Wall Street Experts
Bilans kwartalnie
dane w mln
| index | 0 | 1 | 2 | 3 | 4 | 5 | 6 | 7 | 8 | 9 | 10 | 11 | 12 | 13 | 14 | 15 | 16 | 17 | 18 | 19 | 20 | 21 | 22 | 23 | 24 | 25 | 26 | 27 | 28 | 29 | 30 | 31 | 32 | 33 | 34 | 35 | 36 | 37 | 38 | 39 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Rok finansowy | 2014 | 2014 | 2014 | 2015 | 2015 | 2015 | 2015 | 2016 | 2016 | 2016 | 2016 | 2017 | 2017 | 2017 | 2017 | 2018 | 2018 | 2018 | 2018 | 2019 | 2019 | 2019 | 2019 | 2020 | 2020 | 2020 | 2020 | 2021 | 2021 | 2021 | 2021 | 2022 | 2022 | 2022 | 2022 | 2023 | 2023 | 2023 | 2023 | 2024 |
| Kwartał | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 |
| Aktywa | 92 859.0 | 92 258.0 | 93 595.0 | 94 662.0 | 96 258.0 | 96 788.0 | 99 394.0 | 100 040.0 | 102 371.0 | 102 540.0 | 104 244.0 | 105 687.0 | 109 019.0 | 107 756.0 | 109 446.0 | 110 985.0 | 113 866.0 | 113 711.0 | 115 972.0 | 117 547.0 | 120 308.0 | 120 531.0 | 116 273.0 | 112 660.0 | 119 174.0 | 128 390.0 | 139 174.0 | 146 323.0 | 162 430.0 | 163 440.0 | 179 200.0 | 163 520.0 | 171 048.0 | 167 286.0 | 168 943.0 | 167 033.0 | 168 779.0 | 167 583.0 | 170 991.0 | 170 862.0 |
| Aktywa trwałe | 40 164.0 | 39 557.0 | 38 818.0 | 38 724.0 | 37 982.0 | 37 799.0 | 37 616.0 | 37 529.0 | 37 295.0 | 37 324.0 | 37 803.0 | 37 918.0 | 38 043.0 | 37 870.0 | 37 354.0 | 38 360.0 | 38 925.0 | 38 087.0 | 38 291.0 | 39 043.0 | 39 382.0 | 38 861.0 | 39 662.0 | 39 372.0 | 38 852.0 | 38 960.0 | 40 223.0 | 39 910.0 | 41 636.0 | 40 982.0 | 42 129.0 | 41 266.0 | 42 340.0 | 42 164.0 | 46 064.0 | 50 110.0 | 51 587.0 | 54 731.0 | 63 014.0 | 63 189.0 |
| Rzeczowe aktywa trwałe netto | 29 485.0 | 29 232.0 | 28 988.0 | 28 942.0 | 28 670.0 | 28 731.0 | 28 542.0 | 28 625.0 | 28 630.0 | 28 548.0 | 29 223.0 | 29 224.0 | 29 175.0 | 29 135.0 | 28 700.0 | 28 843.0 | 29 119.0 | 29 234.0 | 28 934.0 | 29 538.0 | 29 552.0 | 29 532.0 | 29 755.0 | 29 902.0 | 29 649.0 | 30 249.0 | 30 685.0 | 30 970.0 | 31 811.0 | 31 966.0 | 32 337.0 | 32 463.0 | 32 859.0 | 33 517.0 | 35 150.0 | 39 542.0 | 40 444.0 | 44 163.0 | 51 833.0 | 52 160.0 |
| Wartość firmy | 2 420.0 | 2 174.0 | 1 927.0 | 1 680.0 | 1 434.0 | 1 187.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
| Wartości niematerialne i prawne | 2 687.0 | 2 663.0 | 2 757.0 | 2 766.0 | 2 653.0 | 2 608.0 | 3 601.0 | 3 476.0 | 3 422.0 | 3 368.0 | 3 508.0 | 3 675.0 | 3 726.0 | 3 652.0 | 3 714.0 | 3 662.0 | 3 687.0 | 3 593.0 | 3 567.0 | 4 000.0 | 4 050.0 | 4 059.0 | 4 039.0 | 3 927.0 | 3 781.0 | 3 722.0 | 3 807.0 | 3 806.0 | 3 875.0 | 3 902.0 | 3 973.0 | 4 101.0 | 4 262.0 | 4 311.0 | 4 542.0 | 4 532.0 | 4 627.0 | 4 680.0 | 4 792.0 | 0.0 |
| Wartość firmy i wartości niematerialne i prawne | 5 107.0 | 4 837.0 | 4 684.0 | 4 446.0 | 4 087.0 | 3 795.0 | 3 601.0 | 3 476.0 | 3 422.0 | 3 368.0 | 3 508.0 | 3 675.0 | 3 726.0 | 3 652.0 | 3 714.0 | 3 662.0 | 3 687.0 | 3 593.0 | 3 567.0 | 4 000.0 | 4 050.0 | 4 059.0 | 4 039.0 | 3 927.0 | 3 781.0 | 3 722.0 | 3 807.0 | 3 806.0 | 3 875.0 | 3 902.0 | 3 973.0 | 4 101.0 | 4 262.0 | 4 311.0 | 4 542.0 | 4 532.0 | 4 627.0 | 4 680.0 | 4 792.0 | 0.0 |
| Należności netto | 19 279.0 | 19 506.0 | 20 157.0 | 20 543.0 | 19 439.0 | 20 061.0 | 21 099.0 | 20 986.0 | 20 353.0 | 20 382.0 | 21 276.0 | 21 547.0 | 21 237.0 | 20 846.0 | 21 792.0 | 22 290.0 | 21 270.0 | 21 636.0 | 21 595.0 | 22 586.0 | 22 769.0 | 23 114.0 | 21 175.0 | 20 188.0 | 24 670.0 | 29 018.0 | 30 410.0 | 34 763.0 | 36 636.0 | 31 786.0 | 36 405.0 | 30 058.0 | 30 977.0 | 30 265.0 | 26 783.0 | 27 053.0 | 26 114.0 | 25 862.0 | 24 957.0 | 26 638.0 |
| Inwestycje długoterminowe | 5 572.0 | 5 488.0 | 2 440.0 | 5 336.0 | 5 224.0 | 5 272.0 | 2 368.0 | 5 427.0 | 5 243.0 | 5 407.0 | 2 381.0 | 5 018.0 | 5 142.0 | 5 083.0 | 2 636.0 | 5 854.0 | 6 118.0 | 5 259.0 | 2 148.0 | 5 504.0 | 5 779.0 | 5 270.0 | 2 315.0 | 5 542.0 | 5 422.0 | 4 989.0 | 1 793.0 | 5 133.0 | 5 950.0 | 5 114.0 | 3 253.0 | 4 702.0 | 5 218.0 | 4 336.0 | 2 673.0 | 6 036.0 | 6 515.0 | 5 888.0 | 3 102.0 | 0.0 |
| Aktywa obrotowe | 52 694.0 | 52 700.0 | 54 775.0 | 55 937.0 | 58 274.0 | 58 989.0 | 61 774.0 | 62 511.0 | 65 074.0 | 65 215.0 | 66 439.0 | 67 768.0 | 70 975.0 | 69 884.0 | 72 091.0 | 72 623.0 | 74 941.0 | 75 623.0 | 77 679.0 | 78 504.0 | 80 926.0 | 81 669.0 | 76 610.0 | 73 287.0 | 80 321.0 | 89 429.0 | 98 950.0 | 106 412.0 | 120 792.0 | 122 457.0 | 137 070.0 | 122 253.0 | 128 708.0 | 125 121.0 | 122 877.0 | 116 922.0 | 117 192.0 | 112 851.0 | 107 977.0 | 107 673.0 |
| Środki pieniężne i Inwestycje | 28 267.0 | 28 965.0 | 31 024.0 | 30 893.0 | 34 064.0 | 34 675.0 | 37 037.0 | 36 877.0 | 39 809.0 | 40 416.0 | 41 281.0 | 41 327.0 | 44 683.0 | 44 272.0 | 46 327.0 | 46 344.0 | 49 681.0 | 49 693.0 | 51 892.0 | 51 645.0 | 54 145.0 | 54 217.0 | 51 213.0 | 48 689.0 | 51 097.0 | 55 443.0 | 63 478.0 | 65 927.0 | 78 267.0 | 83 851.0 | 92 126.0 | 85 694.0 | 91 154.0 | 84 930.0 | 86 521.0 | 80 024.0 | 84 875.0 | 78 369.0 | 74 114.0 | 72 169.0 |
| Zapasy | 2 430.0 | 2 480.0 | 2 496.0 | 2 551.0 | 2 606.0 | 2 597.0 | 2 598.0 | 2 634.0 | 2 652.0 | 2 749.0 | 2 828.0 | 2 961.0 | 2 829.0 | 3 090.0 | 2 961.0 | 2 986.0 | 2 984.0 | 3 221.0 | 3 090.0 | 3 162.0 | 3 001.0 | 3 291.0 | 3 131.0 | 3 365.0 | 3 639.0 | 4 048.0 | 4 033.0 | 4 646.0 | 4 760.0 | 4 783.0 | 4 875.0 | 4 842.0 | 4 957.0 | 5 310.0 | 4 783.0 | 4 758.0 | 4 530.0 | 4 833.0 | 4 586.0 | 4 503.0 |
| Inwestycje krótkoterminowe | 0.0 | 0.0 | (7.0) | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | (9.0) | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 3 625.0 | 0.0 | 3 730.0 | 0.0 | (1 552.0) | 0.0 | 3 810.0 | 0.0 | 3 761.0 | 0.0 | 3 811.0 | 0.0 | 3 775.0 | 0.0 |
| Środki pieniężne i inne aktywa pieniężne | 28 267.0 | 28 965.0 | 31 024.0 | 30 893.0 | 34 064.0 | 34 675.0 | 37 037.0 | 36 877.0 | 39 809.0 | 40 416.0 | 41 281.0 | 41 327.0 | 44 683.0 | 44 272.0 | 46 327.0 | 46 344.0 | 49 681.0 | 49 693.0 | 51 892.0 | 51 645.0 | 54 145.0 | 54 217.0 | 51 213.0 | 48 689.0 | 51 097.0 | 55 443.0 | 63 478.0 | 65 927.0 | 78 267.0 | 83 851.0 | 92 126.0 | 85 694.0 | 91 154.0 | 84 930.0 | 86 521.0 | 80 024.0 | 84 875.0 | 78 369.0 | 74 114.0 | 72 169.0 |
| Należności krótkoterminowe | 13 729.0 | 13 884.0 | 13 369.0 | 14 482.0 | 14 286.0 | 14 488.0 | 14 068.0 | 14 726.0 | 14 427.0 | 14 916.0 | 14 399.0 | 15 073.0 | 14 632.0 | 14 982.0 | 14 188.0 | 15 015.0 | 14 847.0 | 15 655.0 | 15 023.0 | 16 063.0 | 16 191.0 | 16 735.0 | 15 762.0 | 14 890.0 | 16 638.0 | 19 729.0 | 20 305.0 | 21 370.0 | 21 141.0 | 20 732.0 | 21 672.0 | 21 685.0 | 21 463.0 | 22 382.0 | 20 094.0 | 19 316.0 | 18 950.0 | 19 738.0 | 18 731.0 | 19 601.0 |
| Dług krótkoterminowy | 940.0 | 930.0 | 1 280.0 | 0.0 | 0.0 | 0.0 | 1 220.0 | 0.0 | 0.0 | 0.0 | 1 171.0 | 0.0 | 0.0 | 0.0 | 1 169.0 | 0.0 | 0.0 | 0.0 | 1 182.0 | 0.0 | 0.0 | 0.0 | 1 224.0 | 0.0 | 0.0 | 0.0 | 1 216.0 | 0.0 | 0.0 | 0.0 | 1 194.0 | 0.0 | 0.0 | 0.0 | 1 363.0 | 0.0 | 0.0 | 0.0 | 1 533.0 | 0.0 |
| Zobowiązania krótkoterminowe | 25 325.0 | 23 947.0 | 25 260.0 | 25 371.0 | 25 716.0 | 25 290.0 | 26 426.0 | 25 677.0 | 26 282.0 | 25 355.0 | 26 479.0 | 26 530.0 | 27 762.0 | 25 674.0 | 26 767.0 | 26 850.0 | 28 017.0 | 26 774.0 | 28 125.0 | 28 235.0 | 29 036.0 | 28 290.0 | 29 036.0 | 26 846.0 | 29 866.0 | 34 681.0 | 40 407.0 | 39 625.0 | 46 662.0 | 44 641.0 | 52 022.0 | 36 997.0 | 38 963.0 | 35 667.0 | 35 383.0 | 34 215.0 | 34 268.0 | 32 598.0 | 34 648.0 | 34 409.0 |
| Rozliczenia międzyokresowe | 1 496.0 | 0.0 | 1 039.0 | 0.0 | 0.0 | 0.0 | 1 937.0 | 0.0 | 0.0 | 0.0 | 1 564.0 | 0.0 | 0.0 | 0.0 | 4 804.0 | 0.0 | 0.0 | 0.0 | 5 172.0 | 0.0 | 0.0 | 0.0 | 4 651.0 | 0.0 | 0.0 | 0.0 | 16 482.0 | 0.0 | 0.0 | 0.0 | 26 366.0 | 0.0 | 0.0 | 0.0 | 11 475.0 | 0.0 | 0.0 | 0.0 | 642.0 | 0.0 |
| Zobowiązania długoterminowe | 7 400.0 | 7 326.0 | 6 369.0 | 6 591.0 | 6 460.0 | 6 422.0 | 7 763.0 | 7 837.0 | 7 851.0 | 7 942.0 | 7 121.0 | 7 343.0 | 7 317.0 | 7 309.0 | 6 459.0 | 6 595.0 | 6 577.0 | 6 643.0 | 6 723.0 | 6 790.0 | 6 714.0 | 6 580.0 | 6 817.0 | 6 703.0 | 6 565.0 | 6 400.0 | 5 646.0 | 5 665.0 | 5 628.0 | 5 696.0 | 5 497.0 | 5 708.0 | 5 760.0 | 5 826.0 | 6 812.0 | 6 997.0 | 6 974.0 | 7 019.0 | 6 202.0 | 6 298.0 |
| Rezerwy z tytułu odroczonego podatku | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 395.0 | 0.0 | 0.0 | 0.0 | 331.0 | 0.0 | 0.0 | 0.0 | 472.0 | 0.0 |
| Zobowiązania długoterminowe | 7 400.0 | 7 326.0 | 6 369.0 | 6 591.0 | 6 460.0 | 6 422.0 | 7 763.0 | 7 837.0 | 7 851.0 | 7 942.0 | 7 121.0 | 7 343.0 | 7 317.0 | 7 309.0 | 6 459.0 | 6 595.0 | 6 577.0 | 6 643.0 | 6 723.0 | 6 790.0 | 6 714.0 | 6 580.0 | 6 817.0 | 6 703.0 | 6 565.0 | 6 400.0 | 5 646.0 | 5 665.0 | 5 628.0 | 5 696.0 | 5 497.0 | 5 708.0 | 5 760.0 | 5 826.0 | 6 812.0 | 6 997.0 | 6 974.0 | 7 019.0 | 6 202.0 | 6 298.0 |
| Zobowiązania z tytułu leasingu | 0.0 | 0.0 | 3 411.0 | 0.0 | 0.0 | 0.0 | 3 203.0 | 0.0 | 0.0 | 0.0 | 3 310.0 | 0.0 | 0.0 | 0.0 | 3 217.0 | 0.0 | 0.0 | 0.0 | 3 439.0 | 0.0 | 0.0 | 0.0 | 3 424.0 | 0.0 | 0.0 | 0.0 | 3 253.0 | 0.0 | 0.0 | 0.0 | 3 330.0 | 0.0 | 0.0 | 0.0 | 4 150.0 | 0.0 | 0.0 | 0.0 | 3 732.0 | 0.0 |
| Zobowiązania ogółem | 32 725.0 | 31 273.0 | 31 629.0 | 31 962.0 | 32 176.0 | 31 712.0 | 34 189.0 | 33 514.0 | 34 133.0 | 33 297.0 | 33 600.0 | 33 873.0 | 35 079.0 | 32 983.0 | 33 226.0 | 33 445.0 | 34 594.0 | 33 417.0 | 34 848.0 | 35 025.0 | 35 750.0 | 34 870.0 | 35 853.0 | 33 549.0 | 36 431.0 | 41 081.0 | 46 053.0 | 45 290.0 | 52 290.0 | 50 337.0 | 57 519.0 | 42 705.0 | 44 723.0 | 41 493.0 | 42 195.0 | 41 212.0 | 41 242.0 | 39 617.0 | 40 850.0 | 40 707.0 |
| Kapitał (fundusz) podstawowy | 6 045.0 | 6 045.0 | 6 045.0 | 6 045.0 | 6 045.0 | 6 045.0 | 6 045.0 | 6 045.0 | 6 045.0 | 6 045.0 | 6 045.0 | 6 045.0 | 6 045.0 | 6 045.0 | 6 045.0 | 6 045.0 | 6 045.0 | 6 045.0 | 6 045.0 | 6 045.0 | 6 045.0 | 6 045.0 | 6 045.0 | 6 045.0 | 6 045.0 | 6 045.0 | 6 045.0 | 6 045.0 | 6 045.0 | 6 045.0 | 6 045.0 | 6 045.0 | 6 045.0 | 6 045.0 | 6 045.0 | 6 045.0 | 6 045.0 | 6 045.0 | 6 045.0 | 6 045.0 |
| Zyski zatrzymane | 45 564.0 | 46 289.0 | 46 485.0 | 47 141.0 | 48 477.0 | 49 376.0 | 50 463.0 | 51 777.0 | 53 386.0 | 54 086.0 | 55 030.0 | 56 158.0 | 58 016.0 | 58 683.0 | 59 531.0 | 60 866.0 | 62 505.0 | 63 614.0 | 64 623.0 | 65 949.0 | 67 886.0 | 68 774.0 | 69 337.0 | 68 433.0 | 71 837.0 | 76 159.0 | 81 220.0 | 89 125.0 | 97 950.0 | 101 820.0 | 110 458.0 | 111 786.0 | 115 220.0 | 116 142.0 | 118 378.0 | 117 041.0 | 118 610.0 | 118 906.0 | 119 730.0 | 119 878.0 |
| Kapitał własny | 60 134.0 | 60 985.0 | 61 966.0 | 62 700.0 | 64 082.0 | 65 076.0 | 65 205.0 | 66 526.0 | 68 238.0 | 69 243.0 | 70 644.0 | 71 814.0 | 73 940.0 | 74 773.0 | 76 220.0 | 77 540.0 | 79 272.0 | 80 294.0 | 81 124.0 | 82 522.0 | 84 558.0 | 85 661.0 | 80 420.0 | 79 111.0 | 82 743.0 | 87 309.0 | 93 121.0 | 101 033.0 | 110 140.0 | 113 103.0 | 121 681.0 | 120 815.0 | 126 325.0 | 125 793.0 | 126 748.0 | 125 821.0 | 127 537.0 | 127 966.0 | 130 140.0 | 130 153.0 |
| Udziały mniejszościowe | 2 463.0 | 2 568.0 | 2 636.0 | 2 638.0 | 2 751.0 | 2 879.0 | 2 953.0 | 2 936.0 | 3 064.0 | 3 196.0 | 3 304.0 | 3 283.0 | 3 405.0 | 3 534.0 | 3 622.0 | 3 601.0 | 3 712.0 | 3 866.0 | 3 983.0 | 3 951.0 | 4 070.0 | 4 195.0 | 4 263.0 | 4 114.0 | 4 265.0 | 4 502.0 | 4 701.0 | 4 762.0 | 4 990.0 | 5 206.0 | 5 485.0 | 5 435.0 | 5 663.0 | 4 212.0 | 4 260.0 | 4 113.0 | 4 172.0 | 4 221.0 | 4 273.0 | 4 196.0 |
| Pasywa | 92 859.0 | 92 258.0 | 93 595.0 | 94 662.0 | 96 258.0 | 96 788.0 | 99 394.0 | 100 040.0 | 102 371.0 | 102 540.0 | 104 244.0 | 105 687.0 | 109 019.0 | 107 756.0 | 109 446.0 | 110 985.0 | 113 866.0 | 113 711.0 | 115 972.0 | 117 547.0 | 120 308.0 | 120 531.0 | 116 273.0 | 112 660.0 | 119 174.0 | 128 390.0 | 139 174.0 | 146 323.0 | 162 430.0 | 163 440.0 | 179 200.0 | 163 520.0 | 171 048.0 | 167 286.0 | 168 943.0 | 167 033.0 | 168 779.0 | 167 583.0 | 170 991.0 | 170 862.0 |
| Inwestycje | 5 572.0 | 5 488.0 | 2 433.0 | 5 336.0 | 5 224.0 | 5 272.0 | 2 368.0 | 5 427.0 | 5 243.0 | 5 407.0 | 2 381.0 | 5 018.0 | 5 142.0 | 5 083.0 | 2 627.0 | 5 854.0 | 6 118.0 | 5 259.0 | 2 148.0 | 5 504.0 | 5 779.0 | 5 270.0 | 2 315.0 | 5 542.0 | 5 422.0 | 4 989.0 | 1 793.0 | 5 133.0 | 5 950.0 | 5 114.0 | 1 701.0 | 4 702.0 | 3 810.0 | 4 336.0 | 2 673.0 | 6 036.0 | 3 811.0 | 5 888.0 | 3 102.0 | 0.0 |
| Dług | 940.0 | 930.0 | 3 411.0 | 0.0 | 0.0 | 0.0 | 3 203.0 | 0.0 | 0.0 | 0.0 | 3 310.0 | 0.0 | 0.0 | 0.0 | 3 217.0 | 0.0 | 0.0 | 0.0 | 3 439.0 | 0.0 | 0.0 | 0.0 | 3 424.0 | 0.0 | 0.0 | 0.0 | 3 253.0 | 2 578.0 | 2 596.0 | 2 628.0 | 3 330.0 | 2 863.0 | 2 888.0 | 2 981.0 | 4 150.0 | 3 537.0 | 3 495.0 | 3 542.0 | 5 265.0 | 0.0 |
| Środki pieniężne i inne aktywa pieniężne | 28 267.0 | 28 965.0 | 31 024.0 | 30 893.0 | 34 064.0 | 34 675.0 | 37 037.0 | 36 877.0 | 39 809.0 | 40 416.0 | 41 281.0 | 41 327.0 | 44 683.0 | 44 272.0 | 46 327.0 | 46 344.0 | 49 681.0 | 49 693.0 | 51 892.0 | 51 645.0 | 54 145.0 | 54 217.0 | 51 213.0 | 48 689.0 | 51 097.0 | 55 443.0 | 63 478.0 | 65 927.0 | 78 267.0 | 83 851.0 | 92 126.0 | 85 694.0 | 91 154.0 | 84 930.0 | 86 521.0 | 80 024.0 | 84 875.0 | 78 369.0 | 74 114.0 | 72 169.0 |
| Dług netto | (27 327.0) | (28 035.0) | (27 613.0) | (30 893.0) | (34 064.0) | (34 675.0) | (33 834.0) | (36 877.0) | (39 809.0) | (40 416.0) | (37 971.0) | (41 327.0) | (44 683.0) | (44 272.0) | (43 110.0) | (46 344.0) | (49 681.0) | (49 693.0) | (48 453.0) | (51 645.0) | (54 145.0) | (54 217.0) | (47 789.0) | (48 689.0) | (51 097.0) | (55 443.0) | (60 225.0) | (63 349.0) | (75 671.0) | (81 223.0) | (88 796.0) | (82 831.0) | (88 266.0) | (81 949.0) | (82 371.0) | (76 487.0) | (81 380.0) | (74 827.0) | (68 849.0) | (72 169.0) |
| Ticker | 4694.T | 4694.T | 4694.T | 4694.T | 4694.T | 4694.T | 4694.T | 4694.T | 4694.T | 4694.T | 4694.T | 4694.T | 4694.T | 4694.T | 4694.T | 4694.T | 4694.T | 4694.T | 4694.T | 4694.T | 4694.T | 4694.T | 4694.T | 4694.T | 4694.T | 4694.T | 4694.T | 4694.T | 4694.T | 4694.T | 4694.T | 4694.T | 4694.T | 4694.T | 4694.T | 4694.T | 4694.T | 4694.T | 4694.T | 4694.T |
| Waluta | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY |