Wall Street Experts
Bilans kwartalnie
dane w mln
| index | 0 | 1 | 2 | 3 | 4 | 5 | 6 | 7 | 8 | 9 | 10 | 11 | 12 | 13 | 14 | 15 | 16 | 17 | 18 | 19 | 20 | 21 | 22 | 23 | 24 | 25 | 26 | 27 | 28 | 29 | 30 | 31 | 32 | 33 | 34 | 35 | 36 | 37 | 38 | 39 | 40 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Rok finansowy | 2014 | 2014 | 2015 | 2015 | 2015 | 2015 | 2016 | 2016 | 2016 | 2016 | 2017 | 2017 | 2017 | 2017 | 2018 | 2018 | 2018 | 2018 | 2019 | 2019 | 2019 | 2019 | 2020 | 2020 | 2020 | 2020 | 2021 | 2021 | 2021 | 2021 | 2022 | 2022 | 2022 | 2022 | 2023 | 2023 | 2023 | 2023 | 2024 | 2024 | 2024 |
| Kwartał | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 |
| Aktywa | 40 127.0 | 42 056.1 | 42 666.4 | 47 520.5 | 48 241.9 | 49 067.4 | 46 025.4 | 44 969.2 | 47 017.8 | 50 580.4 | 50 491.0 | 49 849.0 | 51 488.0 | 55 094.0 | 56 180.0 | 55 486.0 | 58 196.0 | 56 597.0 | 55 350.0 | 53 134.0 | 52 997.0 | 55 053.0 | 54 274.0 | 52 722.0 | 51 395.0 | 53 175.0 | 54 896.0 | 52 752.0 | 52 242.0 | 54 533.0 | 55 893.0 | 56 818.0 | 56 503.0 | 56 122.0 | 54 783.0 | 55 582.0 | 57 276.0 | 58 225.0 | 58 499.0 | 59 390.0 | 60 244.0 |
| Aktywa trwałe | 19 288.9 | 19 005.1 | 19 052.4 | 22 135.2 | 22 159.0 | 22 133.9 | 21 758.3 | 21 645.7 | 22 967.4 | 24 131.6 | 25 075.0 | 24 881.0 | 25 090.0 | 26 761.0 | 25 068.0 | 26 115.0 | 26 966.0 | 26 647.0 | 27 210.0 | 28 430.0 | 28 308.0 | 28 792.0 | 27 912.0 | 27 660.0 | 27 257.0 | 27 195.0 | 27 234.0 | 26 990.0 | 26 839.0 | 26 967.0 | 26 934.0 | 26 842.0 | 26 538.0 | 26 263.0 | 25 975.0 | 26 051.0 | 25 875.0 | 27 148.0 | 25 827.0 | 25 791.0 | 27 264.0 |
| Rzeczowe aktywa trwałe netto | 16 024.6 | 15 576.4 | 15 529.7 | 18 379.3 | 18 364.6 | 18 189.2 | 17 906.0 | 17 990.2 | 19 244.5 | 19 897.2 | 20 838.0 | 20 814.0 | 20 777.0 | 22 758.0 | 21 862.0 | 23 033.0 | 23 794.0 | 23 762.0 | 23 662.0 | 24 978.0 | 24 937.0 | 25 208.0 | 24 530.0 | 24 241.0 | 23 807.0 | 23 726.0 | 23 511.0 | 23 258.0 | 23 283.0 | 23 277.0 | 23 279.0 | 23 298.0 | 22 949.0 | 22 411.0 | 22 219.0 | 22 274.0 | 22 164.0 | 21 889.0 | 21 771.0 | 21 823.0 | 23 297.0 |
| Wartość firmy | 266.7 | 247.7 | 225.9 | 232.6 | 206.0 | 185.6 | 162.8 | 139.1 | 118.8 | 100.0 | 79.0 | 59.0 | 39.0 | 20.0 | 17.0 | 14.0 | 12.0 | 9.0 | 7.0 | 5.0 | 3.0 | 2.0 | 1.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
| Wartości niematerialne i prawne | 668.0 | 758.4 | 796.1 | 804.5 | 816.3 | 787.2 | 768.8 | 696.7 | 661.3 | 633.7 | 614.0 | 581.0 | 549.0 | 526.0 | 545.0 | 519.0 | 491.0 | 459.0 | 433.0 | 405.0 | 367.0 | 349.0 | 338.0 | 316.0 | 310.0 | 304.0 | 293.0 | 284.0 | 276.0 | 298.0 | 302.0 | 306.0 | 414.0 | 399.0 | 409.0 | 396.0 | 372.0 | 498.0 | 521.0 | 526.0 | 488.0 |
| Wartość firmy i wartości niematerialne i prawne | 934.7 | 1 006.0 | 1 022.0 | 1 037.0 | 1 022.3 | 972.9 | 931.7 | 835.8 | 780.0 | 733.7 | 693.0 | 640.0 | 588.0 | 546.0 | 562.0 | 533.0 | 503.0 | 468.0 | 440.0 | 410.0 | 370.0 | 351.0 | 339.0 | 316.0 | 310.0 | 304.0 | 293.0 | 284.0 | 276.0 | 298.0 | 302.0 | 306.0 | 414.0 | 399.0 | 409.0 | 396.0 | 372.0 | 498.0 | 521.0 | 526.0 | 488.0 |
| Należności netto | 8 221.1 | 9 733.4 | 8 680.5 | 9 518.3 | 10 242.8 | 11 180.8 | 8 650.8 | 9 115.7 | 9 524.8 | 11 343.8 | 9 920.0 | 9 784.0 | 10 560.0 | 11 370.0 | 10 143.0 | 10 811.0 | 10 492.0 | 10 888.0 | 9 876.0 | 9 915.0 | 8 868.0 | 9 831.0 | 8 220.0 | 7 912.0 | 7 862.0 | 9 026.0 | 8 631.0 | 8 705.0 | 8 561.0 | 9 618.0 | 9 520.0 | 10 118.0 | 10 452.0 | 10 435.0 | 9 243.0 | 10 039.0 | 11 145.0 | 11 019.0 | 11 118.0 | 11 998.0 | 10 597.0 |
| Inwestycje długoterminowe | 2 329.0 | 1 138.1 | 2 500.0 | 2 718.0 | 2 772.0 | 1 274.3 | 2 920.0 | 2 819.0 | 2 942.0 | 1 415.0 | 3 542.0 | 3 425.0 | 3 723.0 | 2 254.0 | 2 642.0 | 2 548.0 | 2 667.0 | 1 910.0 | 3 108.0 | 3 041.0 | 3 001.0 | 1 909.0 | 3 043.0 | 3 102.0 | 3 139.0 | 1 834.0 | 3 430.0 | 3 448.0 | 3 280.0 | 2 064.0 | 3 352.0 | 3 238.0 | 3 175.0 | 1 716.0 | 3 346.0 | 3 380.0 | 3 338.0 | 1 771.0 | 3 534.0 | 3 440.0 | 0.0 |
| Aktywa obrotowe | 20 838.2 | 23 050.9 | 23 614.0 | 25 385.4 | 26 082.8 | 26 933.5 | 24 267.1 | 23 323.4 | 24 050.4 | 26 448.7 | 25 415.0 | 24 967.0 | 26 397.0 | 28 333.0 | 31 112.0 | 29 371.0 | 31 230.0 | 29 947.0 | 28 141.0 | 24 704.0 | 24 687.0 | 26 258.0 | 26 361.0 | 25 062.0 | 24 138.0 | 25 977.0 | 27 660.0 | 25 760.0 | 25 402.0 | 27 562.0 | 28 959.0 | 29 975.0 | 29 963.0 | 29 855.0 | 28 807.0 | 29 530.0 | 31 400.0 | 31 077.0 | 32 672.0 | 33 599.0 | 32 980.0 |
| Środki pieniężne i Inwestycje | 5 293.2 | 5 908.0 | 6 811.2 | 7 273.6 | 7 180.1 | 7 652.3 | 5 906.8 | 4 800.4 | 4 796.0 | 5 882.8 | 5 957.0 | 6 219.0 | 7 147.0 | 7 987.0 | 11 898.0 | 9 463.0 | 10 995.0 | 9 234.0 | 8 385.0 | 5 540.0 | 5 949.0 | 6 311.0 | 7 978.0 | 7 200.0 | 7 676.0 | 7 962.0 | 9 209.0 | 7 514.0 | 7 228.0 | 7 659.0 | 7 991.0 | 6 986.0 | 6 918.0 | 7 052.0 | 7 358.0 | 7 211.0 | 8 532.0 | 8 344.0 | 9 369.0 | 9 213.0 | 10 195.0 |
| Zapasy | 6 340.3 | 6 707.2 | 6 868.9 | 7 096.7 | 7 271.4 | 6 964.4 | 7 905.1 | 7 956.6 | 8 002.0 | 7 784.2 | 7 781.0 | 7 229.0 | 7 198.0 | 7 235.0 | 7 635.0 | 7 717.0 | 8 320.0 | 8 827.0 | 9 068.0 | 8 457.0 | 8 769.0 | 8 975.0 | 9 184.0 | 8 940.0 | 7 866.0 | 8 025.0 | 8 911.0 | 8 578.0 | 8 813.0 | 9 330.0 | 10 332.0 | 11 688.0 | 11 531.0 | 11 405.0 | 11 090.0 | 11 070.0 | 10 384.0 | 10 875.0 | 11 052.0 | 11 393.0 | 11 151.0 |
| Inwestycje krótkoterminowe | 0.6 | 0.0 | 0.8 | 0.8 | 0.1 | 0.0 | 0.6 | 0.7 | 0.9 | 0.0 | 0.0 | 0.0 | 0.0 | (397.0) | 0.0 | 0.0 | 0.0 | (387.0) | 0.0 | 0.0 | 0.0 | (408.0) | 0.0 | 0.0 | 0.0 | (375.0) | 0.0 | 1 037.0 | 0.0 | (356.0) | 0.0 | 0.0 | 0.0 | 789.0 | 0.0 | 763.0 | 0.0 | 366.0 | 0.0 | 0.0 | 0.0 |
| Środki pieniężne i inne aktywa pieniężne | 5 293.2 | 5 908.0 | 6 811.2 | 7 273.6 | 7 180.1 | 7 652.3 | 5 906.8 | 4 800.4 | 4 796.0 | 5 882.8 | 5 957.0 | 6 219.0 | 7 147.0 | 7 987.0 | 11 898.0 | 9 463.0 | 10 995.0 | 9 234.0 | 8 385.0 | 5 540.0 | 5 949.0 | 6 311.0 | 7 978.0 | 7 200.0 | 7 676.0 | 7 962.0 | 9 209.0 | 7 514.0 | 7 228.0 | 7 659.0 | 7 991.0 | 6 986.0 | 6 918.0 | 7 052.0 | 7 358.0 | 7 211.0 | 8 532.0 | 7 978.0 | 9 369.0 | 9 213.0 | 10 195.0 |
| Należności krótkoterminowe | 3 685.8 | 5 274.5 | 3 566.0 | 3 885.9 | 5 087.7 | 1 843.4 | 4 350.3 | 4 171.8 | 4 696.8 | 1 492.5 | 4 487.0 | 4 477.0 | 5 552.0 | 6 110.0 | 5 945.0 | 6 168.0 | 6 235.0 | 6 548.0 | 5 815.0 | 4 582.0 | 3 970.0 | 4 996.0 | 4 695.0 | 3 461.0 | 3 750.0 | 5 325.0 | 5 365.0 | 5 173.0 | 5 082.0 | 6 619.0 | 5 948.0 | 6 475.0 | 5 896.0 | 6 544.0 | 5 157.0 | 5 855.0 | 6 038.0 | 5 895.0 | 6 048.0 | 6 375.0 | 5 869.0 |
| Dług krótkoterminowy | 6 441.6 | 6 823.6 | 8 192.2 | 11 488.9 | 13 495.0 | 14 455.7 | 14 465.5 | 14 975.5 | 15 121.5 | 15 271.7 | 16 872.0 | 15 925.0 | 16 140.0 | 17 696.0 | 11 316.0 | 9 727.0 | 10 552.0 | 9 839.0 | 9 927.0 | 9 690.0 | 10 947.0 | 10 337.0 | 10 661.0 | 10 744.0 | 9 135.0 | 8 083.0 | 8 418.0 | 6 370.0 | 5 815.0 | 5 710.0 | 7 232.0 | 6 236.0 | 5 941.0 | 5 212.0 | 5 593.0 | 4 768.0 | 6 468.0 | 5 700.0 | 6 218.0 | 4 968.0 | 5 968.0 |
| Zobowiązania krótkoterminowe | 13 152.5 | 13 787.7 | 14 749.9 | 18 785.4 | 21 709.9 | 24 388.9 | 22 110.3 | 22 355.6 | 23 132.0 | 24 614.1 | 24 816.0 | 23 722.0 | 25 092.0 | 28 102.0 | 21 429.0 | 20 860.0 | 21 619.0 | 20 999.0 | 20 639.0 | 18 929.0 | 18 689.0 | 19 184.0 | 18 381.0 | 17 133.0 | 16 046.0 | 17 361.0 | 17 874.0 | 15 464.0 | 14 988.0 | 16 702.0 | 17 458.0 | 16 716.0 | 15 829.0 | 15 987.0 | 15 388.0 | 14 728.0 | 16 427.0 | 15 776.0 | 16 643.0 | 15 662.0 | 16 086.0 |
| Rozliczenia międzyokresowe | 894.5 | 745.6 | 708.7 | 718.3 | 859.9 | 6 884.6 | 593.8 | 785.6 | 489.3 | 6 341.6 | 528.0 | 837.0 | 642.0 | 2 878.0 | 1 105.0 | 1 010.0 | 881.0 | 2 974.0 | 790.0 | 959.0 | 621.0 | 2 631.0 | 493.0 | 764.0 | 570.0 | 2 899.0 | 781.0 | 1 143.0 | 929.0 | 3 058.0 | 0.0 | 0.0 | 0.0 | 0.0 | 642.0 | 964.0 | 777.0 | 264.0 | 375.0 | 428.0 | 965.0 |
| Zobowiązania długoterminowe | 6 504.2 | 6 324.2 | 5 691.0 | 7 279.7 | 5 716.5 | 4 163.2 | 4 315.1 | 4 372.8 | 5 849.7 | 6 549.2 | 6 348.0 | 6 380.0 | 6 052.0 | 5 378.0 | 11 850.0 | 11 526.0 | 12 811.0 | 12 035.0 | 12 392.0 | 12 459.0 | 12 744.0 | 13 456.0 | 14 265.0 | 13 740.0 | 13 105.0 | 12 649.0 | 12 071.0 | 11 540.0 | 11 014.0 | 10 510.0 | 10 001.0 | 9 922.0 | 9 839.0 | 9 744.0 | 9 197.0 | 9 165.0 | 8 351.0 | 9 626.0 | 8 313.0 | 8 271.0 | 10 017.0 |
| Rezerwy z tytułu odroczonego podatku | 0.0 | 76.0 | 0.0 | 0.0 | 0.0 | 2.6 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 1 180.0 | 0.0 | 0.0 | 0.0 | 1 190.0 | 0.0 | 0.0 | 0.0 | 1 307.0 | 0.0 | 0.0 | 0.0 |
| Zobowiązania długoterminowe | 6 504.2 | 6 324.2 | 5 691.0 | 7 279.7 | 5 716.5 | 4 163.2 | 4 315.1 | 4 372.8 | 5 849.7 | 6 549.2 | 6 348.0 | 6 380.0 | 6 052.0 | 5 378.0 | 11 850.0 | 11 526.0 | 12 811.0 | 12 035.0 | 12 392.0 | 12 459.0 | 12 744.0 | 13 456.0 | 14 265.0 | 13 740.0 | 13 105.0 | 12 649.0 | 12 071.0 | 11 540.0 | 11 014.0 | 10 510.0 | 10 001.0 | 9 922.0 | 9 839.0 | 9 744.0 | 9 197.0 | 9 165.0 | 8 351.0 | 9 626.0 | 8 313.0 | 8 271.0 | 10 017.0 |
| Zobowiązania z tytułu leasingu | 0.0 | 18.0 | 0.0 | 0.0 | 0.0 | 28.6 | 0.0 | 0.0 | 0.0 | 24.7 | 0.0 | 0.0 | 0.0 | 71.0 | 0.0 | 0.0 | 0.0 | 60.0 | 0.0 | 0.0 | 0.0 | 103.0 | 0.0 | 0.0 | 0.0 | 194.0 | 0.0 | 0.0 | 0.0 | 144.0 | 0.0 | 0.0 | 0.0 | 96.0 | 0.0 | 0.0 | 0.0 | 13.0 | 0.0 | 0.0 | 0.0 |
| Zobowiązania ogółem | 19 656.7 | 20 111.9 | 20 441.0 | 26 065.2 | 27 426.4 | 28 552.0 | 26 425.3 | 26 728.4 | 28 981.7 | 31 163.3 | 31 164.0 | 30 102.0 | 31 144.0 | 33 480.0 | 33 279.0 | 32 386.0 | 34 430.0 | 33 034.0 | 33 031.0 | 31 388.0 | 31 433.0 | 32 640.0 | 32 646.0 | 30 873.0 | 29 151.0 | 30 010.0 | 29 945.0 | 27 004.0 | 26 002.0 | 27 212.0 | 27 459.0 | 26 638.0 | 25 668.0 | 25 731.0 | 24 585.0 | 23 893.0 | 24 778.0 | 25 402.0 | 24 956.0 | 23 933.0 | 26 103.0 |
| Kapitał (fundusz) podstawowy | 2 898.5 | 2 898.5 | 2 898.5 | 2 898.5 | 2 898.5 | 2 898.5 | 2 898.5 | 2 898.5 | 2 898.5 | 2 898.5 | 2 898.0 | 2 898.0 | 2 898.0 | 2 898.0 | 2 898.0 | 2 898.0 | 2 898.0 | 2 898.0 | 2 898.0 | 2 898.0 | 2 898.0 | 2 898.0 | 2 898.0 | 2 898.0 | 2 898.0 | 2 898.0 | 2 898.0 | 2 898.0 | 2 898.0 | 2 898.0 | 2 898.0 | 2 898.0 | 2 898.0 | 2 898.0 | 2 898.0 | 2 898.0 | 2 898.0 | 2 898.0 | 2 898.0 | 2 898.0 | 2 898.0 |
| Zyski zatrzymane | 11 178.7 | 11 303.5 | 11 601.8 | 12 097.8 | 12 611.8 | 12 130.5 | 12 165.1 | 12 344.5 | 11 996.3 | 12 131.9 | 12 123.0 | 12 547.0 | 12 759.0 | 13 237.0 | 14 396.0 | 14 941.0 | 15 067.0 | 15 445.0 | 15 229.0 | 15 611.0 | 15 738.0 | 16 058.0 | 16 030.0 | 16 103.0 | 16 437.0 | 16 909.0 | 17 849.0 | 18 398.0 | 18 997.0 | 19 284.0 | 19 585.0 | 20 123.0 | 20 763.0 | 21 006.0 | 20 734.0 | 20 991.0 | 21 471.0 | 22 145.0 | 22 210.0 | 23 109.0 | 23 345.0 |
| Kapitał własny | 20 470.3 | 21 944.2 | 22 225.4 | 21 455.4 | 20 815.5 | 20 515.4 | 19 600.1 | 18 240.7 | 18 036.1 | 19 417.1 | 19 327.0 | 19 747.0 | 20 344.0 | 21 612.0 | 19 377.0 | 19 793.0 | 23 766.0 | 23 563.0 | 22 319.0 | 21 746.0 | 21 564.0 | 22 413.0 | 21 628.0 | 21 849.0 | 22 244.0 | 23 165.0 | 24 951.0 | 25 748.0 | 26 240.0 | 27 321.0 | 28 434.0 | 30 180.0 | 30 835.0 | 30 391.0 | 30 198.0 | 31 689.0 | 32 498.0 | 32 822.0 | 33 541.0 | 35 455.0 | 34 140.0 |
| Udziały mniejszościowe | 2 624.6 | 2 934.6 | 2 909.6 | 2 786.9 | 2 634.5 | 2 665.4 | 2 431.5 | 2 200.7 | 2 243.1 | 2 558.9 | 2 415.0 | 2 472.0 | 2 571.0 | 2 691.0 | 1.0 | 2.0 | 3 454.0 | 3 429.0 | 2 376.0 | 2 078.0 | 2 106.0 | 2 233.0 | 2 116.0 | 2 047.0 | 2 053.0 | 2 146.0 | 2 100.0 | 2 144.0 | 2 171.0 | 2 272.0 | 2 332.0 | 2 500.0 | 2 527.0 | 2 432.0 | 2 419.0 | 2 579.0 | 2 663.0 | 2 689.0 | 2 500.0 | 2 705.0 | 2 624.0 |
| Pasywa | 40 127.0 | 42 056.1 | 42 666.4 | 47 520.5 | 48 241.9 | 49 067.4 | 46 025.4 | 44 969.2 | 47 017.8 | 50 580.4 | 50 491.0 | 49 849.0 | 51 488.0 | 55 092.0 | 56 180.0 | 55 486.0 | 58 196.0 | 56 597.0 | 55 350.0 | 53 134.0 | 52 997.0 | 55 053.0 | 54 274.0 | 52 722.0 | 51 395.0 | 53 175.0 | 54 896.0 | 52 752.0 | 52 242.0 | 54 533.0 | 55 893.0 | 56 818.0 | 56 503.0 | 56 122.0 | 54 783.0 | 55 582.0 | 57 276.0 | 58 224.0 | 58 497.0 | 59 388.0 | 60 243.0 |
| Inwestycje | 2 329.6 | 1 138.1 | 2 500.8 | 2 718.8 | 2 772.1 | 1 274.3 | 2 920.6 | 2 819.7 | 2 942.9 | 1 415.0 | 3 542.0 | 3 425.0 | 3 723.0 | 1 857.0 | 2 642.0 | 2 548.0 | 2 667.0 | 1 523.0 | 3 108.0 | 3 041.0 | 3 001.0 | 1 501.0 | 3 043.0 | 3 102.0 | 3 139.0 | 1 459.0 | 3 430.0 | 1 037.0 | 3 280.0 | 1 708.0 | 3 352.0 | 3 238.0 | 3 175.0 | 1 718.0 | 3 346.0 | 763.0 | 3 338.0 | 2 137.0 | 3 534.0 | 3 440.0 | 0.0 |
| Dług | 9 591.9 | 9 898.6 | 10 543.4 | 15 362.7 | 15 816.0 | 15 323.9 | 15 465.5 | 15 975.5 | 17 056.5 | 17 423.8 | 18 787.0 | 17 865.0 | 17 760.0 | 19 246.0 | 19 091.0 | 17 227.0 | 19 232.0 | 17 941.0 | 18 312.0 | 18 400.0 | 19 862.0 | 19 633.0 | 20 688.0 | 20 217.0 | 17 970.0 | 16 494.0 | 16 082.0 | 13 492.0 | 12 378.0 | 11 844.0 | 12 728.0 | 11 590.0 | 11 178.0 | 10 434.0 | 10 196.0 | 9 304.0 | 10 162.0 | 9 365.0 | 9 828.0 | 8 536.0 | 11 294.0 |
| Środki pieniężne i inne aktywa pieniężne | 5 293.2 | 5 908.0 | 6 811.2 | 7 273.6 | 7 180.1 | 7 652.3 | 5 906.8 | 4 800.4 | 4 796.0 | 5 882.8 | 5 957.0 | 6 219.0 | 7 147.0 | 7 987.0 | 11 898.0 | 9 463.0 | 10 995.0 | 9 234.0 | 8 385.0 | 5 540.0 | 5 949.0 | 6 311.0 | 7 978.0 | 7 200.0 | 7 676.0 | 7 962.0 | 9 209.0 | 7 514.0 | 7 228.0 | 7 659.0 | 7 991.0 | 6 986.0 | 6 918.0 | 7 052.0 | 7 358.0 | 7 211.0 | 8 532.0 | 7 978.0 | 9 369.0 | 9 213.0 | 10 195.0 |
| Dług netto | 4 298.7 | 3 990.6 | 3 732.2 | 8 089.1 | 8 635.9 | 7 671.6 | 9 558.7 | 11 175.1 | 12 260.4 | 11 541.0 | 12 830.0 | 11 646.0 | 10 613.0 | 11 259.0 | 7 193.0 | 7 764.0 | 8 237.0 | 8 707.0 | 9 927.0 | 12 860.0 | 13 913.0 | 13 322.0 | 12 710.0 | 13 017.0 | 10 294.0 | 8 532.0 | 6 873.0 | 5 978.0 | 5 150.0 | 4 185.0 | 4 737.0 | 4 604.0 | 4 260.0 | 3 382.0 | 2 838.0 | 2 093.0 | 1 630.0 | 1 387.0 | 459.0 | (677.0) | 1 099.0 |
| Ticker | 4463.T | 4463.T | 4463.T | 4463.T | 4463.T | 4463.T | 4463.T | 4463.T | 4463.T | 4463.T | 4463.T | 4463.T | 4463.T | 4463.T | 4463.T | 4463.T | 4463.T | 4463.T | 4463.T | 4463.T | 4463.T | 4463.T | 4463.T | 4463.T | 4463.T | 4463.T | 4463.T | 4463.T | 4463.T | 4463.T | 4463.T | 4463.T | 4463.T | 4463.T | 4463.T | 4463.T | 4463.T | 4463.T | 4463.T | 4463.T | 4463.T |
| Waluta | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY |