Wall Street Experts
Bilans kwartalnie
dane w mln
| index | 0 | 1 | 2 | 3 | 4 | 5 | 6 | 7 | 8 | 9 | 10 | 11 | 12 | 13 | 14 | 15 | 16 | 17 | 18 | 19 | 20 | 21 | 22 | 23 | 24 | 25 | 26 | 27 | 28 | 29 | 30 | 31 | 32 | 33 | 34 | 35 | 36 | 37 | 38 | 39 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Rok finansowy | 2014 | 2014 | 2014 | 2015 | 2015 | 2015 | 2015 | 2016 | 2016 | 2016 | 2016 | 2017 | 2017 | 2017 | 2017 | 2018 | 2018 | 2018 | 2018 | 2019 | 2019 | 2019 | 2019 | 2020 | 2020 | 2020 | 2020 | 2021 | 2021 | 2021 | 2021 | 2022 | 2022 | 2022 | 2022 | 2023 | 2023 | 2023 | 2023 | 2024 |
| Kwartał | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 |
| Aktywa | 178 996.0 | 171 365.0 | 181 484.0 | 183 891.0 | 178 458.0 | 191 547.0 | 193 345.0 | 189 430.0 | 186 943.0 | 187 237.0 | 186 801.0 | 191 324.0 | 198 151.0 | 211 639.0 | 213 087.0 | 211 459.0 | 222 258.0 | 201 913.0 | 213 522.0 | 210 007.0 | 220 909.0 | 229 299.0 | 231 794.0 | 260 680.0 | 266 481.0 | 262 477.0 | 268 861.0 | 261 205.0 | 251 056.0 | 239 574.0 | 238 087.0 | 235 346.0 | 233 589.0 | 230 398.0 | 221 200.0 | 225 410.0 | 231 879.0 | 228 453.0 | 260 929.0 | 257 912.0 |
| Aktywa trwałe | 76 687.0 | 76 359.0 | 84 120.0 | 88 705.0 | 82 429.0 | 94 557.0 | 93 292.0 | 94 296.0 | 89 299.0 | 90 585.0 | 89 579.0 | 93 851.0 | 96 864.0 | 108 491.0 | 112 484.0 | 114 706.0 | 123 476.0 | 105 736.0 | 117 737.0 | 112 887.0 | 122 800.0 | 131 764.0 | 135 114.0 | 172 755.0 | 174 882.0 | 167 956.0 | 175 892.0 | 169 421.0 | 155 461.0 | 145 706.0 | 138 742.0 | 139 510.0 | 134 073.0 | 128 611.0 | 120 556.0 | 122 028.0 | 126 008.0 | 126 202.0 | 156 378.0 | 153 103.0 |
| Rzeczowe aktywa trwałe netto | 26 979.0 | 26 959.0 | 26 852.0 | 26 641.0 | 26 963.0 | 26 797.0 | 26 758.0 | 26 593.0 | 26 453.0 | 26 094.0 | 26 308.0 | 26 115.0 | 26 176.0 | 26 062.0 | 26 396.0 | 26 079.0 | 25 861.0 | 25 480.0 | 25 503.0 | 25 228.0 | 25 007.0 | 24 705.0 | 24 605.0 | 24 408.0 | 24 271.0 | 24 105.0 | 24 290.0 | 24 085.0 | 24 328.0 | 24 106.0 | 24 074.0 | 23 929.0 | 23 862.0 | 23 618.0 | 24 579.0 | 24 386.0 | 24 276.0 | 24 596.0 | 24 861.0 | 25 301.0 |
| Wartość firmy | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 309.0 | 0.0 |
| Wartości niematerialne i prawne | 781.0 | 772.0 | 785.0 | 751.0 | 726.0 | 714.0 | 813.0 | 896.0 | 980.0 | 1 041.0 | 1 845.0 | 1 848.0 | 1 824.0 | 1 806.0 | 1 716.0 | 1 675.0 | 1 605.0 | 1 520.0 | 1 519.0 | 1 452.0 | 1 475.0 | 1 450.0 | 1 511.0 | 1 513.0 | 1 514.0 | 1 639.0 | 1 640.0 | 1 612.0 | 1 592.0 | 1 609.0 | 1 569.0 | 1 735.0 | 1 604.0 | 1 553.0 | 1 507.0 | 1 480.0 | 1 582.0 | 1 935.0 | 1 683.0 | 1 947.0 |
| Wartość firmy i wartości niematerialne i prawne | 781.0 | 772.0 | 785.0 | 751.0 | 726.0 | 714.0 | 813.0 | 896.0 | 980.0 | 1 041.0 | 1 845.0 | 1 848.0 | 1 824.0 | 1 806.0 | 1 716.0 | 1 675.0 | 1 605.0 | 1 520.0 | 1 519.0 | 1 452.0 | 1 475.0 | 1 450.0 | 1 511.0 | 1 513.0 | 1 514.0 | 1 639.0 | 1 640.0 | 1 612.0 | 1 592.0 | 1 609.0 | 1 569.0 | 1 735.0 | 1 604.0 | 1 553.0 | 1 507.0 | 1 480.0 | 1 582.0 | 1 935.0 | 1 992.0 | 1 947.0 |
| Należności netto | 25 301.0 | 29 356.0 | 25 693.0 | 26 240.0 | 25 223.0 | 29 636.0 | 27 004.0 | 28 423.0 | 26 024.0 | 30 000.0 | 26 909.0 | 27 725.0 | 29 848.0 | 32 167.0 | 31 309.0 | 26 705.0 | 26 413.0 | 29 735.0 | 26 963.0 | 23 106.0 | 19 391.0 | 23 054.0 | 19 462.0 | 21 554.0 | 22 205.0 | 27 474.0 | 23 058.0 | 21 840.0 | 21 573.0 | 26 446.0 | 22 806.0 | 22 058.0 | 22 399.0 | 27 126.0 | 22 779.0 | 24 651.0 | 27 064.0 | 29 501.0 | 28 679.0 | 28 818.0 |
| Inwestycje długoterminowe | 19 756.0 | 22 367.0 | 29 250.0 | 33 320.0 | 26 852.0 | 38 008.0 | 37 824.0 | 42 249.0 | 37 642.0 | 39 296.0 | 37 305.0 | 41 847.0 | 44 687.0 | 54 090.0 | 57 906.0 | 60 356.0 | 68 793.0 | 51 960.0 | 63 919.0 | 59 509.0 | 69 274.0 | 78 786.0 | 81 816.0 | 112 094.0 | 114 466.0 | 106 964.0 | 114 135.0 | 109 592.0 | 129 011.0 | 119 547.0 | 112 574.0 | 113 315.0 | 68 455.0 | 60 078.0 | 51 063.0 | 95 707.0 | 57 999.0 | 56 674.0 | 106 366.0 | 103 180.0 |
| Aktywa obrotowe | 102 308.0 | 95 005.0 | 97 361.0 | 95 185.0 | 96 027.0 | 96 988.0 | 100 051.0 | 95 132.0 | 97 642.0 | 96 650.0 | 97 218.0 | 97 470.0 | 101 285.0 | 103 146.0 | 100 599.0 | 96 752.0 | 98 780.0 | 96 176.0 | 95 782.0 | 97 118.0 | 98 106.0 | 97 532.0 | 96 677.0 | 87 924.0 | 91 598.0 | 94 519.0 | 92 965.0 | 91 783.0 | 95 595.0 | 93 865.0 | 99 342.0 | 95 832.0 | 99 515.0 | 101 785.0 | 100 641.0 | 103 379.0 | 105 869.0 | 102 249.0 | 104 551.0 | 104 809.0 |
| Środki pieniężne i Inwestycje | 58 999.0 | 46 018.0 | 52 373.0 | 49 166.0 | 49 443.0 | 45 996.0 | 50 142.0 | 45 393.0 | 49 326.0 | 44 256.0 | 48 148.0 | 47 705.0 | 48 962.0 | 48 671.0 | 47 659.0 | 49 237.0 | 53 015.0 | 46 504.0 | 49 364.0 | 54 440.0 | 58 903.0 | 55 987.0 | 59 671.0 | 45 614.0 | 48 472.0 | 46 299.0 | 44 454.0 | 45 577.0 | 49 110.0 | 41 972.0 | 53 152.0 | 49 239.0 | 51 841.0 | 47 169.0 | 49 599.0 | 47 709.0 | 47 536.0 | 43 205.0 | 45 933.0 | 45 893.0 |
| Zapasy | 13 677.0 | 14 798.0 | 14 646.0 | 15 438.0 | 17 173.0 | 16 919.0 | 17 375.0 | 15 877.0 | 17 107.0 | 16 617.0 | 16 724.0 | 16 207.0 | 16 186.0 | 15 634.0 | 15 932.0 | 15 229.0 | 14 212.0 | 14 540.0 | 13 963.0 | 13 527.0 | 13 964.0 | 13 307.0 | 13 438.0 | 16 189.0 | 16 925.0 | 16 663.0 | 20 118.0 | 19 397.0 | 18 704.0 | 20 045.0 | 18 987.0 | 18 995.0 | 19 996.0 | 21 038.0 | 22 798.0 | 24 060.0 | 24 581.0 | 24 467.0 | 26 296.0 | 26 032.0 |
| Inwestycje krótkoterminowe | 27 049.0 | 24 149.0 | 25 132.0 | 25 938.0 | 25 825.0 | 25 759.0 | 24 476.0 | 21 266.0 | 21 039.0 | 21 039.0 | 21 039.0 | 21 039.0 | 21 267.0 | 23 300.0 | 23 288.0 | 23 281.0 | 23 369.0 | 23 039.0 | 23 039.0 | 23 039.0 | 23 039.0 | 23 039.0 | 23 342.0 | 23 370.0 | 23 369.0 | 23 148.0 | 23 998.0 | 21 643.0 | 23 746.0 | 23 612.0 | 23 139.0 | 23 339.0 | 23 453.0 | 23 456.0 | 23 706.0 | 23 569.0 | 23 302.0 | 23 298.0 | 46.0 | 23 138.0 |
| Środki pieniężne i inne aktywa pieniężne | 31 950.0 | 21 869.0 | 27 241.0 | 23 228.0 | 23 618.0 | 20 237.0 | 25 666.0 | 24 127.0 | 28 287.0 | 23 217.0 | 27 109.0 | 26 666.0 | 27 695.0 | 25 371.0 | 24 371.0 | 25 956.0 | 29 646.0 | 23 465.0 | 26 325.0 | 31 401.0 | 35 864.0 | 32 948.0 | 36 329.0 | 22 244.0 | 25 103.0 | 23 151.0 | 20 456.0 | 23 934.0 | 25 364.0 | 18 360.0 | 30 013.0 | 25 900.0 | 28 388.0 | 23 713.0 | 25 893.0 | 24 140.0 | 24 234.0 | 19 907.0 | 45 887.0 | 22 755.0 |
| Należności krótkoterminowe | 5 953.0 | 6 063.0 | 6 045.0 | 4 459.0 | 5 073.0 | 5 109.0 | 5 829.0 | 4 223.0 | 5 346.0 | 4 213.0 | 4 849.0 | 3 723.0 | 4 138.0 | 4 306.0 | 4 894.0 | 3 857.0 | 4 649.0 | 4 258.0 | 4 347.0 | 3 852.0 | 3 909.0 | 4 265.0 | 5 237.0 | 6 086.0 | 5 341.0 | 7 249.0 | 7 909.0 | 4 599.0 | 4 994.0 | 5 738.0 | 4 104.0 | 3 610.0 | 5 052.0 | 5 566.0 | 4 617.0 | 5 070.0 | 4 705.0 | 4 838.0 | 4 893.0 | 4 666.0 |
| Dług krótkoterminowy | 1 825.0 | 1 805.0 | 1 815.0 | 1 815.0 | 1 815.0 | 1 815.0 | 1 815.0 | 1 815.0 | 1 810.0 | 1 805.0 | 1 800.0 | 1 815.0 | 1 770.0 | 1 763.0 | 1 757.0 | 1 751.0 | 1 750.0 | 1 750.0 | 1 764.0 | 1 759.0 | 1 754.0 | 1 749.0 | 1 746.0 | 1 746.0 | 1 746.0 | 1 746.0 | 1 743.0 | 1 739.0 | 1 735.0 | 1 731.0 | 1 640.0 | 1 640.0 | 1 590.0 | 1 540.0 | 1 490.0 | 1 440.0 | 1 390.0 | 1 390.0 | 1 491.0 | 1 340.0 |
| Zobowiązania krótkoterminowe | 17 450.0 | 15 686.0 | 18 934.0 | 15 662.0 | 16 064.0 | 14 954.0 | 19 608.0 | 14 865.0 | 16 702.0 | 14 471.0 | 15 656.0 | 15 692.0 | 16 960.0 | 16 420.0 | 17 448.0 | 14 222.0 | 15 160.0 | 13 465.0 | 13 801.0 | 14 242.0 | 14 888.0 | 13 166.0 | 17 024.0 | 15 405.0 | 15 639.0 | 18 259.0 | 18 245.0 | 17 442.0 | 20 565.0 | 18 357.0 | 18 744.0 | 15 279.0 | 16 499.0 | 19 330.0 | 14 957.0 | 16 500.0 | 16 763.0 | 17 229.0 | 17 663.0 | 15 983.0 |
| Rozliczenia międzyokresowe | 4 576.0 | 2 126.0 | 4 067.0 | 2 605.0 | 4 406.0 | 2 668.0 | 4 460.0 | 3 081.0 | 4 430.0 | 2 354.0 | 3 724.0 | 3 404.0 | 4 530.0 | 3 569.0 | 5 244.0 | 2 570.0 | 3 321.0 | 1 706.0 | 2 931.0 | 2 202.0 | 2 914.0 | 1 944.0 | 2 504.0 | 2 117.0 | 3 460.0 | 3 014.0 | 3 792.0 | 5 084.0 | 7 118.0 | 5 498.0 | 8 051.0 | 4 156.0 | 5 376.0 | 2 985.0 | 4 082.0 | 4 006.0 | 5 225.0 | 2 980.0 | 1 486.0 | 1 051.0 |
| Zobowiązania długoterminowe | 11 629.0 | 11 626.0 | 11 832.0 | 13 150.0 | 10 711.0 | 14 017.0 | 15 614.0 | 15 360.0 | 13 722.0 | 14 331.0 | 13 363.0 | 13 971.0 | 14 959.0 | 18 591.0 | 19 548.0 | 17 896.0 | 21 183.0 | 14 968.0 | 17 015.0 | 15 340.0 | 18 701.0 | 21 717.0 | 21 802.0 | 30 738.0 | 31 807.0 | 29 573.0 | 30 664.0 | 27 903.0 | 23 293.0 | 20 543.0 | 17 165.0 | 17 290.0 | 16 177.0 | 14 368.0 | 11 430.0 | 11 845.0 | 13 489.0 | 13 634.0 | 22 128.0 | 21 009.0 |
| Rezerwy z tytułu odroczonego podatku | 5 713.0 | 5 871.0 | 7 338.0 | 8 807.0 | 6 511.0 | 9 917.0 | 7 395.0 | 7 255.0 | 5 621.0 | 6 379.0 | 5 645.0 | 6 328.0 | 7 365.0 | 10 889.0 | 12 201.0 | 10 697.0 | 14 104.0 | 8 031.0 | 11 388.0 | 9 833.0 | 13 268.0 | 16 367.0 | 17 191.0 | 26 201.0 | 27 343.0 | 25 180.0 | 28 480.0 | 25 806.0 | 21 281.0 | 18 611.0 | 16 259.0 | 16 410.0 | 15 163.0 | 13 366.0 | 10 426.0 | 10 871.0 | 12 527.0 | 12 659.0 | 21 188.0 | 20 114.0 |
| Zobowiązania długoterminowe | 11 629.0 | 11 626.0 | 11 832.0 | 13 150.0 | 10 711.0 | 14 017.0 | 15 614.0 | 15 360.0 | 13 722.0 | 14 331.0 | 13 363.0 | 13 971.0 | 14 959.0 | 18 591.0 | 19 548.0 | 17 896.0 | 21 183.0 | 14 968.0 | 17 015.0 | 15 340.0 | 18 701.0 | 21 717.0 | 21 802.0 | 30 738.0 | 31 807.0 | 29 573.0 | 30 664.0 | 27 903.0 | 23 293.0 | 20 543.0 | 17 165.0 | 17 290.0 | 16 177.0 | 14 368.0 | 11 430.0 | 11 845.0 | 13 489.0 | 13 634.0 | 22 128.0 | 21 009.0 |
| Zobowiązania z tytułu leasingu | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 628.0 | 606.0 | 584.0 | 304.0 | 557.0 | 688.0 | 671.0 | 317.0 | 634.0 | 616.0 | 624.0 | 236.0 | 0.0 |
| Zobowiązania ogółem | 29 079.0 | 27 312.0 | 30 766.0 | 28 812.0 | 26 775.0 | 28 971.0 | 35 222.0 | 30 225.0 | 30 424.0 | 28 802.0 | 29 019.0 | 29 663.0 | 31 919.0 | 35 011.0 | 36 996.0 | 32 118.0 | 36 343.0 | 28 433.0 | 30 816.0 | 29 582.0 | 33 589.0 | 34 883.0 | 38 826.0 | 46 143.0 | 47 446.0 | 47 832.0 | 48 909.0 | 45 345.0 | 43 858.0 | 38 900.0 | 35 909.0 | 32 569.0 | 32 676.0 | 33 698.0 | 26 387.0 | 28 345.0 | 30 252.0 | 30 863.0 | 39 791.0 | 36 992.0 |
| Kapitał (fundusz) podstawowy | 24 356.0 | 24 356.0 | 24 356.0 | 24 356.0 | 24 356.0 | 24 356.0 | 24 356.0 | 24 356.0 | 24 356.0 | 24 356.0 | 24 356.0 | 24 356.0 | 24 356.0 | 24 356.0 | 24 356.0 | 24 356.0 | 24 356.0 | 24 356.0 | 24 356.0 | 24 356.0 | 24 356.0 | 24 356.0 | 24 356.0 | 24 356.0 | 24 356.0 | 24 356.0 | 24 356.0 | 24 356.0 | 24 356.0 | 24 356.0 | 24 356.0 | 24 356.0 | 24 356.0 | 24 356.0 | 24 356.0 | 24 356.0 | 24 356.0 | 24 356.0 | 24 356.0 | 24 356.0 |
| Zyski zatrzymane | 93 985.0 | 95 851.0 | 95 565.0 | 91 407.0 | 93 088.0 | 96 873.0 | 96 230.0 | 97 989.0 | 99 044.0 | 101 072.0 | 101 755.0 | 102 745.0 | 104 924.0 | 107 536.0 | 102 834.0 | 104 454.0 | 105 050.0 | 104 815.0 | 106 026.0 | 106 871.0 | 107 009.0 | 107 186.0 | 106 461.0 | 106 972.0 | 109 643.0 | 110 425.0 | 109 270.0 | 110 197.0 | 112 219.0 | 112 080.0 | 118 183.0 | 118 527.0 | 120 218.0 | 121 714.0 | 125 576.0 | 121 292.0 | 123 705.0 | 124 486.0 | 127 310.0 | 129 604.0 |
| Kapitał własny | 149 917.0 | 144 053.0 | 150 718.0 | 155 079.0 | 151 683.0 | 162 576.0 | 158 123.0 | 159 205.0 | 156 519.0 | 158 435.0 | 157 782.0 | 161 661.0 | 166 232.0 | 176 628.0 | 176 091.0 | 179 341.0 | 185 915.0 | 173 480.0 | 182 706.0 | 180 425.0 | 187 320.0 | 194 416.0 | 192 968.0 | 214 537.0 | 219 035.0 | 214 645.0 | 219 952.0 | 215 860.0 | 207 198.0 | 200 674.0 | 202 178.0 | 202 777.0 | 200 913.0 | 196 700.0 | 194 813.0 | 197 065.0 | 201 627.0 | 197 590.0 | 221 136.0 | 220 917.0 |
| Udziały mniejszościowe | 259.0 | 259.0 | 279.0 | 278.0 | 291.0 | 290.0 | 265.0 | 265.0 | 285.0 | 291.0 | 329.0 | 335.0 | 351.0 | 362.0 | 390.0 | 390.0 | 404.0 | 419.0 | 444.0 | 449.0 | 478.0 | 502.0 | 504.0 | 485.0 | 520.0 | 564.0 | 638.0 | 665.0 | 688.0 | 726.0 | 794.0 | 818.0 | 836.0 | 874.0 | 914.0 | 976.0 | 995.0 | 1 041.0 | 1 107.0 | 1 105.0 |
| Pasywa | 178 996.0 | 171 365.0 | 181 484.0 | 183 891.0 | 178 458.0 | 191 547.0 | 193 345.0 | 189 430.0 | 186 943.0 | 187 237.0 | 186 801.0 | 191 324.0 | 198 151.0 | 211 639.0 | 213 087.0 | 211 459.0 | 222 258.0 | 201 913.0 | 213 522.0 | 210 007.0 | 220 909.0 | 229 299.0 | 231 794.0 | 260 680.0 | 266 481.0 | 262 477.0 | 268 861.0 | 261 205.0 | 251 056.0 | 239 574.0 | 238 087.0 | 235 346.0 | 233 589.0 | 230 398.0 | 221 200.0 | 225 410.0 | 231 879.0 | 228 453.0 | 260 927.0 | 257 912.0 |
| Inwestycje | 46 805.0 | 46 516.0 | 54 382.0 | 59 258.0 | 52 677.0 | 63 767.0 | 62 300.0 | 63 515.0 | 58 681.0 | 60 335.0 | 58 344.0 | 62 886.0 | 65 954.0 | 77 390.0 | 81 194.0 | 83 637.0 | 92 162.0 | 74 999.0 | 86 958.0 | 82 548.0 | 92 313.0 | 101 825.0 | 105 158.0 | 135 464.0 | 137 835.0 | 130 112.0 | 138 133.0 | 131 235.0 | 114 675.0 | 105 643.0 | 96 631.0 | 96 720.0 | 91 908.0 | 83 534.0 | 74 769.0 | 76 873.0 | 81 301.0 | 79 972.0 | 106 412.0 | 126 318.0 |
| Dług | 3 270.0 | 3 239.0 | 3 278.0 | 3 269.0 | 3 270.0 | 3 313.0 | 3 303.0 | 3 326.0 | 3 436.0 | 3 472.0 | 3 456.0 | 3 521.0 | 3 540.0 | 3 600.0 | 3 633.0 | 3 632.0 | 3 636.0 | 3 641.0 | 3 694.0 | 3 685.0 | 3 676.0 | 3 667.0 | 1 759.0 | 1 755.0 | 1 751.0 | 1 747.0 | 1 743.0 | 1 739.0 | 1 735.0 | 1 731.0 | 1 640.0 | 1 640.0 | 1 590.0 | 1 540.0 | 1 490.0 | 1 440.0 | 1 390.0 | 1 390.0 | 1 727.0 | 1 340.0 |
| Środki pieniężne i inne aktywa pieniężne | 31 950.0 | 21 869.0 | 27 241.0 | 23 228.0 | 23 618.0 | 20 237.0 | 25 666.0 | 24 127.0 | 28 287.0 | 23 217.0 | 27 109.0 | 26 666.0 | 27 695.0 | 25 371.0 | 24 371.0 | 25 956.0 | 29 646.0 | 23 465.0 | 26 325.0 | 31 401.0 | 35 864.0 | 32 948.0 | 36 329.0 | 22 244.0 | 25 103.0 | 23 151.0 | 20 456.0 | 23 934.0 | 25 364.0 | 18 360.0 | 30 013.0 | 25 900.0 | 28 388.0 | 23 713.0 | 25 893.0 | 24 140.0 | 24 234.0 | 19 907.0 | 45 887.0 | 22 755.0 |
| Dług netto | (28 680.0) | (18 630.0) | (23 963.0) | (19 959.0) | (20 348.0) | (16 924.0) | (22 363.0) | (20 801.0) | (24 851.0) | (19 745.0) | (23 653.0) | (23 145.0) | (24 155.0) | (21 771.0) | (20 738.0) | (22 324.0) | (26 010.0) | (19 824.0) | (22 631.0) | (27 716.0) | (32 188.0) | (29 281.0) | (34 570.0) | (20 489.0) | (23 352.0) | (21 404.0) | (18 713.0) | (22 195.0) | (23 629.0) | (16 629.0) | (28 373.0) | (24 260.0) | (26 798.0) | (22 173.0) | (24 403.0) | (22 700.0) | (22 844.0) | (18 517.0) | (44 160.0) | (21 415.0) |
| Ticker | 4547.T | 4547.T | 4547.T | 4547.T | 4547.T | 4547.T | 4547.T | 4547.T | 4547.T | 4547.T | 4547.T | 4547.T | 4547.T | 4547.T | 4547.T | 4547.T | 4547.T | 4547.T | 4547.T | 4547.T | 4547.T | 4547.T | 4547.T | 4547.T | 4547.T | 4547.T | 4547.T | 4547.T | 4547.T | 4547.T | 4547.T | 4547.T | 4547.T | 4547.T | 4547.T | 4547.T | 4547.T | 4547.T | 4547.T | 4547.T |
| Waluta | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY |