Wall Street Experts

Sanix Incorporated

Bilans kwartalnie



dane w mln

index 0 1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20 21 22 23 24 25 26 27 28 29 30 31 32 33 34 35 36 37 38 39
Rok finansowy 2014 2014 2014 2015 2015 2015 2015 2016 2016 2016 2016 2017 2017 2017 2017 2018 2018 2018 2018 2019 2019 2019 2019 2020 2020 2020 2020 2021 2021 2021 2021 2022 2022 2022 2022 2023 2023 2023 2023 2024
Kwartał Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1
Aktywa 51 170.0 52 949.0 49 120.0 41 293.0 37 706.0 37 976.0 31 248.0 30 161.0 29 798.0 32 172.0 31 645.0 29 845.0 29 353.0 29 127.0 29 938.0 28 457.0 29 950.0 29 865.0 31 009.0 30 003.0 30 108.0 31 935.0 32 514.0 30 839.0 30 938.0 32 689.0 32 940.0 34 054.0 34 235.0 36 631.0 34 953.0 34 429.0 34 208.0 35 053.0 33 586.0 33 642.0 35 252.0 35 167.0 37 026.0 38 041.0
Aktywa trwałe 17 110.0 17 047.0 17 550.0 17 424.0 17 273.0 17 233.0 14 314.0 14 229.0 14 093.0 14 160.0 14 121.0 14 030.0 13 852.0 13 726.0 13 764.0 14 128.0 14 181.0 14 150.0 14 392.0 15 229.0 15 624.0 15 615.0 16 235.0 16 633.0 17 587.0 17 823.0 18 305.0 19 808.0 19 974.0 20 799.0 20 399.0 20 063.0 19 905.0 19 695.0 19 900.0 20 790.0 20 845.0 20 552.0 20 815.0 21 904.0
Rzeczowe aktywa trwałe netto 14 624.0 14 694.0 15 099.0 14 965.0 14 916.0 14 868.0 12 417.0 12 347.0 12 252.0 12 322.0 12 278.0 12 230.0 12 043.0 11 945.0 11 926.0 11 863.0 11 837.0 11 867.0 12 057.0 12 936.0 13 238.0 13 311.0 13 739.0 14 033.0 14 882.0 15 109.0 15 322.0 15 708.0 16 023.0 16 784.0 17 175.0 16 369.0 16 262.0 16 150.0 16 671.0 17 010.0 17 111.0 16 991.0 17 232.0 18 468.0
Wartość firmy 457.0 429.0 401.0 373.0 345.0 317.0 289.0 261.0 233.0 205.0 177.0 149.0 121.0 93.0 65.0 37.0 9.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
Wartości niematerialne i prawne 75.0 74.0 144.0 146.0 158.0 169.0 151.0 145.0 143.0 147.0 148.0 143.0 160.0 151.0 149.0 154.0 252.0 238.0 262.0 267.0 319.0 318.0 450.0 534.0 650.0 745.0 773.0 774.0 763.0 753.0 701.0 662.0 629.0 578.0 595.0 607.0 595.0 553.0 484.0 0.0
Wartość firmy i wartości niematerialne i prawne 532.0 503.0 545.0 519.0 503.0 486.0 440.0 406.0 376.0 352.0 325.0 292.0 281.0 244.0 214.0 191.0 261.0 238.0 262.0 267.0 319.0 318.0 450.0 534.0 650.0 745.0 773.0 774.0 763.0 753.0 701.0 662.0 629.0 578.0 595.0 607.0 595.0 553.0 484.0 0.0
Należności netto 18 791.0 16 291.0 14 817.0 10 257.0 7 942.0 6 911.0 6 701.0 5 142.0 5 868.0 6 194.0 6 029.0 5 069.0 5 515.0 5 138.0 5 897.0 5 084.0 5 447.0 5 270.0 6 010.0 4 970.0 5 112.0 5 167.0 5 453.0 4 251.0 4 580.0 4 899.0 5 228.0 4 775.0 5 269.0 5 965.0 6 593.0 4 701.0 4 283.0 4 345.0 4 827.0 4 542.0 4 352.0 4 633.0 5 330.0 4 073.0
Inwestycje długoterminowe 1 954.0 1 850.0 1 192.0 1 940.0 1 854.0 1 879.0 735.0 1 476.0 1 465.0 1 486.0 814.0 1 508.0 1 528.0 1 537.0 780.0 2 074.0 2 083.0 2 045.0 738.0 2 026.0 2 067.0 1 986.0 666.0 2 066.0 2 055.0 1 969.0 731.0 3 326.0 3 188.0 3 262.0 2 726.0 3 032.0 3 014.0 2 967.0 141.0 3 173.0 3 139.0 3 008.0 234.0 0.0
Aktywa obrotowe 34 058.0 35 901.0 31 569.0 23 868.0 20 432.0 20 742.0 16 930.0 15 931.0 15 702.0 18 010.0 17 522.0 15 813.0 15 500.0 15 400.0 16 172.0 14 327.0 15 767.0 15 714.0 16 613.0 14 773.0 14 483.0 16 318.0 16 277.0 14 204.0 13 349.0 14 864.0 14 633.0 14 244.0 14 260.0 15 831.0 14 551.0 14 363.0 14 301.0 15 354.0 13 683.0 12 850.0 14 404.0 14 612.0 16 211.0 16 137.0
Środki pieniężne i Inwestycje 2 982.0 8 715.0 7 026.0 3 634.0 2 632.0 4 641.0 3 038.0 3 802.0 3 248.0 5 215.0 5 578.0 4 839.0 4 458.0 4 900.0 5 482.0 4 134.0 4 413.0 4 466.0 5 238.0 4 709.0 3 835.0 5 543.0 5 919.0 5 424.0 4 473.0 5 699.0 5 256.0 5 056.0 4 848.0 5 479.0 3 914.0 5 163.0 5 530.0 6 371.0 4 504.0 3 392.0 4 807.0 4 852.0 6 397.0 6 456.0
Zapasy 12 275.0 11 536.0 10 285.0 10 534.0 10 076.0 9 243.0 7 164.0 6 768.0 6 254.0 6 275.0 5 458.0 5 246.0 4 918.0 4 792.0 4 517.0 4 588.0 5 332.0 5 407.0 4 687.0 4 350.0 4 452.0 4 561.0 3 743.0 3 580.0 3 237.0 3 188.0 3 009.0 2 879.0 2 937.0 2 932.0 2 744.0 3 171.0 3 474.0 3 484.0 3 198.0 3 519.0 3 848.0 3 765.0 3 180.0 3 273.0
Inwestycje krótkoterminowe 0.0 0.0 (742.0) 0.0 0.0 0.0 (644.0) 0.0 0.0 0.0 (669.0) 0.0 0.0 0.0 (629.0) 0.0 0.0 0.0 (609.0) 0.0 0.0 0.0 (580.0) 0.0 0.0 0.0 (611.0) 0.0 352.0 0.0 (2 623.0) 0.0 526.0 0.0 587.0 0.0 367.0 0.0 127.0 0.0
Środki pieniężne i inne aktywa pieniężne 2 982.0 8 715.0 7 026.0 3 634.0 2 632.0 4 641.0 3 038.0 3 802.0 3 248.0 5 215.0 5 578.0 4 839.0 4 458.0 4 900.0 5 482.0 4 134.0 4 413.0 4 466.0 5 238.0 4 709.0 3 835.0 5 543.0 5 919.0 5 424.0 4 473.0 5 699.0 5 256.0 5 056.0 4 848.0 5 479.0 3 914.0 5 163.0 5 530.0 6 371.0 4 504.0 3 392.0 4 807.0 4 852.0 6 270.0 6 456.0
Należności krótkoterminowe 15 258.0 18 742.0 18 537.0 12 051.0 8 636.0 9 528.0 7 227.0 5 490.0 4 762.0 6 015.0 6 365.0 5 229.0 4 597.0 4 771.0 5 079.0 3 971.0 4 095.0 3 818.0 4 188.0 3 795.0 3 664.0 3 660.0 3 716.0 2 831.0 2 519.0 3 234.0 4 037.0 3 337.0 2 746.0 4 717.0 3 798.0 3 216.0 3 332.0 3 621.0 2 463.0 1 801.0 2 143.0 2 128.0 2 454.0 2 309.0
Dług krótkoterminowy 9 633.0 8 534.0 7 647.0 9 273.0 9 786.0 10 385.0 11 270.0 13 596.0 14 390.0 14 134.0 13 752.0 13 065.0 12 635.0 12 178.0 12 057.0 11 526.0 12 549.0 12 776.0 12 686.0 11 597.0 10 259.0 10 686.0 10 775.0 10 025.0 9 567.0 9 329.0 7 336.0 6 428.0 6 755.0 6 719.0 11 247.0 10 395.0 6 099.0 5 962.0 5 564.0 5 283.0 5 417.0 5 240.0 6 201.0 5 995.0
Zobowiązania krótkoterminowe 35 649.0 39 467.0 35 560.0 29 745.0 27 548.0 28 647.0 24 642.0 24 657.0 24 078.0 26 332.0 25 586.0 23 676.0 23 701.0 22 988.0 23 003.0 21 410.0 22 648.0 22 580.0 23 529.0 21 964.0 19 834.0 21 214.0 21 576.0 18 882.0 18 097.0 19 236.0 16 861.0 18 006.0 17 424.0 20 109.0 21 718.0 21 063.0 16 755.0 17 877.0 16 382.0 16 509.0 17 491.0 16 767.0 18 010.0 18 399.0
Rozliczenia międzyokresowe 5 117.0 5 399.0 7 892.0 3 358.0 3 804.0 3 767.0 5 343.0 2 755.0 2 461.0 3 369.0 4 415.0 2 654.0 3 619.0 3 218.0 4 963.0 3 400.0 3 450.0 3 479.0 5 870.0 3 902.0 3 363.0 3 958.0 6 190.0 3 381.0 3 121.0 3 307.0 4 836.0 4 123.0 3 878.0 4 187.0 6 501.0 3 437.0 3 263.0 3 774.0 7 372.0 4 715.0 5 163.0 4 760.0 1 423.0 110.0
Zobowiązania długoterminowe 6 606.0 6 499.0 6 230.0 5 915.0 5 797.0 5 526.0 3 978.0 3 636.0 3 459.0 3 287.0 3 215.0 3 103.0 2 913.0 2 873.0 2 860.0 2 882.0 3 055.0 3 070.0 3 287.0 3 447.0 4 996.0 5 019.0 4 882.0 5 247.0 5 359.0 5 459.0 7 984.0 8 242.0 8 574.0 8 692.0 8 505.0 8 422.0 12 239.0 11 798.0 11 136.0 10 967.0 10 495.0 10 471.0 10 100.0 10 979.0
Rezerwy z tytułu odroczonego podatku 0.0 0.0 80.0 0.0 0.0 0.0 14.0 0.0 0.0 0.0 31.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 24.0 0.0 0.0 0.0 18.0 0.0 0.0 0.0 31.0 0.0 0.0 0.0 61.0 0.0
Zobowiązania długoterminowe 6 606.0 6 499.0 6 230.0 5 915.0 5 797.0 5 526.0 3 978.0 3 636.0 3 459.0 3 287.0 3 215.0 3 103.0 2 913.0 2 873.0 2 860.0 2 882.0 3 055.0 3 070.0 3 287.0 3 447.0 4 996.0 5 019.0 4 882.0 5 247.0 5 359.0 5 459.0 7 984.0 8 242.0 8 574.0 8 692.0 8 505.0 8 422.0 12 239.0 11 798.0 11 136.0 10 967.0 10 495.0 10 471.0 10 100.0 10 979.0
Zobowiązania z tytułu leasingu 0.0 0.0 712.0 0.0 0.0 0.0 781.0 0.0 0.0 0.0 644.0 0.0 0.0 0.0 628.0 0.0 0.0 0.0 821.0 0.0 0.0 0.0 1 181.0 0.0 0.0 0.0 1 684.0 0.0 0.0 0.0 1 532.0 0.0 0.0 0.0 1 371.0 0.0 0.0 0.0 709.0 0.0
Zobowiązania ogółem 42 255.0 45 966.0 41 790.0 35 660.0 33 345.0 34 173.0 28 620.0 28 293.0 27 537.0 29 619.0 28 801.0 26 779.0 26 614.0 25 861.0 25 863.0 24 292.0 25 703.0 25 650.0 26 816.0 25 411.0 24 830.0 26 233.0 26 458.0 24 129.0 23 456.0 24 695.0 24 845.0 26 248.0 25 998.0 28 801.0 30 223.0 29 485.0 28 994.0 29 675.0 27 518.0 27 476.0 27 986.0 27 238.0 28 110.0 29 378.0
Kapitał (fundusz) podstawowy 14 041.0 14 041.0 14 041.0 14 041.0 14 041.0 14 041.0 14 041.0 14 041.0 14 041.0 14 041.0 14 041.0 14 041.0 14 041.0 14 041.0 14 041.0 14 041.0 14 041.0 14 041.0 14 041.0 14 041.0 14 041.0 14 041.0 14 041.0 14 041.0 14 041.0 14 041.0 14 041.0 14 041.0 14 041.0 14 041.0 14 041.0 14 041.0 14 041.0 14 041.0 14 041.0 14 041.0 14 041.0 14 041.0 14 041.0 14 041.0
Zyski zatrzymane (3 817.0) (5 867.0) (5 588.0) (7 343.0) (8 529.0) (9 081.0) (10 193.0) (10 815.0) (10 339.0) (10 141.0) (9 777.0) (9 568.0) (9 932.0) (9 435.0) (8 597.0) (8 486.0) (8 403.0) (8 404.0) (8 357.0) (7 921.0) (7 216.0) (6 825.0) (6 506.0) (5 842.0) (5 095.0) (4 590.0) (4 541.0) (4 846.0) (4 413.0) (4 852.0) (7 995.0) (7 823.0) (7 555.0) (7 349.0) (6 666.0) (6 602.0) (5 539.0) (4 859.0) (3 968.0) (4 223.0)
Kapitał własny 8 915.0 6 983.0 7 330.0 5 633.0 4 361.0 3 803.0 2 628.0 1 868.0 2 261.0 2 553.0 2 844.0 3 066.0 2 739.0 3 266.0 4 075.0 4 165.0 4 247.0 4 215.0 4 193.0 4 592.0 5 278.0 5 702.0 6 056.0 6 710.0 7 482.0 7 994.0 8 095.0 7 806.0 8 237.0 7 830.0 4 730.0 4 944.0 5 214.0 5 378.0 6 068.0 6 166.0 7 266.0 7 929.0 8 912.0 8 660.0
Udziały mniejszościowe 28.0 28.0 29.0 29.0 30.0 31.0 31.0 31.0 32.0 33.0 32.0 33.0 33.0 34.0 35.0 34.0 34.0 33.0 31.0 29.0 27.0 26.0 26.0 26.0 26.0 26.0 25.0 25.0 24.0 23.0 22.0 21.0 21.0 20.0 20.0 19.0 19.0 19.0 18.0 16.0
Pasywa 51 170.0 52 949.0 49 120.0 41 293.0 37 706.0 37 976.0 31 248.0 30 161.0 29 798.0 32 172.0 31 645.0 29 845.0 29 353.0 29 127.0 29 938.0 28 457.0 29 950.0 29 865.0 31 009.0 30 003.0 30 108.0 31 935.0 32 514.0 30 839.0 30 938.0 32 689.0 32 940.0 34 054.0 34 235.0 36 631.0 34 953.0 34 429.0 34 208.0 35 053.0 33 586.0 33 642.0 35 252.0 35 167.0 37 022.0 38 041.0
Inwestycje 1 954.0 1 850.0 450.0 1 940.0 1 854.0 1 879.0 91.0 1 476.0 1 465.0 1 486.0 145.0 1 508.0 1 528.0 1 537.0 151.0 2 074.0 2 083.0 2 045.0 129.0 2 026.0 2 067.0 1 986.0 86.0 2 066.0 2 055.0 1 969.0 120.0 3 326.0 3 188.0 3 262.0 103.0 3 032.0 3 014.0 2 967.0 141.0 3 173.0 3 139.0 3 008.0 361.0 0.0
Dług 13 110.0 11 857.0 11 183.0 12 033.0 12 304.0 12 683.0 12 872.0 14 417.0 15 098.0 14 740.0 14 632.0 13 502.0 13 025.0 12 536.0 12 778.0 11 830.0 12 847.0 13 030.0 13 471.0 11 774.0 11 799.0 12 120.0 12 396.0 10 914.0 10 363.0 10 103.0 11 461.0 9 338.0 10 045.0 9 913.0 15 266.0 13 296.0 12 853.0 12 375.0 12 377.0 10 913.0 10 606.0 10 488.0 11 717.0 10 819.0
Środki pieniężne i inne aktywa pieniężne 2 982.0 8 715.0 7 026.0 3 634.0 2 632.0 4 641.0 3 038.0 3 802.0 3 248.0 5 215.0 5 578.0 4 839.0 4 458.0 4 900.0 5 482.0 4 134.0 4 413.0 4 466.0 5 238.0 4 709.0 3 835.0 5 543.0 5 919.0 5 424.0 4 473.0 5 699.0 5 256.0 5 056.0 4 848.0 5 479.0 3 914.0 5 163.0 5 530.0 6 371.0 4 504.0 3 392.0 4 807.0 4 852.0 6 270.0 6 456.0
Dług netto 10 128.0 3 142.0 4 157.0 8 399.0 9 672.0 8 042.0 9 834.0 10 615.0 11 850.0 9 525.0 9 054.0 8 663.0 8 567.0 7 636.0 7 296.0 7 696.0 8 434.0 8 564.0 8 233.0 7 065.0 7 964.0 6 577.0 6 477.0 5 490.0 5 890.0 4 404.0 6 205.0 4 282.0 5 197.0 4 434.0 11 352.0 8 133.0 7 323.0 6 004.0 7 873.0 7 521.0 5 799.0 5 636.0 5 447.0 4 363.0
Ticker 4651.T 4651.T 4651.T 4651.T 4651.T 4651.T 4651.T 4651.T 4651.T 4651.T 4651.T 4651.T 4651.T 4651.T 4651.T 4651.T 4651.T 4651.T 4651.T 4651.T 4651.T 4651.T 4651.T 4651.T 4651.T 4651.T 4651.T 4651.T 4651.T 4651.T 4651.T 4651.T 4651.T 4651.T 4651.T 4651.T 4651.T 4651.T 4651.T 4651.T
Waluta JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY