Wall Street Experts
Bilans kwartalnie
dane w mln
| index | 0 | 1 | 2 | 3 | 4 | 5 | 6 | 7 | 8 | 9 | 10 | 11 | 12 | 13 | 14 | 15 | 16 | 17 | 18 | 19 | 20 | 21 | 22 | 23 | 24 | 25 | 26 | 27 | 28 | 29 | 30 | 31 | 32 | 33 | 34 | 35 | 36 | 37 | 38 | 39 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Rok finansowy | 2014 | 2014 | 2015 | 2015 | 2015 | 2015 | 2016 | 2016 | 2016 | 2016 | 2017 | 2017 | 2017 | 2017 | 2018 | 2018 | 2018 | 2018 | 2019 | 2019 | 2019 | 2019 | 2020 | 2020 | 2020 | 2020 | 2021 | 2021 | 2021 | 2021 | 2022 | 2022 | 2022 | 2022 | 2023 | 2023 | 2023 | 2023 | 2024 | 2024 |
| Kwartał | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 |
| Aktywa | 134 145.0 | 135 293.0 | 134 550.0 | 134 166.0 | 144 068.0 | 145 462.0 | 140 585.0 | 145 506.0 | 150 587.0 | 152 939.0 | 178 109.0 | 184 317.0 | 223 933.0 | 256 341.0 | 256 643.0 | 275 773.0 | 274 902.0 | 283 171.0 | 269 216.0 | 294 145.0 | 291 479.0 | 293 097.0 | 326 804.0 | 317 326.0 | 326 955.0 | 295 775.0 | 339 319.0 | 336 110.0 | 321 022.0 | 319 628.0 | 307 910.0 | 309 382.0 | 316 520.0 | 307 626.0 | 304 198.0 | 310 419.0 | 301 625.0 | 308 157.0 | 303 638.0 | 310 816.0 |
| Aktywa trwałe | 100 187.0 | 100 142.0 | 99 643.0 | 102 710.0 | 106 353.0 | 104 530.0 | 103 701.0 | 107 687.0 | 111 456.0 | 110 913.0 | 130 898.0 | 137 706.0 | 145 020.0 | 197 239.0 | 194 186.0 | 195 645.0 | 202 222.0 | 209 166.0 | 203 082.0 | 217 122.0 | 221 311.0 | 218 482.0 | 248 578.0 | 241 557.0 | 233 198.0 | 194 511.0 | 191 205.0 | 191 117.0 | 184 849.0 | 180 441.0 | 176 012.0 | 178 775.0 | 177 769.0 | 169 805.0 | 165 260.0 | 169 494.0 | 176 036.0 | 174 816.0 | 175 110.0 | 182 205.0 |
| Rzeczowe aktywa trwałe netto | 82 955.0 | 82 505.0 | 82 137.0 | 84 596.0 | 88 147.0 | 86 651.0 | 85 650.0 | 88 636.0 | 92 323.0 | 91 573.0 | 94 041.0 | 100 452.0 | 106 591.0 | 115 541.0 | 111 967.0 | 116 341.0 | 124 331.0 | 127 616.0 | 124 020.0 | 135 952.0 | 143 703.0 | 142 615.0 | 171 083.0 | 167 789.0 | 159 068.0 | 143 352.0 | 139 369.0 | 136 942.0 | 131 116.0 | 127 827.0 | 123 018.0 | 122 795.0 | 121 156.0 | 122 248.0 | 113 952.0 | 116 941.0 | 121 461.0 | 126 202.0 | 122 694.0 | 128 408.0 |
| Wartość firmy | 1 087.0 | 693.0 | 655.0 | 617.0 | 578.0 | 540.0 | 501.0 | 463.0 | 425.0 | 386.0 | 17 174.0 | 16 937.0 | 17 276.0 | 59 750.0 | 60 294.0 | 57 234.0 | 55 192.0 | 42 331.0 | 39 663.0 | 40 048.0 | 37 466.0 | 37 377.0 | 39 442.0 | 35 608.0 | 35 797.0 | 16 792.0 | 16 985.0 | 17 922.0 | 17 591.0 | 17 005.0 | 17 294.0 | 18 110.0 | 18 506.0 | 18 147.0 | 17 327.0 | 17 327.0 | 18 326.0 | 18 117.0 | 17 634.0 | 17 997.0 |
| Wartości niematerialne i prawne | 1 465.0 | 1 461.0 | 1 501.0 | 1 563.0 | 1 612.0 | 1 615.0 | 1 635.0 | 1 807.0 | 1 912.0 | 2 061.0 | 2 224.0 | 2 561.0 | 2 704.0 | 2 770.0 | 2 787.0 | 2 795.0 | 2 826.0 | 21 094.0 | 19 937.0 | 20 609.0 | 19 440.0 | 17 363.0 | 18 590.0 | 17 677.0 | 17 706.0 | 13 010.0 | 13 307.0 | 14 107.0 | 14 289.0 | 14 171.0 | 14 623.0 | 15 326.0 | 15 782.0 | 15 910.0 | 15 943.0 | 16 765.0 | 17 210.0 | 13 937.0 | 13 956.0 | 14 506.0 |
| Wartość firmy i wartości niematerialne i prawne | 2 552.0 | 2 154.0 | 2 156.0 | 2 180.0 | 2 190.0 | 2 155.0 | 2 136.0 | 2 270.0 | 2 337.0 | 2 447.0 | 19 398.0 | 19 498.0 | 19 980.0 | 62 520.0 | 63 081.0 | 60 029.0 | 58 018.0 | 63 425.0 | 59 600.0 | 60 657.0 | 56 906.0 | 54 740.0 | 58 032.0 | 53 285.0 | 53 503.0 | 29 802.0 | 30 292.0 | 32 029.0 | 31 880.0 | 31 176.0 | 31 917.0 | 33 436.0 | 34 288.0 | 34 057.0 | 33 270.0 | 34 092.0 | 35 536.0 | 32 054.0 | 31 590.0 | 32 503.0 |
| Należności netto | 7 437.0 | 15 981.0 | 7 393.0 | 7 436.0 | 8 126.0 | 17 691.0 | 8 264.0 | 8 576.0 | 8 148.0 | 18 644.0 | 10 818.0 | 11 251.0 | 12 070.0 | 31 698.0 | 14 326.0 | 15 020.0 | 16 920.0 | 33 600.0 | 15 256.0 | 17 618.0 | 20 280.0 | 34 367.0 | 18 660.0 | 14 884.0 | 17 147.0 | 31 466.0 | 15 338.0 | 16 431.0 | 18 504.0 | 31 873.0 | 17 309.0 | 19 221.0 | 23 526.0 | 36 920.0 | 18 818.0 | 20 202.0 | 22 045.0 | 40 458.0 | 21 194.0 | 23 273.0 |
| Inwestycje długoterminowe | 14 680.0 | 13 186.0 | 15 350.0 | 15 934.0 | 16 016.0 | 13 845.0 | 15 915.0 | 16 781.0 | 16 796.0 | 15 189.0 | 17 459.0 | 17 756.0 | 18 449.0 | 17 345.0 | 19 139.0 | 19 275.0 | 19 873.0 | 16 043.0 | 19 462.0 | 20 513.0 | 20 702.0 | 16 531.0 | 19 463.0 | 20 483.0 | 20 627.0 | 13 378.0 | 21 544.0 | 22 146.0 | 21 853.0 | 10 551.0 | 21 077.0 | 22 185.0 | 21 997.0 | (3 875.0) | 17 771.0 | 18 225.0 | 18 834.0 | 5 694.0 | 20 679.0 | 21 178.0 |
| Aktywa obrotowe | 33 956.0 | 35 148.0 | 34 905.0 | 31 455.0 | 37 713.0 | 40 928.0 | 36 882.0 | 37 817.0 | 39 130.0 | 42 022.0 | 47 210.0 | 46 610.0 | 78 911.0 | 59 097.0 | 62 455.0 | 80 125.0 | 72 679.0 | 74 002.0 | 66 131.0 | 77 021.0 | 70 165.0 | 74 611.0 | 78 223.0 | 75 767.0 | 93 755.0 | 101 260.0 | 148 111.0 | 144 990.0 | 136 170.0 | 139 183.0 | 131 895.0 | 130 605.0 | 138 747.0 | 137 814.0 | 138 935.0 | 140 920.0 | 125 584.0 | 133 335.0 | 128 528.0 | 128 611.0 |
| Środki pieniężne i Inwestycje | 13 983.0 | 15 709.0 | 14 894.0 | 11 807.0 | 16 987.0 | 20 079.0 | 15 540.0 | 15 860.0 | 16 212.0 | 19 477.0 | 19 062.0 | 18 192.0 | 47 082.0 | 18 152.0 | 20 880.0 | 38 967.0 | 27 658.0 | 30 081.0 | 21 390.0 | 30 726.0 | 18 464.0 | 24 881.0 | 25 476.0 | 31 408.0 | 42 922.0 | 55 536.0 | 103 155.0 | 100 104.0 | 88 808.0 | 92 044.0 | 81 026.0 | 83 135.0 | 84 308.0 | 90 187.0 | 84 270.0 | 85 614.0 | 64 760.0 | 79 846.0 | 70 830.0 | 68 115.0 |
| Zapasy | 734.0 | 767.0 | 803.0 | 838.0 | 858.0 | 889.0 | 870.0 | 947.0 | 989.0 | 1 012.0 | 1 334.0 | 1 443.0 | 1 531.0 | 1 468.0 | 1 483.0 | 1 637.0 | 1 588.0 | 1 592.0 | 1 498.0 | 1 704.0 | 1 596.0 | 1 590.0 | 1 812.0 | 2 032.0 | 6 340.0 | 2 643.0 | 2 289.0 | 2 389.0 | 2 327.0 | 1 997.0 | 2 177.0 | 2 183.0 | 2 187.0 | 2 497.0 | 2 589.0 | 2 761.0 | 2 430.0 | 2 044.0 | 2 108.0 | 2 164.0 |
| Inwestycje krótkoterminowe | 0.0 | (10 911.0) | 0.0 | 0.0 | 0.0 | (11 436.0) | 0.0 | 0.0 | 0.0 | (12 710.0) | 0.0 | 0.0 | 0.0 | (14 558.0) | 0.0 | 0.0 | 0.0 | (14 138.0) | 0.0 | 0.0 | 0.0 | (14 665.0) | 0.0 | 0.0 | 0.0 | (12 179.0) | 0.0 | 259.0 | 257.0 | (9 953.0) | 255.0 | 262.0 | 267.0 | 4 406.0 | 782.0 | 809.0 | 895.0 | 5 889.0 | 650.0 | 689.0 |
| Środki pieniężne i inne aktywa pieniężne | 13 983.0 | 15 709.0 | 14 894.0 | 11 807.0 | 16 987.0 | 20 079.0 | 15 540.0 | 15 860.0 | 16 212.0 | 19 477.0 | 19 062.0 | 18 192.0 | 47 082.0 | 18 152.0 | 20 880.0 | 38 967.0 | 27 658.0 | 30 081.0 | 21 390.0 | 30 726.0 | 18 464.0 | 24 881.0 | 25 476.0 | 31 408.0 | 42 922.0 | 55 536.0 | 103 155.0 | 100 104.0 | 88 808.0 | 92 044.0 | 81 026.0 | 83 135.0 | 84 308.0 | 85 781.0 | 84 270.0 | 85 614.0 | 64 760.0 | 73 957.0 | 70 180.0 | 67 426.0 |
| Należności krótkoterminowe | 648.0 | 617.0 | 1 138.0 | 496.0 | 522.0 | 543.0 | 604.0 | 517.0 | 585.0 | 562.0 | 796.0 | 704.0 | 707.0 | 713.0 | 711.0 | 741.0 | 714.0 | 518.0 | 790.0 | 870.0 | 1 585.0 | 819.0 | 731.0 | 528.0 | 447.0 | 478.0 | 536.0 | 548.0 | 556.0 | 560.0 | 547.0 | 542.0 | 640.0 | 650.0 | 549.0 | 651.0 | 635.0 | 0.0 | 0.0 | 0.0 |
| Dług krótkoterminowy | 5 952.0 | 13 796.0 | 10 583.0 | 7 600.0 | 7 562.0 | 13 920.0 | 10 175.0 | 8 237.0 | 5 737.0 | 13 219.0 | 30 888.0 | 5 109.0 | 60 620.0 | 74 763.0 | 74 616.0 | 40 727.0 | 41 096.0 | 20 196.0 | 11 711.0 | 8 693.0 | 13 582.0 | 28 229.0 | 40 685.0 | 41 528.0 | 45 245.0 | 46 600.0 | 46 399.0 | 69 272.0 | 57 118.0 | 59 820.0 | 58 320.0 | 49 381.0 | 49 051.0 | 45 493.0 | 42 820.0 | 37 826.0 | 41 909.0 | 42 153.0 | 41 978.0 | 30 153.0 |
| Zobowiązania krótkoterminowe | 32 116.0 | 32 274.0 | 36 057.0 | 34 128.0 | 33 684.0 | 33 219.0 | 34 009.0 | 36 833.0 | 34 518.0 | 33 357.0 | 62 926.0 | 42 333.0 | 99 043.0 | 114 043.0 | 121 604.0 | 94 510.0 | 98 624.0 | 63 907.0 | 61 514.0 | 67 914.0 | 69 394.0 | 71 222.0 | 87 805.0 | 84 682.0 | 84 741.0 | 90 428.0 | 92 884.0 | 119 706.0 | 113 030.0 | 117 910.0 | 107 998.0 | 101 497.0 | 107 098.0 | 100 687.0 | 92 561.0 | 98 351.0 | 99 127.0 | 103 922.0 | 94 959.0 | 93 835.0 |
| Rozliczenia międzyokresowe | 2 115.0 | 14 741.0 | 1 935.0 | 4 506.0 | 2 318.0 | 15 355.0 | 2 203.0 | 5 269.0 | 2 655.0 | 16 051.0 | 2 444.0 | 5 444.0 | 3 260.0 | 27 254.0 | 2 768.0 | 5 808.0 | 3 562.0 | 32 016.0 | 2 871.0 | 6 116.0 | 2 874.0 | 33 087.0 | 3 154.0 | 3 007.0 | 663.0 | 34 231.0 | 2 187.0 | 4 594.0 | 3 399.0 | 48 574.0 | 3 287.0 | 0.0 | 0.0 | 0.0 | 0.0 | 7 278.0 | 4 453.0 | 0.0 | 0.0 | 0.0 |
| Zobowiązania długoterminowe | 44 457.0 | 42 829.0 | 41 810.0 | 40 829.0 | 48 284.0 | 46 362.0 | 44 948.0 | 44 259.0 | 47 931.0 | 46 313.0 | 47 985.0 | 72 559.0 | 51 506.0 | 63 494.0 | 61 824.0 | 88 105.0 | 85 982.0 | 124 417.0 | 122 517.0 | 137 806.0 | 133 668.0 | 131 085.0 | 156 702.0 | 158 606.0 | 177 701.0 | 174 203.0 | 221 114.0 | 196 484.0 | 192 251.0 | 185 285.0 | 183 616.0 | 169 092.0 | 167 576.0 | 166 895.0 | 165 382.0 | 162 474.0 | 146 386.0 | 145 819.0 | 145 805.0 | 148 703.0 |
| Rezerwy z tytułu odroczonego podatku | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 3 338.0 | 2 981.0 | 3 037.0 | 2 843.0 | 2 393.0 | 2 414.0 | 2 370.0 | 2 332.0 | 1 525.0 | 1 557.0 | 1 671.0 | 1 666.0 | 1 618.0 | 1 667.0 | 1 708.0 | 1 746.0 | 1 658.0 | 1 638.0 | 1 659.0 | 1 810.0 | 1 709.0 | 1 674.0 | 1 737.0 |
| Zobowiązania długoterminowe | 44 457.0 | 42 829.0 | 41 810.0 | 40 829.0 | 48 284.0 | 46 362.0 | 44 948.0 | 44 259.0 | 47 931.0 | 46 313.0 | 47 985.0 | 72 559.0 | 51 506.0 | 63 494.0 | 61 824.0 | 88 105.0 | 85 982.0 | 124 417.0 | 122 517.0 | 137 806.0 | 133 668.0 | 131 085.0 | 156 702.0 | 158 606.0 | 177 701.0 | 174 203.0 | 221 114.0 | 196 484.0 | 192 251.0 | 185 285.0 | 183 616.0 | 169 092.0 | 167 576.0 | 166 895.0 | 165 382.0 | 162 474.0 | 146 386.0 | 145 819.0 | 145 805.0 | 148 703.0 |
| Zobowiązania z tytułu leasingu | 0.0 | 11 937.0 | 0.0 | 0.0 | 0.0 | 11 614.0 | 0.0 | 0.0 | 0.0 | 11 886.0 | 0.0 | 0.0 | 0.0 | 17 200.0 | 0.0 | 0.0 | 0.0 | 15 879.0 | 0.0 | 0.0 | 0.0 | 15 602.0 | 49 554.0 | 46 734.0 | 47 563.0 | 43 705.0 | 42 179.0 | 41 213.0 | 36 092.0 | 34 737.0 | 32 475.0 | 32 697.0 | 30 055.0 | 30 205.0 | 28 068.0 | 27 205.0 | 27 960.0 | 28 797.0 | 19 316.0 | 22 200.0 |
| Zobowiązania ogółem | 76 573.0 | 75 103.0 | 77 867.0 | 74 957.0 | 81 968.0 | 79 581.0 | 78 957.0 | 81 092.0 | 82 449.0 | 79 670.0 | 110 911.0 | 114 892.0 | 150 549.0 | 177 537.0 | 183 428.0 | 182 615.0 | 184 606.0 | 188 324.0 | 184 031.0 | 205 720.0 | 203 062.0 | 202 307.0 | 244 507.0 | 243 288.0 | 262 442.0 | 264 631.0 | 313 998.0 | 316 190.0 | 305 281.0 | 303 195.0 | 291 614.0 | 270 589.0 | 274 674.0 | 267 582.0 | 257 943.0 | 260 825.0 | 245 513.0 | 249 741.0 | 240 764.0 | 242 538.0 |
| Kapitał (fundusz) podstawowy | 8 194.0 | 8 219.0 | 8 305.0 | 8 357.0 | 8 366.0 | 8 377.0 | 8 749.0 | 8 782.0 | 8 813.0 | 9 366.0 | 9 493.0 | 9 515.0 | 9 519.0 | 9 549.0 | 9 580.0 | 19 586.0 | 19 660.0 | 19 754.0 | 19 847.0 | 19 863.0 | 20 072.0 | 20 087.0 | 20 134.0 | 20 134.0 | 20 134.0 | 20 134.0 | 20 171.0 | 20 171.0 | 20 171.0 | 20 171.0 | 20 171.0 | 32 739.0 | 32 739.0 | 32 739.0 | 32 739.0 | 32 739.0 | 32 739.0 | 32 739.0 | 32 739.0 | 32 739.0 |
| Zyski zatrzymane | 49 718.0 | 42 842.0 | 39 056.0 | 41 371.0 | 44 185.0 | 48 013.0 | 43 212.0 | 46 023.0 | 49 725.0 | 53 976.0 | 47 330.0 | 50 063.0 | 53 492.0 | 57 898.0 | 50 862.0 | 52 996.0 | 56 637.0 | 61 480.0 | 54 336.0 | 56 284.0 | 58 429.0 | 63 004.0 | 51 386.0 | 46 582.0 | 36 610.0 | 2 159.0 | (2 574.0) | (6 800.0) | (10 532.0) | (9 498.0) | (9 053.0) | (10 158.0) | (7 214.0) | (7 050.0) | (3 902.0) | 929.0 | 8 243.0 | 10 491.0 | 15 577.0 | 19 462.0 |
| Kapitał własny | 57 572.0 | 60 190.0 | 56 683.0 | 59 209.0 | 62 100.0 | 65 881.0 | 61 628.0 | 64 414.0 | 68 138.0 | 73 269.0 | 67 198.0 | 69 425.0 | 73 384.0 | 78 804.0 | 73 215.0 | 93 158.0 | 90 296.0 | 94 847.0 | 85 185.0 | 88 425.0 | 88 417.0 | 90 790.0 | 82 297.0 | 74 038.0 | 64 513.0 | 31 144.0 | 25 321.0 | 19 920.0 | 15 741.0 | 16 433.0 | 16 296.0 | 38 793.0 | 41 846.0 | 40 044.0 | 46 255.0 | 49 594.0 | 56 112.0 | 58 416.0 | 62 871.0 | 68 275.0 |
| Udziały mniejszościowe | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 202.0 | 216.0 | 210.0 | 392.0 | 413.0 | 431.0 | 262.0 | 275.0 | 87.0 | 122.0 | 153.0 | 220.0 | 312.0 | 290.0 | 77.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
| Pasywa | 134 145.0 | 135 293.0 | 134 550.0 | 134 166.0 | 144 068.0 | 145 462.0 | 140 585.0 | 145 506.0 | 150 587.0 | 152 939.0 | 178 109.0 | 184 317.0 | 223 933.0 | 256 341.0 | 256 643.0 | 275 773.0 | 274 902.0 | 283 171.0 | 269 216.0 | 294 145.0 | 291 479.0 | 293 097.0 | 326 804.0 | 317 326.0 | 326 955.0 | 295 775.0 | 339 319.0 | 336 110.0 | 321 022.0 | 319 628.0 | 307 910.0 | 309 382.0 | 316 520.0 | 307 626.0 | 304 198.0 | 310 419.0 | 301 625.0 | 308 157.0 | 303 635.0 | 310 813.0 |
| Inwestycje | 14 680.0 | 2 275.0 | 15 350.0 | 15 934.0 | 16 016.0 | 2 409.0 | 15 915.0 | 16 781.0 | 16 796.0 | 2 479.0 | 17 459.0 | 17 756.0 | 18 449.0 | 2 787.0 | 19 139.0 | 19 275.0 | 19 873.0 | 1 905.0 | 19 462.0 | 20 513.0 | 20 702.0 | 1 866.0 | 19 463.0 | 20 483.0 | 20 627.0 | 1 199.0 | 21 544.0 | 259.0 | 257.0 | 598.0 | 255.0 | 262.0 | 267.0 | 531.0 | 17 771.0 | 18 225.0 | 18 834.0 | 5 889.0 | 650.0 | 689.0 |
| Dług | 36 502.0 | 50 054.0 | 38 864.0 | 34 537.0 | 41 999.0 | 54 349.0 | 41 706.0 | 38 487.0 | 39 737.0 | 53 014.0 | 61 631.0 | 59 599.0 | 93 835.0 | 127 091.0 | 114 204.0 | 106 953.0 | 105 824.0 | 130 346.0 | 111 100.0 | 123 304.0 | 122 716.0 | 144 144.0 | 182 465.0 | 185 193.0 | 207 797.0 | 205 965.0 | 252 490.0 | 250 326.0 | 233 654.0 | 229 488.0 | 226 346.0 | 202 324.0 | 199 885.0 | 196 049.0 | 191 799.0 | 183 520.0 | 170 119.0 | 170 722.0 | 171 705.0 | 162 642.0 |
| Środki pieniężne i inne aktywa pieniężne | 13 983.0 | 15 709.0 | 14 894.0 | 11 807.0 | 16 987.0 | 20 079.0 | 15 540.0 | 15 860.0 | 16 212.0 | 19 477.0 | 19 062.0 | 18 192.0 | 47 082.0 | 18 152.0 | 20 880.0 | 38 967.0 | 27 658.0 | 30 081.0 | 21 390.0 | 30 726.0 | 18 464.0 | 24 881.0 | 25 476.0 | 31 408.0 | 42 922.0 | 55 536.0 | 103 155.0 | 100 104.0 | 88 808.0 | 92 044.0 | 81 026.0 | 83 135.0 | 84 308.0 | 85 781.0 | 84 270.0 | 85 614.0 | 64 760.0 | 73 957.0 | 70 180.0 | 67 426.0 |
| Dług netto | 22 519.0 | 34 345.0 | 23 970.0 | 22 730.0 | 25 012.0 | 34 270.0 | 26 166.0 | 22 627.0 | 23 525.0 | 33 537.0 | 42 569.0 | 41 407.0 | 46 753.0 | 108 939.0 | 93 324.0 | 67 986.0 | 78 166.0 | 100 265.0 | 89 710.0 | 92 578.0 | 104 252.0 | 119 263.0 | 156 989.0 | 153 785.0 | 164 875.0 | 150 429.0 | 149 335.0 | 150 222.0 | 144 846.0 | 137 444.0 | 145 320.0 | 119 189.0 | 115 577.0 | 110 268.0 | 107 529.0 | 97 906.0 | 105 359.0 | 96 765.0 | 101 525.0 | 95 216.0 |
| Ticker | 4666.T | 4666.T | 4666.T | 4666.T | 4666.T | 4666.T | 4666.T | 4666.T | 4666.T | 4666.T | 4666.T | 4666.T | 4666.T | 4666.T | 4666.T | 4666.T | 4666.T | 4666.T | 4666.T | 4666.T | 4666.T | 4666.T | 4666.T | 4666.T | 4666.T | 4666.T | 4666.T | 4666.T | 4666.T | 4666.T | 4666.T | 4666.T | 4666.T | 4666.T | 4666.T | 4666.T | 4666.T | 4666.T | 4666.T | 4666.T |
| Waluta | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY |