Wall Street Experts
Bilans kwartalnie
dane w mln
| index | 0 | 1 | 2 | 3 | 4 | 5 | 6 | 7 | 8 | 9 | 10 | 11 | 12 | 13 | 14 | 15 | 16 | 17 | 18 | 19 | 20 | 21 | 22 | 23 | 24 | 25 | 26 | 27 | 28 | 29 | 30 | 31 | 32 | 33 | 34 | 35 | 36 | 37 | 38 | 39 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Rok finansowy | 2014 | 2014 | 2014 | 2015 | 2015 | 2015 | 2015 | 2016 | 2016 | 2016 | 2016 | 2017 | 2017 | 2017 | 2017 | 2018 | 2018 | 2018 | 2018 | 2019 | 2019 | 2019 | 2019 | 2020 | 2020 | 2020 | 2020 | 2021 | 2021 | 2021 | 2021 | 2022 | 2022 | 2022 | 2022 | 2023 | 2023 | 2023 | 2023 | 2024 |
| Kwartał | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 |
| Aktywa | 167 185.0 | 181 514.0 | 181 029.0 | 176 541.0 | 175 511.0 | 186 274.0 | 175 321.0 | 168 940.0 | 173 128.0 | 184 883.0 | 186 863.0 | 184 821.0 | 195 299.0 | 200 758.0 | 200 125.0 | 202 781.0 | 205 966.0 | 201 725.0 | 193 630.0 | 184 770.0 | 183 005.0 | 186 783.0 | 178 873.0 | 177 317.0 | 177 760.0 | 186 850.0 | 195 723.0 | 194 757.0 | 197 684.0 | 204 957.0 | 200 194.0 | 208 459.0 | 211 252.0 | 215 401.0 | 202 182.0 | 202 009.0 | 209 144.0 | 206 139.0 | 205 818.0 | 198 817.0 |
| Aktywa trwałe | 84 557.0 | 90 053.0 | 96 516.0 | 95 532.0 | 94 643.0 | 98 733.0 | 94 320.0 | 89 595.0 | 91 537.0 | 97 627.0 | 101 526.0 | 102 050.0 | 107 924.0 | 110 304.0 | 109 998.0 | 112 464.0 | 115 459.0 | 108 717.0 | 98 575.0 | 97 358.0 | 96 295.0 | 97 440.0 | 93 035.0 | 95 168.0 | 94 991.0 | 98 631.0 | 106 379.0 | 105 080.0 | 105 865.0 | 106 468.0 | 106 427.0 | 108 780.0 | 109 701.0 | 106 876.0 | 104 855.0 | 105 648.0 | 106 181.0 | 99 812.0 | 99 889.0 | 100 368.0 |
| Rzeczowe aktywa trwałe netto | 54 179.0 | 55 235.0 | 58 766.0 | 58 261.0 | 59 498.0 | 61 252.0 | 60 870.0 | 58 376.0 | 58 663.0 | 61 660.0 | 63 530.0 | 64 478.0 | 67 281.0 | 68 492.0 | 69 883.0 | 70 816.0 | 71 148.0 | 70 672.0 | 62 324.0 | 61 345.0 | 60 840.0 | 60 625.0 | 60 716.0 | 61 114.0 | 60 660.0 | 60 063.0 | 61 255.0 | 60 752.0 | 59 995.0 | 59 788.0 | 61 389.0 | 62 299.0 | 61 749.0 | 60 514.0 | 59 791.0 | 59 250.0 | 58 650.0 | 55 034.0 | 51 477.0 | 51 127.0 |
| Wartość firmy | 1 134.0 | 1 101.0 | 1 068.0 | 1 034.0 | 1 001.0 | 967.0 | 934.0 | 901.0 | 867.0 | 834.0 | 801.0 | 767.0 | 734.0 | 700.0 | 667.0 | 634.0 | 600.0 | 567.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
| Wartości niematerialne i prawne | 1 297.0 | 1 279.0 | 1 332.0 | 1 269.0 | 1 230.0 | 1 214.0 | 2 163.0 | 1 949.0 | 1 884.0 | 1 982.0 | 1 987.0 | 1 944.0 | 1 953.0 | 2 048.0 | 2 115.0 | 2 169.0 | 2 225.0 | 2 278.0 | 2 416.0 | 2 338.0 | 2 362.0 | 2 362.0 | 2 497.0 | 2 412.0 | 2 712.0 | 2 879.0 | 3 585.0 | 3 750.0 | 4 013.0 | 4 488.0 | 5 248.0 | 5 827.0 | 6 830.0 | 7 276.0 | 7 877.0 | 8 522.0 | 8 402.0 | 8 042.0 | 7 563.0 | 0.0 |
| Wartość firmy i wartości niematerialne i prawne | 2 431.0 | 2 380.0 | 2 400.0 | 2 303.0 | 2 231.0 | 2 181.0 | 3 097.0 | 2 850.0 | 2 751.0 | 2 816.0 | 2 788.0 | 2 711.0 | 2 687.0 | 2 748.0 | 2 782.0 | 2 803.0 | 2 825.0 | 2 845.0 | 2 416.0 | 2 338.0 | 2 362.0 | 2 362.0 | 2 497.0 | 2 412.0 | 2 712.0 | 2 879.0 | 3 585.0 | 3 750.0 | 4 013.0 | 4 488.0 | 5 248.0 | 5 827.0 | 6 830.0 | 7 276.0 | 7 877.0 | 8 522.0 | 8 402.0 | 8 042.0 | 7 563.0 | 7 315.0 |
| Należności netto | 45 087.0 | 51 456.0 | 46 838.0 | 44 951.0 | 43 374.0 | 48 382.0 | 42 815.0 | 41 966.0 | 41 022.0 | 46 217.0 | 39 915.0 | 40 880.0 | 45 347.0 | 47 509.0 | 47 255.0 | 45 763.0 | 47 112.0 | 46 951.0 | 47 223.0 | 43 832.0 | 40 229.0 | 43 217.0 | 40 954.0 | 35 391.0 | 34 485.0 | 43 475.0 | 40 144.0 | 40 390.0 | 41 543.0 | 46 556.0 | 44 849.0 | 46 995.0 | 47 242.0 | 51 073.0 | 45 326.0 | 44 346.0 | 47 157.0 | 49 174.0 | 44 975.0 | 44 755.0 |
| Inwestycje długoterminowe | 26 316.0 | 30 993.0 | 34 049.0 | 33 633.0 | 31 577.0 | 33 734.0 | 28 864.0 | 26 915.0 | 28 688.0 | 31 737.0 | 33 864.0 | 33 537.0 | 36 257.0 | 37 355.0 | 35 401.0 | 36 700.0 | 39 130.0 | 32 688.0 | 31 459.0 | 31 248.0 | 30 465.0 | 31 640.0 | 25 916.0 | 28 003.0 | 27 949.0 | 31 404.0 | 37 005.0 | 36 477.0 | 37 725.0 | 37 967.0 | 35 401.0 | 36 017.0 | 36 930.0 | 34 963.0 | 33 805.0 | 33 113.0 | 35 646.0 | 33 251.0 | 34 216.0 | 35 184.0 |
| Aktywa obrotowe | 82 626.0 | 91 460.0 | 84 510.0 | 81 006.0 | 80 865.0 | 87 539.0 | 80 997.0 | 79 343.0 | 81 588.0 | 87 253.0 | 85 334.0 | 82 768.0 | 87 372.0 | 90 452.0 | 90 123.0 | 90 313.0 | 90 503.0 | 93 005.0 | 95 053.0 | 87 409.0 | 86 709.0 | 89 339.0 | 85 835.0 | 82 147.0 | 82 766.0 | 88 215.0 | 89 340.0 | 89 673.0 | 91 814.0 | 98 486.0 | 93 764.0 | 99 675.0 | 101 549.0 | 108 522.0 | 97 324.0 | 96 359.0 | 102 961.0 | 106 323.0 | 105 929.0 | 98 449.0 |
| Środki pieniężne i Inwestycje | 15 914.0 | 16 872.0 | 16 016.0 | 15 315.0 | 17 915.0 | 20 035.0 | 19 323.0 | 17 636.0 | 20 302.0 | 21 096.0 | 23 138.0 | 16 576.0 | 17 177.0 | 16 949.0 | 17 377.0 | 16 524.0 | 15 955.0 | 15 625.0 | 19 151.0 | 16 358.0 | 18 805.0 | 18 103.0 | 18 009.0 | 17 862.0 | 20 967.0 | 20 302.0 | 23 647.0 | 20 993.0 | 21 562.0 | 20 155.0 | 18 171.0 | 19 687.0 | 17 085.0 | 19 350.0 | 17 114.0 | 17 731.0 | 21 817.0 | 23 167.0 | 27 240.0 | 21 265.0 |
| Zapasy | 20 328.0 | 21 990.0 | 20 462.0 | 19 024.0 | 18 296.0 | 17 779.0 | 17 966.0 | 17 936.0 | 18 710.0 | 18 091.0 | 18 415.0 | 20 029.0 | 20 150.0 | 21 311.0 | 20 746.0 | 22 702.0 | 22 841.0 | 26 265.0 | 25 016.0 | 23 453.0 | 24 312.0 | 24 600.0 | 23 963.0 | 24 888.0 | 23 797.0 | 21 709.0 | 22 633.0 | 24 939.0 | 25 750.0 | 28 468.0 | 27 586.0 | 30 033.0 | 33 812.0 | 34 402.0 | 32 347.0 | 31 901.0 | 30 990.0 | 31 079.0 | 31 133.0 | 29 734.0 |
| Inwestycje krótkoterminowe | (3.0) | (3.0) | (734.0) | (977.0) | (1 227.0) | (1 474.0) | (1 380.0) | (1 390.0) | (1 403.0) | (1 416.0) | (1 494.0) | (1 508.0) | (1 524.0) | (1 539.0) | (1 757.0) | (1 773.0) | (1 792.0) | (2 456.0) | (2 595.0) | (2 654.0) | (2 994.0) | (3 647.0) | (3 215.0) | (3 426.0) | (3 454.0) | (3 868.0) | (5 207.0) | (5 370.0) | (5 913.0) | (5 980.0) | (6 127.0) | (6 210.0) | (6 533.0) | (6 611.0) | (6 230.0) | (5 178.0) | (6 604.0) | (5 620.0) | 51.0 | 0.0 |
| Środki pieniężne i inne aktywa pieniężne | 15 914.0 | 16 872.0 | 16 016.0 | 15 315.0 | 17 915.0 | 20 035.0 | 19 323.0 | 17 636.0 | 20 302.0 | 21 096.0 | 23 138.0 | 16 576.0 | 17 177.0 | 16 949.0 | 17 377.0 | 16 524.0 | 15 955.0 | 15 625.0 | 19 151.0 | 16 358.0 | 18 805.0 | 18 103.0 | 18 009.0 | 17 862.0 | 20 967.0 | 20 302.0 | 23 647.0 | 20 993.0 | 21 562.0 | 20 155.0 | 18 171.0 | 19 687.0 | 17 085.0 | 19 350.0 | 17 114.0 | 17 731.0 | 21 817.0 | 23 167.0 | 27 240.0 | 21 265.0 |
| Należności krótkoterminowe | 29 272.0 | 34 531.0 | 26 153.0 | 23 820.0 | 24 763.0 | 28 923.0 | 23 298.0 | 19 172.0 | 18 611.0 | 21 599.0 | 19 552.0 | 20 790.0 | 22 964.0 | 25 620.0 | 25 144.0 | 26 543.0 | 23 389.0 | 24 379.0 | 22 248.0 | 21 606.0 | 18 786.0 | 21 070.0 | 17 444.0 | 15 331.0 | 14 276.0 | 18 643.0 | 17 903.0 | 19 074.0 | 19 698.0 | 24 169.0 | 20 575.0 | 25 147.0 | 25 405.0 | 27 041.0 | 20 307.0 | 20 515.0 | 24 855.0 | 26 437.0 | 28 760.0 | 29 649.0 |
| Dług krótkoterminowy | 15 614.0 | 17 631.0 | 15 512.0 | 13 872.0 | 12 220.0 | 14 580.0 | 7 897.0 | 6 559.0 | 7 664.0 | 8 082.0 | 7 223.0 | 3 757.0 | 4 818.0 | 4 823.0 | 4 837.0 | 5 620.0 | 6 534.0 | 7 004.0 | 8 185.0 | 6 166.0 | 7 159.0 | 6 607.0 | 7 267.0 | 8 445.0 | 9 047.0 | 8 615.0 | 8 274.0 | 7 239.0 | 7 522.0 | 7 865.0 | 7 737.0 | 8 467.0 | 8 385.0 | 12 164.0 | 8 321.0 | 8 709.0 | 8 015.0 | 8 691.0 | 9 187.0 | 5 052.0 |
| Zobowiązania krótkoterminowe | 52 665.0 | 59 747.0 | 52 266.0 | 47 170.0 | 46 308.0 | 54 757.0 | 42 777.0 | 40 790.0 | 40 876.0 | 45 774.0 | 44 464.0 | 41 362.0 | 46 908.0 | 49 173.0 | 50 197.0 | 51 125.0 | 50 058.0 | 51 232.0 | 52 524.0 | 44 193.0 | 41 898.0 | 43 491.0 | 42 766.0 | 39 421.0 | 39 220.0 | 44 958.0 | 46 222.0 | 45 897.0 | 46 893.0 | 52 657.0 | 47 904.0 | 54 058.0 | 54 900.0 | 60 967.0 | 46 938.0 | 44 924.0 | 49 091.0 | 50 955.0 | 53 519.0 | 45 166.0 |
| Rozliczenia międzyokresowe | 5 379.0 | 4 811.0 | 5 640.0 | 4 851.0 | 6 223.0 | 5 557.0 | 6 287.0 | 4 993.0 | 6 243.0 | 5 607.0 | 7 059.0 | 4 990.0 | 6 840.0 | 5 388.0 | 6 782.0 | 5 538.0 | 7 426.0 | 6 423.0 | 8 906.0 | 5 214.0 | 6 506.0 | 4 670.0 | 6 425.0 | 5 458.0 | 6 850.0 | 5 361.0 | 8 173.0 | 6 603.0 | 8 012.0 | 6 885.0 | 8 389.0 | 6 413.0 | 7 794.0 | 6 395.0 | 7 471.0 | 6 604.0 | 7 646.0 | 6 549.0 | 1 384.0 | 1 047.0 |
| Zobowiązania długoterminowe | 8 797.0 | 10 330.0 | 11 077.0 | 10 449.0 | 10 211.0 | 10 586.0 | 14 260.0 | 12 588.0 | 13 237.0 | 13 505.0 | 14 750.0 | 14 267.0 | 14 451.0 | 14 290.0 | 13 659.0 | 12 601.0 | 12 427.0 | 10 383.0 | 8 485.0 | 8 583.0 | 7 846.0 | 8 151.0 | 6 012.0 | 6 590.0 | 5 983.0 | 6 613.0 | 6 552.0 | 6 066.0 | 5 525.0 | 5 421.0 | 5 259.0 | 5 220.0 | 4 752.0 | 4 608.0 | 6 250.0 | 6 366.0 | 6 449.0 | 6 315.0 | 10 719.0 | 9 854.0 |
| Rezerwy z tytułu odroczonego podatku | 2 901.0 | 4 485.0 | 5 342.0 | 5 152.0 | 5 123.0 | 5 639.0 | 4 214.0 | 3 574.0 | 4 183.0 | 4 904.0 | 5 170.0 | 5 176.0 | 5 888.0 | 6 185.0 | 5 513.0 | 4 778.0 | 5 316.0 | 3 610.0 | 3 044.0 | 2 987.0 | 2 801.0 | 3 108.0 | 1 758.0 | 2 359.0 | 2 457.0 | 3 087.0 | 3 682.0 | 3 378.0 | 3 523.0 | 3 369.0 | 3 350.0 | 3 457.0 | 3 147.0 | 3 021.0 | 2 772.0 | 2 899.0 | 3 090.0 | 2 880.0 | 2 938.0 | 3 063.0 |
| Zobowiązania długoterminowe | 8 797.0 | 10 330.0 | 11 077.0 | 10 449.0 | 10 211.0 | 10 586.0 | 14 260.0 | 12 588.0 | 13 237.0 | 13 505.0 | 14 750.0 | 14 267.0 | 14 451.0 | 14 290.0 | 13 659.0 | 12 601.0 | 12 427.0 | 10 383.0 | 8 485.0 | 8 583.0 | 7 846.0 | 8 151.0 | 6 012.0 | 6 590.0 | 5 983.0 | 6 613.0 | 6 552.0 | 6 066.0 | 5 525.0 | 5 421.0 | 5 259.0 | 5 220.0 | 4 752.0 | 4 608.0 | 6 250.0 | 6 366.0 | 6 449.0 | 6 315.0 | 10 719.0 | 9 854.0 |
| Zobowiązania z tytułu leasingu | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
| Zobowiązania ogółem | 61 462.0 | 70 077.0 | 63 343.0 | 57 619.0 | 56 519.0 | 65 343.0 | 57 037.0 | 53 378.0 | 54 113.0 | 59 279.0 | 59 214.0 | 55 629.0 | 61 359.0 | 63 463.0 | 63 856.0 | 63 726.0 | 62 485.0 | 61 615.0 | 61 009.0 | 52 776.0 | 49 744.0 | 51 642.0 | 48 778.0 | 46 011.0 | 45 203.0 | 51 571.0 | 52 774.0 | 51 963.0 | 52 418.0 | 58 078.0 | 53 163.0 | 59 278.0 | 59 652.0 | 65 575.0 | 53 188.0 | 51 290.0 | 55 540.0 | 57 270.0 | 64 238.0 | 55 020.0 |
| Kapitał (fundusz) podstawowy | 13 051.0 | 13 051.0 | 13 051.0 | 13 051.0 | 13 051.0 | 13 051.0 | 13 051.0 | 13 051.0 | 13 051.0 | 13 051.0 | 13 051.0 | 13 051.0 | 13 051.0 | 13 051.0 | 13 051.0 | 13 051.0 | 13 051.0 | 13 051.0 | 13 051.0 | 13 051.0 | 13 051.0 | 13 051.0 | 13 051.0 | 13 051.0 | 13 051.0 | 13 051.0 | 13 051.0 | 13 051.0 | 13 051.0 | 13 051.0 | 13 051.0 | 13 051.0 | 13 051.0 | 13 051.0 | 13 051.0 | 13 051.0 | 13 051.0 | 13 051.0 | 13 051.0 | 13 051.0 |
| Zyski zatrzymane | 72 229.0 | 73 335.0 | 75 000.0 | 76 290.0 | 77 717.0 | 79 319.0 | 80 163.0 | 82 047.0 | 84 652.0 | 87 088.0 | 88 697.0 | 90 028.0 | 92 265.0 | 94 005.0 | 95 544.0 | 97 502.0 | 100 280.0 | 102 153.0 | 98 350.0 | 98 707.0 | 100 705.0 | 101 284.0 | 103 033.0 | 102 984.0 | 103 824.0 | 104 323.0 | 106 662.0 | 107 087.0 | 109 311.0 | 110 515.0 | 109 713.0 | 110 495.0 | 112 677.0 | 112 362.0 | 111 762.0 | 112 837.0 | 114 274.0 | 110 971.0 | 99 488.0 | 100 005.0 |
| Kapitał własny | 105 723.0 | 111 437.0 | 117 686.0 | 118 922.0 | 118 992.0 | 120 931.0 | 118 284.0 | 115 562.0 | 119 015.0 | 125 604.0 | 127 649.0 | 129 192.0 | 133 940.0 | 137 295.0 | 136 269.0 | 139 055.0 | 143 481.0 | 140 110.0 | 132 621.0 | 131 994.0 | 133 261.0 | 135 141.0 | 130 095.0 | 131 306.0 | 132 557.0 | 135 279.0 | 142 949.0 | 142 794.0 | 145 266.0 | 146 879.0 | 147 031.0 | 149 181.0 | 151 600.0 | 149 826.0 | 148 994.0 | 150 719.0 | 153 604.0 | 148 869.0 | 141 577.0 | 143 794.0 |
| Udziały mniejszościowe | 4 630.0 | 5 166.0 | 5 860.0 | 6 036.0 | 6 155.0 | 6 044.0 | 6 265.0 | 5 581.0 | 5 619.0 | 6 185.0 | 6 047.0 | 6 126.0 | 6 345.0 | 6 470.0 | 6 170.0 | 6 122.0 | 6 315.0 | 5 996.0 | 3 251.0 | 2 868.0 | 3 382.0 | 3 419.0 | 2 462.0 | 2 305.0 | 2 395.0 | 2 344.0 | 2 477.0 | 2 353.0 | 2 412.0 | 2 396.0 | 2 552.0 | 2 642.0 | 2 773.0 | 2 774.0 | 2 927.0 | 2 887.0 | 3 026.0 | 2 430.0 | 2 540.0 | 2 571.0 |
| Pasywa | 167 185.0 | 181 514.0 | 181 029.0 | 176 541.0 | 175 511.0 | 186 274.0 | 175 321.0 | 168 940.0 | 173 128.0 | 184 883.0 | 186 863.0 | 184 821.0 | 195 299.0 | 200 758.0 | 200 125.0 | 202 781.0 | 205 966.0 | 201 725.0 | 193 630.0 | 184 770.0 | 183 005.0 | 186 783.0 | 178 873.0 | 177 317.0 | 177 760.0 | 186 850.0 | 195 723.0 | 194 757.0 | 197 684.0 | 204 957.0 | 200 194.0 | 208 459.0 | 211 252.0 | 215 401.0 | 202 182.0 | 202 009.0 | 209 144.0 | 206 139.0 | 205 818.0 | 198 817.0 |
| Inwestycje | 26 313.0 | 30 990.0 | 33 315.0 | 32 656.0 | 30 350.0 | 32 260.0 | 27 484.0 | 25 525.0 | 27 285.0 | 30 321.0 | 32 370.0 | 32 029.0 | 34 733.0 | 35 816.0 | 33 644.0 | 34 927.0 | 37 338.0 | 30 232.0 | 28 864.0 | 28 594.0 | 27 471.0 | 27 993.0 | 22 701.0 | 24 577.0 | 24 495.0 | 27 536.0 | 31 798.0 | 31 107.0 | 31 812.0 | 31 987.0 | 29 274.0 | 29 807.0 | 30 397.0 | 28 352.0 | 27 575.0 | 27 935.0 | 29 042.0 | 27 631.0 | 34 216.0 | 35 184.0 |
| Dług | 19 186.0 | 21 347.0 | 19 296.0 | 17 395.0 | 15 560.0 | 17 773.0 | 16 217.0 | 14 061.0 | 15 169.0 | 15 105.0 | 15 204.0 | 11 247.0 | 11 764.0 | 11 286.0 | 10 599.0 | 11 100.0 | 11 315.0 | 11 504.0 | 11 985.0 | 9 966.0 | 10 259.0 | 9 707.0 | 9 667.0 | 10 845.0 | 10 747.0 | 10 315.0 | 9 274.0 | 8 239.0 | 7 822.0 | 8 165.0 | 7 887.0 | 8 617.0 | 8 385.0 | 12 164.0 | 10 230.0 | 10 686.0 | 9 848.0 | 10 546.0 | 10 703.0 | 6 644.0 |
| Środki pieniężne i inne aktywa pieniężne | 15 914.0 | 16 872.0 | 16 016.0 | 15 315.0 | 17 915.0 | 20 035.0 | 19 323.0 | 17 636.0 | 20 302.0 | 21 096.0 | 23 138.0 | 16 576.0 | 17 177.0 | 16 949.0 | 17 377.0 | 16 524.0 | 15 955.0 | 15 625.0 | 19 151.0 | 16 358.0 | 18 805.0 | 18 103.0 | 18 009.0 | 17 862.0 | 20 967.0 | 20 302.0 | 23 647.0 | 20 993.0 | 21 562.0 | 20 155.0 | 18 171.0 | 19 687.0 | 17 085.0 | 19 350.0 | 17 114.0 | 17 731.0 | 21 817.0 | 23 167.0 | 27 240.0 | 21 265.0 |
| Dług netto | 3 272.0 | 4 475.0 | 3 280.0 | 2 080.0 | (2 355.0) | (2 262.0) | (3 106.0) | (3 575.0) | (5 133.0) | (5 991.0) | (7 934.0) | (5 329.0) | (5 413.0) | (5 663.0) | (6 778.0) | (5 424.0) | (4 640.0) | (4 121.0) | (7 166.0) | (6 392.0) | (8 546.0) | (8 396.0) | (8 342.0) | (7 017.0) | (10 220.0) | (9 987.0) | (14 373.0) | (12 754.0) | (13 740.0) | (11 990.0) | (10 284.0) | (11 070.0) | (8 700.0) | (7 186.0) | (6 884.0) | (7 045.0) | (11 969.0) | (12 621.0) | (16 537.0) | (14 621.0) |
| Ticker | 4471.T | 4471.T | 4471.T | 4471.T | 4471.T | 4471.T | 4471.T | 4471.T | 4471.T | 4471.T | 4471.T | 4471.T | 4471.T | 4471.T | 4471.T | 4471.T | 4471.T | 4471.T | 4471.T | 4471.T | 4471.T | 4471.T | 4471.T | 4471.T | 4471.T | 4471.T | 4471.T | 4471.T | 4471.T | 4471.T | 4471.T | 4471.T | 4471.T | 4471.T | 4471.T | 4471.T | 4471.T | 4471.T | 4471.T | 4471.T |
| Waluta | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY |