Sprawozdania Finansowe

Tsumura & Co.



Sprawozdania
Statystyki
Dywidendy
Rekomendacje
Modele wyceny
Wskaźniki
Prognozy
Analiza techniczna


Wskaźnik 19 18 17 16 15 14 13 12 11 10 9 8 7 6 5 4 3 2 1 0 20 21
Rok finansowy 2003 2004 2005 2006 2007 2008 2009 2010 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2024 2025
Data sprawozdania 2004-03-31 00:00:00 2005-03-31 00:00:00 2006-03-31 00:00:00 2007-03-31 00:00:00 2008-03-31 00:00:00 2009-03-31 00:00:00 2010-03-31 00:00:00 2011-03-31 00:00:00 2012-03-31 00:00:00 2013-03-31 00:00:00 2014-03-31 00:00:00 2015-03-31 00:00:00 2016-03-31 00:00:00 2017-03-31 00:00:00 2018-03-31 00:00:00 2019-03-31 00:00:00 2020-03-31 00:00:00 2021-03-31 00:00:00 2022-03-31 00:00:00 2023-03-31 00:00:00 2024-03-31 00:00:00 2025-03-31 00:00:00
Okres FY FY FY FY FY FY FY FY FY FY FY FY FY FY FY FY FY FY FY FY FY FY
Przychód (mln) 82 148 84 828 90 425 91 252 94 804 90 027 90 933 94 778 95 451 105 639 110 057 110 438 112 618 114 957 117 882 120 906 123 248 130 881 129 546 140 043 150 845 181 093
Przychód Δ okr/okr 0.0% 3.3% 6.6% 0.9% 3.9% -5.0% 1.0% 4.2% 0.7% 10.7% 4.2% 0.3% 2.0% 2.1% 2.5% 2.6% 1.9% 6.2% -1.0% 8.1% 7.7% 20.1%
Marża brutto 68.8% 68.7% 69.0% 67.7% 66.7% 67.7% 68.6% 68.9% 68.6% 66.0% 64.8% 62.1% 60.0% 57.0% 57.9% 59.1% 58.8% 57.3% 51.3% 48.8% 45.6% 50.0%
EBIT (mln) 11 223 11 964 16 468 15 507 15 821 16 483 18 940 21 555 21 234 23 124 22 461 19 491 19 826 15 983 17 050 18 520 18 876 19 382 22 376 20 916 20 018 40 126
EBIT Δ okr/okr 0.0% 6.6% 37.6% -5.8% 2.0% 4.2% 14.9% 13.8% -1.5% 8.9% -2.9% -13.2% 1.7% -19.4% 6.7% 8.6% 1.9% 2.7% 15.4% -6.5% -4.3% 100.4%
EBIT (%) 13.7% 14.1% 18.2% 17.0% 16.7% 18.3% 20.8% 22.7% 22.2% 21.9% 20.4% 17.6% 17.6% 13.9% 14.5% 15.3% 15.3% 14.8% 17.3% 14.9% 13.3% 22.2%
Koszty finansowe (mln) 1 899 1 694 1 476 1 215 702 542 344 260 234 216 186 201 182 144 190 162 142 286 173 256 330 518
EBITDA (mln) 13 258 14 043 19 713 18 634 19 354 20 461 22 639 25 436 25 863 28 574 29 024 27 170 24 733 22 171 24 196 26 226 26 289 29 766 35 266 34 319 34 820 57 249
EBITDA(%) 16.1% 16.6% 21.8% 20.4% 20.4% 22.7% 24.9% 26.8% 27.1% 27.0% 26.4% 24.6% 22.0% 19.3% 20.5% 21.7% 21.3% 22.7% 27.2% 24.5% 23.1% 31.6%
Podatek (mln) 628 -1 582 2 246 8 048 5 441 7 034 7 920 8 004 8 951 8 587 9 910 5 754 6 072 4 446 5 489 5 064 5 266 5 715 6 167 5 632 5 689 11 035
Zysk Netto (mln) 8 479 10 401 12 380 13 152 9 139 10 777 10 704 12 945 13 431 15 373 18 050 14 075 12 557 12 488 14 504 14 593 13 765 15 332 18 836 16 482 16 707 32 428
Zysk netto Δ okr/okr 0.0% 22.7% 19.0% 6.2% -30.5% 17.9% -0.7% 20.9% 3.8% 14.5% 17.4% -22.0% -10.8% -0.5% 16.1% 0.6% -5.7% 11.4% 22.9% -12.5% 1.4% 94.1%
Zysk netto (%) 10.3% 12.3% 13.7% 14.4% 9.6% 12.0% 11.8% 13.7% 14.1% 14.6% 16.4% 12.7% 11.2% 10.9% 12.3% 12.1% 11.2% 11.7% 14.5% 11.8% 11.1% 17.9%
EPS 118.97 145.81 173.62 186.43 129.57 152.8 151.77 183.55 190.45 217.98 255.94 199.58 178.06 179.46 200.54 190.87 179.96 200.4 246.2 215.63 219.82 427.14
EPS (rozwodnione) 118.97 145.81 173.62 186.43 129.57 152.8 151.77 183.55 190.45 217.98 255.94 199.58 178.06 179.46 200.54 190.87 179.96 200.4 246.2 215.63 219.82 427.14
Ilośc akcji (mln) 71 71 71 71 71 71 71 71 71 71 71 71 71 70 72 76 76 77 77 76 76 76
Ważona ilośc akcji (mln) 71 71 71 71 71 71 71 71 71 71 71 71 71 70 72 76 76 77 77 76 76 76
Waluta JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY