Wall Street Experts
Bilans kwartalnie
dane w mln
| index | 0 | 1 | 2 | 3 | 4 | 5 | 6 | 7 | 8 | 9 | 10 | 11 | 12 | 13 | 14 | 15 | 16 | 17 | 18 | 19 | 20 | 21 | 22 | 23 | 24 | 25 | 26 | 27 | 28 | 29 | 30 | 31 | 32 | 33 | 34 | 35 | 36 | 37 | 38 | 39 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Rok finansowy | 2014 | 2014 | 2014 | 2015 | 2015 | 2015 | 2015 | 2016 | 2016 | 2016 | 2016 | 2017 | 2017 | 2017 | 2017 | 2018 | 2018 | 2018 | 2018 | 2019 | 2019 | 2019 | 2019 | 2020 | 2020 | 2020 | 2020 | 2021 | 2021 | 2021 | 2021 | 2022 | 2022 | 2022 | 2022 | 2023 | 2023 | 2023 | 2023 | 2024 |
| Kwartał | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 |
| Aktywa | 105 483.0 | 115 524.0 | 121 187.0 | 129 642.0 | 144 197.0 | 146 524.0 | 156 851.0 | 155 141.0 | 162 542.0 | 165 026.0 | 165 247.0 | 166 534.0 | 171 155.0 | 177 256.0 | 177 325.0 | 174 193.0 | 176 048.0 | 179 661.0 | 188 803.0 | 188 860.0 | 192 305.0 | 193 423.0 | 228 138.0 | 245 145.0 | 237 406.0 | 237 673.0 | 245 668.0 | 249 189.0 | 252 906.0 | 256 033.0 | 329 935.0 | 328 116.0 | 351 659.0 | 357 313.0 | 371 347.0 | 394 170.0 | 392 919.0 | 414 685.0 | 430 653.0 | 451 229.0 |
| Aktywa trwałe | 51 278.0 | 51 576.0 | 54 543.0 | 55 727.0 | 57 941.0 | 59 860.0 | 61 718.0 | 63 836.0 | 71 393.0 | 72 545.0 | 78 692.0 | 80 325.0 | 78 095.0 | 82 231.0 | 81 945.0 | 80 438.0 | 80 724.0 | 79 316.0 | 80 596.0 | 81 281.0 | 81 351.0 | 80 533.0 | 107 760.0 | 104 979.0 | 104 470.0 | 105 858.0 | 108 375.0 | 108 962.0 | 111 356.0 | 111 389.0 | 163 066.0 | 165 183.0 | 175 820.0 | 179 608.0 | 188 354.0 | 192 596.0 | 193 921.0 | 201 494.0 | 212 935.0 | 216 449.0 |
| Rzeczowe aktywa trwałe netto | 47 175.0 | 47 211.0 | 50 577.0 | 52 419.0 | 54 804.0 | 56 537.0 | 58 770.0 | 60 916.0 | 68 152.0 | 68 924.0 | 74 904.0 | 76 562.0 | 74 120.0 | 78 318.0 | 76 989.0 | 75 092.0 | 73 856.0 | 72 945.0 | 73 663.0 | 73 096.0 | 72 637.0 | 72 035.0 | 79 330.0 | 81 778.0 | 81 279.0 | 84 234.0 | 85 898.0 | 86 036.0 | 87 332.0 | 87 698.0 | 100 857.0 | 103 910.0 | 110 675.0 | 115 834.0 | 127 004.0 | 132 040.0 | 133 849.0 | 143 679.0 | 153 642.0 | 158 574.0 |
| Wartość firmy | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 10 209.0 | 9 710.0 | 9 582.0 | 7 143.0 | 7 050.0 | 7 008.0 | 6 901.0 | 6 611.0 | 44 647.0 | 43 787.0 | 37 593.0 | 36 541.0 | 34 613.0 | 34 049.0 | 33 006.0 | 31 914.0 | 32 568.0 | 31 772.0 |
| Wartości niematerialne i prawne | 819.0 | 885.0 | 864.0 | 800.0 | 810.0 | 1 142.0 | 1 127.0 | 1 089.0 | 1 433.0 | 1 717.0 | 1 894.0 | 1 883.0 | 1 901.0 | 1 988.0 | 1 936.0 | 1 794.0 | 1 695.0 | 1 568.0 | 1 470.0 | 1 362.0 | 1 248.0 | 1 156.0 | 7 440.0 | 7 279.0 | 7 068.0 | 7 588.0 | 7 912.0 | 8 243.0 | 8 722.0 | 9 327.0 | 9 454.0 | 9 683.0 | 19 240.0 | 19 308.0 | 18 331.0 | 18 380.0 | 18 211.0 | 17 689.0 | 18 016.0 | 0.0 |
| Wartość firmy i wartości niematerialne i prawne | 819.0 | 885.0 | 864.0 | 800.0 | 810.0 | 1 142.0 | 1 127.0 | 1 089.0 | 1 433.0 | 1 717.0 | 1 894.0 | 1 883.0 | 1 901.0 | 1 988.0 | 1 936.0 | 1 794.0 | 1 695.0 | 1 568.0 | 1 470.0 | 1 362.0 | 1 248.0 | 1 156.0 | 17 649.0 | 16 989.0 | 16 650.0 | 14 731.0 | 14 962.0 | 15 251.0 | 15 623.0 | 15 938.0 | 54 101.0 | 53 470.0 | 56 833.0 | 55 849.0 | 52 944.0 | 52 429.0 | 51 217.0 | 49 603.0 | 50 584.0 | 31 772.0 |
| Należności netto | 19 948.0 | 23 007.0 | 28 453.0 | 22 887.0 | 23 514.0 | 26 118.0 | 23 239.0 | 18 627.0 | 17 953.0 | 20 644.0 | 22 470.0 | 20 678.0 | 22 216.0 | 24 889.0 | 25 868.0 | 26 294.0 | 24 990.0 | 27 509.0 | 29 556.0 | 29 316.0 | 24 959.0 | 29 988.0 | 40 515.0 | 37 262.0 | 34 751.0 | 40 347.0 | 41 057.0 | 40 354.0 | 37 071.0 | 43 431.0 | 48 728.0 | 42 199.0 | 42 117.0 | 50 185.0 | 50 776.0 | 51 254.0 | 53 428.0 | 59 551.0 | 71 657.0 | 71 535.0 |
| Inwestycje długoterminowe | 1 181.0 | 367.0 | (1 298.0) | (574.0) | (8 836.0) | (8 032.0) | (4 436.0) | (6 457.0) | (3 482.0) | (2 465.0) | (5 415.0) | (2 446.0) | (1 421.0) | (9 705.0) | (10 518.0) | (4 607.0) | (8 591.0) | (7 648.0) | (4 349.0) | (5 021.0) | (3 128.0) | 7 342.0 | 727.0 | 6 211.0 | 6 542.0 | 6 894.0 | 1 666.0 | 455.0 | 8 401.0 | 7 754.0 | 3 035.0 | 7 803.0 | 688.0 | 722.0 | 1 283.0 | 8 127.0 | 749.0 | 774.0 | 1 248.0 | 666.0 |
| Aktywa obrotowe | 54 203.0 | 63 947.0 | 66 642.0 | 73 913.0 | 86 256.0 | 86 662.0 | 95 132.0 | 91 303.0 | 91 146.0 | 92 479.0 | 86 552.0 | 86 206.0 | 93 058.0 | 95 023.0 | 95 377.0 | 93 753.0 | 95 322.0 | 100 343.0 | 108 206.0 | 107 577.0 | 110 952.0 | 112 887.0 | 120 375.0 | 140 165.0 | 132 933.0 | 131 812.0 | 137 290.0 | 140 224.0 | 141 548.0 | 144 641.0 | 166 864.0 | 162 931.0 | 175 836.0 | 177 704.0 | 182 990.0 | 201 571.0 | 198 996.0 | 213 190.0 | 217 718.0 | 234 780.0 |
| Środki pieniężne i Inwestycje | 4 227.0 | 7 704.0 | 6 207.0 | 11 872.0 | 21 278.0 | 18 168.0 | 25 526.0 | 23 270.0 | 23 707.0 | 20 138.0 | 15 444.0 | 14 742.0 | 18 493.0 | 21 434.0 | 25 246.0 | 20 783.0 | 22 289.0 | 24 282.0 | 31 761.0 | 28 174.0 | 34 703.0 | 30 547.0 | 18 713.0 | 32 415.0 | 25 217.0 | 17 174.0 | 22 915.0 | 21 842.0 | 24 389.0 | 16 905.0 | 32 830.0 | 24 224.0 | 30 437.0 | 16 639.0 | 24 257.0 | 30 817.0 | 23 960.0 | 30 701.0 | 29 650.0 | 35 036.0 |
| Zapasy | 25 181.0 | 26 590.0 | 30 176.0 | 31 888.0 | 34 004.0 | 35 170.0 | 37 090.0 | 38 559.0 | 39 792.0 | 39 314.0 | 39 530.0 | 38 773.0 | 39 474.0 | 37 441.0 | 36 337.0 | 36 690.0 | 36 715.0 | 37 267.0 | 37 953.0 | 39 194.0 | 40 749.0 | 40 918.0 | 50 415.0 | 53 773.0 | 56 925.0 | 59 031.0 | 60 951.0 | 60 444.0 | 62 794.0 | 65 453.0 | 72 701.0 | 76 503.0 | 83 264.0 | 90 847.0 | 92 927.0 | 97 533.0 | 99 805.0 | 99 667.0 | 101 072.0 | 104 811.0 |
| Inwestycje krótkoterminowe | 1 000.0 | 2 000.0 | 3 198.0 | 2 000.0 | 9 998.0 | 8 998.0 | 5 000.0 | 6 999.0 | 4 000.0 | 3 000.0 | 6 000.0 | 3 000.0 | 2 000.0 | 10 116.0 | 10 999.0 | 4 999.0 | 8 999.0 | 7 999.0 | 4 999.0 | 5 499.0 | 3 599.0 | (6 607.0) | (27.0) | (5 691.0) | (6 040.0) | (6 367.0) | (34.0) | 0.0 | (7 940.0) | (7 319.0) | (1 964.0) | (7 061.0) | 0.0 | 0.0 | 0.0 | (7 423.0) | 0.0 | 0.0 | 0.0 | 0.0 |
| Środki pieniężne i inne aktywa pieniężne | 3 227.0 | 5 704.0 | 3 009.0 | 9 872.0 | 11 280.0 | 9 170.0 | 20 526.0 | 16 271.0 | 19 707.0 | 17 138.0 | 9 444.0 | 11 742.0 | 16 493.0 | 11 318.0 | 14 247.0 | 15 784.0 | 13 290.0 | 16 283.0 | 26 762.0 | 22 675.0 | 31 104.0 | 30 547.0 | 18 713.0 | 32 415.0 | 25 217.0 | 17 174.0 | 22 915.0 | 21 842.0 | 24 389.0 | 16 905.0 | 32 830.0 | 24 224.0 | 30 437.0 | 16 639.0 | 24 257.0 | 30 817.0 | 23 960.0 | 30 701.0 | 29 650.0 | 35 036.0 |
| Należności krótkoterminowe | 10 868.0 | 11 356.0 | 14 954.0 | 12 276.0 | 12 029.0 | 13 890.0 | 10 427.0 | 6 900.0 | 7 322.0 | 5 423.0 | 8 988.0 | 5 543.0 | 5 620.0 | 5 518.0 | 7 769.0 | 6 806.0 | 6 342.0 | 6 856.0 | 7 143.0 | 7 239.0 | 7 226.0 | 7 401.0 | 10 691.0 | 10 712.0 | 9 589.0 | 10 688.0 | 11 869.0 | 10 805.0 | 10 786.0 | 13 052.0 | 17 041.0 | 14 201.0 | 14 802.0 | 19 099.0 | 19 737.0 | 18 272.0 | 15 388.0 | 16 872.0 | 26 372.0 | 27 224.0 |
| Dług krótkoterminowy | 4 349.0 | 4 305.0 | 5 771.0 | 3 805.0 | 3 345.0 | 3 473.0 | 6 807.0 | 4 044.0 | 4 144.0 | 4 346.0 | 11 107.0 | 4 558.0 | 4 828.0 | 5 266.0 | 11 345.0 | 5 923.0 | 6 024.0 | 6 866.0 | 8 637.0 | 7 754.0 | 7 512.0 | 8 312.0 | 30 729.0 | 38 882.0 | 27 585.0 | 27 916.0 | 10 667.0 | 8 750.0 | 13 430.0 | 11 704.0 | 64 934.0 | 61 273.0 | 57 175.0 | 9 790.0 | 22 751.0 | 13 223.0 | 13 403.0 | 12 563.0 | 13 232.0 | 15 060.0 |
| Zobowiązania krótkoterminowe | 24 634.0 | 26 528.0 | 31 054.0 | 28 452.0 | 29 028.0 | 30 108.0 | 31 262.0 | 31 698.0 | 35 733.0 | 34 484.0 | 34 601.0 | 35 142.0 | 29 652.0 | 33 595.0 | 35 904.0 | 31 626.0 | 32 221.0 | 34 129.0 | 37 177.0 | 35 953.0 | 37 892.0 | 38 059.0 | 69 468.0 | 77 352.0 | 68 159.0 | 66 148.0 | 51 516.0 | 51 327.0 | 56 748.0 | 57 434.0 | 115 073.0 | 112 947.0 | 114 908.0 | 76 710.0 | 78 529.0 | 76 747.0 | 69 679.0 | 76 955.0 | 80 118.0 | 79 990.0 |
| Rozliczenia międzyokresowe | 1 532.0 | 2 165.0 | 8 870.0 | 558.0 | 1 535.0 | 144.0 | 5 724.0 | 49.0 | 331.0 | 310.0 | 6 069.0 | 534.0 | 2 018.0 | 2 084.0 | 8 212.0 | 1 055.0 | 2 705.0 | 2 322.0 | 10 491.0 | 878.0 | 2 846.0 | 1 319.0 | 12 520.0 | 1 205.0 | 3 026.0 | 563.0 | 12 169.0 | 1 976.0 | 4 036.0 | 3 278.0 | 15 644.0 | 611.0 | 2 321.0 | 684.0 | 14 129.0 | 2 218.0 | 4 300.0 | 4 693.0 | 7 926.0 | 2 614.0 |
| Zobowiązania długoterminowe | 17 239.0 | 21 155.0 | 20 086.0 | 29 841.0 | 47 059.0 | 46 808.0 | 54 984.0 | 54 628.0 | 56 755.0 | 56 465.0 | 55 702.0 | 55 216.0 | 63 023.0 | 62 877.0 | 61 502.0 | 59 893.0 | 58 532.0 | 56 776.0 | 59 857.0 | 58 341.0 | 56 552.0 | 54 629.0 | 54 022.0 | 61 846.0 | 60 219.0 | 59 786.0 | 77 554.0 | 75 749.0 | 69 749.0 | 67 937.0 | 82 694.0 | 80 882.0 | 98 016.0 | 142 855.0 | 155 925.0 | 173 428.0 | 176 380.0 | 188 912.0 | 194 640.0 | 208 245.0 |
| Rezerwy z tytułu odroczonego podatku | 0.0 | 0.0 | 455.0 | 0.0 | 0.0 | 0.0 | 96.0 | 0.0 | 0.0 | 0.0 | 40.0 | 0.0 | 0.0 | 0.0 | 145.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
| Zobowiązania długoterminowe | 17 239.0 | 21 155.0 | 20 086.0 | 29 841.0 | 47 059.0 | 46 808.0 | 54 984.0 | 54 628.0 | 56 755.0 | 56 465.0 | 55 702.0 | 55 216.0 | 63 023.0 | 62 877.0 | 61 502.0 | 59 893.0 | 58 532.0 | 56 776.0 | 59 857.0 | 58 341.0 | 56 552.0 | 54 629.0 | 54 022.0 | 61 846.0 | 60 219.0 | 59 786.0 | 77 554.0 | 75 749.0 | 69 749.0 | 67 937.0 | 82 694.0 | 80 882.0 | 98 016.0 | 142 855.0 | 155 925.0 | 173 428.0 | 176 380.0 | 188 912.0 | 194 640.0 | 208 245.0 |
| Zobowiązania z tytułu leasingu | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
| Zobowiązania ogółem | 41 873.0 | 47 683.0 | 51 140.0 | 58 293.0 | 76 087.0 | 76 916.0 | 86 246.0 | 86 326.0 | 92 488.0 | 90 949.0 | 90 303.0 | 90 358.0 | 92 675.0 | 96 472.0 | 97 406.0 | 91 519.0 | 90 753.0 | 90 905.0 | 97 034.0 | 94 294.0 | 94 444.0 | 92 688.0 | 123 490.0 | 139 198.0 | 128 378.0 | 125 934.0 | 129 070.0 | 127 076.0 | 126 497.0 | 125 371.0 | 197 767.0 | 193 829.0 | 212 924.0 | 219 565.0 | 234 454.0 | 250 175.0 | 246 059.0 | 265 867.0 | 274 758.0 | 288 235.0 |
| Kapitał (fundusz) podstawowy | 4 717.0 | 4 717.0 | 4 717.0 | 4 717.0 | 4 717.0 | 4 717.0 | 4 717.0 | 4 717.0 | 4 717.0 | 4 717.0 | 4 717.0 | 4 717.0 | 4 717.0 | 4 717.0 | 4 717.0 | 4 717.0 | 4 717.0 | 4 717.0 | 4 717.0 | 4 717.0 | 4 717.0 | 4 717.0 | 4 717.0 | 4 717.0 | 4 717.0 | 4 717.0 | 4 717.0 | 4 717.0 | 4 717.0 | 4 717.0 | 4 717.0 | 4 717.0 | 4 717.0 | 4 717.0 | 4 717.0 | 4 717.0 | 4 717.0 | 4 717.0 | 4 717.0 | 4 717.0 |
| Zyski zatrzymane | 51 480.0 | 55 680.0 | 57 893.0 | 59 156.0 | 60 930.0 | 62 445.0 | 63 821.0 | 61 982.0 | 63 167.0 | 67 107.0 | 67 879.0 | 69 105.0 | 71 403.0 | 73 694.0 | 72 816.0 | 75 603.0 | 78 214.0 | 81 713.0 | 84 734.0 | 87 514.0 | 90 816.0 | 93 636.0 | 97 171.0 | 99 089.0 | 102 005.0 | 104 118.0 | 108 629.0 | 112 857.0 | 116 788.0 | 121 218.0 | 122 131.0 | 121 902.0 | 123 198.0 | 121 012.0 | 121 232.0 | 124 506.0 | 126 709.0 | 129 798.0 | 134 452.0 | 138 487.0 |
| Kapitał własny | 63 610.0 | 67 841.0 | 70 047.0 | 71 349.0 | 68 110.0 | 69 608.0 | 70 605.0 | 68 815.0 | 70 054.0 | 74 077.0 | 74 944.0 | 76 176.0 | 78 480.0 | 80 784.0 | 79 919.0 | 82 674.0 | 85 295.0 | 88 756.0 | 91 769.0 | 94 566.0 | 97 861.0 | 100 735.0 | 104 648.0 | 105 947.0 | 109 028.0 | 111 739.0 | 116 598.0 | 122 113.0 | 126 409.0 | 130 662.0 | 132 168.0 | 134 287.0 | 138 735.0 | 137 748.0 | 136 893.0 | 143 995.0 | 146 860.0 | 148 818.0 | 155 893.0 | 162 992.0 |
| Udziały mniejszościowe | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
| Pasywa | 105 483.0 | 115 524.0 | 121 187.0 | 129 642.0 | 144 197.0 | 146 524.0 | 156 851.0 | 155 141.0 | 162 542.0 | 165 026.0 | 165 247.0 | 166 534.0 | 171 155.0 | 177 256.0 | 177 325.0 | 174 193.0 | 176 048.0 | 179 661.0 | 188 803.0 | 188 860.0 | 192 305.0 | 193 423.0 | 228 138.0 | 245 145.0 | 237 406.0 | 237 673.0 | 245 668.0 | 249 189.0 | 252 906.0 | 256 033.0 | 329 935.0 | 328 116.0 | 351 659.0 | 357 313.0 | 371 347.0 | 394 170.0 | 392 919.0 | 414 685.0 | 430 653.0 | 451 229.0 |
| Inwestycje | 2 181.0 | 2 367.0 | 1 900.0 | 1 426.0 | 1 162.0 | 966.0 | 564.0 | 542.0 | 518.0 | 535.0 | 585.0 | 554.0 | 579.0 | 411.0 | 481.0 | 392.0 | 408.0 | 351.0 | 650.0 | 478.0 | 471.0 | 735.0 | 700.0 | 520.0 | 502.0 | 527.0 | 1 632.0 | 455.0 | 461.0 | 435.0 | 1 071.0 | 742.0 | 688.0 | 722.0 | 1 283.0 | 704.0 | 749.0 | 774.0 | 1 248.0 | 666.0 |
| Dług | 19 820.0 | 23 619.0 | 24 239.0 | 32 116.0 | 48 984.0 | 48 883.0 | 60 309.0 | 57 175.0 | 59 367.0 | 59 199.0 | 65 416.0 | 58 295.0 | 66 312.0 | 66 516.0 | 71 194.0 | 64 375.0 | 63 123.0 | 62 189.0 | 67 079.0 | 64 712.0 | 62 674.0 | 61 563.0 | 82 393.0 | 98 313.0 | 85 504.0 | 84 241.0 | 84 765.0 | 81 055.0 | 79 677.0 | 76 321.0 | 144 128.0 | 138 651.0 | 149 116.0 | 146 331.0 | 173 065.0 | 181 052.0 | 184 358.0 | 196 174.0 | 202 356.0 | 213 117.0 |
| Środki pieniężne i inne aktywa pieniężne | 3 227.0 | 5 704.0 | 3 009.0 | 9 872.0 | 11 280.0 | 9 170.0 | 20 526.0 | 16 271.0 | 19 707.0 | 17 138.0 | 9 444.0 | 11 742.0 | 16 493.0 | 11 318.0 | 14 247.0 | 15 784.0 | 13 290.0 | 16 283.0 | 26 762.0 | 22 675.0 | 31 104.0 | 30 547.0 | 18 713.0 | 32 415.0 | 25 217.0 | 17 174.0 | 22 915.0 | 21 842.0 | 24 389.0 | 16 905.0 | 32 830.0 | 24 224.0 | 30 437.0 | 16 639.0 | 24 257.0 | 30 817.0 | 23 960.0 | 30 701.0 | 29 650.0 | 35 036.0 |
| Dług netto | 16 593.0 | 17 915.0 | 21 230.0 | 22 244.0 | 37 704.0 | 39 713.0 | 39 783.0 | 40 904.0 | 39 660.0 | 42 061.0 | 55 972.0 | 46 553.0 | 49 819.0 | 55 198.0 | 56 947.0 | 48 591.0 | 49 833.0 | 45 906.0 | 40 317.0 | 42 037.0 | 31 570.0 | 31 016.0 | 63 680.0 | 65 898.0 | 60 287.0 | 67 067.0 | 61 850.0 | 59 213.0 | 55 288.0 | 59 416.0 | 111 298.0 | 114 427.0 | 118 679.0 | 129 692.0 | 148 808.0 | 150 235.0 | 160 398.0 | 165 473.0 | 172 706.0 | 178 081.0 |
| Ticker | 4553.T | 4553.T | 4553.T | 4553.T | 4553.T | 4553.T | 4553.T | 4553.T | 4553.T | 4553.T | 4553.T | 4553.T | 4553.T | 4553.T | 4553.T | 4553.T | 4553.T | 4553.T | 4553.T | 4553.T | 4553.T | 4553.T | 4553.T | 4553.T | 4553.T | 4553.T | 4553.T | 4553.T | 4553.T | 4553.T | 4553.T | 4553.T | 4553.T | 4553.T | 4553.T | 4553.T | 4553.T | 4553.T | 4553.T | 4553.T |
| Waluta | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY |