 175.0 | 129 236.0 | 142 098.0 | 149 071.0 | 166 830.0 | 146 087.0 | 153 756.0 | 161 897.0 | 185 469.0 | 166 332.0 | 172 283.0 | 189 794.0 | 203 495.0 | 199 012.0 | 205 611.0 | 210 710.0 | 215 934.0 | 205 341.0 | 212 310.0 | 206 694.0 | 222 497.0 | 214 224.0 | 223 437.0 | 224 111.0 | 245 419.0 | 214 742.0 | 220 198.0 | 213 220.0 | 232 150.0 | 208 332.0 | 214 882.0 | 217 124.0 | 237 691.0 | 211 550.0 | 217 367.0 | 227 216.0 | 232 274.0 | 210 659.0 | 222 531.0 |
| Środki pieniężne i Inwestycje | 34 885.0 | 42 456.0 | 30 609.0 | 41 577.0 | 47 770.0 | 64 503.0 | 48 139.0 | 57 021.0 | 61 532.0 | 78 886.0 | 61 182.0 | 67 452.0 | 78 555.0 | 92 992.0 | 90 556.0 | 93 850.0 | 94 804.0 | 107 554.0 | 94 951.0 | 102 674.0 | 100 412.0 | 114 430.0 | 108 070.0 | 117 375.0 | 113 542.0 | 130 126.0 | 96 913.0 | 100 110.0 | 87 828.0 | 103 906.0 | 84 757.0 | 86 515.0 | 91 615.0 | 109 055.0 | 81 444.0 | 87 634.0 | 85 163.0 | 85 526.0 | 61 750.0 | 74 969.0 |
| Zapasy | 41 980.0 | 39 364.0 | 43 277.0 | 41 903.0 | 42 515.0 | 37 553.0 | 40 626.0 | 40 423.0 | 40 244.0 | 39 725.0 | 44 738.0 | 43 721.0 | 42 154.0 | 40 208.0 | 44 877.0 | 44 463.0 | 44 972.0 | 42 057.0 | 45 709.0 | 44 644.0 | 43 635.0 | 43 555.0 | 47 502.0 | 49 970.0 | 49 141.0 | 45 158.0 | 52 457.0 | 53 996.0 | 55 504.0 | 51 714.0 | 56 928.0 | 56 790.0 | 55 744.0 | 53 909.0 | 61 986.0 | 59 389.0 | 59 942.0 | 56 090.0 | 61 935.0 | 59 591.0 |
| Inwestycje krótkoterminowe | 13 152.0 | 24 448.0 | 14 354.0 | 24 596.0 | 27 911.0 | 45 919.0 | 30 398.0 | 37 889.0 | 44 628.0 | 61 007.0 | 35 165.0 | 48 167.0 | 59 104.0 | 69 211.0 | 2 007.0 | 1 837.0 | 2 234.0 | 2 582.0 | 2 829.0 | 3 022.0 | 3 375.0 | 4 024.0 | 6 982.0 | 7 590.0 | 8 048.0 | 8 592.0 | 9 065.0 | 9 974.0 | 8 746.0 | 6 656.0 | 7 831.0 | 7 170.0 | 6 506.0 | 7 977.0 | 9 287.0 | 10 458.0 | 11 327.0 | 12 276.0 | 13 292.0 | 9 526.0 |
| Środki pieniężne i inne aktywa pieniężne | 21 733.0 | 18 008.0 | 16 255.0 | 16 981.0 | 19 859.0 | 18 584.0 | 17 741.0 | 19 132.0 | 16 904.0 | 17 879.0 | 26 017.0 | 19 285.0 | 19 451.0 | 23 781.0 | 88 549.0 | 92 013.0 | 92 570.0 | 104 972.0 | 92 122.0 | 99 652.0 | 97 037.0 | 110 406.0 | 101 088.0 | 109 785.0 | 105 494.0 | 121 534.0 | 87 848.0 | 90 136.0 | 79 082.0 | 97 250.0 | 76 926.0 | 79 345.0 | 85 109.0 | 101 078.0 | 72 157.0 | 77 176.0 | 73 836.0 | 85 526.0 | 61 750.0 | 74 969.0 |
| Należności krótkoterminowe | 40 468.0 | 46 590.0 | 41 897.0 | 42 071.0 | 43 678.0 | 49 620.0 | 41 000.0 | 41 716.0 | 43 411.0 | 50 947.0 | 29 901.0 | 28 521.0 | 33 500.0 | 35 247.0 | 75 043.0 | 82 017.0 | 83 899.0 | 116 980.0 | 106 754.0 | 112 440.0 | 101 725.0 | 116 268.0 | 103 672.0 | 113 135.0 | 116 360.0 | 141 259.0 | 115 976.0 | 124 624.0 | 109 509.0 | 123 146.0 | 102 579.0 | 107 930.0 | 106 572.0 | 126 024.0 | 117 972.0 | 119 840.0 | 125 145.0 | 126 158.0 | 112 532.0 | 118 241.0 |
| Dług krótkoterminowy | 11 656.0 | 12 718.0 | 12 534.0 | 12 265.0 | 10 766.0 | 9 998.0 | 7 278.0 | 6 360.0 | 4 515.0 | 4 504.0 | 4 520.0 | 4 902.0 | 4 522.0 | 4 039.0 | 4 512.0 | 1 524.0 | 1 424.0 | 1 417.0 | 2 869.0 | 2 895.0 | 2 932.0 | 2 899.0 | 2 936.0 | 2 934.0 | 2 874.0 | 2 792.0 | 2 808.0 | 2 965.0 | 2 939.0 | 2 894.0 | 2 896.0 | 2 825.0 | 2 755.0 | 3 179.0 | 2 278.0 | 2 476.0 | 2 406.0 | 2 191.0 | 2 236.0 | 2 120.0 |
| Zobowiązania krótkoterminowe | 98 158.0 | 115 537.0 | 96 327.0 | 104 909.0 | 107 190.0 | 121 247.0 | 96 268.0 | 102 593.0 | 104 381.0 | 123 440.0 | 100 348.0 | 102 585.0 | 118 094.0 | 127 225.0 | 120 266.0 | 123 059.0 | 126 449.0 | 129 742.0 | 119 092.0 | 126 258.0 | 119 823.0 | 135 718.0 | 121 276.0 | 132 345.0 | 139 984.0 | 166 628.0 | 129 238.0 | 137 740.0 | 125 545.0 | 139 218.0 | 116 736.0 | 120 664.0 | 120 945.0 | 141 574.0 | 130 679.0 | 132 663.0 | 141 154.0 | 143 333.0 | 127 424.0 | 135 472.0 |
| Rozliczenia międzyokresowe | 41 888.0 | 52 779.0 | 38 853.0 | 47 635.0 | 48 966.0 | 58 401.0 | 44 229.0 | 51 508.0 | 52 764.0 | 64 191.0 | 47 288.0 | 49 645.0 | 55 413.0 | 63 215.0 | 35 807.0 | 34 953.0 | 33 577.0 | 4 291.0 | 4 548.0 | 5 984.0 | 7 054.0 | 8 889.0 | 8 689.0 | 10 759.0 | 11 624.0 | 13 863.0 | 4 414.0 | 4 730.0 | 4 501.0 | 4 998.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 5 412.0 | 5 847.0 | 2 508.0 | 2 572.0 | 5 547.0 |
| Zobowiązania długoterminowe | 43 193.0 | 40 383.0 | 43 880.0 | 44 233.0 | 42 341.0 | 18 460.0 | 18 469.0 | 15 762.0 | 16 089.0 | 17 193.0 | 17 673.0 | 17 815.0 | 18 688.0 | 17 513.0 | 18 715.0 | 21 396.0 | 22 047.0 | 21 352.0 | 24 952.0 | 24 189.0 | 24 601.0 | 23 782.0 | 26 444.0 | 26 178.0 | 25 626.0 | 24 019.0 | 22 734.0 | 24 140.0 | 24 111.0 | 23 793.0 | 23 564.0 | 24 520.0 | 24 762.0 | 48 537.0 | 47 884.0 | 47 620.0 | 45 906.0 | 44 893.0 | 43 171.0 | 42 450.0 |
| Rezerwy z tytułu odroczonego podatku | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 4 336.0 | 3 931.0 | 6 293.0 | 6 400.0 | 4 232.0 | 2 773.0 | 1 012.0 | 720.0 | 873.0 | 772.0 | 709.0 | 684.0 | 1 278.0 | 1 296.0 | 1 275.0 | 1 270.0 | 1 270.0 | 780.0 | 1 530.0 | 1 529.0 | 2 701.0 | 3 082.0 | 4 777.0 | 5 016.0 | 5 847.0 | 6 318.0 | 6 322.0 |
| Zobowiązania długoterminowe | 43 193.0 | 40 383.0 | 43 880.0 | 44 233.0 | 42 341.0 | 18 460.0 | 18 469.0 | 15 762.0 | 16 089.0 | 17 193.0 | 17 673.0 | 17 815.0 | 18 688.0 | 17 513.0 | 18 715.0 | 21 396.0 | 22 047.0 | 21 352.0 | 24 952.0 | 24 189.0 | 24 601.0 | 23 782.0 | 26 444.0 | 26 178.0 | 25 626.0 | 24 019.0 | 22 734.0 | 24 140.0 | 24 111.0 | 23 793.0 | 23 564.0 | 24 520.0 | 24 762.0 | 48 537.0 | 47 884.0 | 47 620.0 | 45 906.0 | 44 893.0 | 43 171.0 | 42 450.0 |
| Zobowiązania z tytułu leasingu | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 7 207.0 | 7 290.0 | 7 301.0 | 7 005.0 | 7 107.0 | 7 008.0 | 6 847.0 | 6 072.0 | 6 411.0 | 7 912.0 | 7 711.0 | 6 571.0 | 6 403.0 | 6 142.0 | 5 888.0 | 30 595.0 | 30 830.0 | 31 000.0 | 30 542.0 | 28 150.0 | 27 821.0 | 27 795.0 |
| Zobowiązania ogółem | 141 351.0 | 155 920.0 | 140 207.0 | 149 142.0 | 149 531.0 | 139 707.0 | 114 737.0 | 118 355.0 | 120 470.0 | 140 633.0 | 118 021.0 | 120 400.0 | 136 782.0 | 144 738.0 | 138 981.0 | 144 455.0 | 148 496.0 | 151 094.0 | 144 044.0 | 150 447.0 | 144 424.0 | 159 500.0 | 147 720.0 | 158 523.0 | 165 610.0 | 190 647.0 | 151 972.0 | 161 880.0 | 149 656.0 | 163 011.0 | 140 300.0 | 145 184.0 | 145 707.0 | 190 111.0 | 178 563.0 | 180 283.0 | 187 060.0 | 188 226.0 | 170 595.0 | 177 922.0 |
| Kapitał (fundusz) podstawowy | 34 433.0 | 34 433.0 | 34 433.0 | 34 433.0 | 34 433.0 | 34 433.0 | 34 433.0 | 34 433.0 | 34 433.0 | 34 433.0 | 34 433.0 | 34 433.0 | 34 433.0 | 34 433.0 | 34 433.0 | 34 433.0 | 34 433.0 | 34 433.0 | 34 433.0 | 34 433.0 | 34 433.0 | 34 433.0 | 34 433.0 | 34 433.0 | 34 433.0 | 34 433.0 | 34 433.0 | 34 433.0 | 34 433.0 | 34 433.0 | 34 433.0 | 34 433.0 | 34 433.0 | 34 433.0 | 34 433.0 | 34 433.0 | 34 433.0 | 34 433.0 | 34 433.0 | 34 433.0 |
| Zyski zatrzymane | 63 621.0 | 66 095.0 | 61 206.0 | 63 967.0 | 66 147.0 | 69 414.0 | 71 778.0 | 75 142.0 | 79 571.0 | 82 479.0 | 84 928.0 | 88 427.0 | 92 950.0 | 97 944.0 | 105 012.0 | 109 683.0 | 112 927.0 | 115 806.0 | 117 677.0 | 122 715.0 | 128 049.0 | 132 619.0 | 140 321.0 | 146 150.0 | 152 906.0 | 156 965.0 | 160 947.0 | 165 704.0 | 172 868.0 | 177 370.0 | 178 903.0 | 181 293.0 | 184 005.0 | 192 842.0 | 191 793.0 | 196 623.0 | 197 950.0 | 204 255.0 | 195 957.0 | 203 489.0 |
| Kapitał własny | 127 263.0 | 127 432.0 | 124 382.0 | 128 561.0 | 130 646.0 | 142 727.0 | 144 168.0 | 146 449.0 | 151 470.0 | 157 877.0 | 161 884.0 | 165 772.0 | 173 083.0 | 187 013.0 | 195 975.0 | 199 676.0 | 204 592.0 | 204 271.0 | 205 246.0 | 208 478.0 | 213 913.0 | 221 201.0 | 223 784.0 | 232 144.0 | 238 819.0 | 244 854.0 | 251 178.0 | 254 747.0 | 258 460.0 | 265 014.0 | 263 677.0 | 267 717.0 | 271 378.0 | 279 167.0 | 279 372.0 | 289 257.0 | 291 825.0 | 298 133.0 | 292 304.0 | 304 326.0 |
| Udziały mniejszościowe | 5 333.0 | 5 888.0 | 6 248.0 | 5 941.0 | 7 472.0 | 7 873.0 | 8 087.0 | 6 951.0 | 7 443.0 | 8 377.0 | 8 805.0 | 8 443.0 | 9 095.0 | 10 245.0 | 13 255.0 | 12 042.0 | 13 180.0 | 13 163.0 | 11 968.0 | 11 451.0 | 11 831.0 | 12 780.0 | 12 236.0 | 12 318.0 | 12 306.0 | 13 133.0 | 13 970.0 | 13 141.0 | 12 683.0 | 13 442.0 | 14 515.0 | 14 317.0 | 14 576.0 | 14 912.0 | 15 256.0 | 16 293.0 | 16 985.0 | 17 817.0 | 18 712.0 | 19 043.0 |
| Pasywa | 268 614.0 | 283 352.0 | 264 589.0 | 277 703.0 | 280 177.0 | 282 434.0 | 258 905.0 | 264 804.0 | 271 940.0 | 298 510.0 | 279 905.0 | 286 172.0 | 309 865.0 | 331 751.0 | 334 956.0 | 344 131.0 | 353 088.0 | 355 365.0 | 349 290.0 | 358 925.0 | 358 337.0 | 380 701.0 | 371 504.0 | 390 667.0 | 404 429.0 | 435 501.0 | 403 150.0 | 416 627.0 | 408 116.0 | 428 025.0 | 403 977.0 | 412 901.0 | 417 085.0 | 469 278.0 | 457 935.0 | 469 540.0 | 478 885.0 | 486 359.0 | 462 899.0 | 482 248.0 |
| Inwestycje | 31 762.0 | 34 438.0 | 36 545.0 | 38 663.0 | 34 045.0 | 21 116.0 | 20 884.0 | 20 373.0 | 20 608.0 | 24 025.0 | 25 638.0 | 26 435.0 | 28 954.0 | 32 464.0 | 33 685.0 | 36 886.0 | 36 790.0 | 33 703.0 | 34 029.0 | 33 133.0 | 33 081.0 | 34 682.0 | 30 800.0 | 33 635.0 | 34 895.0 | 31 169.0 | 31 725.0 | 30 810.0 | 27 632.0 | 28 750.0 | 30 949.0 | 30 575.0 | 32 061.0 | 31 795.0 | 39 980.0 | 41 915.0 | 42 567.0 | 42 962.0 | 45 191.0 | 51 313.0 |
| Dług | 28 402.0 | 29 596.0 | 29 391.0 | 29 140.0 | 25 421.0 | 14 506.0 | 11 697.0 | 8 045.0 | 6 240.0 | 6 194.0 | 6 273.0 | 6 483.0 | 6 116.0 | 5 608.0 | 5 988.0 | 2 851.0 | 2 798.0 | 2 619.0 | 9 805.0 | 9 692.0 | 9 658.0 | 9 298.0 | 9 335.0 | 9 124.0 | 8 973.0 | 8 116.0 | 8 480.0 | 9 849.0 | 9 624.0 | 8 374.0 | 8 233.0 | 7 856.0 | 7 580.0 | 32 169.0 | 31 245.0 | 31 295.0 | 30 840.0 | 30 341.0 | 30 057.0 | 29 915.0 |
| Środki pieniężne i inne aktywa pieniężne | 21 733.0 | 18 008.0 | 16 255.0 | 16 981.0 | 19 859.0 | 18 584.0 | 17 741.0 | 19 132.0 | 16 904.0 | 17 879.0 | 26 017.0 | 19 285.0 | 19 451.0 | 23 781.0 | 88 549.0 | 92 013.0 | 92 570.0 | 104 972.0 | 92 122.0 | 99 652.0 | 97 037.0 | 110 406.0 | 101 088.0 | 109 785.0 | 105 494.0 | 121 534.0 | 87 848.0 | 90 136.0 | 79 082.0 | 97 250.0 | 76 926.0 | 79 345.0 | 85 109.0 | 101 078.0 | 72 157.0 | 77 176.0 | 73 836.0 | 85 526.0 | 61 750.0 | 74 969.0 |
| Dług netto | 6 669.0 | 11 588.0 | 13 136.0 | 12 159.0 | 5 562.0 | (4 078.0) | (6 044.0) | (11 087.0) | (10 664.0) | (11 685.0) | (19 744.0) | (12 802.0) | (13 335.0) | (18 173.0) | (82 561.0) | (89 162.0) | (89 772.0) | (102 353.0) | (82 317.0) | (89 960.0) | (87 379.0) | (101 108.0) | (91 753.0) | (100 661.0) | (96 521.0) | (113 418.0) | (79 368.0) | (80 287.0) | (69 458.0) | (88 876.0) | (68 693.0) | (71 489.0) | (77 529.0) | (68 909.0) | (40 912.0) | (45 881.0) | (42 996.0) | (55 185.0) | (31 693.0) | (45 054.0) |
| Ticker | 4912.T | 4912.T | 4912.T | 4912.T | 4912.T | 4912.T | 4912.T | 4912.T | 4912.T | 4912.T | 4912.T | 4912.T | 4912.T | 4912.T | 4912.T | 4912.T | 4912.T | 4912.T | 4912.T | 4912.T | 4912.T | 4912.T | 4912.T | 4912.T | 4912.T | 4912.T | 4912.T | 4912.T | 4912.T | 4912.T | 4912.T | 4912.T | 4912.T | 4912.T | 4912.T | 4912.T | 4912.T | 4912.T | 4912.T | 4912.T |
| Waluta | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY |