Wall Street Experts
Bilans kwartalnie
dane w mln
| index | 0 | 1 | 2 | 3 | 4 | 5 | 6 | 7 | 8 | 9 | 10 | 11 | 12 | 13 | 14 | 15 | 16 | 17 | 18 | 19 | 20 | 21 | 22 | 23 | 24 | 25 | 26 | 27 | 28 | 29 | 30 | 31 | 32 | 33 | 34 | 35 | 36 | 37 | 38 | 39 | 40 | 41 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Rok finansowy | 2014 | 2014 | 2015 | 2015 | 2015 | 2015 | 2016 | 2016 | 2016 | 2016 | 2017 | 2017 | 2017 | 2017 | 2018 | 2018 | 2018 | 2018 | 2019 | 2019 | 2019 | 2019 | 2020 | 2020 | 2020 | 2020 | 2021 | 2021 | 2021 | 2021 | 2022 | 2022 | 2022 | 2022 | 2023 | 2023 | 2023 | 2023 | 2024 | 2024 | 2024 | 2024 |
| Kwartał | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 |
| Aktywa | 19 275.5 | 17 484.8 | 18 032.8 | 15 703.5 | 16 664.4 | 15 452.8 | 15 155.2 | 15 731.0 | 14 691.4 | 13 777.4 | 14 161.5 | 13 348.3 | 15 492.7 | 15 060.7 | 15 213.7 | 15 743.8 | 16 808.7 | 16 096.2 | 17 090.9 | 17 028.9 | 15 493.8 | 14 699.7 | 15 566.0 | 16 971.2 | 19 777.7 | 18 656.4 | 21 390.2 | 23 298.4 | 20 652.2 | 20 217.0 | 23 891.7 | 24 313.8 | 28 160.7 | 24 830.5 | 24 683.8 | 24 866.7 | 23 514.5 | 21 970.1 | 23 532.0 | 24 438.3 | 23 130.9 | 21 623.2 |
| Aktywa trwałe | 5 974.2 | 7 175.5 | 7 202.5 | 5 688.8 | 6 321.7 | 5 948.2 | 5 409.9 | 6 426.3 | 5 591.7 | 5 516.7 | 5 033.9 | 5 254.2 | 6 584.2 | 6 205.3 | 6 337.2 | 6 028.8 | 5 625.9 | 5 100.7 | 5 019.5 | 5 058.0 | 5 146.6 | 5 151.7 | 5 164.9 | 5 449.6 | 5 940.5 | 5 982.7 | 7 238.4 | 7 917.5 | 7 315.8 | 8 207.5 | 9 861.2 | 10 036.3 | 10 601.0 | 9 551.5 | 9 649.8 | 8 613.9 | 8 679.2 | 8 444.2 | 8 244.1 | 8 501.3 | 7 845.8 | 7 576.0 |
| Rzeczowe aktywa trwałe netto | 3 784.1 | 3 852.1 | 3 745.4 | 3 671.7 | 3 675.4 | 3 513.9 | 3 418.3 | 3 287.7 | 3 153.5 | 3 105.0 | 3 000.2 | 2 981.2 | 2 828.6 | 2 780.9 | 2 791.3 | 2 712.0 | 2 664.1 | 2 886.8 | 2 998.3 | 2 995.6 | 3 006.1 | 2 986.8 | 3 157.4 | 3 224.0 | 3 310.7 | 3 436.3 | 3 455.0 | 3 605.3 | 3 561.7 | 3 609.2 | 3 687.5 | 3 748.6 | 3 829.6 | 4 427.4 | 4 370.7 | 3 897.3 | 3 999.9 | 3 747.7 | 3 869.3 | 3 915.1 | 3 792.5 | 3 895.8 |
| Wartość firmy | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 388.1 | 388.1 | 388.1 | 388.1 | 388.1 | 388.1 | 443.6 | 417.8 | 499.3 | 499.3 | 41.4 | 72.8 | 72.8 | 72.8 | 72.8 | 265.2 | 265.2 | 265.2 | 265.2 | 265.2 | 265.2 | 265.2 | 265.2 | 245.2 | 245.2 | 245.2 | 245.2 | 245.2 |
| Wartości niematerialne i prawne | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.4 | 0.3 | 1.2 | 0.9 | 1.4 | 0.9 | 0.6 | 29.9 | 29.6 | 28.7 | 36.7 | 6.9 | 6.4 | 5.8 | 5.2 | 83.8 | 79.3 | 74.8 | 70.3 | 65.7 | 61.2 | 56.7 | 52.2 | 48.4 | 44.2 | 40.3 | 36.3 | 32.3 |
| Wartość firmy i wartości niematerialne i prawne | 2 569.9 | 1 170.4 | 694.4 | 2 029.9 | 705.7 | 1 212.8 | 1 654.6 | 1 565.1 | 2 114.0 | 1 608.8 | 1 384.8 | 1 342.1 | 1 464.8 | 1 646.6 | 388.5 | 388.4 | 389.4 | 389.0 | 389.5 | 389.0 | 444.2 | 447.8 | 528.9 | 528.0 | 78.1 | 79.8 | 79.2 | 78.6 | 78.1 | 349.0 | 344.5 | 340.0 | 335.5 | 331.0 | 326.5 | 321.9 | 317.4 | 293.6 | 289.5 | 285.5 | 281.5 | 277.5 |
| Należności netto | 5 666.5 | 4 952.1 | 4 642.0 | 4 387.2 | 5 054.6 | 4 013.2 | 3 236.6 | 3 990.3 | 3 707.9 | 3 719.7 | 3 871.2 | 3 760.9 | 3 518.5 | 3 909.4 | 3 572.6 | 4 463.7 | 4 856.8 | 5 849.6 | 5 194.8 | 6 221.0 | 5 427.0 | 4 122.6 | 2 935.9 | 5 652.6 | 6 968.1 | 6 078.6 | 5 861.7 | 7 981.5 | 6 683.0 | 6 473.3 | 6 352.6 | 7 701.3 | 9 679.6 | 9 403.3 | 8 611.5 | 9 824.7 | 7 492.4 | 6 904.6 | 6 952.2 | 8 235.0 | 0.0 | 6 255.7 |
| Inwestycje długoterminowe | (571.7) | 1 979.4 | 2 591.3 | (166.1) | 1 783.5 | 1 046.2 | 156.1 | 1 403.6 | 178.1 | 572.8 | 381.3 | 479.0 | 1 945.1 | 1 557.6 | 2 240.8 | 2 006.9 | 1 450.7 | 1 008.0 | 807.3 | 1 075.5 | 1 049.6 | 1 235.4 | 924.4 | 1 064.7 | 2 069.5 | 2 045.5 | 3 063.9 | 3 663.9 | 3 086.8 | 3 673.3 | 5 396.9 | 5 385.3 | 5 869.5 | 4 543.6 | 4 612.9 | 3 933.7 | 3 679.1 | 3 462.4 | 3 882.6 | 3 988.2 | 3 193.0 | 2 828.9 |
| Aktywa obrotowe | 13 301.3 | 10 309.2 | 10 830.3 | 10 014.7 | 10 342.7 | 9 504.6 | 9 745.4 | 9 304.8 | 9 099.7 | 8 260.7 | 9 127.6 | 8 094.1 | 8 908.5 | 8 855.4 | 8 876.6 | 9 714.9 | 11 182.8 | 10 995.5 | 12 071.4 | 11 971.0 | 10 347.2 | 9 548.0 | 10 401.1 | 11 521.7 | 13 837.2 | 12 673.6 | 14 151.8 | 15 380.9 | 13 336.4 | 12 009.5 | 14 030.5 | 14 277.6 | 17 559.7 | 15 279.1 | 15 034.0 | 16 252.8 | 14 835.3 | 13 526.0 | 15 287.9 | 15 937.0 | 15 285.0 | 14 047.2 |
| Środki pieniężne i Inwestycje | 4 795.9 | 3 113.9 | 3 447.5 | 3 866.6 | 3 283.3 | 4 247.4 | 4 839.5 | 4 198.7 | 3 645.2 | 3 032.0 | 3 428.7 | 2 882.2 | 3 214.0 | 3 096.5 | 2 538.8 | 2 288.7 | 2 390.8 | 2 219.4 | 3 395.6 | 3 086.2 | 2 360.2 | 2 923.5 | 3 407.6 | 2 197.6 | 2 423.8 | 2 088.8 | 2 634.5 | 2 050.1 | 1 468.5 | 1 556.0 | 1 518.4 | 1 313.0 | 1 387.4 | 1 030.7 | 1 178.1 | 2 013.9 | 2 562.0 | 3 528.2 | 4 647.5 | 4 544.7 | 5 203.0 | 5 003.2 |
| Zapasy | 2 535.2 | 2 053.8 | 2 583.5 | 1 591.5 | 1 873.4 | 1 108.6 | 1 537.0 | 964.0 | 1 592.8 | 1 361.7 | 1 691.2 | 1 300.5 | 2 038.4 | 1 705.2 | 2 618.2 | 2 826.3 | 3 789.0 | 2 770.3 | 3 338.9 | 2 509.1 | 2 375.2 | 2 302.2 | 3 837.3 | 3 438.9 | 4 171.4 | 4 189.3 | 5 454.0 | 5 148.5 | 4 990.7 | 3 749.0 | 5 811.7 | 5 017.1 | 5 983.3 | 4 601.3 | 5 012.6 | 4 194.8 | 4 686.5 | 3 008.9 | 3 627.0 | 3 102.9 | 3 354.3 | 2 629.4 |
| Inwestycje krótkoterminowe | 2 504.7 | 1 102.6 | 628.0 | 1 964.4 | 639.2 | 1 148.2 | 1 591.2 | 1 503.6 | 2 055.0 | 1 550.8 | 1 330.3 | 1 286.7 | 1 408.9 | 1 591.1 | 485.7 | 529.6 | 620.4 | 500.1 | 539.8 | 204.6 | 331.4 | 192.4 | 205.1 | 219.6 | 135.2 | 163.6 | 287.1 | 278.8 | 281.9 | 280.2 | 155.6 | 99.6 | 83.3 | 21.2 | 119.5 | 227.4 | 495.9 | 582.9 | 433.4 | 469.7 | 300.0 | 306.3 |
| Środki pieniężne i inne aktywa pieniężne | 2 291.2 | 2 011.4 | 2 819.4 | 1 902.2 | 2 644.1 | 3 099.2 | 3 248.3 | 2 695.1 | 1 590.3 | 1 481.2 | 2 098.5 | 1 595.5 | 1 805.0 | 1 505.4 | 2 053.1 | 1 759.2 | 1 770.4 | 1 719.4 | 2 855.9 | 2 881.6 | 2 028.7 | 2 731.1 | 3 202.5 | 1 977.9 | 2 288.5 | 1 925.2 | 2 347.4 | 1 771.3 | 1 186.6 | 1 275.8 | 1 362.8 | 1 213.4 | 1 304.1 | 1 009.5 | 1 058.6 | 1 786.5 | 2 066.1 | 2 945.3 | 4 214.1 | 4 075.0 | 4 903.0 | 4 696.9 |
| Należności krótkoterminowe | 4 636.2 | 3 684.4 | 4 012.6 | 3 234.2 | 3 732.7 | 2 432.0 | 2 536.9 | 2 655.6 | 3 162.8 | 2 874.7 | 3 232.8 | 2 515.3 | 2 848.9 | 2 794.2 | 3 507.6 | 4 040.3 | 4 827.4 | 3 759.9 | 4 225.2 | 4 226.5 | 3 881.3 | 3 273.0 | 4 025.7 | 4 775.7 | 7 039.4 | 5 697.5 | 6 512.3 | 6 713.2 | 5 625.5 | 3 950.6 | 6 573.9 | 6 035.5 | 8 241.1 | 7 103.8 | 6 759.5 | 6 002.7 | 6 343.7 | 4 805.5 | 5 418.7 | 6 119.5 | 5 511.4 | 4 585.1 |
| Dług krótkoterminowy | 5 265.3 | 4 301.2 | 4 696.7 | 3 236.4 | 3 494.4 | 3 669.5 | 2 166.8 | 2 652.6 | 1 257.5 | 502.6 | 1 478.1 | 1 325.4 | 1 925.3 | 1 977.1 | 782.2 | 971.4 | 1 951.5 | 2 865.9 | 2 165.7 | 2 241.0 | 592.5 | 482.7 | 2 191.8 | 2 805.7 | 2 228.5 | 1 085.3 | 1 857.8 | 3 815.6 | 3 158.7 | 2 981.3 | 1 159.8 | 2 407.0 | 3 870.2 | 2 617.4 | 2 754.5 | 1 677.8 | 341.8 | 1 046.6 | 1 829.6 | 2 653.2 | 2 904.8 | 1 995.4 |
| Zobowiązania krótkoterminowe | 10 608.2 | 8 731.8 | 9 334.1 | 7 205.5 | 7 896.3 | 6 767.2 | 5 454.4 | 6 127.8 | 5 122.1 | 4 112.6 | 5 462.7 | 4 982.7 | 5 381.6 | 5 384.6 | 4 895.3 | 6 091.4 | 7 509.9 | 7 234.9 | 7 042.6 | 7 157.6 | 5 382.4 | 4 613.8 | 7 070.4 | 8 533.0 | 10 331.8 | 9 043.6 | 10 314.0 | 11 383.3 | 9 769.3 | 8 056.7 | 9 008.1 | 10 307.5 | 13 316.2 | 11 212.7 | 10 717.2 | 10 132.2 | 8 292.1 | 7 268.5 | 8 650.8 | 10 608.5 | 9 612.2 | 8 081.1 |
| Rozliczenia międzyokresowe | 520.4 | 537.4 | 412.6 | 537.7 | 436.1 | 503.3 | 524.2 | 645.2 | 483.9 | 581.3 | 601.2 | 994.6 | 456.4 | 477.1 | 546.6 | 891.0 | 577.1 | 551.2 | 601.1 | 633.6 | 853.2 | 818.0 | 816.1 | 908.8 | 1 021.5 | 1 019.8 | 707.2 | 794.9 | 894.2 | 1 046.3 | 458.0 | 301.1 | 342.3 | 325.9 | 301.9 | 1 964.7 | 1 544.3 | 1 360.9 | 434.6 | 280.1 | 0.0 | 0.0 |
| Zobowiązania długoterminowe | 195.5 | 213.4 | 191.5 | 194.4 | 213.1 | 192.5 | 1 146.7 | 1 149.9 | 1 154.6 | 1 140.7 | 199.0 | 194.2 | 183.2 | 183.1 | 211.0 | 220.7 | 218.2 | 218.6 | 1 369.7 | 1 380.0 | 1 388.0 | 1 398.1 | 233.2 | 231.7 | 226.5 | 228.6 | 227.2 | 224.9 | 225.7 | 244.5 | 255.1 | 237.4 | 280.0 | 239.0 | 242.7 | 1 733.9 | 1 674.9 | 1 506.0 | 1 397.2 | 415.0 | 380.5 | 465.4 |
| Rezerwy z tytułu odroczonego podatku | 181.6 | 199.5 | 177.6 | 179.9 | 198.6 | 178.0 | 178.6 | 179.2 | 180.2 | 187.1 | 185.1 | 182.9 | 182.7 | 182.6 | 210.9 | 220.7 | 218.1 | 218.1 | 218.8 | 220.4 | 215.4 | 221.7 | 220.1 | 219.8 | 219.2 | 222.6 | 222.0 | 220.4 | 222.0 | 218.9 | 229.9 | 216.9 | 261.3 | 224.6 | 223.3 | 306.7 | 292.5 | 261.7 | 326.9 | 397.4 | 363.5 | 410.5 |
| Zobowiązania długoterminowe | 195.5 | 213.4 | 191.5 | 194.4 | 213.1 | 192.5 | 1 146.7 | 1 149.9 | 1 154.6 | 1 140.7 | 199.0 | 194.2 | 183.2 | 183.1 | 211.0 | 220.7 | 218.2 | 218.6 | 1 369.7 | 1 380.0 | 1 388.0 | 1 398.1 | 233.2 | 231.7 | 226.5 | 228.6 | 227.2 | 224.9 | 225.7 | 244.5 | 255.1 | 237.4 | 280.0 | 239.0 | 242.7 | 1 733.9 | 1 674.9 | 1 506.0 | 1 397.2 | 415.0 | 380.5 | 465.4 |
| Zobowiązania z tytułu leasingu | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 4.5 | 3.6 | 12.8 | 11.7 | 9.5 | 7.5 | 9.1 | 7.5 | 6.8 | 6.0 | 5.3 | 39.0 | 39.0 | 34.3 | 28.7 | 103.9 | 114.2 | 32.2 | 27.6 | 100.5 | 4.2 | 3.1 | 89.9 | 113.2 |
| Zobowiązania ogółem | 10 803.6 | 8 945.3 | 9 525.6 | 7 400.0 | 8 109.4 | 6 959.7 | 6 601.1 | 7 277.7 | 6 276.7 | 5 253.3 | 5 661.7 | 5 176.9 | 5 564.8 | 5 567.7 | 5 106.2 | 6 312.1 | 7 728.1 | 7 453.5 | 8 412.3 | 8 537.6 | 6 770.4 | 6 011.9 | 7 303.6 | 8 764.7 | 10 558.3 | 9 272.2 | 10 541.2 | 11 608.2 | 9 995.0 | 8 301.2 | 9 263.1 | 10 544.9 | 13 596.1 | 11 451.7 | 10 959.9 | 11 866.1 | 9 967.1 | 8 774.5 | 10 048.0 | 11 023.5 | 9 992.6 | 8 546.6 |
| Kapitał (fundusz) podstawowy | 3 153.1 | 3 153.1 | 3 059.0 | 3 057.6 | 3 057.6 | 3 029.2 | 3 028.4 | 3 027.4 | 3 027.4 | 3 038.2 | 3 094.3 | 3 149.4 | 3 203.0 | 3 273.1 | 3 477.0 | 3 490.4 | 3 511.6 | 3 565.5 | 3 568.8 | 3 568.8 | 3 568.8 | 3 568.8 | 3 568.8 | 3 568.8 | 3 575.9 | 3 575.9 | 3 579.1 | 3 629.2 | 3 657.9 | 3 706.0 | 4 051.6 | 4 051.6 | 3 946.5 | 3 946.5 | 3 944.7 | 3 944.7 | 4 001.2 | 4 056.1 | 4 001.2 | 4 120.1 | 4 277.4 | 4 277.0 |
| Zyski zatrzymane | 884.6 | 893.7 | 133.2 | 75.9 | 225.1 | 220.5 | 267.0 | 226.3 | 435.7 | 584.7 | 774.2 | 246.2 | 413.2 | 320.0 | 519.4 | 158.5 | 170.3 | 180.7 | 259.8 | 186.6 | 294.1 | 203.7 | 79.7 | 27.3 | 1 160.8 | 1 273.3 | 1 438.9 | 1 620.1 | 507.5 | 697.0 | 760.6 | 1 253.8 | 1 398.3 | 1 728.2 | 1 789.7 | 1 352.5 | 1 707.5 | 1 591.7 | 1 861.5 | 1 508.4 | 1 383.8 | 1 597.4 |
| Kapitał własny | 8 471.9 | 8 539.5 | 8 507.2 | 8 303.6 | 8 555.0 | 8 493.1 | 8 554.1 | 8 453.3 | 8 414.8 | 8 524.0 | 8 499.8 | 8 171.4 | 9 927.9 | 9 493.0 | 10 107.5 | 9 431.6 | 9 080.6 | 8 642.7 | 8 678.5 | 8 491.3 | 8 723.3 | 8 687.9 | 8 262.4 | 8 206.6 | 9 219.4 | 9 384.1 | 10 848.9 | 11 690.2 | 10 657.2 | 11 915.8 | 14 628.6 | 13 768.9 | 14 564.5 | 13 378.9 | 13 723.9 | 13 000.6 | 13 547.5 | 13 195.6 | 13 484.0 | 13 414.8 | 13 138.2 | 13 076.6 |
| Udziały mniejszościowe | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 84.0 | 83.5 | 46.4 | 39.6 | 40.3 | 41.1 | 197.2 | 270.4 | 280.3 | 268.6 | 0.6 | 0.1 | 0.6 | 1.0 | 1.3 | 226.0 | 289.0 | 322.0 | 330.1 | 305.8 | 290.1 | 392.7 | 388.0 | 356.2 | 360.5 | 356.0 | 339.6 | 343.3 |
| Pasywa | 19 275.5 | 17 484.8 | 18 032.8 | 15 703.5 | 16 664.4 | 15 452.8 | 15 155.2 | 15 731.0 | 14 691.4 | 13 777.4 | 14 161.5 | 13 348.3 | 15 492.7 | 15 060.7 | 15 213.7 | 15 743.8 | 16 808.7 | 16 096.2 | 17 090.9 | 17 028.9 | 15 493.8 | 14 699.7 | 15 566.0 | 16 971.2 | 19 777.7 | 18 656.4 | 21 390.2 | 23 298.4 | 20 652.2 | 20 217.0 | 23 891.7 | 24 313.8 | 28 160.7 | 24 830.5 | 24 683.8 | 24 866.7 | 23 514.5 | 21 970.1 | 23 532.0 | 24 438.3 | 23 130.9 | 21 623.2 |
| Inwestycje | 1 933.0 | 3 082.0 | 3 219.3 | 1 798.3 | 2 422.7 | 2 194.4 | 1 747.4 | 2 907.2 | 2 233.0 | 2 123.5 | 1 711.5 | 1 765.7 | 3 354.0 | 3 148.7 | 2 726.5 | 2 536.5 | 2 071.1 | 1 508.1 | 1 347.1 | 1 280.1 | 1 381.0 | 1 427.8 | 1 129.5 | 1 284.3 | 2 204.7 | 2 209.1 | 3 351.0 | 3 942.7 | 3 368.7 | 3 953.5 | 5 552.5 | 5 484.9 | 5 952.8 | 4 564.9 | 4 732.4 | 4 161.1 | 4 175.0 | 4 045.2 | 4 316.0 | 4 457.9 | 3 492.9 | 3 135.3 |
| Dług | 5 265.3 | 4 301.2 | 4 696.7 | 3 236.4 | 3 494.4 | 3 669.5 | 3 113.2 | 3 603.5 | 2 212.9 | 1 441.8 | 1 478.1 | 1 325.4 | 1 925.3 | 1 977.1 | 782.2 | 971.4 | 1 951.5 | 2 865.9 | 3 316.1 | 3 394.7 | 1 756.0 | 1 649.9 | 2 195.6 | 2 808.4 | 2 234.3 | 1 089.8 | 1 861.5 | 3 818.6 | 3 160.9 | 3 005.4 | 1 183.0 | 2 425.9 | 3 887.2 | 2 630.1 | 2 772.2 | 3 103.2 | 1 722.9 | 2 279.2 | 2 889.6 | 2 660.1 | 2 906.6 | 2 016.7 |
| Środki pieniężne i inne aktywa pieniężne | 2 291.2 | 2 011.4 | 2 819.4 | 1 902.2 | 2 644.1 | 3 099.2 | 3 248.3 | 2 695.1 | 1 590.3 | 1 481.2 | 2 098.5 | 1 595.5 | 1 805.0 | 1 505.4 | 2 053.1 | 1 759.2 | 1 770.4 | 1 719.4 | 2 855.9 | 2 881.6 | 2 028.7 | 2 731.1 | 3 202.5 | 1 977.9 | 2 288.5 | 1 925.2 | 2 347.4 | 1 771.3 | 1 186.6 | 1 275.8 | 1 362.8 | 1 213.4 | 1 304.1 | 1 009.5 | 1 058.6 | 1 786.5 | 2 066.1 | 2 945.3 | 4 214.1 | 4 075.0 | 4 903.0 | 4 696.9 |
| Dług netto | 2 974.1 | 2 289.9 | 1 877.2 | 1 334.3 | 850.2 | 570.3 | (135.1) | 908.4 | 622.6 | (39.4) | (620.4) | (270.1) | 120.3 | 471.7 | (1 270.9) | (787.8) | 181.1 | 1 146.5 | 460.2 | 513.1 | (272.8) | (1 081.2) | (1 006.9) | 830.4 | (54.2) | (835.5) | (485.9) | 2 047.3 | 1 974.3 | 1 729.6 | (179.7) | 1 212.5 | 2 583.1 | 1 620.6 | 1 713.6 | 1 316.7 | (343.2) | (666.2) | (1 324.5) | (1 414.9) | (1 996.4) | (2 680.1) |
| Ticker | 4906.TW | 4906.TW | 4906.TW | 4906.TW | 4906.TW | 4906.TW | 4906.TW | 4906.TW | 4906.TW | 4906.TW | 4906.TW | 4906.TW | 4906.TW | 4906.TW | 4906.TW | 4906.TW | 4906.TW | 4906.TW | 4906.TW | 4906.TW | 4906.TW | 4906.TW | 4906.TW | 4906.TW | 4906.TW | 4906.TW | 4906.TW | 4906.TW | 4906.TW | 4906.TW | 4906.TW | 4906.TW | 4906.TW | 4906.TW | 4906.TW | 4906.TW | 4906.TW | 4906.TW | 4906.TW | 4906.TW | 4906.TW | 4906.TW |
| Waluta | TWD | TWD | TWD | TWD | TWD | TWD | TWD | TWD | TWD | TWD | TWD | TWD | TWD | TWD | TWD | TWD | TWD | TWD | TWD | TWD | TWD | TWD | TWD | TWD | TWD | TWD | TWD | TWD | TWD | TWD | TWD | TWD | TWD | TWD | TWD | TWD | TWD | TWD | TWD | TWD | TWD | TWD |