Prognozy (mln)
| Okres | 2026-03-31 | 2027-03-31 | 2028-03-31 | 2029-03-31 | 2030-03-31 |
| Przychód (średnia) | 166,777.29 | 175,924.88 | 168,182.61 | 198,751.00 | 293,500.00 |
| Przychód Δ r/r | 0.00% | 5.48% | -4.40% | 18.18% | 47.67% |
| Przychód (min) | 165,702.46 | 160,064.11 | 167,510.60 | 188,912.00 | 278,970.53 |
| Przychód (max) | 168,190.49 | 192,275.16 | 168,854.62 | 209,070.29 | 308,738.72 |
| EBITDA (średnia) | 43,224.59 | 45,595.42 | 43,588.81 | 51,511.39 | 76,068.01 |
| EBIT (średnia) | 37,358.85 | 39,407.95 | 37,673.65 | 44,521.11 | 65,745.30 |
| EBIT % | 22.40% | 22.40% | 22.40% | 22.40% | 22.40% |
| Zysk netto % | 14.47% | 13.87% | 8.02% | 9.36% | 12.74% |
| EPS (średnia) | 361.65 | 329.15 | 176.49 | 276.10 | 555.10 |
| Liczba analityków (Przychody) | 5 | 8 | 8 | 4 | 4 |
| Liczba analityków (EPS) | 8 | 8 | 8 | 3 | 3 |
| symbol | 4516.T | 4516.T | 4516.T | 4516.T | 4516.T |