Wall Street Experts
Bilans kwartalnie
dane w mln
| index | 0 | 1 | 2 | 3 | 4 | 5 | 6 | 7 | 8 | 9 | 10 | 11 | 12 | 13 | 14 | 15 | 16 | 17 | 18 | 19 | 20 | 21 | 22 | 23 | 24 | 25 | 26 | 27 | 28 | 29 | 30 | 31 | 32 | 33 | 34 | 35 | 36 | 37 | 38 | 39 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Rok finansowy | 2014 | 2014 | 2015 | 2015 | 2015 | 2015 | 2016 | 2016 | 2016 | 2016 | 2017 | 2017 | 2017 | 2017 | 2018 | 2018 | 2018 | 2018 | 2019 | 2019 | 2019 | 2019 | 2020 | 2020 | 2020 | 2020 | 2021 | 2021 | 2021 | 2021 | 2022 | 2022 | 2022 | 2022 | 2023 | 2023 | 2023 | 2023 | 2024 | 2024 |
| Kwartał | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 |
| Aktywa | 797 195.0 | 803 703.0 | 803 587.0 | 817 589.0 | 790 739.0 | 778 857.0 | 759 279.0 | 739 488.0 | 744 238.0 | 764 828.0 | 822 716.0 | 824 172.0 | 864 015.0 | 831 756.0 | 887 588.0 | 903 148.0 | 915 987.0 | 805 486.0 | 864 181.0 | 848 019.0 | 840 880.0 | 803 083.0 | 864 664.0 | 870 885.0 | 861 204.0 | 817 950.0 | 963 799.0 | 1 103 491.0 | 1 166 488.0 | 1 071 481.0 | 1 244 433.0 | 1 309 388.0 | 1 319 376.0 | 1 261 637.0 | 1 309 588.0 | 1 341 251.0 | 1 343 014.0 | 1 244 889.0 | 1 270 408.0 | 1 338 279.0 |
| Aktywa trwałe | 369 809.0 | 391 223.0 | 376 294.0 | 384 173.0 | 375 243.0 | 370 199.0 | 354 601.0 | 340 310.0 | 343 168.0 | 366 091.0 | 387 779.0 | 390 358.0 | 403 089.0 | 406 780.0 | 402 976.0 | 400 535.0 | 411 500.0 | 386 943.0 | 395 632.0 | 390 789.0 | 389 296.0 | 403 164.0 | 396 356.0 | 401 876.0 | 405 387.0 | 417 953.0 | 419 008.0 | 540 798.0 | 538 843.0 | 529 366.0 | 567 928.0 | 590 066.0 | 616 289.0 | 601 672.0 | 608 879.0 | 653 599.0 | 662 286.0 | 624 701.0 | 616 131.0 | 637 692.0 |
| Rzeczowe aktywa trwałe netto | 232 224.0 | 241 937.0 | 235 506.0 | 240 099.0 | 235 108.0 | 233 145.0 | 224 459.0 | 214 548.0 | 214 236.0 | 226 660.0 | 225 608.0 | 227 209.0 | 230 119.0 | 231 677.0 | 227 195.0 | 225 970.0 | 229 531.0 | 228 151.0 | 233 324.0 | 231 037.0 | 228 290.0 | 232 176.0 | 227 901.0 | 230 937.0 | 231 565.0 | 228 078.0 | 234 088.0 | 297 162.0 | 293 933.0 | 307 684.0 | 335 434.0 | 351 199.0 | 360 690.0 | 353 536.0 | 359 887.0 | 381 507.0 | 388 797.0 | 373 892.0 | 363 110.0 | 376 346.0 |
| Wartość firmy | 1 530.0 | 1 365.0 | 1 255.0 | 1 167.0 | 1 030.0 | 906.0 | 775.0 | 650.0 | 560.0 | 501.0 | 416.0 | 342.0 | 271.0 | 199.0 | 147.0 | 99.0 | 51.0 | 34.0 | 31.0 | 858.0 | 797.0 | 762.0 | 685.0 | 899.0 | 864.0 | 819.0 | 838.0 | 17 313.0 | 17 491.0 | 20 182.0 | 27 360.0 | 25 136.0 | 36 103.0 | 33 641.0 | 33 743.0 | 46 667.0 | 41 848.0 | 17 782.0 | 18 294.0 | 18 913.0 |
| Wartości niematerialne i prawne | 12 211.0 | 11 946.0 | 11 765.0 | 11 210.0 | 11 118.0 | 10 350.0 | 9 572.0 | 8 504.0 | 8 410.0 | 8 441.0 | 8 321.0 | 8 195.0 | 7 845.0 | 7 385.0 | 11 653.0 | 10 880.0 | 15 373.0 | 13 748.0 | 12 224.0 | 11 659.0 | 11 142.0 | 11 042.0 | 10 394.0 | 10 057.0 | 10 725.0 | 10 693.0 | 10 932.0 | 35 654.0 | 35 134.0 | 32 131.0 | 33 344.0 | 37 959.0 | 43 941.0 | 45 123.0 | 45 575.0 | 47 790.0 | 51 000.0 | 51 134.0 | 52 834.0 | 54 658.0 |
| Wartość firmy i wartości niematerialne i prawne | 13 741.0 | 13 311.0 | 13 020.0 | 12 377.0 | 12 148.0 | 11 256.0 | 10 347.0 | 9 154.0 | 8 970.0 | 8 942.0 | 8 737.0 | 8 537.0 | 8 116.0 | 7 584.0 | 11 800.0 | 10 979.0 | 15 424.0 | 13 782.0 | 12 255.0 | 12 517.0 | 11 939.0 | 11 804.0 | 11 079.0 | 10 956.0 | 11 589.0 | 11 512.0 | 11 770.0 | 52 967.0 | 52 625.0 | 52 313.0 | 60 704.0 | 63 095.0 | 80 044.0 | 78 764.0 | 79 318.0 | 94 457.0 | 92 848.0 | 68 916.0 | 71 128.0 | 73 571.0 |
| Należności netto | 223 199.0 | 224 740.0 | 219 914.0 | 225 987.0 | 217 624.0 | 232 441.0 | 200 261.0 | 197 313.0 | 191 749.0 | 225 284.0 | 204 714.0 | 211 657.0 | 226 883.0 | 236 542.0 | 221 187.0 | 226 688.0 | 228 150.0 | 218 654.0 | 219 877.0 | 217 045.0 | 201 636.0 | 211 232.0 | 195 417.0 | 180 456.0 | 177 277.0 | 197 595.0 | 203 208.0 | 236 383.0 | 229 546.0 | 237 916.0 | 249 596.0 | 268 572.0 | 262 896.0 | 247 520.0 | 241 777.0 | 251 237.0 | 248 343.0 | 221 197.0 | 227 008.0 | 249 487.0 |
| Inwestycje długoterminowe | 123 844.0 | 65 631.0 | 127 768.0 | 131 697.0 | 127 987.0 | 62 070.0 | 119 795.0 | 116 608.0 | 119 962.0 | 69 081.0 | 153 434.0 | 154 612.0 | 164 854.0 | 110 275.0 | 163 981.0 | 163 586.0 | 166 545.0 | 92 612.0 | 150 053.0 | 147 235.0 | 149 067.0 | 103 652.0 | 157 376.0 | 159 983.0 | 162 233.0 | 120 985.0 | 49 001.0 | 54 455.0 | 56 575.0 | 129 004.0 | 59 261.0 | 60 581.0 | 60 939.0 | 63 819.0 | 63 287.0 | 67 333.0 | 68 957.0 | 63 071.0 | 63 606.0 | 67 220.0 |
| Aktywa obrotowe | 427 386.0 | 412 480.0 | 427 293.0 | 433 416.0 | 415 496.0 | 408 658.0 | 404 678.0 | 399 178.0 | 401 070.0 | 398 737.0 | 434 937.0 | 433 814.0 | 460 926.0 | 424 976.0 | 484 612.0 | 502 613.0 | 504 487.0 | 418 543.0 | 468 549.0 | 457 230.0 | 451 584.0 | 399 919.0 | 468 306.0 | 469 009.0 | 455 819.0 | 399 997.0 | 544 791.0 | 562 693.0 | 627 645.0 | 542 114.0 | 676 506.0 | 719 322.0 | 703 087.0 | 659 967.0 | 700 710.0 | 687 652.0 | 680 728.0 | 620 188.0 | 654 277.0 | 700 587.0 |
| Środki pieniężne i Inwestycje | 24 242.0 | 16 757.0 | 26 941.0 | 25 942.0 | 22 421.0 | 15 363.0 | 32 250.0 | 42 268.0 | 53 058.0 | 17 241.0 | 59 875.0 | 47 292.0 | 53 295.0 | 17 883.0 | 78 102.0 | 85 121.0 | 80 444.0 | 19 782.0 | 62 404.0 | 60 303.0 | 74 170.0 | 16 786.0 | 100 977.0 | 110 123.0 | 110 019.0 | 44 885.0 | 170 718.0 | 97 367.0 | 161 790.0 | 38 253.0 | 123 424.0 | 100 048.0 | 70 271.0 | 63 380.0 | 99 442.0 | 74 207.0 | 86 187.0 | 87 533.0 | 106 259.0 | 121 375.0 |
| Zapasy | 156 586.0 | 158 829.0 | 157 616.0 | 158 385.0 | 155 423.0 | 149 561.0 | 147 273.0 | 137 202.0 | 135 770.0 | 145 677.0 | 147 148.0 | 153 113.0 | 157 426.0 | 157 974.0 | 159 674.0 | 166 455.0 | 172 700.0 | 165 951.0 | 170 140.0 | 166 034.0 | 162 701.0 | 159 731.0 | 157 510.0 | 165 337.0 | 155 823.0 | 142 396.0 | 151 500.0 | 212 836.0 | 220 186.0 | 233 623.0 | 265 127.0 | 306 473.0 | 326 273.0 | 310 750.0 | 317 548.0 | 327 547.0 | 306 933.0 | 272 834.0 | 276 880.0 | 288 793.0 |
| Inwestycje krótkoterminowe | (82 922.0) | (26 156.0) | (92 772.0) | (94 558.0) | (92 872.0) | (24 995.0) | (85 886.0) | (82 802.0) | (82 980.0) | (28 074.0) | (85 446.0) | (84 987.0) | (93 669.0) | (33 408.0) | (90 257.0) | (91 155.0) | (92 825.0) | (25 089.0) | (84 112.0) | (83 084.0) | (85 147.0) | (44 339.0) | (102 539.0) | (105 081.0) | (106 566.0) | (63 784.0) | 0.0 | 0.0 | 0.0 | (69 715.0) | 0.0 | 1 205.0 | 0.0 | 820.0 | 0.0 | 1 723.0 | 0.0 | 2 891.0 | 0.0 | 1 396.0 |
| Środki pieniężne i inne aktywa pieniężne | 24 242.0 | 16 757.0 | 26 941.0 | 25 942.0 | 22 421.0 | 15 363.0 | 32 250.0 | 42 268.0 | 53 058.0 | 17 241.0 | 59 875.0 | 47 292.0 | 53 295.0 | 17 883.0 | 78 102.0 | 85 121.0 | 80 444.0 | 19 782.0 | 62 404.0 | 60 303.0 | 74 170.0 | 16 786.0 | 100 977.0 | 110 123.0 | 110 019.0 | 44 885.0 | 170 718.0 | 97 367.0 | 161 790.0 | 38 253.0 | 123 424.0 | 100 048.0 | 70 271.0 | 63 380.0 | 99 442.0 | 74 207.0 | 86 187.0 | 84 642.0 | 106 259.0 | 119 979.0 |
| Należności krótkoterminowe | 108 140.0 | 111 996.0 | 107 498.0 | 106 317.0 | 101 798.0 | 95 569.0 | 94 927.0 | 91 647.0 | 86 276.0 | 94 392.0 | 105 339.0 | 111 728.0 | 116 287.0 | 117 199.0 | 120 764.0 | 120 803.0 | 122 999.0 | 118 554.0 | 115 204.0 | 109 030.0 | 104 740.0 | 108 562.0 | 106 907.0 | 95 807.0 | 87 562.0 | 95 263.0 | 109 153.0 | 128 059.0 | 131 658.0 | 145 816.0 | 150 988.0 | 164 692.0 | 157 781.0 | 154 964.0 | 144 097.0 | 141 032.0 | 141 246.0 | 140 089.0 | 142 821.0 | 153 967.0 |
| Dług krótkoterminowy | 143 581.0 | 101 351.0 | 92 173.0 | 97 029.0 | 96 969.0 | 94 834.0 | 91 194.0 | 105 128.0 | 117 572.0 | 96 975.0 | 133 702.0 | 120 625.0 | 125 084.0 | 89 619.0 | 154 019.0 | 163 833.0 | 159 579.0 | 80 445.0 | 128 747.0 | 110 269.0 | 110 189.0 | 44 839.0 | 110 026.0 | 112 514.0 | 92 407.0 | 38 432.0 | 149 279.0 | 210 789.0 | 172 767.0 | 68 660.0 | 151 294.0 | 133 128.0 | 111 208.0 | 126 591.0 | 162 022.0 | 149 292.0 | 163 580.0 | 113 958.0 | 119 139.0 | 124 796.0 |
| Zobowiązania krótkoterminowe | 328 273.0 | 291 492.0 | 280 435.0 | 280 021.0 | 282 661.0 | 271 280.0 | 261 399.0 | 266 403.0 | 278 520.0 | 265 339.0 | 305 131.0 | 290 458.0 | 306 406.0 | 266 590.0 | 335 148.0 | 342 359.0 | 345 516.0 | 255 926.0 | 302 920.0 | 272 693.0 | 273 317.0 | 210 126.0 | 274 493.0 | 262 898.0 | 240 630.0 | 197 181.0 | 322 515.0 | 409 377.0 | 385 331.0 | 305 575.0 | 405 563.0 | 394 262.0 | 379 797.0 | 389 892.0 | 411 367.0 | 389 647.0 | 409 671.0 | 348 749.0 | 363 405.0 | 386 118.0 |
| Rozliczenia międzyokresowe | 9 691.0 | 50 515.0 | 10 794.0 | 12 358.0 | 13 522.0 | 15 556.0 | 9 906.0 | 12 591.0 | 11 174.0 | 11 525.0 | 10 946.0 | 12 152.0 | 12 034.0 | 12 263.0 | 10 066.0 | 11 376.0 | 9 284.0 | 9 451.0 | 7 966.0 | 8 571.0 | 8 589.0 | 8 280.0 | 7 452.0 | 7 945.0 | 6 737.0 | 10 465.0 | 8 526.0 | 9 519.0 | 8 491.0 | 11 765.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 9 288.0 | 7 997.0 | 2 870.0 | 3 729.0 | 4 713.0 |
| Zobowiązania długoterminowe | 222 072.0 | 235 488.0 | 247 463.0 | 249 419.0 | 230 441.0 | 217 720.0 | 219 754.0 | 205 731.0 | 194 211.0 | 192 472.0 | 214 071.0 | 217 783.0 | 225 975.0 | 221 215.0 | 219 624.0 | 222 990.0 | 231 119.0 | 222 226.0 | 233 010.0 | 246 782.0 | 243 670.0 | 249 460.0 | 259 678.0 | 267 178.0 | 282 786.0 | 269 405.0 | 267 206.0 | 309 686.0 | 400 754.0 | 384 898.0 | 438 337.0 | 473 567.0 | 491 842.0 | 450 657.0 | 476 702.0 | 496 388.0 | 479 313.0 | 496 873.0 | 508 512.0 | 522 299.0 |
| Rezerwy z tytułu odroczonego podatku | 0.0 | 8 924.0 | 0.0 | 0.0 | 0.0 | 8 555.0 | 0.0 | 0.0 | 0.0 | 9 598.0 | 0.0 | 0.0 | 0.0 | 11 653.0 | 0.0 | 0.0 | 0.0 | 6 672.0 | 0.0 | 0.0 | 0.0 | 8 768.0 | 0.0 | 0.0 | 0.0 | 12 525.0 | 0.0 | 0.0 | 0.0 | 10 725.0 | 0.0 | 0.0 | 0.0 | 14 443.0 | 0.0 | 0.0 | 0.0 | 19 351.0 | 0.0 | 0.0 |
| Zobowiązania długoterminowe | 222 072.0 | 235 488.0 | 247 463.0 | 249 419.0 | 230 441.0 | 217 720.0 | 219 754.0 | 205 731.0 | 194 211.0 | 192 472.0 | 214 071.0 | 217 783.0 | 225 975.0 | 221 215.0 | 219 624.0 | 222 990.0 | 231 119.0 | 222 226.0 | 233 010.0 | 246 782.0 | 243 670.0 | 249 460.0 | 259 678.0 | 267 178.0 | 282 786.0 | 269 405.0 | 267 206.0 | 309 686.0 | 400 754.0 | 384 898.0 | 438 337.0 | 473 567.0 | 491 842.0 | 450 657.0 | 476 702.0 | 496 388.0 | 479 313.0 | 496 873.0 | 508 512.0 | 522 299.0 |
| Zobowiązania z tytułu leasingu | 0.0 | 5 677.0 | 0.0 | 0.0 | 0.0 | 5 290.0 | 0.0 | 0.0 | 0.0 | 4 978.0 | 0.0 | 0.0 | 0.0 | 4 602.0 | 0.0 | 0.0 | 0.0 | 4 896.0 | 0.0 | 0.0 | 0.0 | 6 435.0 | 0.0 | 0.0 | 0.0 | 5 604.0 | 0.0 | 0.0 | 0.0 | 5 204.0 | 0.0 | 0.0 | 0.0 | 17 086.0 | 0.0 | 0.0 | 0.0 | 11 769.0 | 0.0 | 0.0 |
| Zobowiązania ogółem | 550 345.0 | 526 980.0 | 527 898.0 | 529 440.0 | 513 102.0 | 489 000.0 | 481 153.0 | 472 134.0 | 472 731.0 | 457 811.0 | 519 202.0 | 508 241.0 | 532 381.0 | 487 805.0 | 554 772.0 | 565 349.0 | 576 635.0 | 478 152.0 | 535 930.0 | 519 475.0 | 516 987.0 | 459 586.0 | 534 171.0 | 530 076.0 | 523 416.0 | 466 586.0 | 589 721.0 | 719 063.0 | 786 085.0 | 690 473.0 | 843 900.0 | 867 829.0 | 871 639.0 | 840 549.0 | 888 069.0 | 886 035.0 | 888 984.0 | 845 622.0 | 871 917.0 | 908 417.0 |
| Kapitał (fundusz) podstawowy | 96 557.0 | 96 557.0 | 96 557.0 | 96 557.0 | 96 557.0 | 96 557.0 | 96 557.0 | 96 557.0 | 96 557.0 | 96 557.0 | 96 557.0 | 96 557.0 | 96 557.0 | 96 557.0 | 96 557.0 | 96 557.0 | 96 557.0 | 96 557.0 | 96 557.0 | 96 557.0 | 96 557.0 | 96 557.0 | 96 557.0 | 96 557.0 | 96 557.0 | 96 557.0 | 96 557.0 | 96 557.0 | 96 557.0 | 96 557.0 | 96 557.0 | 96 557.0 | 96 557.0 | 96 557.0 | 96 557.0 | 96 557.0 | 96 557.0 | 96 557.0 | 96 557.0 | 96 557.0 |
| Zyski zatrzymane | 99 970.0 | 108 726.0 | 112 012.0 | 118 809.0 | 122 671.0 | 137 071.0 | 135 433.0 | 145 536.0 | 150 052.0 | 159 541.0 | 162 692.0 | 171 293.0 | 183 284.0 | 186 768.0 | 188 490.0 | 195 985.0 | 197 835.0 | 207 421.0 | 205 787.0 | 213 525.0 | 213 035.0 | 218 209.0 | 219 022.0 | 224 751.0 | 220 457.0 | 219 778.0 | 225 237.0 | 231 068.0 | 225 584.0 | 214 665.0 | 217 329.0 | 224 317.0 | 222 993.0 | 222 796.0 | 219 955.0 | 219 054.0 | 210 560.0 | 173 292.0 | 167 664.0 | 176 859.0 |
| Kapitał własny | 246 850.0 | 276 723.0 | 275 689.0 | 288 149.0 | 277 637.0 | 289 857.0 | 278 126.0 | 267 354.0 | 271 507.0 | 307 017.0 | 303 514.0 | 315 931.0 | 331 634.0 | 343 951.0 | 332 816.0 | 337 799.0 | 339 352.0 | 327 334.0 | 328 251.0 | 328 544.0 | 323 893.0 | 343 498.0 | 330 493.0 | 340 809.0 | 337 788.0 | 351 365.0 | 374 079.0 | 384 428.0 | 380 404.0 | 381 008.0 | 400 533.0 | 441 559.0 | 447 737.0 | 421 088.0 | 421 519.0 | 455 216.0 | 454 030.0 | 399 267.0 | 398 492.0 | 429 860.0 |
| Udziały mniejszościowe | 23 754.0 | 26 974.0 | 26 810.0 | 27 195.0 | 26 864.0 | 27 390.0 | 26 979.0 | 26 774.0 | 27 167.0 | 28 482.0 | 28 491.0 | 28 636.0 | 28 162.0 | 28 822.0 | 28 398.0 | 28 429.0 | 28 360.0 | 28 438.0 | 29 944.0 | 29 913.0 | 29 847.0 | 30 757.0 | 30 479.0 | 31 306.0 | 31 522.0 | 32 873.0 | 33 459.0 | 33 931.0 | 34 021.0 | 35 081.0 | 33 694.0 | 34 764.0 | 35 081.0 | 34 091.0 | 34 238.0 | 35 090.0 | 35 544.0 | 35 330.0 | 19 751.0 | 19 259.0 |
| Pasywa | 797 195.0 | 803 703.0 | 803 587.0 | 817 589.0 | 790 739.0 | 778 857.0 | 759 279.0 | 739 488.0 | 744 238.0 | 764 828.0 | 822 716.0 | 824 172.0 | 864 015.0 | 831 756.0 | 887 588.0 | 903 148.0 | 915 987.0 | 805 486.0 | 864 181.0 | 848 019.0 | 840 880.0 | 803 084.0 | 864 664.0 | 870 885.0 | 861 204.0 | 817 951.0 | 963 800.0 | 1 103 491.0 | 1 166 489.0 | 1 071 481.0 | 1 244 433.0 | 1 309 388.0 | 1 319 376.0 | 1 261 637.0 | 1 309 588.0 | 1 341 251.0 | 1 343 014.0 | 1 244 889.0 | 1 270 409.0 | 1 338 277.0 |
| Inwestycje | 40 922.0 | 39 475.0 | 34 996.0 | 37 139.0 | 35 115.0 | 37 075.0 | 33 909.0 | 33 806.0 | 36 982.0 | 41 007.0 | 67 988.0 | 69 625.0 | 71 185.0 | 76 867.0 | 73 724.0 | 72 431.0 | 73 720.0 | 67 523.0 | 65 941.0 | 64 151.0 | 63 920.0 | 59 313.0 | 54 837.0 | 54 902.0 | 55 667.0 | 57 201.0 | 49 001.0 | 54 455.0 | 56 575.0 | 59 289.0 | 59 261.0 | 60 581.0 | 60 939.0 | 63 819.0 | 63 287.0 | 67 333.0 | 68 957.0 | 65 962.0 | 63 606.0 | 68 616.0 |
| Dług | 308 956.0 | 274 179.0 | 276 770.0 | 282 317.0 | 266 990.0 | 259 452.0 | 259 491.0 | 265 116.0 | 266 307.0 | 241 287.0 | 298 428.0 | 288 751.0 | 301 278.0 | 265 681.0 | 327 335.0 | 340 370.0 | 342 974.0 | 264 465.0 | 322 189.0 | 318 341.0 | 316 389.0 | 252 632.0 | 326 240.0 | 335 510.0 | 330 796.0 | 266 741.0 | 369 783.0 | 421 178.0 | 483 912.0 | 384 215.0 | 504 271.0 | 514 026.0 | 508 208.0 | 509 329.0 | 558 943.0 | 558 784.0 | 555 253.0 | 528 958.0 | 532 450.0 | 546 755.0 |
| Środki pieniężne i inne aktywa pieniężne | 24 242.0 | 16 757.0 | 26 941.0 | 25 942.0 | 22 421.0 | 15 363.0 | 32 250.0 | 42 268.0 | 53 058.0 | 17 241.0 | 59 875.0 | 47 292.0 | 53 295.0 | 17 883.0 | 78 102.0 | 85 121.0 | 80 444.0 | 19 782.0 | 62 404.0 | 60 303.0 | 74 170.0 | 16 786.0 | 100 977.0 | 110 123.0 | 110 019.0 | 44 885.0 | 170 718.0 | 97 367.0 | 161 790.0 | 38 253.0 | 123 424.0 | 100 048.0 | 70 271.0 | 63 380.0 | 99 442.0 | 74 207.0 | 86 187.0 | 84 642.0 | 106 259.0 | 119 979.0 |
| Dług netto | 284 714.0 | 257 422.0 | 249 829.0 | 256 375.0 | 244 569.0 | 244 089.0 | 227 241.0 | 222 848.0 | 213 249.0 | 224 046.0 | 238 553.0 | 241 459.0 | 247 983.0 | 247 798.0 | 249 233.0 | 255 249.0 | 262 530.0 | 244 683.0 | 259 785.0 | 258 038.0 | 242 219.0 | 235 846.0 | 225 263.0 | 225 387.0 | 220 777.0 | 221 856.0 | 199 065.0 | 323 811.0 | 322 122.0 | 345 962.0 | 380 847.0 | 413 978.0 | 437 937.0 | 445 949.0 | 459 501.0 | 484 577.0 | 469 066.0 | 444 316.0 | 426 191.0 | 426 776.0 |
| Ticker | 4631.T | 4631.T | 4631.T | 4631.T | 4631.T | 4631.T | 4631.T | 4631.T | 4631.T | 4631.T | 4631.T | 4631.T | 4631.T | 4631.T | 4631.T | 4631.T | 4631.T | 4631.T | 4631.T | 4631.T | 4631.T | 4631.T | 4631.T | 4631.T | 4631.T | 4631.T | 4631.T | 4631.T | 4631.T | 4631.T | 4631.T | 4631.T | 4631.T | 4631.T | 4631.T | 4631.T | 4631.T | 4631.T | 4631.T | 4631.T |
| Waluta | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY |